{"text_format":"3","workbook":"xlsx","n_sheets":12,"sheets":["Overview","A. Eligibility of Member State","B.1.a. Company groups","B.1.b. Operators","B.1.c. Installations","B.2. Total quantity","B.3.1. Allocation based on VE","B.3.2. Allocation based on BM","Correction factor","C.1. Investments","C.3. Balance","C.4.1. Non-transferable"],"not_rendered":{"macros":1,"defined_names":18},"read":"whole","date_system":"1900"}

{"sheet":"Overview","index":0,"n_rows":18,"n_cols":2,"rows_kept":18,"merged":[[0,0,0,1]]}
["Template for Member States for submission of an application pursuant to Article 10c(5) of Directive 2003/87/EC"]
[null,"Version 1.2"]
[]
[]
[]
["Structure:"]
[]
["A.","Eligibility of Member State"]
["B.1.a.","List of company groups"]
["B.1.b.","List of operators"]
["B.1.c.","Eligibility of installations"]
["B.2.","Maximum amount of transitional free allocation at national level"]
["B.3.1.","Transitional free allocation at installation level - based on verified emissions"]
["B.3.2.","Transitional free allocation at installation level - based on a benchmark"]
["CF","Transitional free allocation at installation level - calculation of correction factor"]
["C.1.","Eligibility of investments"]
["C.3.","Balance between investments and allocation"]
["C.4.1.","Transitional free allocation at installation level - non-transferable allowances"]

{"sheet":"A. Eligibility of Member State","index":1,"n_rows":11,"n_cols":8,"rows_kept":11}
[" "]
["Member State:",null,"HU",{"$nulls":3},"BG","Yes"]
[" ",{"$nulls":5},"CZ","No"]
[{"$nulls":6},"EE"]
["Article 10c(1) of Directive 2003/87/EC lists the following three conditions out of which at least one would need to be met by a Member State eligible for the option for transitional free allocation:",{"$nulls":5},"CY"]
[{"$nulls":6},"LV"]
[null,null,"Applicable?",{"$nulls":3},"LT"]
["a) in 2007, the national electricity network was not directly or indirectly connected to the network interconnected system operated by the Union for the Coordination of Transmission of Electricity (UCTE);",{"$nulls":5},"HU"]
["b) in 2007, the national electricity network was only directly of indirectly connected to the network operated by UCTE through a single line with a capacity of less than 400 MW;",{"$nulls":5},"MT"]
["c) in 2006, more than 30% of electricity was produced from a single fossil fuel, and the GDP per capita at market price did not exceed 50% of the average GDP per capita at market price of the Community.",null,"Yes",{"$nulls":3},"PL"]
[{"$nulls":6},"RO"]

{"sheet":"B.1.a. Company groups","index":2,"n_rows":11,"n_cols":3,"rows_kept":11}
["Company group\n(short name)","Company group\n(full name)","Address of company group"]
["AES","The AES Corporation","Arlington, Virginia, Egyesült Államok"]
["Alpiq","Alpiq Ltd.","Bahnhofquai 12 4601 Olten, Svájc"]
["Bakonyi","Bakonyi Erőmű ZRt.","8401 Ajka, Gyártelep"]
["Dunaferr","Dunaferr Dunai Vasmű Zrt.","2401 Dunaújváros, Vasmű tér 1-3."]
["E.ON","E.ON Energy Solutions Limited","Westwood Way, Westwood Business Park, Coventry, CV4 8LG, Egyesült Királyság"]
["Electrabel","Electrabel SA","Boulevard du Regent 8 1000 Brüsszel, Belgium"]
["EDF","Electricité de France International","22/30 avenue de Wagram 75008 Párizs, Franciaország"]
["MVM","MVM Zrt.","1031 Budapest, Szentendrei út 207-209."]
["Pannonpower","Pannonpower Holding Rt.","7630 Pécs, Edison u. 1."]
["RWE","RWE Power AG","Huyssenallee 2 45128 Essen, Németország"]

{"sheet":"B.1.b. Operators","index":3,"n_rows":19,"n_cols":4,"rows_kept":19}
["Operator\n(short name)","Operator\n(full name)","Address of operator","Company group"]
["AES Borsod","AES Borsodi Energetikai Kft. Borsodi Hőerőmű","3580 Tiszaújváros, Verebély László út 2.","AES"]
["AES Tisza","AES Tisza Erőmű Kft.","3580 Tiszaújváros, Verebély László út 2.","AES"]
["AES Tiszapalkonya","AES Borsodi Energetikai Kft.","3580 Tiszaújváros, Verebély László út 2.","AES"]
["Bakonyi","Bakonyi Erőmű ZRt.","8401 Ajka, Gyártelep","Bakonyi"]
["BERT","Budapesti Erőmű ZRt.","1117 Budapest, Budafoki út 52.","EDF"]
["Csepel","Csepeli Áramtermelő Kft.","1211 Budapest, Hőerőmű u. 3.","Alpiq"]
["DKCE","Debreceni Kombinált Ciklusú Erőmű Kft.","4030 Debrecen, Mikepércsi út 1.","E.ON"]
["Dunamenti","Dunamenti Erőmű ZRt.","2440 Százhalombatta, Erőmű u. 2.","Electrabel"]
["E.ON Gönyű","E.ON Erőművek Termelő és Üzemeltető Kft. (Gönyű)","1051 Budapest, Roosevelt tér 7-8.","E.ON"]
["ISD Power","ISD POWER Erőmű Kft.","2400 Dunaújváros, Vasmű tér 1-3.","Dunaferr"]
["Magyar Gáz Tranzit Zrt. ","még nem létező társaság (3)","A társaság megalakítása 2012. 01. 01-ig várhatóan megtörténik. ","MVM"]
["Mátrai Erőmű","Mátrai Erőmű Zrt.","3272 Visonta, Erőmű u. 11.","RWE"]
["MVM Észak-Buda","MVM Észak-budai Fűtőerőmű Kft. Észak-Buda Gázturbinás Kogenerációs Fűtőerőmű","1037 Budapest, Kunigunda útja 49.","MVM"]
["NYKCE","E.ON Energiatermelő Kft. NYKCE Nyíregyházi Kombinált Ciklusú Erőmű Kft.","4400 Nyíregyháza, Bethlen Gábor út 92.","E.ON"]
["Pannon","Pannon Hőerőmű Energiatermelő, Kereskedelmi és Szolgáltató ZRt.","8630 Pécs, Edison u. 1.","Pannonpower"]
["Smart Grid Projekttársaság ","még nem létező társaság (2)","A társaság megalakítására Magyarország 10c kérelmének jóváhagyást követően fog sor kerülni ","MVM"]
["SZET Projekttársaság","még nem létező társaság (1)","A társaság megalakítására Magyarország 10c kérelmének jóváhagyást követően fog sor kerülni ","MVM"]
["Vértes","Vértesi Erőmű Rt. Oroszlányi Erőmű","2841 Oroszlány, Pf. 23. Külterület","MVM"]

{"sheet":"B.1.c. Installations","index":4,"n_rows":505,"n_cols":21,"rows_kept":505,"merged":[[0,0,2,0],[0,1,2,1],[0,2,2,2],[0,3,2,3],[0,4,2,4],[0,5,2,5],[0,6,0,19],[1,6,2,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[1,17,1,18],[1,19,2,19],[1,20,2,20]]}
["Installation number","Installation name","Permit number","Operator","Company group","Electricity generator?","Installations in operation by 31 December 2008",{"$nulls":13},"Installations with physically initiated investment process"]
[{"$nulls":6},"CHP?","VE 2005",null,"VE 2006",null,"VE 2007",null,"VE 2008",null,"VE 2009",null,"VE 2010",null,"Explanation in case calculation method for emissions split is not in line with Annex IIA","Enumeration of evidence provided"]
[{"$nulls":7},"Total","Eligible","Total","Eligible","Total","Eligible","Total","Eligible","Total","Eligible","Total","Eligible"]
[{"$nulls":7},{"$f":"SUM(H5:H505)","v":{"v":15476707,"d":"15,476,707"}},{"v":13434071.101465795,"d":"13,434,071"},{"v":15171096,"d":"15,171,096"},{"v":12952337.815218706,"d":"12,952,338"},{"v":16399396,"d":"16,399,396"},{"v":13928333.300137851,"d":"13,928,333"},{"$f":"SUM(N5:N505)","v":{"v":15624047,"d":"15,624,047"}},{"v":13247074.077501366,"d":"13,247,074"},{"v":12690317,"d":"12,690,317"},{"v":10954641.432137417,"d":"10,954,641"},{"v":13226065,"d":"13,226,065"},{"v":11506822.256842166,"d":"11,506,822"}]
["HU-001","AES Borsodi Energetikai Kft. Tiszapalkonyai Erőmű","UHG5377","AES Tiszapalkonya",{"$f":"IF(ISBLANK(D5),\"\",LOOKUP(D5,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"AES"},"Yes","Yes",{"v":331095,"d":"331,095"},{"v":126149.4083336158,"d":"126,149"},{"v":339891,"d":"339,891"},{"v":130594.73915492956,"d":"130,595"},{"v":346520,"d":"346,520"},{"v":138066.33740749978,"d":"138,066"},{"v":519742,"d":"519,742"},{"v":207084.36551093374,"d":"207,084"},{"v":477764,"d":"477,764"},{"v":190358.78340400764,"d":"190,359"},{"v":479380,"d":"479,380"},{"v":191002.6573542862,"d":"191,003"}]
["HU-002","AES Borsodi Energetikai Kft. Borsodi Hőerőmű","UHG5288","AES Borsod",{"$f":"IF(ISBLANK(D6),\"\",LOOKUP(D6,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"AES"},"Yes","Yes",{"v":343954,"d":"343,954"},{"v":162837.02910668173,"d":"162,837"},{"v":358830,"d":"358,830"},{"v":168770.67517764663,"d":"168,771"},{"v":465675,"d":"465,675"},{"v":215108.0188943373,"d":"215,108"},{"v":266877,"d":"266,877"},{"v":122888.50895085602,"d":"122,889"},{"v":81554,"d":"81,554"},{"v":37672.02313396421,"d":"37,672"},{"v":5912,"d":"5,912"},{"v":2730.9144955243937,"d":"2,731"}]
["HU-003","AES Tisza Erőmű Kft.","UHG5332","AES Tisza",{"$f":"IF(ISBLANK(D7),\"\",LOOKUP(D7,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"AES"},"Yes","No",{"v":862381,"d":"862,381"},{"v":862381,"d":"862,381"},{"v":1076048,"d":"1,076,048"},{"v":1076048,"d":"1,076,048"},{"v":1218823,"d":"1,218,823"},{"v":1218823,"d":"1,218,823"},{"v":1153755,"d":"1,153,755"},{"v":1153755,"d":"1,153,755"},{"v":851167,"d":"851,167"},{"v":851167,"d":"851,167"},{"v":860670,"d":"860,670"},{"v":860670,"d":"860,670"}]
["HU-004","Bakonyi Erőmű Rt. Ajkai Hőerőmű","UHG5317","Bakonyi",{"$f":"IF(ISBLANK(D8),\"\",LOOKUP(D8,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"Bakonyi"},"Yes","Yes",{"v":530793,"d":"530,793"},{"v":253433.45592242945,"d":"253,433"},{"v":468218,"d":"468,218"},{"v":223419.55773479326,"d":"223,420"},{"v":431666,"d":"431,666"},{"v":201258.32396312067,"d":"201,258"},{"v":439609,"d":"439,609"},{"v":204961.63825527954,"d":"204,962"},{"v":212810,"d":"212,810"},{"v":99219.72988975668,"d":"99,220"},{"v":253387,"d":"253,387"},{"v":118138.19697183296,"d":"118,138"}]
["HU-005","BERT Rt. Kelenföldi Komb. Cikl. Gázt. Hoszolg. Erőmű","UHG5182","BERT",{"$f":"IF(ISBLANK(D9),\"\",LOOKUP(D9,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"EDF"},"Yes","No",{"v":397468,"d":"397,468"},{"v":397468,"d":"397,468"},{"v":399814,"d":"399,814"},{"v":399814,"d":"399,814"},{"v":411282,"d":"411,282"},{"v":411282,"d":"411,282"},{"v":400405,"d":"400,405"},{"v":400405,"d":"400,405"},{"v":325851,"d":"325,851"},{"v":325851,"d":"325,851"},{"v":353064,"d":"353,064"},{"v":353064,"d":"353,064"}]
["HU-006","BERT Rt. Kispesti Komb. Cikl. Gázt. Hőszolg. Erőmű","UHG5248","BERT",{"$f":"IF(ISBLANK(D10),\"\",LOOKUP(D10,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"EDF"},"Yes","Yes",{"v":271315,"d":"271,315"},{"v":269252.31370194396,"d":"269,252"},{"v":286146,"d":"286,146"},{"v":167907.47386348617,"d":"167,907"},{"v":246806,"d":"246,806"},{"v":143737.9152236486,"d":"143,738"},{"v":338463,"d":"338,463"},{"v":197118.2467214807,"d":"197,118"},{"v":222628,"d":"222,628"},{"v":129656.8340737682,"d":"129,657"},{"v":227862,"d":"227,862"},{"v":132705.07539804952,"d":"132,705"}]
["HU-007","BERT Rt. Újpesti Komb. Cikl. Gázt. Hőszolg. Erőmű","UHG5250","BERT",{"$f":"IF(ISBLANK(D11),\"\",LOOKUP(D11,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"EDF"},"Yes","Yes",{"v":297694,"d":"297,694"},{"v":294855.2644678425,"d":"294,855"},{"v":304721,"d":"304,721"},{"v":156675.59950451407,"d":"156,676"},{"v":301530,"d":"301,530"},{"v":150308.9788754869,"d":"150,309"},{"v":364012,"d":"364,012"},{"v":181455.48376089855,"d":"181,455"},{"v":304314,"d":"304,314"},{"v":151696.7684725066,"d":"151,697"},{"v":289080,"d":"289,080"},{"v":144102.8077250216,"d":"144,103"}]
["HU-008","Csepel II. KCGT Erőmű","UHG5197","Csepel",{"$f":"IF(ISBLANK(D12),\"\",LOOKUP(D12,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"Alpiq"},"Yes","No",{"v":777952,"d":"777,952"},{"v":777952,"d":"777,952"},{"v":761485,"d":"761,485"},{"v":761485,"d":"761,485"},{"v":964968,"d":"964,968"},{"v":964968,"d":"964,968"},{"v":953297,"d":"953,297"},{"v":953297,"d":"953,297"},{"v":476924,"d":"476,924"},{"v":476924,"d":"476,924"},{"v":414922,"d":"414,922"},{"v":414922,"d":"414,922"}]
["HU-009","Debreceni Kombinált Ciklusú Erőmű Kft.","UHG5210","DKCE",{"$f":"IF(ISBLANK(D13),\"\",LOOKUP(D13,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"E.ON"},"Yes","No",{"v":302379,"d":"302,379"},{"v":302379,"d":"302,379"},{"v":228466,"d":"228,466"},{"v":228466,"d":"228,466"},{"v":260815,"d":"260,815"},{"v":260815,"d":"260,815"},{"v":214384,"d":"214,384"},{"v":214384,"d":"214,384"},{"v":153303,"d":"153,303"},{"v":153303,"d":"153,303"},{"v":171087,"d":"171,087"},{"v":171087,"d":"171,087"}]
["HU-010","Dunamenti Erőmű Rt.","UHG5300","Dunamenti",{"$f":"IF(ISBLANK(D14),\"\",LOOKUP(D14,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"Electrabel"},"Yes","No",{"v":1949639,"d":"1,949,639"},{"v":1949639,"d":"1,949,639"},{"v":1746044,"d":"1,746,044"},{"v":1746044,"d":"1,746,044"},{"v":2142453,"d":"2,142,453"},{"v":2142453,"d":"2,142,453"},{"v":1649787,"d":"1,649,787"},{"v":1649787,"d":"1,649,787"},{"v":992126,"d":"992,126"},{"v":992126,"d":"992,126"},{"v":1298761,"d":"1,298,761"},{"v":1298761,"d":"1,298,761"}]
["HU-011","ISD POWER Erőmű (régi név: EMA-Power)","UHG5295","ISD Power",{"$f":"IF(ISBLANK(D15),\"\",LOOKUP(D15,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"Dunaferr"},"Yes","Yes",{"v":1221181,"d":"1,221,181"},{"v":719313.2481655037,"d":"719,313"},{"v":1200745,"d":"1,200,745"},{"v":779980.5537463228,"d":"779,981"},{"v":1322924,"d":"1,322,924"},{"v":741117.8666804789,"d":"741,118"},{"v":1313006,"d":"1,313,006"},{"v":735561.6843134366,"d":"735,562"},{"v":1172469,"d":"1,172,469"},{"v":656831.1739971415,"d":"656,831"},{"v":1440509,"d":"1,440,509"},{"v":806990.3917489062,"d":"806,990"}]
["HU-012","Mátrai Erőmű Rt. Visontai Erőmű","UHG5119","Mátrai Erőmű",{"$f":"IF(ISBLANK(D16),\"\",LOOKUP(D16,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"RWE"},"Yes","No",{"v":6232340,"d":"6,232,340"},{"v":6232340,"d":"6,232,340"},{"v":6243791,"d":"6,243,791"},{"v":6243791,"d":"6,243,791"},{"v":6387467,"d":"6,387,467"},{"v":6387467,"d":"6,387,467"},{"v":6240347,"d":"6,240,347"},{"v":6240347,"d":"6,240,347"},{"v":6170960,"d":"6,170,960"},{"v":6170960,"d":"6,170,960"},{"v":6341522,"d":"6,341,522"},{"v":6341522,"d":"6,341,522"}]
["HU-013","Pannon Hőerőmű Rt. Pécsi Erőmű","UHG5154","Pannon",{"$f":"IF(ISBLANK(D17),\"\",LOOKUP(D17,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"Pannonpower"},"Yes","No",{"v":255831,"d":"255,831"},{"v":255831,"d":"255,831"},{"v":198566,"d":"198,566"},{"v":198566,"d":"198,566"},{"v":182204,"d":"182,204"},{"v":182204,"d":"182,204"},{"v":125427,"d":"125,427"},{"v":125427,"d":"125,427"},{"v":101671,"d":"101,671"},{"v":101671,"d":"101,671"},{"v":93729,"d":"93,729"},{"v":93729,"d":"93,729"}]
["HU-014","Vértesi Erőmű Rt. Oroszlányi Erőmű","UHG5198","Vértes",{"$f":"IF(ISBLANK(D18),\"\",LOOKUP(D18,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"MVM"},"Yes","Yes",{"v":1702685,"d":"1,702,685"},{"v":830240.3817677784,"d":"830,240"},{"v":1558331,"d":"1,558,331"},{"v":670775.216037012,"d":"670,775"},{"v":1630456,"d":"1,630,456"},{"v":684916.8590932791,"d":"684,917"},{"v":1352479,"d":"1,352,479"},{"v":568145.1499884812,"d":"568,145"},{"v":913176,"d":"913,176"},{"v":383604.11916627263,"d":"383,604"},{"v":722135,"d":"722,135"},{"v":303352.2131485456,"d":"303,352"}]
["HU-015","NYKCE Nyíregyházi Kombinált Ciklusú Erőmű Kft.","UHG6547","NYKCE",{"$f":"IF(ISBLANK(D19),\"\",LOOKUP(D19,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"E.ON"},"Yes","No",{"$nulls":4},{"v":85807,"d":"85,807"},{"v":85807,"d":"85,807"},{"v":132112,"d":"132,112"},{"v":132112,"d":"132,112"},{"v":76155,"d":"76,155"},{"v":76155,"d":"76,155"},{"v":101766,"d":"101,766"},{"v":101766,"d":"101,766"}]
["HU-016","MVM Észak-Buda Gázturbinás Kogenerációs Fűtőerőmű","UHG1283","MVM Észak-Buda",{"$f":"IF(ISBLANK(D20),\"\",LOOKUP(D20,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"MVM"},"Yes","No",{"$nulls":6},{"v":160345,"d":"160,345"},{"v":160345,"d":"160,345"},{"v":157445,"d":"157,445"},{"v":157445,"d":"157,445"},{"v":172279,"d":"172,279"},{"v":172279,"d":"172,279"}]
["HU-017","E.ON Erőművek Termelő és Üzemeltető Kft.","UHG3636","E.ON Gönyű",{"$f":"IF(ISBLANK(D21),\"\",LOOKUP(D21,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"E.ON"},"Yes","No"]
[{"$nulls":4},{"$f":"IF(ISBLANK(D22),\"\",LOOKUP(D22,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D23),\"\",LOOKUP(D23,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D24),\"\",LOOKUP(D24,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D25),\"\",LOOKUP(D25,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D26),\"\",LOOKUP(D26,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D27),\"\",LOOKUP(D27,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D28),\"\",LOOKUP(D28,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D29),\"\",LOOKUP(D29,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D30),\"\",LOOKUP(D30,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D31),\"\",LOOKUP(D31,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D32),\"\",LOOKUP(D32,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D33),\"\",LOOKUP(D33,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D34),\"\",LOOKUP(D34,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D35),\"\",LOOKUP(D35,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D36),\"\",LOOKUP(D36,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D37),\"\",LOOKUP(D37,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D38),\"\",LOOKUP(D38,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D39),\"\",LOOKUP(D39,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D40),\"\",LOOKUP(D40,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D41),\"\",LOOKUP(D41,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D42),\"\",LOOKUP(D42,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D43),\"\",LOOKUP(D43,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D44),\"\",LOOKUP(D44,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D45),\"\",LOOKUP(D45,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D46),\"\",LOOKUP(D46,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D47),\"\",LOOKUP(D47,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D48),\"\",LOOKUP(D48,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D49),\"\",LOOKUP(D49,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D50),\"\",LOOKUP(D50,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D51),\"\",LOOKUP(D51,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D52),\"\",LOOKUP(D52,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D53),\"\",LOOKUP(D53,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D54),\"\",LOOKUP(D54,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D55),\"\",LOOKUP(D55,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D56),\"\",LOOKUP(D56,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D57),\"\",LOOKUP(D57,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D58),\"\",LOOKUP(D58,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D59),\"\",LOOKUP(D59,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D60),\"\",LOOKUP(D60,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D61),\"\",LOOKUP(D61,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D62),\"\",LOOKUP(D62,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D63),\"\",LOOKUP(D63,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D64),\"\",LOOKUP(D64,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D65),\"\",LOOKUP(D65,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D66),\"\",LOOKUP(D66,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D67),\"\",LOOKUP(D67,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D68),\"\",LOOKUP(D68,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D69),\"\",LOOKUP(D69,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D70),\"\",LOOKUP(D70,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D71),\"\",LOOKUP(D71,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D72),\"\",LOOKUP(D72,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D73),\"\",LOOKUP(D73,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D74),\"\",LOOKUP(D74,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D75),\"\",LOOKUP(D75,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D76),\"\",LOOKUP(D76,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D77),\"\",LOOKUP(D77,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D78),\"\",LOOKUP(D78,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D79),\"\",LOOKUP(D79,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D80),\"\",LOOKUP(D80,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D81),\"\",LOOKUP(D81,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D82),\"\",LOOKUP(D82,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D83),\"\",LOOKUP(D83,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D84),\"\",LOOKUP(D84,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D85),\"\",LOOKUP(D85,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D86),\"\",LOOKUP(D86,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D87),\"\",LOOKUP(D87,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D88),\"\",LOOKUP(D88,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D89),\"\",LOOKUP(D89,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D90),\"\",LOOKUP(D90,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D91),\"\",LOOKUP(D91,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D92),\"\",LOOKUP(D92,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D93),\"\",LOOKUP(D93,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D94),\"\",LOOKUP(D94,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D95),\"\",LOOKUP(D95,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D96),\"\",LOOKUP(D96,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D97),\"\",LOOKUP(D97,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D98),\"\",LOOKUP(D98,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D99),\"\",LOOKUP(D99,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D100),\"\",LOOKUP(D100,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D101),\"\",LOOKUP(D101,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D102),\"\",LOOKUP(D102,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D103),\"\",LOOKUP(D103,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D104),\"\",LOOKUP(D104,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D105),\"\",LOOKUP(D105,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D106),\"\",LOOKUP(D106,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D107),\"\",LOOKUP(D107,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D108),\"\",LOOKUP(D108,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D109),\"\",LOOKUP(D109,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D110),\"\",LOOKUP(D110,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D111),\"\",LOOKUP(D111,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D112),\"\",LOOKUP(D112,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D113),\"\",LOOKUP(D113,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D114),\"\",LOOKUP(D114,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D115),\"\",LOOKUP(D115,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D116),\"\",LOOKUP(D116,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D117),\"\",LOOKUP(D117,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D118),\"\",LOOKUP(D118,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D119),\"\",LOOKUP(D119,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D120),\"\",LOOKUP(D120,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D121),\"\",LOOKUP(D121,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D122),\"\",LOOKUP(D122,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D123),\"\",LOOKUP(D123,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D124),\"\",LOOKUP(D124,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D125),\"\",LOOKUP(D125,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D126),\"\",LOOKUP(D126,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D127),\"\",LOOKUP(D127,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D128),\"\",LOOKUP(D128,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D129),\"\",LOOKUP(D129,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D130),\"\",LOOKUP(D130,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D131),\"\",LOOKUP(D131,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D132),\"\",LOOKUP(D132,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D133),\"\",LOOKUP(D133,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D134),\"\",LOOKUP(D134,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D135),\"\",LOOKUP(D135,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D136),\"\",LOOKUP(D136,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D137),\"\",LOOKUP(D137,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D138),\"\",LOOKUP(D138,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D139),\"\",LOOKUP(D139,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D140),\"\",LOOKUP(D140,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D141),\"\",LOOKUP(D141,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D142),\"\",LOOKUP(D142,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D143),\"\",LOOKUP(D143,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D144),\"\",LOOKUP(D144,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D145),\"\",LOOKUP(D145,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D146),\"\",LOOKUP(D146,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D147),\"\",LOOKUP(D147,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D148),\"\",LOOKUP(D148,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D149),\"\",LOOKUP(D149,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D150),\"\",LOOKUP(D150,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D151),\"\",LOOKUP(D151,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D152),\"\",LOOKUP(D152,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D153),\"\",LOOKUP(D153,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D154),\"\",LOOKUP(D154,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D155),\"\",LOOKUP(D155,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D156),\"\",LOOKUP(D156,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D157),\"\",LOOKUP(D157,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D158),\"\",LOOKUP(D158,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D159),\"\",LOOKUP(D159,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D160),\"\",LOOKUP(D160,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D161),\"\",LOOKUP(D161,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D162),\"\",LOOKUP(D162,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D163),\"\",LOOKUP(D163,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D164),\"\",LOOKUP(D164,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D165),\"\",LOOKUP(D165,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D166),\"\",LOOKUP(D166,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D167),\"\",LOOKUP(D167,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D168),\"\",LOOKUP(D168,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D169),\"\",LOOKUP(D169,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D170),\"\",LOOKUP(D170,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D171),\"\",LOOKUP(D171,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D172),\"\",LOOKUP(D172,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D173),\"\",LOOKUP(D173,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D174),\"\",LOOKUP(D174,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D175),\"\",LOOKUP(D175,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D176),\"\",LOOKUP(D176,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D177),\"\",LOOKUP(D177,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D178),\"\",LOOKUP(D178,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D179),\"\",LOOKUP(D179,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D180),\"\",LOOKUP(D180,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D181),\"\",LOOKUP(D181,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D182),\"\",LOOKUP(D182,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D183),\"\",LOOKUP(D183,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D184),\"\",LOOKUP(D184,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D185),\"\",LOOKUP(D185,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D186),\"\",LOOKUP(D186,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D187),\"\",LOOKUP(D187,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D188),\"\",LOOKUP(D188,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D189),\"\",LOOKUP(D189,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D190),\"\",LOOKUP(D190,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D191),\"\",LOOKUP(D191,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D192),\"\",LOOKUP(D192,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D193),\"\",LOOKUP(D193,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D194),\"\",LOOKUP(D194,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D195),\"\",LOOKUP(D195,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D196),\"\",LOOKUP(D196,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D197),\"\",LOOKUP(D197,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D198),\"\",LOOKUP(D198,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D199),\"\",LOOKUP(D199,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D200),\"\",LOOKUP(D200,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D201),\"\",LOOKUP(D201,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D202),\"\",LOOKUP(D202,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D203),\"\",LOOKUP(D203,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D204),\"\",LOOKUP(D204,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D205),\"\",LOOKUP(D205,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D206),\"\",LOOKUP(D206,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D207),\"\",LOOKUP(D207,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D208),\"\",LOOKUP(D208,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D209),\"\",LOOKUP(D209,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D210),\"\",LOOKUP(D210,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D211),\"\",LOOKUP(D211,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D212),\"\",LOOKUP(D212,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D213),\"\",LOOKUP(D213,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D214),\"\",LOOKUP(D214,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D215),\"\",LOOKUP(D215,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D216),\"\",LOOKUP(D216,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D217),\"\",LOOKUP(D217,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D218),\"\",LOOKUP(D218,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D219),\"\",LOOKUP(D219,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D220),\"\",LOOKUP(D220,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D221),\"\",LOOKUP(D221,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D222),\"\",LOOKUP(D222,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D223),\"\",LOOKUP(D223,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D224),\"\",LOOKUP(D224,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D225),\"\",LOOKUP(D225,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D226),\"\",LOOKUP(D226,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D227),\"\",LOOKUP(D227,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D228),\"\",LOOKUP(D228,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D229),\"\",LOOKUP(D229,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D230),\"\",LOOKUP(D230,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D231),\"\",LOOKUP(D231,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D232),\"\",LOOKUP(D232,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D233),\"\",LOOKUP(D233,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D234),\"\",LOOKUP(D234,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D235),\"\",LOOKUP(D235,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D236),\"\",LOOKUP(D236,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D237),\"\",LOOKUP(D237,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D238),\"\",LOOKUP(D238,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D239),\"\",LOOKUP(D239,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D240),\"\",LOOKUP(D240,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D241),\"\",LOOKUP(D241,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D242),\"\",LOOKUP(D242,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D243),\"\",LOOKUP(D243,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D244),\"\",LOOKUP(D244,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D245),\"\",LOOKUP(D245,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D246),\"\",LOOKUP(D246,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D247),\"\",LOOKUP(D247,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D248),\"\",LOOKUP(D248,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D249),\"\",LOOKUP(D249,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D250),\"\",LOOKUP(D250,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D251),\"\",LOOKUP(D251,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D252),\"\",LOOKUP(D252,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D253),\"\",LOOKUP(D253,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D254),\"\",LOOKUP(D254,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D255),\"\",LOOKUP(D255,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D256),\"\",LOOKUP(D256,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D257),\"\",LOOKUP(D257,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D258),\"\",LOOKUP(D258,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D259),\"\",LOOKUP(D259,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D260),\"\",LOOKUP(D260,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D261),\"\",LOOKUP(D261,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D262),\"\",LOOKUP(D262,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D263),\"\",LOOKUP(D263,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D264),\"\",LOOKUP(D264,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D265),\"\",LOOKUP(D265,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D266),\"\",LOOKUP(D266,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D267),\"\",LOOKUP(D267,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D268),\"\",LOOKUP(D268,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D269),\"\",LOOKUP(D269,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D270),\"\",LOOKUP(D270,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D271),\"\",LOOKUP(D271,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D272),\"\",LOOKUP(D272,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D273),\"\",LOOKUP(D273,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D274),\"\",LOOKUP(D274,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D275),\"\",LOOKUP(D275,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D276),\"\",LOOKUP(D276,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D277),\"\",LOOKUP(D277,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D278),\"\",LOOKUP(D278,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D279),\"\",LOOKUP(D279,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D280),\"\",LOOKUP(D280,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D281),\"\",LOOKUP(D281,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D282),\"\",LOOKUP(D282,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D283),\"\",LOOKUP(D283,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D284),\"\",LOOKUP(D284,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D285),\"\",LOOKUP(D285,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D286),\"\",LOOKUP(D286,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D287),\"\",LOOKUP(D287,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D288),\"\",LOOKUP(D288,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D289),\"\",LOOKUP(D289,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D290),\"\",LOOKUP(D290,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D291),\"\",LOOKUP(D291,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D292),\"\",LOOKUP(D292,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D293),\"\",LOOKUP(D293,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D294),\"\",LOOKUP(D294,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D295),\"\",LOOKUP(D295,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D296),\"\",LOOKUP(D296,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D297),\"\",LOOKUP(D297,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D298),\"\",LOOKUP(D298,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D299),\"\",LOOKUP(D299,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D300),\"\",LOOKUP(D300,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D301),\"\",LOOKUP(D301,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D302),\"\",LOOKUP(D302,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D303),\"\",LOOKUP(D303,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D304),\"\",LOOKUP(D304,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D305),\"\",LOOKUP(D305,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D306),\"\",LOOKUP(D306,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D307),\"\",LOOKUP(D307,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D308),\"\",LOOKUP(D308,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D309),\"\",LOOKUP(D309,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D310),\"\",LOOKUP(D310,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D311),\"\",LOOKUP(D311,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D312),\"\",LOOKUP(D312,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D313),\"\",LOOKUP(D313,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D314),\"\",LOOKUP(D314,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D315),\"\",LOOKUP(D315,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D316),\"\",LOOKUP(D316,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D317),\"\",LOOKUP(D317,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D318),\"\",LOOKUP(D318,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D319),\"\",LOOKUP(D319,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D320),\"\",LOOKUP(D320,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D321),\"\",LOOKUP(D321,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D322),\"\",LOOKUP(D322,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D323),\"\",LOOKUP(D323,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D324),\"\",LOOKUP(D324,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D325),\"\",LOOKUP(D325,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D326),\"\",LOOKUP(D326,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D327),\"\",LOOKUP(D327,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D328),\"\",LOOKUP(D328,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D329),\"\",LOOKUP(D329,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D330),\"\",LOOKUP(D330,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D331),\"\",LOOKUP(D331,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D332),\"\",LOOKUP(D332,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D333),\"\",LOOKUP(D333,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D334),\"\",LOOKUP(D334,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D335),\"\",LOOKUP(D335,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D336),\"\",LOOKUP(D336,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D337),\"\",LOOKUP(D337,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D338),\"\",LOOKUP(D338,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D339),\"\",LOOKUP(D339,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D340),\"\",LOOKUP(D340,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D341),\"\",LOOKUP(D341,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D342),\"\",LOOKUP(D342,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D343),\"\",LOOKUP(D343,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D344),\"\",LOOKUP(D344,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D345),\"\",LOOKUP(D345,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D346),\"\",LOOKUP(D346,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D347),\"\",LOOKUP(D347,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D348),\"\",LOOKUP(D348,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D349),\"\",LOOKUP(D349,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D350),\"\",LOOKUP(D350,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D351),\"\",LOOKUP(D351,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D352),\"\",LOOKUP(D352,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D353),\"\",LOOKUP(D353,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D354),\"\",LOOKUP(D354,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D355),\"\",LOOKUP(D355,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D356),\"\",LOOKUP(D356,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D357),\"\",LOOKUP(D357,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D358),\"\",LOOKUP(D358,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D359),\"\",LOOKUP(D359,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D360),\"\",LOOKUP(D360,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D361),\"\",LOOKUP(D361,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D362),\"\",LOOKUP(D362,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D363),\"\",LOOKUP(D363,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D364),\"\",LOOKUP(D364,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D365),\"\",LOOKUP(D365,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D366),\"\",LOOKUP(D366,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D367),\"\",LOOKUP(D367,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D368),\"\",LOOKUP(D368,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D369),\"\",LOOKUP(D369,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D370),\"\",LOOKUP(D370,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D371),\"\",LOOKUP(D371,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D372),\"\",LOOKUP(D372,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D373),\"\",LOOKUP(D373,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D374),\"\",LOOKUP(D374,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D375),\"\",LOOKUP(D375,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D376),\"\",LOOKUP(D376,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D377),\"\",LOOKUP(D377,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D378),\"\",LOOKUP(D378,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D379),\"\",LOOKUP(D379,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D380),\"\",LOOKUP(D380,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D381),\"\",LOOKUP(D381,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D382),\"\",LOOKUP(D382,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D383),\"\",LOOKUP(D383,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D384),\"\",LOOKUP(D384,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D385),\"\",LOOKUP(D385,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D386),\"\",LOOKUP(D386,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D387),\"\",LOOKUP(D387,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D388),\"\",LOOKUP(D388,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D389),\"\",LOOKUP(D389,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D390),\"\",LOOKUP(D390,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D391),\"\",LOOKUP(D391,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D392),\"\",LOOKUP(D392,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D393),\"\",LOOKUP(D393,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D394),\"\",LOOKUP(D394,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D395),\"\",LOOKUP(D395,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D396),\"\",LOOKUP(D396,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D397),\"\",LOOKUP(D397,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D398),\"\",LOOKUP(D398,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D399),\"\",LOOKUP(D399,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D400),\"\",LOOKUP(D400,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D401),\"\",LOOKUP(D401,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D402),\"\",LOOKUP(D402,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D403),\"\",LOOKUP(D403,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D404),\"\",LOOKUP(D404,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D405),\"\",LOOKUP(D405,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D406),\"\",LOOKUP(D406,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D407),\"\",LOOKUP(D407,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D408),\"\",LOOKUP(D408,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D409),\"\",LOOKUP(D409,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D410),\"\",LOOKUP(D410,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D411),\"\",LOOKUP(D411,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D412),\"\",LOOKUP(D412,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D413),\"\",LOOKUP(D413,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D414),\"\",LOOKUP(D414,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D415),\"\",LOOKUP(D415,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D416),\"\",LOOKUP(D416,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D417),\"\",LOOKUP(D417,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D418),\"\",LOOKUP(D418,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D419),\"\",LOOKUP(D419,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D420),\"\",LOOKUP(D420,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D421),\"\",LOOKUP(D421,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D422),\"\",LOOKUP(D422,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D423),\"\",LOOKUP(D423,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D424),\"\",LOOKUP(D424,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D425),\"\",LOOKUP(D425,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D426),\"\",LOOKUP(D426,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D427),\"\",LOOKUP(D427,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D428),\"\",LOOKUP(D428,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D429),\"\",LOOKUP(D429,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D430),\"\",LOOKUP(D430,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D431),\"\",LOOKUP(D431,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D432),\"\",LOOKUP(D432,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D433),\"\",LOOKUP(D433,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D434),\"\",LOOKUP(D434,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D435),\"\",LOOKUP(D435,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D436),\"\",LOOKUP(D436,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D437),\"\",LOOKUP(D437,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D438),\"\",LOOKUP(D438,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D439),\"\",LOOKUP(D439,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D440),\"\",LOOKUP(D440,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D441),\"\",LOOKUP(D441,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D442),\"\",LOOKUP(D442,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D443),\"\",LOOKUP(D443,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D444),\"\",LOOKUP(D444,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D445),\"\",LOOKUP(D445,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D446),\"\",LOOKUP(D446,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D447),\"\",LOOKUP(D447,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D448),\"\",LOOKUP(D448,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D449),\"\",LOOKUP(D449,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D450),\"\",LOOKUP(D450,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D451),\"\",LOOKUP(D451,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D452),\"\",LOOKUP(D452,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D453),\"\",LOOKUP(D453,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D454),\"\",LOOKUP(D454,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D455),\"\",LOOKUP(D455,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D456),\"\",LOOKUP(D456,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D457),\"\",LOOKUP(D457,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D458),\"\",LOOKUP(D458,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D459),\"\",LOOKUP(D459,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D460),\"\",LOOKUP(D460,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D461),\"\",LOOKUP(D461,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D462),\"\",LOOKUP(D462,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D463),\"\",LOOKUP(D463,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D464),\"\",LOOKUP(D464,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D465),\"\",LOOKUP(D465,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D466),\"\",LOOKUP(D466,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D467),\"\",LOOKUP(D467,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D468),\"\",LOOKUP(D468,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D469),\"\",LOOKUP(D469,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D470),\"\",LOOKUP(D470,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D471),\"\",LOOKUP(D471,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D472),\"\",LOOKUP(D472,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D473),\"\",LOOKUP(D473,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D474),\"\",LOOKUP(D474,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D475),\"\",LOOKUP(D475,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D476),\"\",LOOKUP(D476,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D477),\"\",LOOKUP(D477,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D478),\"\",LOOKUP(D478,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D479),\"\",LOOKUP(D479,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D480),\"\",LOOKUP(D480,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D481),\"\",LOOKUP(D481,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D482),\"\",LOOKUP(D482,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D483),\"\",LOOKUP(D483,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D484),\"\",LOOKUP(D484,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D485),\"\",LOOKUP(D485,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D486),\"\",LOOKUP(D486,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D487),\"\",LOOKUP(D487,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D488),\"\",LOOKUP(D488,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D489),\"\",LOOKUP(D489,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D490),\"\",LOOKUP(D490,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D491),\"\",LOOKUP(D491,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D492),\"\",LOOKUP(D492,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D493),\"\",LOOKUP(D493,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D494),\"\",LOOKUP(D494,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D495),\"\",LOOKUP(D495,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D496),\"\",LOOKUP(D496,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D497),\"\",LOOKUP(D497,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D498),\"\",LOOKUP(D498,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D499),\"\",LOOKUP(D499,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D500),\"\",LOOKUP(D500,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D501),\"\",LOOKUP(D501,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D502),\"\",LOOKUP(D502,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D503),\"\",LOOKUP(D503,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D504),\"\",LOOKUP(D504,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]
[{"$nulls":4},{"$f":"IF(ISBLANK(D505),\"\",LOOKUP(D505,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""}]

{"sheet":"B.2. Total quantity","index":5,"n_rows":15,"n_cols":9,"rows_kept":15}
[null,2005,2006,2007,"Average\n2005-2007"]
["FEC",{"v":35507,"d":"35,507"},{"v":36590,"d":"36,590"},{"v":37168,"d":"37,168"},{"$f":"IF(COUNTBLANK(B2:D2)>0,\"\",(B2+C2+D2)/3)","v":{"v":36421.666666666664,"d":"36,421.67"}}]
["MNET",{"v":6227,"d":"6,227"},{"v":7207,"d":"7,207"},{"v":3986,"d":"3,986"},{"$f":"IF(COUNTBLANK(B3:D3)>0,\"\",(B3+C3+D3)/3)","v":{"v":5806.666666666667,"d":"5,806.67"}}]
["TGEP",{"v":35743,"d":"35,743"},{"v":35858,"d":"35,858"},{"v":39880,"d":"39,880"},{"$f":"IF(COUNTBLANK(B4:D4)>0,\"\",(B4+C4+D4)/3)","v":{"v":37160.333333333336,"d":"37,160.33"}}]
["TDL",{"v":3941,"d":"3,941"},{"v":3964,"d":"3,964"},{"v":3959,"d":"3,959"},{"$f":"IF(COUNTBLANK(B5:D5)>0,\"\",(B5+C5+D5)/3)","v":{"v":3954.6666666666665,"d":"3,954.67"}}]
["C EG",{"v":2522,"d":"2,522"},{"v":2511,"d":"2,511"},{"v":2739,"d":"2,739"},{"$f":"IF(COUNTBLANK(B6:D6)>0,\"\",(B6+C6+D6)/3)","v":{"v":2590.6666666666665,"d":"2,590.67"}}]
[]
["GFNC05-07",{"$f":"IF(COUNTBLANK(E2:E6)>0,\"\",E2-E3+(((E2-E3)/(E4+E3))*E5)+(((E2-E3)/E4)*E6))","v":{"v":35567.14594978573,"d":"35,567"}}]
["TGEP05-07",{"$f":"E4","v":{"v":37160.333333333336,"d":"37,160"}}]
["GFNC ratio",{"$f":"IF(COUNTBLANK(B8:B9)>0,\"\",B8/B9)","v":{"v":0.9571266659731898,"d":"0.957126666"}}]
["AAQEEL05-07",{"$f":"('B.1.c. Installations'!I4+'B.1.c. Installations'!K4+'B.1.c. Installations'!M4)/3","v":{"v":13438247.405607453,"d":"13,438,247"}}]
[]
["Year",2013,2014,2015,2016,2017,2018,2019,2020]
["Variable a",0.465690850396485,0.39916358605413,0.332636321711775,0.26610905736942,0.199581793027065,0.13305452868471,0.066527264342355,0]
["TQFA",{"$f":"IF(COUNTBLANK($E$2:$E$6)>0,\"\",ROUND(($B$8/$B$9)*$B$11*B14,0))","v":{"v":5989765,"d":"5,989,765"}},{"v":5134084,"d":"5,134,084"},{"v":4278403,"d":"4,278,403"},{"v":3422723,"d":"3,422,723"},{"v":2567042,"d":"2,567,042"},{"v":1711361,"d":"1,711,361"},{"v":855681,"d":"855,681"},0]

{"sheet":"B.3.1. Allocation based on VE","index":6,"n_rows":506,"n_cols":21,"rows_kept":506,"merged":[[0,0,3,0],[0,1,3,1],[0,2,3,2],[0,3,3,3],[0,4,3,4],[0,5,0,6],[0,7,0,11],[0,12,3,12],[0,13,1,20],[1,5,3,5],[1,6,3,6],[1,7,2,8],[1,9,3,9],[1,10,3,10],[1,11,3,11]]}
["Installation number","Installation name","Permit number","Operator","Company group","Verified emissions",null,"Adjustment",{"$nulls":4},"Preliminary transitional free allocation","Actual transitional free allocation"]
[{"$nulls":5},"2005-2007","2008-2010","Change between\n05-07 and 08-10",null,"Change compared to 05-07","Difference to average change","Intermediate result"]
[{"$nulls":13},2013,2014,2015,2016,2017,2018,2019,2020]
[{"$nulls":7},"Relative","Absolute",{"$nulls":4},{"$f":"'Correction factor'!B7","v":{"v":0.47785989149007224,"d":"0.478"}},{"$f":"'Correction factor'!C7","v":{"v":0.4095941699116603,"d":"0.410"}},{"$f":"'Correction factor'!D7","v":{"v":0.3413284483332484,"d":"0.341"}},{"$f":"'Correction factor'!E7","v":{"v":0.2730628065342421,"d":"0.273"}},{"$f":"'Correction factor'!F7","v":{"v":0.20479708495583016,"d":"0.205"}},{"$f":"'Correction factor'!G7","v":{"v":0.13653136337741825,"d":"0.137"}},{"$f":"'Correction factor'!H7","v":{"v":0.06826572157841193,"d":"0.068"}},{"$f":"'Correction factor'!I7","v":{"v":0,"d":"0.000"}}]
[{"$nulls":5},{"$f":"SUM(F6:F506)","v":{"v":13006790.405607449,"d":"13,006,790"}},{"$f":"SUM(G6:G506)","v":{"v":11276371.922160316,"d":"11,276,372"}},{"$f":"IF(F5=0,\"0\",G5/F5)","v":{"v":0.8669603776577256,"d":"86.70%"}},{"$f":"SUM(I6:I506)","v":{"v":1730418.4834471336,"d":"1,730,418"}},{"$f":"IF(F5=0,\"0\",I5/F5)","v":{"v":0.13303962234227443,"d":"13.30%"}},{"$f":"J5-$J$5","v":{"v":0,"d":"0.00%"}},{"$f":"SUM(L6:L506)","v":{"v":13006790.405607447,"d":"13,006,790"}},{"$f":"SUM(M6:M506)","v":{"v":11276371.922160316,"d":"11,276,372"}},{"$f":"SUM(N6:N506)","v":{"v":5388527,"d":"5,388,527"}},{"$f":"SUM(O6:O506)","v":{"v":4618735,"d":"4,618,735"}},{"v":3848946,"d":"3,848,946"},{"v":3079158,"d":"3,079,158"},{"v":2309370,"d":"2,309,370"},{"v":1539578,"d":"1,539,578"},{"v":769790,"d":"769,790"},0]
["HU-001",{"$f":"IF(ISBLANK(A6),\"\",LOOKUP(A6,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"AES Borsodi Energetikai Kft. Tiszapalkonyai Erőmű"},{"$f":"IF(ISBLANK(A6),\"\",LOOKUP(A6,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5377"},{"$f":"IF(ISBLANK(A6),\"\",LOOKUP(A6,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"AES Tiszapalkonya"},{"$f":"IF(ISBLANK(A6),\"\",LOOKUP(A6,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"AES"},{"$f":"IF(ISBLANK(A6),\"\",((LOOKUP(A6,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A6,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A6,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":131603.49496534836,"d":"131,603"}},{"$f":"IF(ISBLANK(A6),\"\",((LOOKUP(A6,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A6,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A6,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":196148.60208974252,"d":"196,149"}},{"$f":"IF(ISBLANK(A6),\"\",G6/F6)","v":{"v":1.4904513146963847,"d":"149.05%"}},{"$f":"IF(ISBLANK(A6),\"\",F6-G6)","v":{"v":-64545.107124394155,"d":"-64,545"}},{"$f":"IF(ISBLANK(A6),\"\",I6/F6)","v":{"v":-0.49045131469638475,"d":"-49.05%"}},{"$f":"IF(ISBLANK(A6),\"\",J6-$J$5)","v":{"v":-0.6234909370386592,"d":"-62.35%"}},{"$f":"IF(ISBLANK(A6),\"\",F6+(F6*K6))","v":{"v":49549.908571840846,"d":"49,550"}},{"$f":"IF(ISBLANK(A6),\"\",L6*$H$5)","v":{"v":42957.80744834892,"d":"42,958"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(M6*'Correction factor'!$B$7,0))","v":{"v":20528,"d":"20,528"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(M6*'Correction factor'!$C$7,0))","v":{"v":17595,"d":"17,595"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(M6*'Correction factor'!$D$7,0))","v":{"v":14663,"d":"14,663"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(M6*'Correction factor'!$E$7,0))","v":{"v":11730,"d":"11,730"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(M6*'Correction factor'!$F$7,0))","v":{"v":8798,"d":"8,798"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(M6*'Correction factor'!$G$7,0))","v":{"v":5865,"d":"5,865"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(M6*'Correction factor'!$H$7,0))","v":{"v":2933,"d":"2,933"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(M6*'Correction factor'!$I$7,0))","v":0}]
["HU-002",{"$f":"IF(ISBLANK(A7),\"\",LOOKUP(A7,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"AES Borsodi Energetikai Kft. Borsodi Hőerőmű"},{"$f":"IF(ISBLANK(A7),\"\",LOOKUP(A7,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5288"},{"$f":"IF(ISBLANK(A7),\"\",LOOKUP(A7,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"AES Borsod"},{"$f":"IF(ISBLANK(A7),\"\",LOOKUP(A7,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"AES"},{"$f":"IF(ISBLANK(A7),\"\",((LOOKUP(A7,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A7,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A7,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":182238.57439288855,"d":"182,239"}},{"$f":"IF(ISBLANK(A7),\"\",((LOOKUP(A7,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A7,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A7,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":54430.48219344821,"d":"54,430"}},{"$f":"IF(ISBLANK(A7),\"\",G7/F7)","v":{"v":0.2986770631562416,"d":"29.87%"}},{"$f":"IF(ISBLANK(A7),\"\",F7-G7)","v":{"v":127808.09219944035,"d":"127,808"}},{"$f":"IF(ISBLANK(A7),\"\",I7/F7)","v":{"v":0.7013229368437585,"d":"70.13%"}},{"$f":"IF(ISBLANK(A7),\"\",J7-$J$5)","v":{"v":0.5682833145014841,"d":"56.83%"}},{"$f":"IF(ISBLANK(A7),\"\",F7+(F7*K7))","v":{"v":285801.71547890455,"d":"285,802"}},{"$f":"IF(ISBLANK(A7),\"\",L7*$H$5)","v":{"v":247778.7631868169,"d":"247,779"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(M7*'Correction factor'!$B$7,0))","v":{"v":118404,"d":"118,404"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(M7*'Correction factor'!$C$7,0))","v":{"v":101489,"d":"101,489"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(M7*'Correction factor'!$D$7,0))","v":{"v":84574,"d":"84,574"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(M7*'Correction factor'!$E$7,0))","v":{"v":67659,"d":"67,659"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(M7*'Correction factor'!$F$7,0))","v":{"v":50744,"d":"50,744"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(M7*'Correction factor'!$G$7,0))","v":{"v":33830,"d":"33,830"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(M7*'Correction factor'!$H$7,0))","v":{"v":16915,"d":"16,915"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(M7*'Correction factor'!$I$7,0))","v":0}]
["HU-003",{"$f":"IF(ISBLANK(A8),\"\",LOOKUP(A8,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"AES Tisza Erőmű Kft."},{"$f":"IF(ISBLANK(A8),\"\",LOOKUP(A8,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5332"},{"$f":"IF(ISBLANK(A8),\"\",LOOKUP(A8,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"AES Tisza"},{"$f":"IF(ISBLANK(A8),\"\",LOOKUP(A8,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"AES"},{"$f":"IF(ISBLANK(A8),\"\",((LOOKUP(A8,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A8,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A8,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":1052417.3333333333,"d":"1,052,417"}},{"$f":"IF(ISBLANK(A8),\"\",((LOOKUP(A8,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A8,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A8,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":955197.3333333334,"d":"955,197"}},{"v":0.9076221980380408,"d":"90.76%"},{"v":97219.99999999988,"d":"97,220"},{"v":0.09237780196195922,"d":"9.24%"},{"v":-0.04066182038031521,"d":"-4.07%"},{"v":1009624.1287602029,"d":"1,009,624"},{"v":875304.1159622977,"d":"875,304"},{"$f":"IF(ISBLANK(A8),\"\",ROUND(M8*'Correction factor'!$B$7,0))","v":{"v":418273,"d":"418,273"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(M8*'Correction factor'!$C$7,0))","v":{"v":358519,"d":"358,519"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(M8*'Correction factor'!$D$7,0))","v":{"v":298766,"d":"298,766"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(M8*'Correction factor'!$E$7,0))","v":{"v":239013,"d":"239,013"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(M8*'Correction factor'!$F$7,0))","v":{"v":179260,"d":"179,260"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(M8*'Correction factor'!$G$7,0))","v":{"v":119506,"d":"119,506"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(M8*'Correction factor'!$H$7,0))","v":{"v":59753,"d":"59,753"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(M8*'Correction factor'!$I$7,0))","v":0}]
["HU-004",{"$f":"IF(ISBLANK(A9),\"\",LOOKUP(A9,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"Bakonyi Erőmű Rt. Ajkai Hőerőmű"},{"$f":"IF(ISBLANK(A9),\"\",LOOKUP(A9,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5317"},{"$f":"IF(ISBLANK(A9),\"\",LOOKUP(A9,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"Bakonyi"},{"$f":"IF(ISBLANK(A9),\"\",LOOKUP(A9,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"Bakonyi"},{"$f":"IF(ISBLANK(A9),\"\",((LOOKUP(A9,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A9,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A9,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":226037.11254011447,"d":"226,037"}},{"$f":"IF(ISBLANK(A9),\"\",((LOOKUP(A9,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A9,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A9,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":140773.18837228973,"d":"140,773"}},{"v":0.6227879430520814,"d":"62.28%"},{"v":85263.92416782473,"d":"85,264"},{"v":0.37721205694791854,"d":"37.72%"},{"v":0.2441724346056441,"d":"24.42%"},{"v":281229.1446202642,"d":"281,229"},{"v":243814.52542834336,"d":"243,815"},{"$f":"IF(ISBLANK(A9),\"\",ROUND(M9*'Correction factor'!$B$7,0))","v":{"v":116509,"d":"116,509"}},{"$f":"IF(ISBLANK(A9),\"\",ROUND(M9*'Correction factor'!$C$7,0))","v":{"v":99865,"d":"99,865"}},{"$f":"IF(ISBLANK(A9),\"\",ROUND(M9*'Correction factor'!$D$7,0))","v":{"v":83221,"d":"83,221"}},{"$f":"IF(ISBLANK(A9),\"\",ROUND(M9*'Correction factor'!$E$7,0))","v":{"v":66577,"d":"66,577"}},{"$f":"IF(ISBLANK(A9),\"\",ROUND(M9*'Correction factor'!$F$7,0))","v":{"v":49933,"d":"49,933"}},{"$f":"IF(ISBLANK(A9),\"\",ROUND(M9*'Correction factor'!$G$7,0))","v":{"v":33288,"d":"33,288"}},{"$f":"IF(ISBLANK(A9),\"\",ROUND(M9*'Correction factor'!$H$7,0))","v":{"v":16644,"d":"16,644"}},{"$f":"IF(ISBLANK(A9),\"\",ROUND(M9*'Correction factor'!$I$7,0))","v":0}]
["HU-006",{"$f":"IF(ISBLANK(A10),\"\",LOOKUP(A10,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"BERT Rt. Kispesti Komb. Cikl. Gázt. Hőszolg. Erőmű"},{"$f":"IF(ISBLANK(A10),\"\",LOOKUP(A10,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5248"},{"$f":"IF(ISBLANK(A10),\"\",LOOKUP(A10,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"BERT"},{"$f":"IF(ISBLANK(A10),\"\",LOOKUP(A10,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"EDF"},{"$f":"IF(ISBLANK(A10),\"\",((LOOKUP(A10,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A10,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A10,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":193632.56759635956,"d":"193,633"}},{"$f":"IF(ISBLANK(A10),\"\",((LOOKUP(A10,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A10,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A10,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":153160.0520644328,"d":"153,160"}},{"v":0.7909829114268911,"d":"79.10%"},{"v":40472.515531926765,"d":"40,473"},{"v":0.2090170885731088,"d":"20.90%"},{"v":0.07597746623083437,"d":"7.60%"},{"v":208344.27946210172,"d":"208,344"},{"v":180626.23520529043,"d":"180,626"},{"$f":"IF(ISBLANK(A10),\"\",ROUND(M10*'Correction factor'!$B$7,0))","v":{"v":86314,"d":"86,314"}},{"$f":"IF(ISBLANK(A10),\"\",ROUND(M10*'Correction factor'!$C$7,0))","v":{"v":73983,"d":"73,983"}},{"$f":"IF(ISBLANK(A10),\"\",ROUND(M10*'Correction factor'!$D$7,0))","v":{"v":61653,"d":"61,653"}},{"$f":"IF(ISBLANK(A10),\"\",ROUND(M10*'Correction factor'!$E$7,0))","v":{"v":49322,"d":"49,322"}},{"$f":"IF(ISBLANK(A10),\"\",ROUND(M10*'Correction factor'!$F$7,0))","v":{"v":36992,"d":"36,992"}},{"$f":"IF(ISBLANK(A10),\"\",ROUND(M10*'Correction factor'!$G$7,0))","v":{"v":24661,"d":"24,661"}},{"$f":"IF(ISBLANK(A10),\"\",ROUND(M10*'Correction factor'!$H$7,0))","v":{"v":12331,"d":"12,331"}},{"$f":"IF(ISBLANK(A10),\"\",ROUND(M10*'Correction factor'!$I$7,0))","v":0}]
["HU-007",{"$f":"IF(ISBLANK(A11),\"\",LOOKUP(A11,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"BERT Rt. Újpesti Komb. Cikl. Gázt. Hőszolg. Erőmű"},{"$f":"IF(ISBLANK(A11),\"\",LOOKUP(A11,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5250"},{"$f":"IF(ISBLANK(A11),\"\",LOOKUP(A11,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"BERT"},{"$f":"IF(ISBLANK(A11),\"\",LOOKUP(A11,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"EDF"},{"$f":"IF(ISBLANK(A11),\"\",((LOOKUP(A11,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A11,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A11,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":200613.28094928118,"d":"200,613"}},{"$f":"IF(ISBLANK(A11),\"\",((LOOKUP(A11,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A11,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A11,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":159085.01998614226,"d":"159,085"}},{"v":0.792993461017977,"d":"79.30%"},{"v":41528.26096313892,"d":"41,528"},{"v":0.20700653898202306,"d":"20.70%"},{"v":0.07396691663974864,"d":"7.40%"},{"v":215452.02677808312,"d":"215,452"},{"v":186788.37050264934,"d":"186,788"},{"$f":"IF(ISBLANK(A11),\"\",ROUND(M11*'Correction factor'!$B$7,0))","v":{"v":89259,"d":"89,259"}},{"$f":"IF(ISBLANK(A11),\"\",ROUND(M11*'Correction factor'!$C$7,0))","v":{"v":76507,"d":"76,507"}},{"$f":"IF(ISBLANK(A11),\"\",ROUND(M11*'Correction factor'!$D$7,0))","v":{"v":63756,"d":"63,756"}},{"$f":"IF(ISBLANK(A11),\"\",ROUND(M11*'Correction factor'!$E$7,0))","v":{"v":51005,"d":"51,005"}},{"$f":"IF(ISBLANK(A11),\"\",ROUND(M11*'Correction factor'!$F$7,0))","v":{"v":38254,"d":"38,254"}},{"$f":"IF(ISBLANK(A11),\"\",ROUND(M11*'Correction factor'!$G$7,0))","v":{"v":25502,"d":"25,502"}},{"$f":"IF(ISBLANK(A11),\"\",ROUND(M11*'Correction factor'!$H$7,0))","v":{"v":12751,"d":"12,751"}},{"$f":"IF(ISBLANK(A11),\"\",ROUND(M11*'Correction factor'!$I$7,0))","v":0}]
["HU-008",{"$f":"IF(ISBLANK(A12),\"\",LOOKUP(A12,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"Csepel II. KCGT Erőmű"},{"$f":"IF(ISBLANK(A12),\"\",LOOKUP(A12,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5197"},{"$f":"IF(ISBLANK(A12),\"\",LOOKUP(A12,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"Csepel"},{"$f":"IF(ISBLANK(A12),\"\",LOOKUP(A12,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"Alpiq"},{"$f":"IF(ISBLANK(A12),\"\",((LOOKUP(A12,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A12,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A12,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":834801.6666666666,"d":"834,802"}},{"$f":"IF(ISBLANK(A12),\"\",((LOOKUP(A12,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A12,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A12,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":615047.6666666666,"d":"615,048"}},{"v":0.7367590305881038,"d":"73.68%"},{"v":219754,"d":"219,754"},{"v":0.26324096941189623,"d":"26.32%"},{"v":0.1302013470696218,"d":"13.02%"},{"v":943493.968202632,"d":"943,494"},{"v":817971.88699074,"d":"817,972"},{"$f":"IF(ISBLANK(A12),\"\",ROUND(M12*'Correction factor'!$B$7,0))","v":{"v":390876,"d":"390,876"}},{"$f":"IF(ISBLANK(A12),\"\",ROUND(M12*'Correction factor'!$C$7,0))","v":{"v":335037,"d":"335,037"}},{"$f":"IF(ISBLANK(A12),\"\",ROUND(M12*'Correction factor'!$D$7,0))","v":{"v":279197,"d":"279,197"}},{"$f":"IF(ISBLANK(A12),\"\",ROUND(M12*'Correction factor'!$E$7,0))","v":{"v":223358,"d":"223,358"}},{"$f":"IF(ISBLANK(A12),\"\",ROUND(M12*'Correction factor'!$F$7,0))","v":{"v":167518,"d":"167,518"}},{"$f":"IF(ISBLANK(A12),\"\",ROUND(M12*'Correction factor'!$G$7,0))","v":{"v":111679,"d":"111,679"}},{"$f":"IF(ISBLANK(A12),\"\",ROUND(M12*'Correction factor'!$H$7,0))","v":{"v":55839,"d":"55,839"}},{"$f":"IF(ISBLANK(A12),\"\",ROUND(M12*'Correction factor'!$I$7,0))","v":0}]
["HU-009",{"$f":"IF(ISBLANK(A13),\"\",LOOKUP(A13,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"Debreceni Kombinált Ciklusú Erőmű Kft."},{"$f":"IF(ISBLANK(A13),\"\",LOOKUP(A13,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5210"},{"$f":"IF(ISBLANK(A13),\"\",LOOKUP(A13,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"DKCE"},{"$f":"IF(ISBLANK(A13),\"\",LOOKUP(A13,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"E.ON"},{"$f":"IF(ISBLANK(A13),\"\",((LOOKUP(A13,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A13,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A13,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":263886.6666666667,"d":"263,887"}},{"$f":"IF(ISBLANK(A13),\"\",((LOOKUP(A13,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A13,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A13,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":179591.33333333334,"d":"179,591"}},{"v":0.6805623626304221,"d":"68.06%"},{"v":84295.33333333334,"d":"84,295"},{"v":0.31943763736957786,"d":"31.94%"},{"v":0.18639801502730344,"d":"18.64%"},{"v":313074.617525505,"d":"313,075"},{"v":271423.2886449598,"d":"271,423"},{"$f":"IF(ISBLANK(A13),\"\",ROUND(M13*'Correction factor'!$B$7,0))","v":{"v":129702,"d":"129,702"}},{"$f":"IF(ISBLANK(A13),\"\",ROUND(M13*'Correction factor'!$C$7,0))","v":{"v":111173,"d":"111,173"}},{"$f":"IF(ISBLANK(A13),\"\",ROUND(M13*'Correction factor'!$D$7,0))","v":{"v":92644,"d":"92,644"}},{"$f":"IF(ISBLANK(A13),\"\",ROUND(M13*'Correction factor'!$E$7,0))","v":{"v":74116,"d":"74,116"}},{"$f":"IF(ISBLANK(A13),\"\",ROUND(M13*'Correction factor'!$F$7,0))","v":{"v":55587,"d":"55,587"}},{"$f":"IF(ISBLANK(A13),\"\",ROUND(M13*'Correction factor'!$G$7,0))","v":{"v":37058,"d":"37,058"}},{"$f":"IF(ISBLANK(A13),\"\",ROUND(M13*'Correction factor'!$H$7,0))","v":{"v":18529,"d":"18,529"}},{"$f":"IF(ISBLANK(A13),\"\",ROUND(M13*'Correction factor'!$I$7,0))","v":0}]
["HU-010",{"$f":"IF(ISBLANK(A14),\"\",LOOKUP(A14,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"Dunamenti Erőmű Rt."},{"$f":"IF(ISBLANK(A14),\"\",LOOKUP(A14,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5300"},{"$f":"IF(ISBLANK(A14),\"\",LOOKUP(A14,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"Dunamenti"},{"$f":"IF(ISBLANK(A14),\"\",LOOKUP(A14,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"Electrabel"},{"$f":"IF(ISBLANK(A14),\"\",((LOOKUP(A14,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A14,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A14,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":1946045.3333333333,"d":"1,946,045"}},{"$f":"IF(ISBLANK(A14),\"\",((LOOKUP(A14,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A14,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A14,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":1313558,"d":"1,313,558"}},{"v":0.6749883867042494,"d":"67.50%"},{"v":632487.3333333333,"d":"632,487"},{"v":0.3250116132957505,"d":"32.50%"},{"v":0.19197199095347608,"d":"19.20%"},{"v":2319631.5304590543,"d":"2,319,632"},{"v":2011028.6276735498,"d":"2,011,029"},{"$f":"IF(ISBLANK(A14),\"\",ROUND(M14*'Correction factor'!$B$7,0))","v":{"v":960990,"d":"960,990"}},{"$f":"IF(ISBLANK(A14),\"\",ROUND(M14*'Correction factor'!$C$7,0))","v":{"v":823706,"d":"823,706"}},{"$f":"IF(ISBLANK(A14),\"\",ROUND(M14*'Correction factor'!$D$7,0))","v":{"v":686421,"d":"686,421"}},{"$f":"IF(ISBLANK(A14),\"\",ROUND(M14*'Correction factor'!$E$7,0))","v":{"v":549137,"d":"549,137"}},{"$f":"IF(ISBLANK(A14),\"\",ROUND(M14*'Correction factor'!$F$7,0))","v":{"v":411853,"d":"411,853"}},{"$f":"IF(ISBLANK(A14),\"\",ROUND(M14*'Correction factor'!$G$7,0))","v":{"v":274568,"d":"274,568"}},{"$f":"IF(ISBLANK(A14),\"\",ROUND(M14*'Correction factor'!$H$7,0))","v":{"v":137284,"d":"137,284"}},{"$f":"IF(ISBLANK(A14),\"\",ROUND(M14*'Correction factor'!$I$7,0))","v":0}]
["HU-011",{"$f":"IF(ISBLANK(A15),\"\",LOOKUP(A15,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"ISD POWER Erőmű (régi név: EMA-Power)"},{"$f":"IF(ISBLANK(A15),\"\",LOOKUP(A15,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5295"},{"$f":"IF(ISBLANK(A15),\"\",LOOKUP(A15,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"ISD Power"},{"$f":"IF(ISBLANK(A15),\"\",LOOKUP(A15,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"Dunaferr"},{"$f":"IF(ISBLANK(A15),\"\",((LOOKUP(A15,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A15,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A15,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":746803.8895307685,"d":"746,804"}},{"$f":"IF(ISBLANK(A15),\"\",((LOOKUP(A15,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A15,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A15,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":733127.7500198282,"d":"733,128"}},{"v":0.9816871072812258,"d":"98.17%"},{"v":13676.139510940295,"d":"13,676"},{"v":0.018312892718774242,"d":"1.83%"},{"v":-0.11472672962350018,"d":"-11.47%"},{"v":661125.5216147937,"d":"661,126"},{"v":573169.6318983224,"d":"573,170"},{"$f":"IF(ISBLANK(A15),\"\",ROUND(M15*'Correction factor'!$B$7,0))","v":{"v":273895,"d":"273,895"}},{"$f":"IF(ISBLANK(A15),\"\",ROUND(M15*'Correction factor'!$C$7,0))","v":{"v":234767,"d":"234,767"}},{"$f":"IF(ISBLANK(A15),\"\",ROUND(M15*'Correction factor'!$D$7,0))","v":{"v":195639,"d":"195,639"}},{"$f":"IF(ISBLANK(A15),\"\",ROUND(M15*'Correction factor'!$E$7,0))","v":{"v":156511,"d":"156,511"}},{"$f":"IF(ISBLANK(A15),\"\",ROUND(M15*'Correction factor'!$F$7,0))","v":{"v":117383,"d":"117,383"}},{"$f":"IF(ISBLANK(A15),\"\",ROUND(M15*'Correction factor'!$G$7,0))","v":{"v":78256,"d":"78,256"}},{"$f":"IF(ISBLANK(A15),\"\",ROUND(M15*'Correction factor'!$H$7,0))","v":{"v":39128,"d":"39,128"}},{"$f":"IF(ISBLANK(A15),\"\",ROUND(M15*'Correction factor'!$I$7,0))","v":0}]
["HU-012",{"$f":"IF(ISBLANK(A16),\"\",LOOKUP(A16,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"Mátrai Erőmű Rt. Visontai Erőmű"},{"$f":"IF(ISBLANK(A16),\"\",LOOKUP(A16,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5119"},{"$f":"IF(ISBLANK(A16),\"\",LOOKUP(A16,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"Mátrai Erőmű"},{"$f":"IF(ISBLANK(A16),\"\",LOOKUP(A16,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"RWE"},{"$f":"IF(ISBLANK(A16),\"\",((LOOKUP(A16,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A16,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A16,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":6287866,"d":"6,287,866"}},{"$f":"IF(ISBLANK(A16),\"\",((LOOKUP(A16,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A16,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A16,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":6250943,"d":"6,250,943"}},{"v":0.9941278964914328,"d":"99.41%"},{"v":36923,"d":"36,923"},{"v":5.8721035085671355E-3,"d":"0.59%"},{"v":-0.1271675188337073,"d":"-12.72%"},{"v":5488253.682021172,"d":"5,488,254"},{"v":4758098.484846478,"d":"4,758,098"},{"$f":"IF(ISBLANK(A16),\"\",ROUND(M16*'Correction factor'!$B$7,0))","v":{"v":2273704,"d":"2,273,704"}},{"$f":"IF(ISBLANK(A16),\"\",ROUND(M16*'Correction factor'!$C$7,0))","v":{"v":1948889,"d":"1,948,889"}},{"$f":"IF(ISBLANK(A16),\"\",ROUND(M16*'Correction factor'!$D$7,0))","v":{"v":1624074,"d":"1,624,074"}},{"$f":"IF(ISBLANK(A16),\"\",ROUND(M16*'Correction factor'!$E$7,0))","v":{"v":1299260,"d":"1,299,260"}},{"$f":"IF(ISBLANK(A16),\"\",ROUND(M16*'Correction factor'!$F$7,0))","v":{"v":974445,"d":"974,445"}},{"$f":"IF(ISBLANK(A16),\"\",ROUND(M16*'Correction factor'!$G$7,0))","v":{"v":649630,"d":"649,630"}},{"$f":"IF(ISBLANK(A16),\"\",ROUND(M16*'Correction factor'!$H$7,0))","v":{"v":324815,"d":"324,815"}},{"$f":"IF(ISBLANK(A16),\"\",ROUND(M16*'Correction factor'!$I$7,0))","v":0}]
["HU-013",{"$f":"IF(ISBLANK(A17),\"\",LOOKUP(A17,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"Pannon Hőerőmű Rt. Pécsi Erőmű"},{"$f":"IF(ISBLANK(A17),\"\",LOOKUP(A17,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5154"},{"$f":"IF(ISBLANK(A17),\"\",LOOKUP(A17,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"Pannon"},{"$f":"IF(ISBLANK(A17),\"\",LOOKUP(A17,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"Pannonpower"},{"$f":"IF(ISBLANK(A17),\"\",((LOOKUP(A17,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A17,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A17,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":212200.33333333334,"d":"212,200"}},{"$f":"IF(ISBLANK(A17),\"\",((LOOKUP(A17,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A17,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A17,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":106942.33333333333,"d":"106,942"}},{"v":0.5039687339479516,"d":"50.40%"},{"v":105258.00000000001,"d":"105,258"},{"v":0.49603126605204834,"d":"49.60%"},{"v":0.3629916437097739,"d":"36.30%"},{"v":289227.2811257619,"d":"289,227"},{"v":250748.59287370773,"d":"250,749"},{"$f":"IF(ISBLANK(A17),\"\",ROUND(M17*'Correction factor'!$B$7,0))","v":{"v":119823,"d":"119,823"}},{"$f":"IF(ISBLANK(A17),\"\",ROUND(M17*'Correction factor'!$C$7,0))","v":{"v":102705,"d":"102,705"}},{"$f":"IF(ISBLANK(A17),\"\",ROUND(M17*'Correction factor'!$D$7,0))","v":{"v":85588,"d":"85,588"}},{"$f":"IF(ISBLANK(A17),\"\",ROUND(M17*'Correction factor'!$E$7,0))","v":{"v":68470,"d":"68,470"}},{"$f":"IF(ISBLANK(A17),\"\",ROUND(M17*'Correction factor'!$F$7,0))","v":{"v":51353,"d":"51,353"}},{"$f":"IF(ISBLANK(A17),\"\",ROUND(M17*'Correction factor'!$G$7,0))","v":{"v":34235,"d":"34,235"}},{"$f":"IF(ISBLANK(A17),\"\",ROUND(M17*'Correction factor'!$H$7,0))","v":{"v":17118,"d":"17,118"}},{"$f":"IF(ISBLANK(A17),\"\",ROUND(M17*'Correction factor'!$I$7,0))","v":0}]
["HU-014",{"$f":"IF(ISBLANK(A18),\"\",LOOKUP(A18,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"Vértesi Erőmű Rt. Oroszlányi Erőmű"},{"$f":"IF(ISBLANK(A18),\"\",LOOKUP(A18,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG5198"},{"$f":"IF(ISBLANK(A18),\"\",LOOKUP(A18,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"Vértes"},{"$f":"IF(ISBLANK(A18),\"\",LOOKUP(A18,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"MVM"},{"$f":"IF(ISBLANK(A18),\"\",((LOOKUP(A18,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A18,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A18,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":{"v":728644.1522993565,"d":"728,644"}},{"$f":"IF(ISBLANK(A18),\"\",((LOOKUP(A18,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A18,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A18,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":{"v":418367.1607677665,"d":"418,367"}},{"v":0.5741721242770426,"d":"57.42%"},{"v":310276.99153159006,"d":"310,277"},{"v":0.42582787572295744,"d":"42.58%"},{"v":0.29278825338068304,"d":"29.28%"},{"v":941982.6009871336,"d":"941,983"},{"v":816661.591498812,"d":"816,662"},{"$f":"IF(ISBLANK(A18),\"\",ROUND(M18*'Correction factor'!$B$7,0))","v":{"v":390250,"d":"390,250"}},{"$f":"IF(ISBLANK(A18),\"\",ROUND(M18*'Correction factor'!$C$7,0))","v":{"v":334500,"d":"334,500"}},{"$f":"IF(ISBLANK(A18),\"\",ROUND(M18*'Correction factor'!$D$7,0))","v":{"v":278750,"d":"278,750"}},{"$f":"IF(ISBLANK(A18),\"\",ROUND(M18*'Correction factor'!$E$7,0))","v":{"v":223000,"d":"223,000"}},{"$f":"IF(ISBLANK(A18),\"\",ROUND(M18*'Correction factor'!$F$7,0))","v":{"v":167250,"d":"167,250"}},{"$f":"IF(ISBLANK(A18),\"\",ROUND(M18*'Correction factor'!$G$7,0))","v":{"v":111500,"d":"111,500"}},{"$f":"IF(ISBLANK(A18),\"\",ROUND(M18*'Correction factor'!$H$7,0))","v":{"v":55750,"d":"55,750"}},{"$f":"IF(ISBLANK(A18),\"\",ROUND(M18*'Correction factor'!$I$7,0))","v":0}]
[null,{"$f":"IF(ISBLANK(A19),\"\",LOOKUP(A19,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A19),\"\",LOOKUP(A19,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A19),\"\",LOOKUP(A19,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A19),\"\",LOOKUP(A19,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A19),\"\",((LOOKUP(A19,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A19,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A19,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A19),\"\",((LOOKUP(A19,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A19,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A19,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A19),\"\",ROUND(M19*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(M19*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(M19*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(M19*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(M19*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(M19*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(M19*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(M19*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A20),\"\",LOOKUP(A20,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A20),\"\",LOOKUP(A20,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A20),\"\",LOOKUP(A20,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A20),\"\",LOOKUP(A20,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A20),\"\",((LOOKUP(A20,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A20,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A20,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A20),\"\",((LOOKUP(A20,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A20,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A20,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A20),\"\",ROUND(M20*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(M20*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(M20*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(M20*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(M20*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(M20*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(M20*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(M20*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A21),\"\",LOOKUP(A21,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A21),\"\",LOOKUP(A21,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A21),\"\",LOOKUP(A21,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A21),\"\",LOOKUP(A21,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A21),\"\",((LOOKUP(A21,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A21,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A21,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A21),\"\",((LOOKUP(A21,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A21,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A21,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A21),\"\",ROUND(M21*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(M21*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(M21*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(M21*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(M21*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(M21*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(M21*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(M21*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A22),\"\",LOOKUP(A22,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A22),\"\",LOOKUP(A22,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A22),\"\",LOOKUP(A22,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A22),\"\",LOOKUP(A22,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A22),\"\",((LOOKUP(A22,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A22,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A22,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A22),\"\",((LOOKUP(A22,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A22,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A22,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A22),\"\",ROUND(M22*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(M22*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(M22*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(M22*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(M22*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(M22*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(M22*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(M22*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A23),\"\",LOOKUP(A23,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A23),\"\",LOOKUP(A23,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A23),\"\",LOOKUP(A23,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A23),\"\",LOOKUP(A23,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A23),\"\",((LOOKUP(A23,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A23,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A23,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A23),\"\",((LOOKUP(A23,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A23,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A23,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A23),\"\",ROUND(M23*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(M23*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(M23*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(M23*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(M23*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(M23*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(M23*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(M23*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A24),\"\",LOOKUP(A24,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A24),\"\",LOOKUP(A24,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A24),\"\",LOOKUP(A24,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A24),\"\",LOOKUP(A24,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A24),\"\",((LOOKUP(A24,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A24,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A24,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A24),\"\",((LOOKUP(A24,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A24,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A24,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A24),\"\",ROUND(M24*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(M24*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(M24*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(M24*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(M24*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(M24*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(M24*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(M24*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A25),\"\",LOOKUP(A25,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A25),\"\",LOOKUP(A25,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A25),\"\",LOOKUP(A25,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A25),\"\",LOOKUP(A25,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A25),\"\",((LOOKUP(A25,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A25,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A25,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A25),\"\",((LOOKUP(A25,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A25,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A25,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A25),\"\",ROUND(M25*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(M25*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(M25*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(M25*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(M25*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(M25*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(M25*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(M25*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A26),\"\",LOOKUP(A26,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A26),\"\",LOOKUP(A26,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A26),\"\",LOOKUP(A26,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A26),\"\",LOOKUP(A26,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A26),\"\",((LOOKUP(A26,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A26,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A26,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A26),\"\",((LOOKUP(A26,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A26,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A26,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A26),\"\",ROUND(M26*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(M26*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(M26*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(M26*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(M26*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(M26*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(M26*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(M26*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A27),\"\",LOOKUP(A27,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A27),\"\",LOOKUP(A27,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A27),\"\",LOOKUP(A27,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A27),\"\",LOOKUP(A27,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A27),\"\",((LOOKUP(A27,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A27,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A27,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A27),\"\",((LOOKUP(A27,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A27,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A27,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A27),\"\",ROUND(M27*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(M27*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(M27*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(M27*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(M27*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(M27*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(M27*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(M27*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A28),\"\",LOOKUP(A28,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A28),\"\",LOOKUP(A28,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A28),\"\",LOOKUP(A28,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A28),\"\",LOOKUP(A28,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A28),\"\",((LOOKUP(A28,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A28,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A28,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A28),\"\",((LOOKUP(A28,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A28,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A28,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A28),\"\",ROUND(M28*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(M28*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(M28*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(M28*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(M28*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(M28*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(M28*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(M28*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A29),\"\",LOOKUP(A29,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A29),\"\",LOOKUP(A29,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A29),\"\",LOOKUP(A29,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A29),\"\",LOOKUP(A29,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A29),\"\",((LOOKUP(A29,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A29,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A29,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A29),\"\",((LOOKUP(A29,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A29,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A29,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A29),\"\",ROUND(M29*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(M29*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(M29*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(M29*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(M29*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(M29*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(M29*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(M29*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A30),\"\",LOOKUP(A30,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A30),\"\",LOOKUP(A30,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A30),\"\",LOOKUP(A30,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A30),\"\",LOOKUP(A30,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A30),\"\",((LOOKUP(A30,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A30,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A30,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A30),\"\",((LOOKUP(A30,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A30,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A30,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A30),\"\",ROUND(M30*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(M30*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(M30*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(M30*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(M30*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(M30*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(M30*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(M30*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A31),\"\",LOOKUP(A31,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A31),\"\",LOOKUP(A31,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A31),\"\",LOOKUP(A31,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A31),\"\",LOOKUP(A31,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A31),\"\",((LOOKUP(A31,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A31,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A31,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A31),\"\",((LOOKUP(A31,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A31,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A31,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A31),\"\",ROUND(M31*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(M31*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(M31*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(M31*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(M31*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(M31*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(M31*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(M31*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A32),\"\",LOOKUP(A32,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A32),\"\",LOOKUP(A32,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A32),\"\",LOOKUP(A32,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A32),\"\",LOOKUP(A32,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A32),\"\",((LOOKUP(A32,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A32,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A32,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A32),\"\",((LOOKUP(A32,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A32,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A32,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A32),\"\",ROUND(M32*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(M32*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(M32*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(M32*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(M32*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(M32*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(M32*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(M32*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A33),\"\",LOOKUP(A33,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A33),\"\",LOOKUP(A33,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A33),\"\",LOOKUP(A33,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A33),\"\",LOOKUP(A33,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A33),\"\",((LOOKUP(A33,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A33,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A33,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A33),\"\",((LOOKUP(A33,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A33,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A33,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A33),\"\",ROUND(M33*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(M33*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(M33*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(M33*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(M33*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(M33*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(M33*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(M33*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A34),\"\",LOOKUP(A34,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A34),\"\",LOOKUP(A34,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A34),\"\",LOOKUP(A34,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A34),\"\",LOOKUP(A34,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A34),\"\",((LOOKUP(A34,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A34,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A34,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A34),\"\",((LOOKUP(A34,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A34,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A34,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A34),\"\",ROUND(M34*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(M34*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(M34*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(M34*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(M34*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(M34*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(M34*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(M34*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A35),\"\",LOOKUP(A35,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A35),\"\",LOOKUP(A35,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A35),\"\",LOOKUP(A35,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A35),\"\",LOOKUP(A35,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A35),\"\",((LOOKUP(A35,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A35,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A35,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A35),\"\",((LOOKUP(A35,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A35,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A35,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A35),\"\",ROUND(M35*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(M35*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(M35*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(M35*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(M35*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(M35*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(M35*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(M35*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A36),\"\",LOOKUP(A36,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A36),\"\",LOOKUP(A36,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A36),\"\",LOOKUP(A36,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A36),\"\",LOOKUP(A36,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A36),\"\",((LOOKUP(A36,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A36,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A36,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A36),\"\",((LOOKUP(A36,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A36,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A36,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A36),\"\",ROUND(M36*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(M36*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(M36*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(M36*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(M36*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(M36*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(M36*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(M36*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A37),\"\",LOOKUP(A37,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A37),\"\",LOOKUP(A37,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A37),\"\",LOOKUP(A37,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A37),\"\",LOOKUP(A37,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A37),\"\",((LOOKUP(A37,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A37,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A37,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A37),\"\",((LOOKUP(A37,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A37,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A37,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A37),\"\",ROUND(M37*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(M37*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(M37*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(M37*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(M37*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(M37*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(M37*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(M37*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A38),\"\",LOOKUP(A38,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A38),\"\",LOOKUP(A38,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A38),\"\",LOOKUP(A38,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A38),\"\",LOOKUP(A38,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A38),\"\",((LOOKUP(A38,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A38,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A38,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A38),\"\",((LOOKUP(A38,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A38,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A38,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A38),\"\",ROUND(M38*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(M38*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(M38*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(M38*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(M38*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(M38*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(M38*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(M38*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A39),\"\",LOOKUP(A39,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A39),\"\",LOOKUP(A39,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A39),\"\",LOOKUP(A39,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A39),\"\",LOOKUP(A39,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A39),\"\",((LOOKUP(A39,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A39,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A39,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A39),\"\",((LOOKUP(A39,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A39,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A39,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A39),\"\",ROUND(M39*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(M39*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(M39*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(M39*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(M39*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(M39*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(M39*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(M39*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A40),\"\",LOOKUP(A40,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A40),\"\",LOOKUP(A40,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A40),\"\",LOOKUP(A40,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A40),\"\",LOOKUP(A40,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A40),\"\",((LOOKUP(A40,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A40,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A40,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A40),\"\",((LOOKUP(A40,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A40,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A40,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A40),\"\",ROUND(M40*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(M40*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(M40*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(M40*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(M40*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(M40*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(M40*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(M40*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A41),\"\",LOOKUP(A41,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A41),\"\",LOOKUP(A41,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A41),\"\",LOOKUP(A41,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A41),\"\",LOOKUP(A41,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A41),\"\",((LOOKUP(A41,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A41,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A41,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A41),\"\",((LOOKUP(A41,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A41,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A41,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A41),\"\",ROUND(M41*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(M41*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(M41*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(M41*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(M41*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(M41*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(M41*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(M41*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A42),\"\",LOOKUP(A42,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A42),\"\",LOOKUP(A42,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A42),\"\",LOOKUP(A42,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A42),\"\",LOOKUP(A42,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A42),\"\",((LOOKUP(A42,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A42,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A42,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A42),\"\",((LOOKUP(A42,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A42,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A42,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A42),\"\",ROUND(M42*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(M42*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(M42*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(M42*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(M42*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(M42*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(M42*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(M42*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A43),\"\",LOOKUP(A43,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A43),\"\",LOOKUP(A43,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A43),\"\",LOOKUP(A43,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A43),\"\",LOOKUP(A43,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A43),\"\",((LOOKUP(A43,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A43,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A43,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A43),\"\",((LOOKUP(A43,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A43,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A43,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A43),\"\",ROUND(M43*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(M43*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(M43*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(M43*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(M43*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(M43*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(M43*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(M43*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A44),\"\",LOOKUP(A44,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A44),\"\",LOOKUP(A44,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A44),\"\",LOOKUP(A44,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A44),\"\",LOOKUP(A44,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A44),\"\",((LOOKUP(A44,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A44,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A44,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A44),\"\",((LOOKUP(A44,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A44,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A44,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A44),\"\",ROUND(M44*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(M44*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(M44*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(M44*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(M44*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(M44*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(M44*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(M44*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A45),\"\",LOOKUP(A45,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A45),\"\",LOOKUP(A45,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A45),\"\",LOOKUP(A45,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A45),\"\",LOOKUP(A45,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A45),\"\",((LOOKUP(A45,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A45,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A45,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A45),\"\",((LOOKUP(A45,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A45,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A45,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A45),\"\",ROUND(M45*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(M45*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(M45*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(M45*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(M45*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(M45*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(M45*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(M45*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A46),\"\",LOOKUP(A46,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A46),\"\",LOOKUP(A46,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A46),\"\",LOOKUP(A46,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A46),\"\",LOOKUP(A46,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A46),\"\",((LOOKUP(A46,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A46,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A46,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A46),\"\",((LOOKUP(A46,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A46,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A46,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A46),\"\",ROUND(M46*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(M46*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(M46*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(M46*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(M46*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(M46*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(M46*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(M46*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A47),\"\",LOOKUP(A47,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A47),\"\",LOOKUP(A47,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A47),\"\",LOOKUP(A47,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A47),\"\",LOOKUP(A47,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A47),\"\",((LOOKUP(A47,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A47,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A47,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A47),\"\",((LOOKUP(A47,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A47,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A47,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A47),\"\",ROUND(M47*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(M47*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(M47*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(M47*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(M47*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(M47*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(M47*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(M47*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A48),\"\",LOOKUP(A48,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A48),\"\",LOOKUP(A48,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A48),\"\",LOOKUP(A48,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A48),\"\",LOOKUP(A48,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A48),\"\",((LOOKUP(A48,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A48,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A48,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A48),\"\",((LOOKUP(A48,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A48,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A48,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A48),\"\",ROUND(M48*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(M48*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(M48*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(M48*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(M48*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(M48*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(M48*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(M48*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A49),\"\",LOOKUP(A49,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A49),\"\",LOOKUP(A49,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A49),\"\",LOOKUP(A49,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A49),\"\",LOOKUP(A49,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A49),\"\",((LOOKUP(A49,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A49,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A49,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A49),\"\",((LOOKUP(A49,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A49,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A49,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A49),\"\",ROUND(M49*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(M49*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(M49*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(M49*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(M49*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(M49*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(M49*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(M49*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A50),\"\",LOOKUP(A50,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A50),\"\",LOOKUP(A50,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A50),\"\",LOOKUP(A50,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A50),\"\",LOOKUP(A50,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A50),\"\",((LOOKUP(A50,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A50,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A50,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A50),\"\",((LOOKUP(A50,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A50,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A50,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A50),\"\",ROUND(M50*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(M50*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(M50*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(M50*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(M50*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(M50*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(M50*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(M50*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A51),\"\",LOOKUP(A51,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A51),\"\",LOOKUP(A51,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A51),\"\",LOOKUP(A51,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A51),\"\",LOOKUP(A51,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A51),\"\",((LOOKUP(A51,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A51,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A51,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A51),\"\",((LOOKUP(A51,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A51,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A51,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A51),\"\",ROUND(M51*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(M51*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(M51*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(M51*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(M51*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(M51*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(M51*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(M51*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A52),\"\",LOOKUP(A52,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A52),\"\",LOOKUP(A52,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A52),\"\",LOOKUP(A52,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A52),\"\",LOOKUP(A52,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A52),\"\",((LOOKUP(A52,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A52,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A52,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A52),\"\",((LOOKUP(A52,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A52,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A52,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A52),\"\",ROUND(M52*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(M52*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(M52*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(M52*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(M52*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(M52*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(M52*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(M52*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A53),\"\",LOOKUP(A53,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A53),\"\",LOOKUP(A53,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A53),\"\",LOOKUP(A53,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A53),\"\",LOOKUP(A53,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A53),\"\",((LOOKUP(A53,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A53,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A53,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A53),\"\",((LOOKUP(A53,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A53,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A53,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A53),\"\",ROUND(M53*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(M53*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(M53*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(M53*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(M53*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(M53*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(M53*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(M53*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A54),\"\",LOOKUP(A54,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A54),\"\",LOOKUP(A54,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A54),\"\",LOOKUP(A54,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A54),\"\",LOOKUP(A54,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A54),\"\",((LOOKUP(A54,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A54,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A54,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A54),\"\",((LOOKUP(A54,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A54,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A54,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A54),\"\",ROUND(M54*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(M54*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(M54*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(M54*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(M54*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(M54*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(M54*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(M54*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A55),\"\",LOOKUP(A55,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A55),\"\",LOOKUP(A55,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A55),\"\",LOOKUP(A55,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A55),\"\",LOOKUP(A55,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A55),\"\",((LOOKUP(A55,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A55,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A55,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A55),\"\",((LOOKUP(A55,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A55,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A55,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A55),\"\",ROUND(M55*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(M55*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(M55*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(M55*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(M55*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(M55*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(M55*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(M55*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A56),\"\",LOOKUP(A56,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A56),\"\",LOOKUP(A56,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A56),\"\",LOOKUP(A56,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A56),\"\",LOOKUP(A56,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A56),\"\",((LOOKUP(A56,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A56,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A56,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A56),\"\",((LOOKUP(A56,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A56,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A56,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A56),\"\",ROUND(M56*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(M56*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(M56*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(M56*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(M56*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(M56*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(M56*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(M56*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A57),\"\",LOOKUP(A57,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A57),\"\",LOOKUP(A57,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A57),\"\",LOOKUP(A57,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A57),\"\",LOOKUP(A57,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A57),\"\",((LOOKUP(A57,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A57,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A57,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A57),\"\",((LOOKUP(A57,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A57,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A57,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A57),\"\",ROUND(M57*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(M57*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(M57*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(M57*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(M57*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(M57*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(M57*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(M57*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A58),\"\",LOOKUP(A58,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A58),\"\",LOOKUP(A58,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A58),\"\",LOOKUP(A58,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A58),\"\",LOOKUP(A58,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A58),\"\",((LOOKUP(A58,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A58,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A58,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A58),\"\",((LOOKUP(A58,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A58,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A58,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A58),\"\",ROUND(M58*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(M58*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(M58*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(M58*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(M58*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(M58*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(M58*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(M58*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A59),\"\",LOOKUP(A59,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A59),\"\",LOOKUP(A59,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A59),\"\",LOOKUP(A59,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A59),\"\",LOOKUP(A59,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A59),\"\",((LOOKUP(A59,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A59,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A59,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A59),\"\",((LOOKUP(A59,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A59,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A59,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A59),\"\",ROUND(M59*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(M59*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(M59*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(M59*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(M59*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(M59*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(M59*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(M59*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A60),\"\",LOOKUP(A60,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A60),\"\",LOOKUP(A60,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A60),\"\",LOOKUP(A60,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A60),\"\",LOOKUP(A60,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A60),\"\",((LOOKUP(A60,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A60,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A60,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A60),\"\",((LOOKUP(A60,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A60,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A60,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A60),\"\",ROUND(M60*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(M60*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(M60*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(M60*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(M60*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(M60*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(M60*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(M60*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A61),\"\",LOOKUP(A61,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A61),\"\",LOOKUP(A61,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A61),\"\",LOOKUP(A61,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A61),\"\",LOOKUP(A61,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A61),\"\",((LOOKUP(A61,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A61,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A61,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A61),\"\",((LOOKUP(A61,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A61,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A61,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A61),\"\",ROUND(M61*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(M61*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(M61*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(M61*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(M61*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(M61*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(M61*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(M61*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A62),\"\",LOOKUP(A62,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A62),\"\",LOOKUP(A62,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A62),\"\",LOOKUP(A62,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A62),\"\",LOOKUP(A62,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A62),\"\",((LOOKUP(A62,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A62,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A62,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A62),\"\",((LOOKUP(A62,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A62,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A62,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A62),\"\",ROUND(M62*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(M62*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(M62*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(M62*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(M62*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(M62*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(M62*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(M62*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A63),\"\",LOOKUP(A63,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A63),\"\",LOOKUP(A63,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A63),\"\",LOOKUP(A63,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A63),\"\",LOOKUP(A63,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A63),\"\",((LOOKUP(A63,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A63,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A63,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A63),\"\",((LOOKUP(A63,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A63,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A63,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A63),\"\",ROUND(M63*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(M63*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(M63*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(M63*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(M63*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(M63*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(M63*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(M63*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A64),\"\",LOOKUP(A64,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A64),\"\",LOOKUP(A64,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A64),\"\",LOOKUP(A64,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A64),\"\",LOOKUP(A64,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A64),\"\",((LOOKUP(A64,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A64,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A64,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A64),\"\",((LOOKUP(A64,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A64,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A64,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A64),\"\",ROUND(M64*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(M64*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(M64*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(M64*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(M64*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(M64*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(M64*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(M64*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A65),\"\",LOOKUP(A65,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A65),\"\",LOOKUP(A65,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A65),\"\",LOOKUP(A65,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A65),\"\",LOOKUP(A65,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A65),\"\",((LOOKUP(A65,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A65,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A65,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A65),\"\",((LOOKUP(A65,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A65,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A65,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A65),\"\",ROUND(M65*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(M65*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(M65*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(M65*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(M65*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(M65*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(M65*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(M65*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A66),\"\",LOOKUP(A66,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A66),\"\",LOOKUP(A66,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A66),\"\",LOOKUP(A66,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A66),\"\",LOOKUP(A66,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A66),\"\",((LOOKUP(A66,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A66,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A66,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A66),\"\",((LOOKUP(A66,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A66,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A66,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A66),\"\",ROUND(M66*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(M66*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(M66*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(M66*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(M66*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(M66*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(M66*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(M66*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A67),\"\",LOOKUP(A67,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A67),\"\",LOOKUP(A67,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A67),\"\",LOOKUP(A67,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A67),\"\",LOOKUP(A67,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A67),\"\",((LOOKUP(A67,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A67,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A67,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A67),\"\",((LOOKUP(A67,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A67,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A67,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A67),\"\",ROUND(M67*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(M67*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(M67*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(M67*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(M67*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(M67*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(M67*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(M67*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A68),\"\",LOOKUP(A68,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A68),\"\",LOOKUP(A68,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A68),\"\",LOOKUP(A68,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A68),\"\",LOOKUP(A68,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A68),\"\",((LOOKUP(A68,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A68,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A68,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A68),\"\",((LOOKUP(A68,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A68,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A68,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A68),\"\",ROUND(M68*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(M68*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(M68*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(M68*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(M68*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(M68*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(M68*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(M68*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A69),\"\",LOOKUP(A69,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A69),\"\",LOOKUP(A69,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A69),\"\",LOOKUP(A69,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A69),\"\",LOOKUP(A69,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A69),\"\",((LOOKUP(A69,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A69,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A69,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A69),\"\",((LOOKUP(A69,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A69,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A69,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A69),\"\",ROUND(M69*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(M69*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(M69*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(M69*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(M69*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(M69*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(M69*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(M69*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A70),\"\",LOOKUP(A70,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A70),\"\",LOOKUP(A70,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A70),\"\",LOOKUP(A70,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A70),\"\",LOOKUP(A70,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A70),\"\",((LOOKUP(A70,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A70,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A70,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A70),\"\",((LOOKUP(A70,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A70,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A70,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A70),\"\",ROUND(M70*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(M70*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(M70*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(M70*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(M70*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(M70*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(M70*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(M70*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A71),\"\",LOOKUP(A71,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A71),\"\",LOOKUP(A71,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A71),\"\",LOOKUP(A71,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A71),\"\",LOOKUP(A71,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A71),\"\",((LOOKUP(A71,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A71,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A71,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A71),\"\",((LOOKUP(A71,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A71,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A71,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},{"$f":"IF(ISBLANK(A71),\"\",G71/F71)","v":""},{"$f":"IF(ISBLANK(A71),\"\",F71-G71)","v":""},{"$f":"IF(ISBLANK(A71),\"\",I71/F71)","v":""},{"$f":"IF(ISBLANK(A71),\"\",J71-$J$5)","v":""},{"$f":"IF(ISBLANK(A71),\"\",F71+(F71*K71))","v":""},{"$f":"IF(ISBLANK(A71),\"\",L71*$H$5)","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(M71*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(M71*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(M71*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(M71*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(M71*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(M71*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(M71*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(M71*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A72),\"\",LOOKUP(A72,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A72),\"\",LOOKUP(A72,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A72),\"\",LOOKUP(A72,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A72),\"\",LOOKUP(A72,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A72),\"\",((LOOKUP(A72,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A72,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A72,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A72),\"\",((LOOKUP(A72,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A72,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A72,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A72),\"\",ROUND(M72*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(M72*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(M72*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(M72*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(M72*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(M72*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(M72*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(M72*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A73),\"\",LOOKUP(A73,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A73),\"\",LOOKUP(A73,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A73),\"\",LOOKUP(A73,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A73),\"\",LOOKUP(A73,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A73),\"\",((LOOKUP(A73,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A73,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A73,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A73),\"\",((LOOKUP(A73,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A73,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A73,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A73),\"\",ROUND(M73*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(M73*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(M73*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(M73*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(M73*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(M73*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(M73*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(M73*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A74),\"\",LOOKUP(A74,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A74),\"\",LOOKUP(A74,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A74),\"\",LOOKUP(A74,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A74),\"\",LOOKUP(A74,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A74),\"\",((LOOKUP(A74,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A74,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A74,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A74),\"\",((LOOKUP(A74,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A74,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A74,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A74),\"\",ROUND(M74*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(M74*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(M74*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(M74*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(M74*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(M74*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(M74*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(M74*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A75),\"\",LOOKUP(A75,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A75),\"\",LOOKUP(A75,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A75),\"\",LOOKUP(A75,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A75),\"\",LOOKUP(A75,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A75),\"\",((LOOKUP(A75,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A75,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A75,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A75),\"\",((LOOKUP(A75,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A75,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A75,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A75),\"\",ROUND(M75*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(M75*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(M75*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(M75*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(M75*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(M75*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(M75*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(M75*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A76),\"\",LOOKUP(A76,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A76),\"\",LOOKUP(A76,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A76),\"\",LOOKUP(A76,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A76),\"\",LOOKUP(A76,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A76),\"\",((LOOKUP(A76,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A76,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A76,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A76),\"\",((LOOKUP(A76,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A76,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A76,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A76),\"\",ROUND(M76*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(M76*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(M76*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(M76*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(M76*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(M76*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(M76*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(M76*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A77),\"\",LOOKUP(A77,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A77),\"\",LOOKUP(A77,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A77),\"\",LOOKUP(A77,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A77),\"\",LOOKUP(A77,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A77),\"\",((LOOKUP(A77,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A77,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A77,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A77),\"\",((LOOKUP(A77,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A77,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A77,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A77),\"\",ROUND(M77*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(M77*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(M77*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(M77*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(M77*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(M77*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(M77*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(M77*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A78),\"\",LOOKUP(A78,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A78),\"\",LOOKUP(A78,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A78),\"\",LOOKUP(A78,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A78),\"\",LOOKUP(A78,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A78),\"\",((LOOKUP(A78,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A78,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A78,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A78),\"\",((LOOKUP(A78,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A78,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A78,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A78),\"\",ROUND(M78*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(M78*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(M78*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(M78*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(M78*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(M78*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(M78*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(M78*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A79),\"\",LOOKUP(A79,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A79),\"\",LOOKUP(A79,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A79),\"\",LOOKUP(A79,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A79),\"\",LOOKUP(A79,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A79),\"\",((LOOKUP(A79,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A79,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A79,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A79),\"\",((LOOKUP(A79,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A79,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A79,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A79),\"\",ROUND(M79*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(M79*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(M79*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(M79*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(M79*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(M79*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(M79*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(M79*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A80),\"\",LOOKUP(A80,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A80),\"\",LOOKUP(A80,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A80),\"\",LOOKUP(A80,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A80),\"\",LOOKUP(A80,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A80),\"\",((LOOKUP(A80,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A80,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A80,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A80),\"\",((LOOKUP(A80,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A80,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A80,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A80),\"\",ROUND(M80*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(M80*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(M80*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(M80*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(M80*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(M80*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(M80*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(M80*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A81),\"\",LOOKUP(A81,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A81),\"\",LOOKUP(A81,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A81),\"\",LOOKUP(A81,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A81),\"\",LOOKUP(A81,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A81),\"\",((LOOKUP(A81,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A81,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A81,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A81),\"\",((LOOKUP(A81,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A81,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A81,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A81),\"\",ROUND(M81*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(M81*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(M81*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(M81*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(M81*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(M81*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(M81*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(M81*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A82),\"\",LOOKUP(A82,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A82),\"\",LOOKUP(A82,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A82),\"\",LOOKUP(A82,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A82),\"\",LOOKUP(A82,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A82),\"\",((LOOKUP(A82,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A82,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A82,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A82),\"\",((LOOKUP(A82,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A82,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A82,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A82),\"\",ROUND(M82*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(M82*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(M82*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(M82*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(M82*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(M82*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(M82*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(M82*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A83),\"\",LOOKUP(A83,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A83),\"\",LOOKUP(A83,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A83),\"\",LOOKUP(A83,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A83),\"\",LOOKUP(A83,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A83),\"\",((LOOKUP(A83,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A83,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A83,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A83),\"\",((LOOKUP(A83,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A83,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A83,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A83),\"\",ROUND(M83*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(M83*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(M83*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(M83*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(M83*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(M83*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(M83*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(M83*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A84),\"\",LOOKUP(A84,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A84),\"\",LOOKUP(A84,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A84),\"\",LOOKUP(A84,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A84),\"\",LOOKUP(A84,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A84),\"\",((LOOKUP(A84,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A84,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A84,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A84),\"\",((LOOKUP(A84,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A84,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A84,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A84),\"\",ROUND(M84*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(M84*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(M84*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(M84*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(M84*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(M84*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(M84*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(M84*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A85),\"\",LOOKUP(A85,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A85),\"\",LOOKUP(A85,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A85),\"\",LOOKUP(A85,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A85),\"\",LOOKUP(A85,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A85),\"\",((LOOKUP(A85,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A85,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A85,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A85),\"\",((LOOKUP(A85,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A85,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A85,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A85),\"\",ROUND(M85*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(M85*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(M85*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(M85*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(M85*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(M85*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(M85*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(M85*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A86),\"\",LOOKUP(A86,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A86),\"\",LOOKUP(A86,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A86),\"\",LOOKUP(A86,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A86),\"\",LOOKUP(A86,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A86),\"\",((LOOKUP(A86,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A86,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A86,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A86),\"\",((LOOKUP(A86,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A86,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A86,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A86),\"\",ROUND(M86*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(M86*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(M86*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(M86*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(M86*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(M86*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(M86*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(M86*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A87),\"\",LOOKUP(A87,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A87),\"\",LOOKUP(A87,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A87),\"\",LOOKUP(A87,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A87),\"\",LOOKUP(A87,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A87),\"\",((LOOKUP(A87,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A87,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A87,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A87),\"\",((LOOKUP(A87,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A87,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A87,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A87),\"\",ROUND(M87*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(M87*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(M87*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(M87*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(M87*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(M87*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(M87*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(M87*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A88),\"\",LOOKUP(A88,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A88),\"\",LOOKUP(A88,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A88),\"\",LOOKUP(A88,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A88),\"\",LOOKUP(A88,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A88),\"\",((LOOKUP(A88,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A88,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A88,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A88),\"\",((LOOKUP(A88,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A88,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A88,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A88),\"\",ROUND(M88*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(M88*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(M88*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(M88*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(M88*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(M88*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(M88*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(M88*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A89),\"\",LOOKUP(A89,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A89),\"\",LOOKUP(A89,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A89),\"\",LOOKUP(A89,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A89),\"\",LOOKUP(A89,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A89),\"\",((LOOKUP(A89,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A89,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A89,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A89),\"\",((LOOKUP(A89,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A89,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A89,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A89),\"\",ROUND(M89*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(M89*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(M89*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(M89*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(M89*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(M89*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(M89*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(M89*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A90),\"\",LOOKUP(A90,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A90),\"\",LOOKUP(A90,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A90),\"\",LOOKUP(A90,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A90),\"\",LOOKUP(A90,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A90),\"\",((LOOKUP(A90,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A90,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A90,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A90),\"\",((LOOKUP(A90,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A90,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A90,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A90),\"\",ROUND(M90*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(M90*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(M90*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(M90*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(M90*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(M90*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(M90*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(M90*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A91),\"\",LOOKUP(A91,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A91),\"\",LOOKUP(A91,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A91),\"\",LOOKUP(A91,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A91),\"\",LOOKUP(A91,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A91),\"\",((LOOKUP(A91,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A91,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A91,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A91),\"\",((LOOKUP(A91,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A91,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A91,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A91),\"\",ROUND(M91*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(M91*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(M91*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(M91*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(M91*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(M91*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(M91*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(M91*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A92),\"\",LOOKUP(A92,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A92),\"\",LOOKUP(A92,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A92),\"\",LOOKUP(A92,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A92),\"\",LOOKUP(A92,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A92),\"\",((LOOKUP(A92,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A92,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A92,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A92),\"\",((LOOKUP(A92,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A92,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A92,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A92),\"\",ROUND(M92*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(M92*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(M92*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(M92*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(M92*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(M92*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(M92*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(M92*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A93),\"\",LOOKUP(A93,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A93),\"\",LOOKUP(A93,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A93),\"\",LOOKUP(A93,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A93),\"\",LOOKUP(A93,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A93),\"\",((LOOKUP(A93,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A93,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A93,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A93),\"\",((LOOKUP(A93,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A93,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A93,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A93),\"\",ROUND(M93*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(M93*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(M93*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(M93*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(M93*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(M93*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(M93*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(M93*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A94),\"\",LOOKUP(A94,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A94),\"\",LOOKUP(A94,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A94),\"\",LOOKUP(A94,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A94),\"\",LOOKUP(A94,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A94),\"\",((LOOKUP(A94,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A94,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A94,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A94),\"\",((LOOKUP(A94,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A94,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A94,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A94),\"\",ROUND(M94*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(M94*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(M94*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(M94*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(M94*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(M94*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(M94*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(M94*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A95),\"\",LOOKUP(A95,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A95),\"\",LOOKUP(A95,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A95),\"\",LOOKUP(A95,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A95),\"\",LOOKUP(A95,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A95),\"\",((LOOKUP(A95,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A95,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A95,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A95),\"\",((LOOKUP(A95,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A95,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A95,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A95),\"\",ROUND(M95*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(M95*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(M95*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(M95*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(M95*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(M95*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(M95*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(M95*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A96),\"\",LOOKUP(A96,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A96),\"\",LOOKUP(A96,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A96),\"\",LOOKUP(A96,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A96),\"\",LOOKUP(A96,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A96),\"\",((LOOKUP(A96,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A96,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A96,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A96),\"\",((LOOKUP(A96,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A96,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A96,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A96),\"\",ROUND(M96*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(M96*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(M96*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(M96*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(M96*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(M96*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(M96*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(M96*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A97),\"\",LOOKUP(A97,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A97),\"\",LOOKUP(A97,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A97),\"\",LOOKUP(A97,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A97),\"\",LOOKUP(A97,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A97),\"\",((LOOKUP(A97,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A97,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A97,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A97),\"\",((LOOKUP(A97,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A97,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A97,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A97),\"\",ROUND(M97*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(M97*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(M97*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(M97*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(M97*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(M97*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(M97*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(M97*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A98),\"\",LOOKUP(A98,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A98),\"\",LOOKUP(A98,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A98),\"\",LOOKUP(A98,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A98),\"\",LOOKUP(A98,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A98),\"\",((LOOKUP(A98,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A98,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A98,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A98),\"\",((LOOKUP(A98,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A98,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A98,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A98),\"\",ROUND(M98*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(M98*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(M98*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(M98*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(M98*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(M98*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(M98*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(M98*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A99),\"\",LOOKUP(A99,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A99),\"\",LOOKUP(A99,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A99),\"\",LOOKUP(A99,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A99),\"\",LOOKUP(A99,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A99),\"\",((LOOKUP(A99,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A99,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A99,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A99),\"\",((LOOKUP(A99,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A99,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A99,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A99),\"\",ROUND(M99*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(M99*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(M99*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(M99*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(M99*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(M99*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(M99*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(M99*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A100),\"\",LOOKUP(A100,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A100),\"\",LOOKUP(A100,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A100),\"\",LOOKUP(A100,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A100),\"\",LOOKUP(A100,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A100),\"\",((LOOKUP(A100,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A100,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A100,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A100),\"\",((LOOKUP(A100,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A100,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A100,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A100),\"\",ROUND(M100*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(M100*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(M100*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(M100*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(M100*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(M100*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(M100*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(M100*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A101),\"\",LOOKUP(A101,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A101),\"\",LOOKUP(A101,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A101),\"\",LOOKUP(A101,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A101),\"\",LOOKUP(A101,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A101),\"\",((LOOKUP(A101,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A101,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A101,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A101),\"\",((LOOKUP(A101,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A101,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A101,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A101),\"\",ROUND(M101*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(M101*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(M101*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(M101*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(M101*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(M101*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(M101*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(M101*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A102),\"\",LOOKUP(A102,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A102),\"\",LOOKUP(A102,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A102),\"\",LOOKUP(A102,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A102),\"\",LOOKUP(A102,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A102),\"\",((LOOKUP(A102,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A102,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A102,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A102),\"\",((LOOKUP(A102,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A102,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A102,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A102),\"\",ROUND(M102*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(M102*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(M102*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(M102*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(M102*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(M102*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(M102*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(M102*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A103),\"\",LOOKUP(A103,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A103),\"\",LOOKUP(A103,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A103),\"\",LOOKUP(A103,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A103),\"\",LOOKUP(A103,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A103),\"\",((LOOKUP(A103,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A103,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A103,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A103),\"\",((LOOKUP(A103,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A103,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A103,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A103),\"\",ROUND(M103*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(M103*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(M103*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(M103*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(M103*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(M103*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(M103*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(M103*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A104),\"\",LOOKUP(A104,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A104),\"\",LOOKUP(A104,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A104),\"\",LOOKUP(A104,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A104),\"\",LOOKUP(A104,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A104),\"\",((LOOKUP(A104,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A104,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A104,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A104),\"\",((LOOKUP(A104,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A104,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A104,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A104),\"\",ROUND(M104*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(M104*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(M104*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(M104*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(M104*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(M104*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(M104*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(M104*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A105),\"\",LOOKUP(A105,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A105),\"\",LOOKUP(A105,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A105),\"\",LOOKUP(A105,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A105),\"\",LOOKUP(A105,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A105),\"\",((LOOKUP(A105,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A105,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A105,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A105),\"\",((LOOKUP(A105,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A105,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A105,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A105),\"\",ROUND(M105*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(M105*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(M105*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(M105*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(M105*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(M105*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(M105*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(M105*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A106),\"\",LOOKUP(A106,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A106),\"\",LOOKUP(A106,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A106),\"\",LOOKUP(A106,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A106),\"\",LOOKUP(A106,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A106),\"\",((LOOKUP(A106,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A106,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A106,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A106),\"\",((LOOKUP(A106,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A106,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A106,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A106),\"\",ROUND(M106*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(M106*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(M106*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(M106*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(M106*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(M106*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(M106*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(M106*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A107),\"\",LOOKUP(A107,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A107),\"\",LOOKUP(A107,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A107),\"\",LOOKUP(A107,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A107),\"\",LOOKUP(A107,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A107),\"\",((LOOKUP(A107,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A107,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A107,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A107),\"\",((LOOKUP(A107,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A107,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A107,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A107),\"\",ROUND(M107*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(M107*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(M107*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(M107*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(M107*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(M107*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(M107*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(M107*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A108),\"\",LOOKUP(A108,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A108),\"\",LOOKUP(A108,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A108),\"\",LOOKUP(A108,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A108),\"\",LOOKUP(A108,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A108),\"\",((LOOKUP(A108,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A108,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A108,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A108),\"\",((LOOKUP(A108,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A108,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A108,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A108),\"\",ROUND(M108*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(M108*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(M108*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(M108*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(M108*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(M108*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(M108*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(M108*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A109),\"\",LOOKUP(A109,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A109),\"\",LOOKUP(A109,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A109),\"\",LOOKUP(A109,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A109),\"\",LOOKUP(A109,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A109),\"\",((LOOKUP(A109,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A109,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A109,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A109),\"\",((LOOKUP(A109,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A109,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A109,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A109),\"\",ROUND(M109*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(M109*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(M109*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(M109*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(M109*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(M109*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(M109*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(M109*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A110),\"\",LOOKUP(A110,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A110),\"\",LOOKUP(A110,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A110),\"\",LOOKUP(A110,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A110),\"\",LOOKUP(A110,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A110),\"\",((LOOKUP(A110,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A110,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A110,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A110),\"\",((LOOKUP(A110,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A110,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A110,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A110),\"\",ROUND(M110*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(M110*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(M110*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(M110*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(M110*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(M110*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(M110*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(M110*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A111),\"\",LOOKUP(A111,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A111),\"\",LOOKUP(A111,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A111),\"\",LOOKUP(A111,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A111),\"\",LOOKUP(A111,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A111),\"\",((LOOKUP(A111,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A111,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A111,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A111),\"\",((LOOKUP(A111,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A111,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A111,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A111),\"\",ROUND(M111*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(M111*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(M111*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(M111*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(M111*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(M111*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(M111*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(M111*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A112),\"\",LOOKUP(A112,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A112),\"\",LOOKUP(A112,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A112),\"\",LOOKUP(A112,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A112),\"\",LOOKUP(A112,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A112),\"\",((LOOKUP(A112,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A112,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A112,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A112),\"\",((LOOKUP(A112,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A112,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A112,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A112),\"\",ROUND(M112*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(M112*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(M112*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(M112*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(M112*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(M112*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(M112*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(M112*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A113),\"\",LOOKUP(A113,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A113),\"\",LOOKUP(A113,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A113),\"\",LOOKUP(A113,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A113),\"\",LOOKUP(A113,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A113),\"\",((LOOKUP(A113,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A113,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A113,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A113),\"\",((LOOKUP(A113,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A113,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A113,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A113),\"\",ROUND(M113*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(M113*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(M113*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(M113*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(M113*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(M113*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(M113*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(M113*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A114),\"\",LOOKUP(A114,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A114),\"\",LOOKUP(A114,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A114),\"\",LOOKUP(A114,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A114),\"\",LOOKUP(A114,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A114),\"\",((LOOKUP(A114,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A114,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A114,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A114),\"\",((LOOKUP(A114,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A114,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A114,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A114),\"\",ROUND(M114*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(M114*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(M114*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(M114*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(M114*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(M114*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(M114*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(M114*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A115),\"\",LOOKUP(A115,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A115),\"\",LOOKUP(A115,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A115),\"\",LOOKUP(A115,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A115),\"\",LOOKUP(A115,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A115),\"\",((LOOKUP(A115,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A115,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A115,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A115),\"\",((LOOKUP(A115,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A115,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A115,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A115),\"\",ROUND(M115*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(M115*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(M115*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(M115*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(M115*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(M115*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(M115*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(M115*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A116),\"\",LOOKUP(A116,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A116),\"\",LOOKUP(A116,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A116),\"\",LOOKUP(A116,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A116),\"\",LOOKUP(A116,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A116),\"\",((LOOKUP(A116,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A116,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A116,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A116),\"\",((LOOKUP(A116,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A116,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A116,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A116),\"\",ROUND(M116*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(M116*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(M116*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(M116*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(M116*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(M116*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(M116*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(M116*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A117),\"\",LOOKUP(A117,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A117),\"\",LOOKUP(A117,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A117),\"\",LOOKUP(A117,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A117),\"\",LOOKUP(A117,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A117),\"\",((LOOKUP(A117,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A117,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A117,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A117),\"\",((LOOKUP(A117,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A117,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A117,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A117),\"\",ROUND(M117*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(M117*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(M117*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(M117*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(M117*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(M117*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(M117*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(M117*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A118),\"\",LOOKUP(A118,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A118),\"\",LOOKUP(A118,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A118),\"\",LOOKUP(A118,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A118),\"\",LOOKUP(A118,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A118),\"\",((LOOKUP(A118,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A118,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A118,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A118),\"\",((LOOKUP(A118,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A118,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A118,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A118),\"\",ROUND(M118*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(M118*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(M118*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(M118*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(M118*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(M118*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(M118*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(M118*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A119),\"\",LOOKUP(A119,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A119),\"\",LOOKUP(A119,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A119),\"\",LOOKUP(A119,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A119),\"\",LOOKUP(A119,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A119),\"\",((LOOKUP(A119,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A119,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A119,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A119),\"\",((LOOKUP(A119,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A119,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A119,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A119),\"\",ROUND(M119*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(M119*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(M119*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(M119*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(M119*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(M119*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(M119*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(M119*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A120),\"\",LOOKUP(A120,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A120),\"\",LOOKUP(A120,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A120),\"\",LOOKUP(A120,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A120),\"\",LOOKUP(A120,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A120),\"\",((LOOKUP(A120,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A120,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A120,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A120),\"\",((LOOKUP(A120,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A120,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A120,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A120),\"\",ROUND(M120*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(M120*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(M120*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(M120*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(M120*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(M120*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(M120*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(M120*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A121),\"\",LOOKUP(A121,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A121),\"\",LOOKUP(A121,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A121),\"\",LOOKUP(A121,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A121),\"\",LOOKUP(A121,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A121),\"\",((LOOKUP(A121,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A121,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A121,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A121),\"\",((LOOKUP(A121,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A121,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A121,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A121),\"\",ROUND(M121*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(M121*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(M121*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(M121*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(M121*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(M121*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(M121*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(M121*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A122),\"\",LOOKUP(A122,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A122),\"\",LOOKUP(A122,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A122),\"\",LOOKUP(A122,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A122),\"\",LOOKUP(A122,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A122),\"\",((LOOKUP(A122,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A122,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A122,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A122),\"\",((LOOKUP(A122,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A122,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A122,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A122),\"\",ROUND(M122*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(M122*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(M122*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(M122*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(M122*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(M122*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(M122*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(M122*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A123),\"\",LOOKUP(A123,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A123),\"\",LOOKUP(A123,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A123),\"\",LOOKUP(A123,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A123),\"\",LOOKUP(A123,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A123),\"\",((LOOKUP(A123,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A123,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A123,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A123),\"\",((LOOKUP(A123,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A123,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A123,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A123),\"\",ROUND(M123*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(M123*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(M123*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(M123*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(M123*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(M123*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(M123*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(M123*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A124),\"\",LOOKUP(A124,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A124),\"\",LOOKUP(A124,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A124),\"\",LOOKUP(A124,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A124),\"\",LOOKUP(A124,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A124),\"\",((LOOKUP(A124,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A124,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A124,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A124),\"\",((LOOKUP(A124,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A124,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A124,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A124),\"\",ROUND(M124*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(M124*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(M124*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(M124*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(M124*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(M124*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(M124*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(M124*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A125),\"\",LOOKUP(A125,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A125),\"\",LOOKUP(A125,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A125),\"\",LOOKUP(A125,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A125),\"\",LOOKUP(A125,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A125),\"\",((LOOKUP(A125,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A125,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A125,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A125),\"\",((LOOKUP(A125,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A125,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A125,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A125),\"\",ROUND(M125*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(M125*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(M125*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(M125*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(M125*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(M125*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(M125*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(M125*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A126),\"\",LOOKUP(A126,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A126),\"\",LOOKUP(A126,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A126),\"\",LOOKUP(A126,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A126),\"\",LOOKUP(A126,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A126),\"\",((LOOKUP(A126,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A126,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A126,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A126),\"\",((LOOKUP(A126,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A126,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A126,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A126),\"\",ROUND(M126*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(M126*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(M126*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(M126*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(M126*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(M126*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(M126*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(M126*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A127),\"\",LOOKUP(A127,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A127),\"\",LOOKUP(A127,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A127),\"\",LOOKUP(A127,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A127),\"\",LOOKUP(A127,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A127),\"\",((LOOKUP(A127,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A127,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A127,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A127),\"\",((LOOKUP(A127,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A127,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A127,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A127),\"\",ROUND(M127*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(M127*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(M127*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(M127*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(M127*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(M127*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(M127*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(M127*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A128),\"\",LOOKUP(A128,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A128),\"\",LOOKUP(A128,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A128),\"\",LOOKUP(A128,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A128),\"\",LOOKUP(A128,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A128),\"\",((LOOKUP(A128,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A128,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A128,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A128),\"\",((LOOKUP(A128,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A128,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A128,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A128),\"\",ROUND(M128*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(M128*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(M128*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(M128*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(M128*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(M128*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(M128*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(M128*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A129),\"\",LOOKUP(A129,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A129),\"\",LOOKUP(A129,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A129),\"\",LOOKUP(A129,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A129),\"\",LOOKUP(A129,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A129),\"\",((LOOKUP(A129,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A129,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A129,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A129),\"\",((LOOKUP(A129,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A129,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A129,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A129),\"\",ROUND(M129*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(M129*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(M129*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(M129*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(M129*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(M129*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(M129*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(M129*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A130),\"\",LOOKUP(A130,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A130),\"\",LOOKUP(A130,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A130),\"\",LOOKUP(A130,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A130),\"\",LOOKUP(A130,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A130),\"\",((LOOKUP(A130,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A130,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A130,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A130),\"\",((LOOKUP(A130,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A130,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A130,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A130),\"\",ROUND(M130*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(M130*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(M130*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(M130*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(M130*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(M130*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(M130*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(M130*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A131),\"\",LOOKUP(A131,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A131),\"\",LOOKUP(A131,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A131),\"\",LOOKUP(A131,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A131),\"\",LOOKUP(A131,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A131),\"\",((LOOKUP(A131,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A131,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A131,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A131),\"\",((LOOKUP(A131,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A131,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A131,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A131),\"\",ROUND(M131*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(M131*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(M131*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(M131*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(M131*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(M131*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(M131*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(M131*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A132),\"\",LOOKUP(A132,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A132),\"\",LOOKUP(A132,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A132),\"\",LOOKUP(A132,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A132),\"\",LOOKUP(A132,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A132),\"\",((LOOKUP(A132,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A132,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A132,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A132),\"\",((LOOKUP(A132,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A132,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A132,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A132),\"\",ROUND(M132*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(M132*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(M132*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(M132*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(M132*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(M132*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(M132*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(M132*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A133),\"\",LOOKUP(A133,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A133),\"\",LOOKUP(A133,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A133),\"\",LOOKUP(A133,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A133),\"\",LOOKUP(A133,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A133),\"\",((LOOKUP(A133,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A133,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A133,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A133),\"\",((LOOKUP(A133,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A133,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A133,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A133),\"\",ROUND(M133*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(M133*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(M133*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(M133*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(M133*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(M133*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(M133*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(M133*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A134),\"\",LOOKUP(A134,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A134),\"\",LOOKUP(A134,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A134),\"\",LOOKUP(A134,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A134),\"\",LOOKUP(A134,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A134),\"\",((LOOKUP(A134,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A134,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A134,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A134),\"\",((LOOKUP(A134,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A134,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A134,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A134),\"\",ROUND(M134*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(M134*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(M134*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(M134*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(M134*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(M134*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(M134*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(M134*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A135),\"\",LOOKUP(A135,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A135),\"\",LOOKUP(A135,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A135),\"\",LOOKUP(A135,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A135),\"\",LOOKUP(A135,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A135),\"\",((LOOKUP(A135,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A135,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A135,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A135),\"\",((LOOKUP(A135,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A135,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A135,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},{"$f":"IF(ISBLANK(A135),\"\",G135/F135)","v":""},{"$f":"IF(ISBLANK(A135),\"\",F135-G135)","v":""},{"$f":"IF(ISBLANK(A135),\"\",I135/F135)","v":""},{"$f":"IF(ISBLANK(A135),\"\",J135-$J$5)","v":""},{"$f":"IF(ISBLANK(A135),\"\",F135+(F135*K135))","v":""},{"$f":"IF(ISBLANK(A135),\"\",L135*$H$5)","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(M135*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(M135*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(M135*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(M135*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(M135*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(M135*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(M135*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(M135*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A136),\"\",LOOKUP(A136,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A136),\"\",LOOKUP(A136,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A136),\"\",LOOKUP(A136,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A136),\"\",LOOKUP(A136,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A136),\"\",((LOOKUP(A136,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A136,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A136,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A136),\"\",((LOOKUP(A136,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A136,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A136,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A136),\"\",ROUND(M136*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(M136*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(M136*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(M136*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(M136*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(M136*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(M136*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(M136*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A137),\"\",LOOKUP(A137,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A137),\"\",LOOKUP(A137,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A137),\"\",LOOKUP(A137,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A137),\"\",LOOKUP(A137,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A137),\"\",((LOOKUP(A137,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A137,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A137,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A137),\"\",((LOOKUP(A137,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A137,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A137,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A137),\"\",ROUND(M137*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(M137*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(M137*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(M137*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(M137*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(M137*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(M137*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(M137*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A138),\"\",LOOKUP(A138,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A138),\"\",LOOKUP(A138,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A138),\"\",LOOKUP(A138,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A138),\"\",LOOKUP(A138,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A138),\"\",((LOOKUP(A138,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A138,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A138,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A138),\"\",((LOOKUP(A138,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A138,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A138,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A138),\"\",ROUND(M138*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(M138*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(M138*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(M138*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(M138*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(M138*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(M138*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(M138*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A139),\"\",LOOKUP(A139,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A139),\"\",LOOKUP(A139,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A139),\"\",LOOKUP(A139,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A139),\"\",LOOKUP(A139,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A139),\"\",((LOOKUP(A139,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A139,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A139,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A139),\"\",((LOOKUP(A139,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A139,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A139,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A139),\"\",ROUND(M139*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(M139*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(M139*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(M139*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(M139*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(M139*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(M139*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(M139*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A140),\"\",LOOKUP(A140,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A140),\"\",LOOKUP(A140,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A140),\"\",LOOKUP(A140,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A140),\"\",LOOKUP(A140,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A140),\"\",((LOOKUP(A140,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A140,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A140,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A140),\"\",((LOOKUP(A140,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A140,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A140,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A140),\"\",ROUND(M140*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(M140*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(M140*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(M140*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(M140*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(M140*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(M140*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(M140*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A141),\"\",LOOKUP(A141,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A141),\"\",LOOKUP(A141,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A141),\"\",LOOKUP(A141,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A141),\"\",LOOKUP(A141,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A141),\"\",((LOOKUP(A141,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A141,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A141,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A141),\"\",((LOOKUP(A141,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A141,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A141,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A141),\"\",ROUND(M141*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(M141*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(M141*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(M141*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(M141*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(M141*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(M141*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(M141*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A142),\"\",LOOKUP(A142,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A142),\"\",LOOKUP(A142,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A142),\"\",LOOKUP(A142,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A142),\"\",LOOKUP(A142,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A142),\"\",((LOOKUP(A142,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A142,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A142,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A142),\"\",((LOOKUP(A142,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A142,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A142,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A142),\"\",ROUND(M142*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(M142*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(M142*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(M142*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(M142*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(M142*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(M142*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(M142*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A143),\"\",LOOKUP(A143,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A143),\"\",LOOKUP(A143,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A143),\"\",LOOKUP(A143,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A143),\"\",LOOKUP(A143,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A143),\"\",((LOOKUP(A143,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A143,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A143,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A143),\"\",((LOOKUP(A143,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A143,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A143,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A143),\"\",ROUND(M143*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(M143*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(M143*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(M143*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(M143*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(M143*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(M143*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(M143*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A144),\"\",LOOKUP(A144,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A144),\"\",LOOKUP(A144,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A144),\"\",LOOKUP(A144,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A144),\"\",LOOKUP(A144,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A144),\"\",((LOOKUP(A144,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A144,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A144,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A144),\"\",((LOOKUP(A144,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A144,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A144,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A144),\"\",ROUND(M144*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(M144*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(M144*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(M144*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(M144*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(M144*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(M144*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(M144*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A145),\"\",LOOKUP(A145,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A145),\"\",LOOKUP(A145,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A145),\"\",LOOKUP(A145,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A145),\"\",LOOKUP(A145,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A145),\"\",((LOOKUP(A145,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A145,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A145,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A145),\"\",((LOOKUP(A145,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A145,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A145,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A145),\"\",ROUND(M145*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(M145*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(M145*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(M145*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(M145*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(M145*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(M145*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(M145*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A146),\"\",LOOKUP(A146,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A146),\"\",LOOKUP(A146,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A146),\"\",LOOKUP(A146,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A146),\"\",LOOKUP(A146,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A146),\"\",((LOOKUP(A146,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A146,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A146,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A146),\"\",((LOOKUP(A146,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A146,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A146,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A146),\"\",ROUND(M146*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(M146*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(M146*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(M146*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(M146*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(M146*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(M146*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(M146*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A147),\"\",LOOKUP(A147,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A147),\"\",LOOKUP(A147,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A147),\"\",LOOKUP(A147,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A147),\"\",LOOKUP(A147,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A147),\"\",((LOOKUP(A147,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A147,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A147,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A147),\"\",((LOOKUP(A147,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A147,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A147,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A147),\"\",ROUND(M147*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(M147*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(M147*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(M147*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(M147*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(M147*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(M147*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(M147*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A148),\"\",LOOKUP(A148,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A148),\"\",LOOKUP(A148,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A148),\"\",LOOKUP(A148,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A148),\"\",LOOKUP(A148,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A148),\"\",((LOOKUP(A148,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A148,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A148,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A148),\"\",((LOOKUP(A148,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A148,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A148,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A148),\"\",ROUND(M148*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(M148*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(M148*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(M148*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(M148*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(M148*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(M148*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(M148*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A149),\"\",LOOKUP(A149,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A149),\"\",LOOKUP(A149,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A149),\"\",LOOKUP(A149,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A149),\"\",LOOKUP(A149,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A149),\"\",((LOOKUP(A149,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A149,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A149,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A149),\"\",((LOOKUP(A149,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A149,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A149,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A149),\"\",ROUND(M149*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(M149*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(M149*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(M149*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(M149*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(M149*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(M149*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(M149*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A150),\"\",LOOKUP(A150,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A150),\"\",LOOKUP(A150,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A150),\"\",LOOKUP(A150,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A150),\"\",LOOKUP(A150,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A150),\"\",((LOOKUP(A150,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A150,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A150,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A150),\"\",((LOOKUP(A150,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A150,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A150,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A150),\"\",ROUND(M150*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(M150*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(M150*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(M150*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(M150*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(M150*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(M150*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(M150*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A151),\"\",LOOKUP(A151,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A151),\"\",LOOKUP(A151,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A151),\"\",LOOKUP(A151,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A151),\"\",LOOKUP(A151,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A151),\"\",((LOOKUP(A151,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A151,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A151,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A151),\"\",((LOOKUP(A151,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A151,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A151,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A151),\"\",ROUND(M151*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(M151*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(M151*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(M151*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(M151*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(M151*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(M151*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(M151*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A152),\"\",LOOKUP(A152,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A152),\"\",LOOKUP(A152,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A152),\"\",LOOKUP(A152,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A152),\"\",LOOKUP(A152,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A152),\"\",((LOOKUP(A152,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A152,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A152,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A152),\"\",((LOOKUP(A152,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A152,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A152,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A152),\"\",ROUND(M152*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(M152*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(M152*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(M152*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(M152*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(M152*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(M152*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(M152*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A153),\"\",LOOKUP(A153,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A153),\"\",LOOKUP(A153,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A153),\"\",LOOKUP(A153,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A153),\"\",LOOKUP(A153,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A153),\"\",((LOOKUP(A153,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A153,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A153,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A153),\"\",((LOOKUP(A153,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A153,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A153,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A153),\"\",ROUND(M153*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(M153*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(M153*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(M153*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(M153*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(M153*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(M153*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(M153*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A154),\"\",LOOKUP(A154,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A154),\"\",LOOKUP(A154,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A154),\"\",LOOKUP(A154,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A154),\"\",LOOKUP(A154,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A154),\"\",((LOOKUP(A154,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A154,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A154,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A154),\"\",((LOOKUP(A154,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A154,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A154,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A154),\"\",ROUND(M154*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(M154*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(M154*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(M154*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(M154*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(M154*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(M154*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(M154*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A155),\"\",LOOKUP(A155,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A155),\"\",LOOKUP(A155,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A155),\"\",LOOKUP(A155,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A155),\"\",LOOKUP(A155,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A155),\"\",((LOOKUP(A155,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A155,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A155,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A155),\"\",((LOOKUP(A155,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A155,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A155,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A155),\"\",ROUND(M155*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(M155*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(M155*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(M155*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(M155*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(M155*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(M155*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(M155*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A156),\"\",LOOKUP(A156,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A156),\"\",LOOKUP(A156,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A156),\"\",LOOKUP(A156,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A156),\"\",LOOKUP(A156,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A156),\"\",((LOOKUP(A156,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A156,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A156,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A156),\"\",((LOOKUP(A156,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A156,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A156,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A156),\"\",ROUND(M156*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(M156*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(M156*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(M156*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(M156*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(M156*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(M156*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(M156*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A157),\"\",LOOKUP(A157,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A157),\"\",LOOKUP(A157,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A157),\"\",LOOKUP(A157,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A157),\"\",LOOKUP(A157,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A157),\"\",((LOOKUP(A157,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A157,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A157,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A157),\"\",((LOOKUP(A157,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A157,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A157,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A157),\"\",ROUND(M157*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(M157*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(M157*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(M157*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(M157*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(M157*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(M157*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(M157*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A158),\"\",LOOKUP(A158,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A158),\"\",LOOKUP(A158,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A158),\"\",LOOKUP(A158,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A158),\"\",LOOKUP(A158,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A158),\"\",((LOOKUP(A158,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A158,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A158,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A158),\"\",((LOOKUP(A158,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A158,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A158,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A158),\"\",ROUND(M158*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(M158*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(M158*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(M158*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(M158*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(M158*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(M158*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(M158*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A159),\"\",LOOKUP(A159,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A159),\"\",LOOKUP(A159,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A159),\"\",LOOKUP(A159,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A159),\"\",LOOKUP(A159,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A159),\"\",((LOOKUP(A159,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A159,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A159,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A159),\"\",((LOOKUP(A159,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A159,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A159,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A159),\"\",ROUND(M159*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(M159*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(M159*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(M159*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(M159*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(M159*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(M159*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(M159*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A160),\"\",LOOKUP(A160,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A160),\"\",LOOKUP(A160,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A160),\"\",LOOKUP(A160,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A160),\"\",LOOKUP(A160,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A160),\"\",((LOOKUP(A160,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A160,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A160,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A160),\"\",((LOOKUP(A160,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A160,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A160,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A160),\"\",ROUND(M160*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(M160*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(M160*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(M160*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(M160*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(M160*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(M160*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(M160*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A161),\"\",LOOKUP(A161,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A161),\"\",LOOKUP(A161,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A161),\"\",LOOKUP(A161,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A161),\"\",LOOKUP(A161,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A161),\"\",((LOOKUP(A161,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A161,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A161,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A161),\"\",((LOOKUP(A161,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A161,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A161,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A161),\"\",ROUND(M161*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(M161*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(M161*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(M161*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(M161*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(M161*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(M161*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(M161*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A162),\"\",LOOKUP(A162,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A162),\"\",LOOKUP(A162,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A162),\"\",LOOKUP(A162,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A162),\"\",LOOKUP(A162,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A162),\"\",((LOOKUP(A162,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A162,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A162,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A162),\"\",((LOOKUP(A162,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A162,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A162,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A162),\"\",ROUND(M162*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(M162*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(M162*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(M162*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(M162*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(M162*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(M162*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(M162*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A163),\"\",LOOKUP(A163,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A163),\"\",LOOKUP(A163,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A163),\"\",LOOKUP(A163,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A163),\"\",LOOKUP(A163,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A163),\"\",((LOOKUP(A163,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A163,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A163,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A163),\"\",((LOOKUP(A163,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A163,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A163,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A163),\"\",ROUND(M163*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(M163*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(M163*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(M163*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(M163*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(M163*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(M163*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(M163*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A164),\"\",LOOKUP(A164,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A164),\"\",LOOKUP(A164,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A164),\"\",LOOKUP(A164,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A164),\"\",LOOKUP(A164,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A164),\"\",((LOOKUP(A164,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A164,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A164,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A164),\"\",((LOOKUP(A164,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A164,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A164,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A164),\"\",ROUND(M164*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(M164*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(M164*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(M164*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(M164*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(M164*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(M164*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(M164*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A165),\"\",LOOKUP(A165,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A165),\"\",LOOKUP(A165,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A165),\"\",LOOKUP(A165,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A165),\"\",LOOKUP(A165,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A165),\"\",((LOOKUP(A165,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A165,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A165,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A165),\"\",((LOOKUP(A165,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A165,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A165,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A165),\"\",ROUND(M165*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(M165*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(M165*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(M165*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(M165*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(M165*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(M165*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(M165*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A166),\"\",LOOKUP(A166,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A166),\"\",LOOKUP(A166,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A166),\"\",LOOKUP(A166,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A166),\"\",LOOKUP(A166,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A166),\"\",((LOOKUP(A166,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A166,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A166,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A166),\"\",((LOOKUP(A166,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A166,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A166,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A166),\"\",ROUND(M166*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(M166*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(M166*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(M166*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(M166*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(M166*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(M166*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(M166*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A167),\"\",LOOKUP(A167,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A167),\"\",LOOKUP(A167,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A167),\"\",LOOKUP(A167,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A167),\"\",LOOKUP(A167,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A167),\"\",((LOOKUP(A167,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A167,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A167,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A167),\"\",((LOOKUP(A167,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A167,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A167,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A167),\"\",ROUND(M167*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(M167*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(M167*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(M167*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(M167*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(M167*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(M167*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(M167*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A168),\"\",LOOKUP(A168,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A168),\"\",LOOKUP(A168,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A168),\"\",LOOKUP(A168,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A168),\"\",LOOKUP(A168,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A168),\"\",((LOOKUP(A168,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A168,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A168,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A168),\"\",((LOOKUP(A168,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A168,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A168,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A168),\"\",ROUND(M168*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(M168*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(M168*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(M168*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(M168*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(M168*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(M168*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(M168*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A169),\"\",LOOKUP(A169,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A169),\"\",LOOKUP(A169,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A169),\"\",LOOKUP(A169,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A169),\"\",LOOKUP(A169,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A169),\"\",((LOOKUP(A169,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A169,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A169,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A169),\"\",((LOOKUP(A169,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A169,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A169,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A169),\"\",ROUND(M169*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(M169*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(M169*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(M169*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(M169*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(M169*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(M169*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(M169*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A170),\"\",LOOKUP(A170,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A170),\"\",LOOKUP(A170,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A170),\"\",LOOKUP(A170,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A170),\"\",LOOKUP(A170,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A170),\"\",((LOOKUP(A170,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A170,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A170,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A170),\"\",((LOOKUP(A170,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A170,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A170,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A170),\"\",ROUND(M170*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(M170*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(M170*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(M170*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(M170*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(M170*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(M170*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(M170*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A171),\"\",LOOKUP(A171,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A171),\"\",LOOKUP(A171,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A171),\"\",LOOKUP(A171,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A171),\"\",LOOKUP(A171,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A171),\"\",((LOOKUP(A171,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A171,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A171,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A171),\"\",((LOOKUP(A171,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A171,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A171,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A171),\"\",ROUND(M171*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(M171*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(M171*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(M171*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(M171*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(M171*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(M171*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(M171*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A172),\"\",LOOKUP(A172,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A172),\"\",LOOKUP(A172,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A172),\"\",LOOKUP(A172,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A172),\"\",LOOKUP(A172,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A172),\"\",((LOOKUP(A172,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A172,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A172,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A172),\"\",((LOOKUP(A172,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A172,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A172,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A172),\"\",ROUND(M172*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(M172*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(M172*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(M172*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(M172*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(M172*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(M172*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(M172*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A173),\"\",LOOKUP(A173,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A173),\"\",LOOKUP(A173,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A173),\"\",LOOKUP(A173,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A173),\"\",LOOKUP(A173,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A173),\"\",((LOOKUP(A173,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A173,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A173,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A173),\"\",((LOOKUP(A173,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A173,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A173,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A173),\"\",ROUND(M173*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(M173*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(M173*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(M173*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(M173*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(M173*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(M173*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(M173*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A174),\"\",LOOKUP(A174,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A174),\"\",LOOKUP(A174,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A174),\"\",LOOKUP(A174,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A174),\"\",LOOKUP(A174,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A174),\"\",((LOOKUP(A174,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A174,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A174,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A174),\"\",((LOOKUP(A174,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A174,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A174,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A174),\"\",ROUND(M174*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(M174*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(M174*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(M174*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(M174*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(M174*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(M174*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(M174*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A175),\"\",LOOKUP(A175,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A175),\"\",LOOKUP(A175,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A175),\"\",LOOKUP(A175,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A175),\"\",LOOKUP(A175,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A175),\"\",((LOOKUP(A175,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A175,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A175,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A175),\"\",((LOOKUP(A175,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A175,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A175,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A175),\"\",ROUND(M175*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(M175*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(M175*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(M175*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(M175*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(M175*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(M175*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(M175*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A176),\"\",LOOKUP(A176,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A176),\"\",LOOKUP(A176,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A176),\"\",LOOKUP(A176,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A176),\"\",LOOKUP(A176,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A176),\"\",((LOOKUP(A176,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A176,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A176,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A176),\"\",((LOOKUP(A176,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A176,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A176,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A176),\"\",ROUND(M176*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(M176*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(M176*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(M176*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(M176*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(M176*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(M176*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(M176*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A177),\"\",LOOKUP(A177,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A177),\"\",LOOKUP(A177,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A177),\"\",LOOKUP(A177,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A177),\"\",LOOKUP(A177,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A177),\"\",((LOOKUP(A177,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A177,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A177,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A177),\"\",((LOOKUP(A177,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A177,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A177,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A177),\"\",ROUND(M177*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(M177*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(M177*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(M177*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(M177*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(M177*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(M177*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(M177*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A178),\"\",LOOKUP(A178,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A178),\"\",LOOKUP(A178,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A178),\"\",LOOKUP(A178,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A178),\"\",LOOKUP(A178,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A178),\"\",((LOOKUP(A178,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A178,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A178,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A178),\"\",((LOOKUP(A178,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A178,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A178,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A178),\"\",ROUND(M178*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(M178*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(M178*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(M178*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(M178*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(M178*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(M178*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(M178*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A179),\"\",LOOKUP(A179,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A179),\"\",LOOKUP(A179,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A179),\"\",LOOKUP(A179,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A179),\"\",LOOKUP(A179,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A179),\"\",((LOOKUP(A179,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A179,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A179,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A179),\"\",((LOOKUP(A179,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A179,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A179,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A179),\"\",ROUND(M179*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(M179*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(M179*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(M179*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(M179*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(M179*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(M179*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(M179*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A180),\"\",LOOKUP(A180,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A180),\"\",LOOKUP(A180,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A180),\"\",LOOKUP(A180,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A180),\"\",LOOKUP(A180,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A180),\"\",((LOOKUP(A180,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A180,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A180,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A180),\"\",((LOOKUP(A180,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A180,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A180,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A180),\"\",ROUND(M180*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(M180*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(M180*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(M180*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(M180*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(M180*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(M180*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(M180*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A181),\"\",LOOKUP(A181,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A181),\"\",LOOKUP(A181,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A181),\"\",LOOKUP(A181,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A181),\"\",LOOKUP(A181,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A181),\"\",((LOOKUP(A181,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A181,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A181,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A181),\"\",((LOOKUP(A181,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A181,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A181,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A181),\"\",ROUND(M181*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(M181*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(M181*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(M181*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(M181*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(M181*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(M181*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(M181*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A182),\"\",LOOKUP(A182,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A182),\"\",LOOKUP(A182,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A182),\"\",LOOKUP(A182,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A182),\"\",LOOKUP(A182,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A182),\"\",((LOOKUP(A182,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A182,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A182,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A182),\"\",((LOOKUP(A182,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A182,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A182,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A182),\"\",ROUND(M182*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(M182*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(M182*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(M182*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(M182*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(M182*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(M182*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(M182*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A183),\"\",LOOKUP(A183,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A183),\"\",LOOKUP(A183,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A183),\"\",LOOKUP(A183,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A183),\"\",LOOKUP(A183,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A183),\"\",((LOOKUP(A183,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A183,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A183,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A183),\"\",((LOOKUP(A183,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A183,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A183,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A183),\"\",ROUND(M183*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(M183*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(M183*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(M183*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(M183*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(M183*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(M183*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(M183*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A184),\"\",LOOKUP(A184,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A184),\"\",LOOKUP(A184,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A184),\"\",LOOKUP(A184,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A184),\"\",LOOKUP(A184,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A184),\"\",((LOOKUP(A184,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A184,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A184,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A184),\"\",((LOOKUP(A184,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A184,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A184,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A184),\"\",ROUND(M184*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(M184*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(M184*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(M184*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(M184*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(M184*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(M184*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(M184*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A185),\"\",LOOKUP(A185,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A185),\"\",LOOKUP(A185,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A185),\"\",LOOKUP(A185,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A185),\"\",LOOKUP(A185,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A185),\"\",((LOOKUP(A185,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A185,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A185,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A185),\"\",((LOOKUP(A185,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A185,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A185,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A185),\"\",ROUND(M185*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(M185*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(M185*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(M185*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(M185*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(M185*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(M185*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(M185*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A186),\"\",LOOKUP(A186,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A186),\"\",LOOKUP(A186,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A186),\"\",LOOKUP(A186,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A186),\"\",LOOKUP(A186,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A186),\"\",((LOOKUP(A186,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A186,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A186,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A186),\"\",((LOOKUP(A186,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A186,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A186,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A186),\"\",ROUND(M186*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(M186*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(M186*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(M186*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(M186*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(M186*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(M186*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(M186*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A187),\"\",LOOKUP(A187,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A187),\"\",LOOKUP(A187,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A187),\"\",LOOKUP(A187,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A187),\"\",LOOKUP(A187,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A187),\"\",((LOOKUP(A187,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A187,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A187,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A187),\"\",((LOOKUP(A187,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A187,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A187,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A187),\"\",ROUND(M187*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(M187*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(M187*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(M187*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(M187*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(M187*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(M187*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(M187*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A188),\"\",LOOKUP(A188,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A188),\"\",LOOKUP(A188,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A188),\"\",LOOKUP(A188,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A188),\"\",LOOKUP(A188,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A188),\"\",((LOOKUP(A188,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A188,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A188,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A188),\"\",((LOOKUP(A188,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A188,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A188,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A188),\"\",ROUND(M188*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(M188*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(M188*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(M188*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(M188*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(M188*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(M188*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(M188*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A189),\"\",LOOKUP(A189,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A189),\"\",LOOKUP(A189,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A189),\"\",LOOKUP(A189,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A189),\"\",LOOKUP(A189,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A189),\"\",((LOOKUP(A189,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A189,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A189,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A189),\"\",((LOOKUP(A189,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A189,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A189,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A189),\"\",ROUND(M189*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(M189*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(M189*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(M189*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(M189*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(M189*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(M189*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(M189*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A190),\"\",LOOKUP(A190,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A190),\"\",LOOKUP(A190,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A190),\"\",LOOKUP(A190,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A190),\"\",LOOKUP(A190,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A190),\"\",((LOOKUP(A190,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A190,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A190,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A190),\"\",((LOOKUP(A190,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A190,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A190,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A190),\"\",ROUND(M190*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(M190*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(M190*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(M190*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(M190*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(M190*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(M190*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(M190*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A191),\"\",LOOKUP(A191,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A191),\"\",LOOKUP(A191,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A191),\"\",LOOKUP(A191,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A191),\"\",LOOKUP(A191,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A191),\"\",((LOOKUP(A191,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A191,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A191,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A191),\"\",((LOOKUP(A191,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A191,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A191,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A191),\"\",ROUND(M191*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(M191*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(M191*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(M191*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(M191*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(M191*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(M191*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(M191*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A192),\"\",LOOKUP(A192,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A192),\"\",LOOKUP(A192,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A192),\"\",LOOKUP(A192,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A192),\"\",LOOKUP(A192,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A192),\"\",((LOOKUP(A192,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A192,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A192,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A192),\"\",((LOOKUP(A192,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A192,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A192,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A192),\"\",ROUND(M192*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(M192*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(M192*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(M192*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(M192*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(M192*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(M192*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(M192*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A193),\"\",LOOKUP(A193,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A193),\"\",LOOKUP(A193,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A193),\"\",LOOKUP(A193,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A193),\"\",LOOKUP(A193,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A193),\"\",((LOOKUP(A193,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A193,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A193,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A193),\"\",((LOOKUP(A193,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A193,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A193,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A193),\"\",ROUND(M193*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(M193*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(M193*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(M193*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(M193*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(M193*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(M193*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(M193*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A194),\"\",LOOKUP(A194,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A194),\"\",LOOKUP(A194,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A194),\"\",LOOKUP(A194,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A194),\"\",LOOKUP(A194,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A194),\"\",((LOOKUP(A194,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A194,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A194,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A194),\"\",((LOOKUP(A194,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A194,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A194,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A194),\"\",ROUND(M194*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(M194*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(M194*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(M194*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(M194*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(M194*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(M194*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(M194*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A195),\"\",LOOKUP(A195,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A195),\"\",LOOKUP(A195,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A195),\"\",LOOKUP(A195,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A195),\"\",LOOKUP(A195,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A195),\"\",((LOOKUP(A195,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A195,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A195,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A195),\"\",((LOOKUP(A195,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A195,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A195,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A195),\"\",ROUND(M195*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(M195*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(M195*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(M195*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(M195*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(M195*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(M195*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(M195*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A196),\"\",LOOKUP(A196,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A196),\"\",LOOKUP(A196,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A196),\"\",LOOKUP(A196,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A196),\"\",LOOKUP(A196,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A196),\"\",((LOOKUP(A196,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A196,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A196,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A196),\"\",((LOOKUP(A196,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A196,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A196,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A196),\"\",ROUND(M196*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(M196*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(M196*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(M196*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(M196*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(M196*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(M196*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(M196*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A197),\"\",LOOKUP(A197,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A197),\"\",LOOKUP(A197,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A197),\"\",LOOKUP(A197,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A197),\"\",LOOKUP(A197,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A197),\"\",((LOOKUP(A197,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A197,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A197,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A197),\"\",((LOOKUP(A197,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A197,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A197,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A197),\"\",ROUND(M197*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(M197*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(M197*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(M197*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(M197*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(M197*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(M197*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(M197*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A198),\"\",LOOKUP(A198,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A198),\"\",LOOKUP(A198,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A198),\"\",LOOKUP(A198,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A198),\"\",LOOKUP(A198,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A198),\"\",((LOOKUP(A198,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A198,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A198,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A198),\"\",((LOOKUP(A198,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A198,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A198,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A198),\"\",ROUND(M198*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(M198*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(M198*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(M198*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(M198*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(M198*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(M198*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(M198*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A199),\"\",LOOKUP(A199,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A199),\"\",LOOKUP(A199,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A199),\"\",LOOKUP(A199,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A199),\"\",LOOKUP(A199,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A199),\"\",((LOOKUP(A199,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A199,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A199,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A199),\"\",((LOOKUP(A199,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A199,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A199,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},{"$f":"IF(ISBLANK(A199),\"\",G199/F199)","v":""},{"$f":"IF(ISBLANK(A199),\"\",F199-G199)","v":""},{"$f":"IF(ISBLANK(A199),\"\",I199/F199)","v":""},{"$f":"IF(ISBLANK(A199),\"\",J199-$J$5)","v":""},{"$f":"IF(ISBLANK(A199),\"\",F199+(F199*K199))","v":""},{"$f":"IF(ISBLANK(A199),\"\",L199*$H$5)","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(M199*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(M199*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(M199*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(M199*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(M199*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(M199*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(M199*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(M199*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A200),\"\",LOOKUP(A200,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A200),\"\",LOOKUP(A200,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A200),\"\",LOOKUP(A200,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A200),\"\",LOOKUP(A200,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A200),\"\",((LOOKUP(A200,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A200,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A200,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A200),\"\",((LOOKUP(A200,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A200,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A200,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A200),\"\",ROUND(M200*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(M200*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(M200*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(M200*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(M200*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(M200*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(M200*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(M200*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A201),\"\",LOOKUP(A201,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A201),\"\",LOOKUP(A201,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A201),\"\",LOOKUP(A201,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A201),\"\",LOOKUP(A201,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A201),\"\",((LOOKUP(A201,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A201,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A201,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A201),\"\",((LOOKUP(A201,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A201,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A201,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A201),\"\",ROUND(M201*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(M201*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(M201*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(M201*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(M201*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(M201*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(M201*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(M201*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A202),\"\",LOOKUP(A202,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A202),\"\",LOOKUP(A202,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A202),\"\",LOOKUP(A202,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A202),\"\",LOOKUP(A202,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A202),\"\",((LOOKUP(A202,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A202,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A202,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A202),\"\",((LOOKUP(A202,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A202,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A202,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A202),\"\",ROUND(M202*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(M202*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(M202*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(M202*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(M202*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(M202*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(M202*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(M202*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A203),\"\",LOOKUP(A203,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A203),\"\",LOOKUP(A203,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A203),\"\",LOOKUP(A203,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A203),\"\",LOOKUP(A203,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A203),\"\",((LOOKUP(A203,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A203,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A203,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A203),\"\",((LOOKUP(A203,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A203,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A203,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A203),\"\",ROUND(M203*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(M203*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(M203*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(M203*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(M203*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(M203*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(M203*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(M203*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A204),\"\",LOOKUP(A204,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A204),\"\",LOOKUP(A204,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A204),\"\",LOOKUP(A204,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A204),\"\",LOOKUP(A204,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A204),\"\",((LOOKUP(A204,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A204,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A204,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A204),\"\",((LOOKUP(A204,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A204,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A204,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A204),\"\",ROUND(M204*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(M204*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(M204*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(M204*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(M204*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(M204*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(M204*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(M204*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A205),\"\",LOOKUP(A205,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A205),\"\",LOOKUP(A205,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A205),\"\",LOOKUP(A205,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A205),\"\",LOOKUP(A205,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A205),\"\",((LOOKUP(A205,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A205,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A205,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A205),\"\",((LOOKUP(A205,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A205,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A205,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A205),\"\",ROUND(M205*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(M205*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(M205*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(M205*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(M205*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(M205*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(M205*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(M205*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A206),\"\",LOOKUP(A206,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A206),\"\",LOOKUP(A206,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A206),\"\",LOOKUP(A206,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A206),\"\",LOOKUP(A206,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A206),\"\",((LOOKUP(A206,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A206,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A206,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A206),\"\",((LOOKUP(A206,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A206,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A206,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A206),\"\",ROUND(M206*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(M206*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(M206*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(M206*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(M206*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(M206*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(M206*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(M206*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A207),\"\",LOOKUP(A207,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A207),\"\",LOOKUP(A207,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A207),\"\",LOOKUP(A207,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A207),\"\",LOOKUP(A207,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A207),\"\",((LOOKUP(A207,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A207,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A207,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A207),\"\",((LOOKUP(A207,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A207,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A207,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A207),\"\",ROUND(M207*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(M207*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(M207*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(M207*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(M207*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(M207*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(M207*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(M207*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A208),\"\",LOOKUP(A208,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A208),\"\",LOOKUP(A208,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A208),\"\",LOOKUP(A208,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A208),\"\",LOOKUP(A208,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A208),\"\",((LOOKUP(A208,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A208,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A208,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A208),\"\",((LOOKUP(A208,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A208,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A208,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A208),\"\",ROUND(M208*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(M208*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(M208*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(M208*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(M208*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(M208*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(M208*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(M208*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A209),\"\",LOOKUP(A209,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A209),\"\",LOOKUP(A209,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A209),\"\",LOOKUP(A209,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A209),\"\",LOOKUP(A209,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A209),\"\",((LOOKUP(A209,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A209,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A209,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A209),\"\",((LOOKUP(A209,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A209,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A209,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A209),\"\",ROUND(M209*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(M209*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(M209*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(M209*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(M209*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(M209*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(M209*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(M209*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A210),\"\",LOOKUP(A210,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A210),\"\",LOOKUP(A210,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A210),\"\",LOOKUP(A210,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A210),\"\",LOOKUP(A210,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A210),\"\",((LOOKUP(A210,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A210,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A210,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A210),\"\",((LOOKUP(A210,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A210,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A210,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A210),\"\",ROUND(M210*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(M210*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(M210*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(M210*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(M210*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(M210*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(M210*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(M210*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A211),\"\",LOOKUP(A211,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A211),\"\",LOOKUP(A211,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A211),\"\",LOOKUP(A211,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A211),\"\",LOOKUP(A211,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A211),\"\",((LOOKUP(A211,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A211,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A211,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A211),\"\",((LOOKUP(A211,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A211,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A211,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A211),\"\",ROUND(M211*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(M211*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(M211*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(M211*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(M211*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(M211*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(M211*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(M211*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A212),\"\",LOOKUP(A212,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A212),\"\",LOOKUP(A212,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A212),\"\",LOOKUP(A212,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A212),\"\",LOOKUP(A212,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A212),\"\",((LOOKUP(A212,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A212,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A212,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A212),\"\",((LOOKUP(A212,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A212,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A212,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A212),\"\",ROUND(M212*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(M212*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(M212*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(M212*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(M212*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(M212*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(M212*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(M212*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A213),\"\",LOOKUP(A213,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A213),\"\",LOOKUP(A213,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A213),\"\",LOOKUP(A213,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A213),\"\",LOOKUP(A213,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A213),\"\",((LOOKUP(A213,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A213,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A213,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A213),\"\",((LOOKUP(A213,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A213,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A213,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A213),\"\",ROUND(M213*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(M213*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(M213*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(M213*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(M213*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(M213*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(M213*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(M213*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A214),\"\",LOOKUP(A214,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A214),\"\",LOOKUP(A214,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A214),\"\",LOOKUP(A214,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A214),\"\",LOOKUP(A214,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A214),\"\",((LOOKUP(A214,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A214,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A214,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A214),\"\",((LOOKUP(A214,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A214,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A214,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A214),\"\",ROUND(M214*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(M214*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(M214*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(M214*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(M214*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(M214*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(M214*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(M214*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A215),\"\",LOOKUP(A215,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A215),\"\",LOOKUP(A215,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A215),\"\",LOOKUP(A215,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A215),\"\",LOOKUP(A215,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A215),\"\",((LOOKUP(A215,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A215,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A215,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A215),\"\",((LOOKUP(A215,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A215,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A215,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A215),\"\",ROUND(M215*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(M215*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(M215*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(M215*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(M215*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(M215*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(M215*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(M215*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A216),\"\",LOOKUP(A216,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A216),\"\",LOOKUP(A216,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A216),\"\",LOOKUP(A216,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A216),\"\",LOOKUP(A216,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A216),\"\",((LOOKUP(A216,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A216,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A216,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A216),\"\",((LOOKUP(A216,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A216,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A216,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A216),\"\",ROUND(M216*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(M216*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(M216*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(M216*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(M216*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(M216*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(M216*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(M216*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A217),\"\",LOOKUP(A217,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A217),\"\",LOOKUP(A217,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A217),\"\",LOOKUP(A217,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A217),\"\",LOOKUP(A217,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A217),\"\",((LOOKUP(A217,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A217,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A217,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A217),\"\",((LOOKUP(A217,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A217,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A217,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A217),\"\",ROUND(M217*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(M217*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(M217*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(M217*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(M217*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(M217*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(M217*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(M217*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A218),\"\",LOOKUP(A218,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A218),\"\",LOOKUP(A218,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A218),\"\",LOOKUP(A218,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A218),\"\",LOOKUP(A218,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A218),\"\",((LOOKUP(A218,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A218,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A218,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A218),\"\",((LOOKUP(A218,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A218,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A218,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A218),\"\",ROUND(M218*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(M218*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(M218*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(M218*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(M218*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(M218*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(M218*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(M218*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A219),\"\",LOOKUP(A219,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A219),\"\",LOOKUP(A219,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A219),\"\",LOOKUP(A219,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A219),\"\",LOOKUP(A219,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A219),\"\",((LOOKUP(A219,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A219,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A219,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A219),\"\",((LOOKUP(A219,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A219,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A219,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A219),\"\",ROUND(M219*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(M219*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(M219*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(M219*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(M219*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(M219*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(M219*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(M219*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A220),\"\",LOOKUP(A220,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A220),\"\",LOOKUP(A220,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A220),\"\",LOOKUP(A220,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A220),\"\",LOOKUP(A220,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A220),\"\",((LOOKUP(A220,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A220,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A220,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A220),\"\",((LOOKUP(A220,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A220,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A220,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A220),\"\",ROUND(M220*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(M220*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(M220*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(M220*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(M220*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(M220*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(M220*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(M220*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A221),\"\",LOOKUP(A221,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A221),\"\",LOOKUP(A221,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A221),\"\",LOOKUP(A221,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A221),\"\",LOOKUP(A221,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A221),\"\",((LOOKUP(A221,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A221,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A221,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A221),\"\",((LOOKUP(A221,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A221,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A221,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A221),\"\",ROUND(M221*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(M221*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(M221*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(M221*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(M221*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(M221*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(M221*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(M221*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A222),\"\",LOOKUP(A222,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A222),\"\",LOOKUP(A222,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A222),\"\",LOOKUP(A222,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A222),\"\",LOOKUP(A222,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A222),\"\",((LOOKUP(A222,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A222,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A222,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A222),\"\",((LOOKUP(A222,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A222,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A222,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A222),\"\",ROUND(M222*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(M222*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(M222*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(M222*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(M222*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(M222*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(M222*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(M222*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A223),\"\",LOOKUP(A223,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A223),\"\",LOOKUP(A223,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A223),\"\",LOOKUP(A223,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A223),\"\",LOOKUP(A223,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A223),\"\",((LOOKUP(A223,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A223,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A223,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A223),\"\",((LOOKUP(A223,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A223,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A223,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A223),\"\",ROUND(M223*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(M223*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(M223*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(M223*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(M223*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(M223*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(M223*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(M223*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A224),\"\",LOOKUP(A224,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A224),\"\",LOOKUP(A224,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A224),\"\",LOOKUP(A224,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A224),\"\",LOOKUP(A224,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A224),\"\",((LOOKUP(A224,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A224,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A224,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A224),\"\",((LOOKUP(A224,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A224,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A224,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A224),\"\",ROUND(M224*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(M224*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(M224*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(M224*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(M224*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(M224*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(M224*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(M224*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A225),\"\",LOOKUP(A225,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A225),\"\",LOOKUP(A225,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A225),\"\",LOOKUP(A225,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A225),\"\",LOOKUP(A225,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A225),\"\",((LOOKUP(A225,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A225,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A225,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A225),\"\",((LOOKUP(A225,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A225,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A225,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A225),\"\",ROUND(M225*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(M225*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(M225*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(M225*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(M225*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(M225*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(M225*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(M225*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A226),\"\",LOOKUP(A226,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A226),\"\",LOOKUP(A226,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A226),\"\",LOOKUP(A226,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A226),\"\",LOOKUP(A226,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A226),\"\",((LOOKUP(A226,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A226,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A226,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A226),\"\",((LOOKUP(A226,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A226,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A226,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A226),\"\",ROUND(M226*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(M226*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(M226*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(M226*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(M226*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(M226*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(M226*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(M226*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A227),\"\",LOOKUP(A227,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A227),\"\",LOOKUP(A227,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A227),\"\",LOOKUP(A227,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A227),\"\",LOOKUP(A227,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A227),\"\",((LOOKUP(A227,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A227,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A227,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A227),\"\",((LOOKUP(A227,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A227,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A227,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A227),\"\",ROUND(M227*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(M227*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(M227*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(M227*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(M227*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(M227*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(M227*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(M227*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A228),\"\",LOOKUP(A228,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A228),\"\",LOOKUP(A228,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A228),\"\",LOOKUP(A228,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A228),\"\",LOOKUP(A228,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A228),\"\",((LOOKUP(A228,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A228,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A228,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A228),\"\",((LOOKUP(A228,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A228,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A228,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A228),\"\",ROUND(M228*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(M228*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(M228*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(M228*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(M228*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(M228*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(M228*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(M228*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A229),\"\",LOOKUP(A229,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A229),\"\",LOOKUP(A229,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A229),\"\",LOOKUP(A229,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A229),\"\",LOOKUP(A229,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A229),\"\",((LOOKUP(A229,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A229,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A229,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A229),\"\",((LOOKUP(A229,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A229,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A229,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A229),\"\",ROUND(M229*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(M229*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(M229*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(M229*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(M229*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(M229*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(M229*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(M229*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A230),\"\",LOOKUP(A230,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A230),\"\",LOOKUP(A230,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A230),\"\",LOOKUP(A230,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A230),\"\",LOOKUP(A230,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A230),\"\",((LOOKUP(A230,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A230,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A230,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A230),\"\",((LOOKUP(A230,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A230,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A230,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A230),\"\",ROUND(M230*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(M230*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(M230*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(M230*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(M230*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(M230*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(M230*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(M230*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A231),\"\",LOOKUP(A231,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A231),\"\",LOOKUP(A231,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A231),\"\",LOOKUP(A231,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A231),\"\",LOOKUP(A231,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A231),\"\",((LOOKUP(A231,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A231,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A231,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A231),\"\",((LOOKUP(A231,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A231,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A231,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A231),\"\",ROUND(M231*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(M231*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(M231*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(M231*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(M231*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(M231*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(M231*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(M231*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A232),\"\",LOOKUP(A232,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A232),\"\",LOOKUP(A232,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A232),\"\",LOOKUP(A232,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A232),\"\",LOOKUP(A232,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A232),\"\",((LOOKUP(A232,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A232,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A232,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A232),\"\",((LOOKUP(A232,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A232,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A232,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A232),\"\",ROUND(M232*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(M232*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(M232*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(M232*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(M232*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(M232*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(M232*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(M232*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A233),\"\",LOOKUP(A233,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A233),\"\",LOOKUP(A233,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A233),\"\",LOOKUP(A233,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A233),\"\",LOOKUP(A233,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A233),\"\",((LOOKUP(A233,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A233,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A233,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A233),\"\",((LOOKUP(A233,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A233,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A233,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A233),\"\",ROUND(M233*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(M233*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(M233*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(M233*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(M233*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(M233*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(M233*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(M233*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A234),\"\",LOOKUP(A234,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A234),\"\",LOOKUP(A234,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A234),\"\",LOOKUP(A234,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A234),\"\",LOOKUP(A234,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A234),\"\",((LOOKUP(A234,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A234,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A234,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A234),\"\",((LOOKUP(A234,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A234,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A234,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A234),\"\",ROUND(M234*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(M234*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(M234*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(M234*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(M234*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(M234*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(M234*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(M234*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A235),\"\",LOOKUP(A235,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A235),\"\",LOOKUP(A235,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A235),\"\",LOOKUP(A235,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A235),\"\",LOOKUP(A235,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A235),\"\",((LOOKUP(A235,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A235,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A235,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A235),\"\",((LOOKUP(A235,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A235,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A235,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A235),\"\",ROUND(M235*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(M235*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(M235*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(M235*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(M235*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(M235*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(M235*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(M235*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A236),\"\",LOOKUP(A236,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A236),\"\",LOOKUP(A236,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A236),\"\",LOOKUP(A236,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A236),\"\",LOOKUP(A236,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A236),\"\",((LOOKUP(A236,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A236,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A236,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A236),\"\",((LOOKUP(A236,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A236,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A236,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A236),\"\",ROUND(M236*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(M236*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(M236*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(M236*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(M236*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(M236*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(M236*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(M236*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A237),\"\",LOOKUP(A237,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A237),\"\",LOOKUP(A237,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A237),\"\",LOOKUP(A237,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A237),\"\",LOOKUP(A237,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A237),\"\",((LOOKUP(A237,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A237,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A237,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A237),\"\",((LOOKUP(A237,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A237,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A237,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A237),\"\",ROUND(M237*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(M237*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(M237*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(M237*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(M237*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(M237*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(M237*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(M237*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A238),\"\",LOOKUP(A238,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A238),\"\",LOOKUP(A238,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A238),\"\",LOOKUP(A238,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A238),\"\",LOOKUP(A238,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A238),\"\",((LOOKUP(A238,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A238,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A238,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A238),\"\",((LOOKUP(A238,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A238,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A238,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A238),\"\",ROUND(M238*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(M238*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(M238*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(M238*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(M238*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(M238*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(M238*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(M238*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A239),\"\",LOOKUP(A239,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A239),\"\",LOOKUP(A239,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A239),\"\",LOOKUP(A239,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A239),\"\",LOOKUP(A239,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A239),\"\",((LOOKUP(A239,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A239,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A239,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A239),\"\",((LOOKUP(A239,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A239,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A239,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A239),\"\",ROUND(M239*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(M239*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(M239*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(M239*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(M239*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(M239*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(M239*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(M239*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A240),\"\",LOOKUP(A240,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A240),\"\",LOOKUP(A240,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A240),\"\",LOOKUP(A240,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A240),\"\",LOOKUP(A240,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A240),\"\",((LOOKUP(A240,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A240,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A240,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A240),\"\",((LOOKUP(A240,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A240,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A240,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A240),\"\",ROUND(M240*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(M240*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(M240*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(M240*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(M240*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(M240*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(M240*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(M240*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A241),\"\",LOOKUP(A241,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A241),\"\",LOOKUP(A241,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A241),\"\",LOOKUP(A241,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A241),\"\",LOOKUP(A241,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A241),\"\",((LOOKUP(A241,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A241,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A241,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A241),\"\",((LOOKUP(A241,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A241,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A241,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A241),\"\",ROUND(M241*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(M241*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(M241*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(M241*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(M241*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(M241*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(M241*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(M241*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A242),\"\",LOOKUP(A242,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A242),\"\",LOOKUP(A242,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A242),\"\",LOOKUP(A242,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A242),\"\",LOOKUP(A242,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A242),\"\",((LOOKUP(A242,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A242,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A242,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A242),\"\",((LOOKUP(A242,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A242,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A242,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A242),\"\",ROUND(M242*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(M242*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(M242*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(M242*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(M242*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(M242*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(M242*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(M242*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A243),\"\",LOOKUP(A243,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A243),\"\",LOOKUP(A243,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A243),\"\",LOOKUP(A243,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A243),\"\",LOOKUP(A243,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A243),\"\",((LOOKUP(A243,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A243,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A243,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A243),\"\",((LOOKUP(A243,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A243,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A243,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A243),\"\",ROUND(M243*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(M243*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(M243*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(M243*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(M243*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(M243*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(M243*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(M243*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A244),\"\",LOOKUP(A244,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A244),\"\",LOOKUP(A244,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A244),\"\",LOOKUP(A244,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A244),\"\",LOOKUP(A244,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A244),\"\",((LOOKUP(A244,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A244,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A244,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A244),\"\",((LOOKUP(A244,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A244,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A244,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A244),\"\",ROUND(M244*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(M244*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(M244*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(M244*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(M244*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(M244*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(M244*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(M244*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A245),\"\",LOOKUP(A245,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A245),\"\",LOOKUP(A245,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A245),\"\",LOOKUP(A245,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A245),\"\",LOOKUP(A245,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A245),\"\",((LOOKUP(A245,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A245,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A245,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A245),\"\",((LOOKUP(A245,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A245,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A245,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A245),\"\",ROUND(M245*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(M245*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(M245*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(M245*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(M245*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(M245*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(M245*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(M245*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A246),\"\",LOOKUP(A246,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A246),\"\",LOOKUP(A246,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A246),\"\",LOOKUP(A246,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A246),\"\",LOOKUP(A246,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A246),\"\",((LOOKUP(A246,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A246,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A246,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A246),\"\",((LOOKUP(A246,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A246,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A246,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A246),\"\",ROUND(M246*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(M246*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(M246*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(M246*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(M246*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(M246*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(M246*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(M246*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A247),\"\",LOOKUP(A247,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A247),\"\",LOOKUP(A247,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A247),\"\",LOOKUP(A247,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A247),\"\",LOOKUP(A247,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A247),\"\",((LOOKUP(A247,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A247,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A247,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A247),\"\",((LOOKUP(A247,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A247,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A247,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A247),\"\",ROUND(M247*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(M247*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(M247*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(M247*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(M247*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(M247*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(M247*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(M247*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A248),\"\",LOOKUP(A248,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A248),\"\",LOOKUP(A248,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A248),\"\",LOOKUP(A248,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A248),\"\",LOOKUP(A248,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A248),\"\",((LOOKUP(A248,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A248,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A248,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A248),\"\",((LOOKUP(A248,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A248,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A248,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A248),\"\",ROUND(M248*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(M248*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(M248*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(M248*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(M248*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(M248*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(M248*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(M248*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A249),\"\",LOOKUP(A249,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A249),\"\",LOOKUP(A249,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A249),\"\",LOOKUP(A249,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A249),\"\",LOOKUP(A249,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A249),\"\",((LOOKUP(A249,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A249,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A249,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A249),\"\",((LOOKUP(A249,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A249,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A249,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A249),\"\",ROUND(M249*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(M249*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(M249*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(M249*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(M249*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(M249*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(M249*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(M249*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A250),\"\",LOOKUP(A250,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A250),\"\",LOOKUP(A250,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A250),\"\",LOOKUP(A250,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A250),\"\",LOOKUP(A250,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A250),\"\",((LOOKUP(A250,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A250,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A250,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A250),\"\",((LOOKUP(A250,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A250,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A250,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A250),\"\",ROUND(M250*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(M250*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(M250*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(M250*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(M250*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(M250*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(M250*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(M250*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A251),\"\",LOOKUP(A251,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A251),\"\",LOOKUP(A251,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A251),\"\",LOOKUP(A251,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A251),\"\",LOOKUP(A251,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A251),\"\",((LOOKUP(A251,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A251,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A251,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A251),\"\",((LOOKUP(A251,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A251,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A251,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A251),\"\",ROUND(M251*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(M251*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(M251*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(M251*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(M251*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(M251*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(M251*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(M251*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A252),\"\",LOOKUP(A252,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A252),\"\",LOOKUP(A252,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A252),\"\",LOOKUP(A252,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A252),\"\",LOOKUP(A252,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A252),\"\",((LOOKUP(A252,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A252,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A252,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A252),\"\",((LOOKUP(A252,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A252,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A252,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A252),\"\",ROUND(M252*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(M252*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(M252*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(M252*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(M252*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(M252*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(M252*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(M252*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A253),\"\",LOOKUP(A253,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A253),\"\",LOOKUP(A253,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A253),\"\",LOOKUP(A253,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A253),\"\",LOOKUP(A253,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A253),\"\",((LOOKUP(A253,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A253,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A253,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A253),\"\",((LOOKUP(A253,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A253,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A253,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A253),\"\",ROUND(M253*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(M253*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(M253*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(M253*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(M253*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(M253*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(M253*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(M253*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A254),\"\",LOOKUP(A254,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A254),\"\",LOOKUP(A254,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A254),\"\",LOOKUP(A254,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A254),\"\",LOOKUP(A254,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A254),\"\",((LOOKUP(A254,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A254,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A254,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A254),\"\",((LOOKUP(A254,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A254,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A254,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A254),\"\",ROUND(M254*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(M254*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(M254*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(M254*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(M254*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(M254*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(M254*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(M254*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A255),\"\",LOOKUP(A255,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A255),\"\",LOOKUP(A255,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A255),\"\",LOOKUP(A255,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A255),\"\",LOOKUP(A255,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A255),\"\",((LOOKUP(A255,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A255,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A255,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A255),\"\",((LOOKUP(A255,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A255,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A255,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A255),\"\",ROUND(M255*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(M255*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(M255*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(M255*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(M255*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(M255*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(M255*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(M255*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A256),\"\",LOOKUP(A256,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A256),\"\",LOOKUP(A256,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A256),\"\",LOOKUP(A256,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A256),\"\",LOOKUP(A256,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A256),\"\",((LOOKUP(A256,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A256,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A256,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A256),\"\",((LOOKUP(A256,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A256,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A256,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A256),\"\",ROUND(M256*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(M256*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(M256*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(M256*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(M256*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(M256*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(M256*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(M256*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A257),\"\",LOOKUP(A257,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A257),\"\",LOOKUP(A257,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A257),\"\",LOOKUP(A257,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A257),\"\",LOOKUP(A257,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A257),\"\",((LOOKUP(A257,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A257,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A257,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A257),\"\",((LOOKUP(A257,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A257,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A257,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A257),\"\",ROUND(M257*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(M257*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(M257*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(M257*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(M257*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(M257*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(M257*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(M257*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A258),\"\",LOOKUP(A258,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A258),\"\",LOOKUP(A258,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A258),\"\",LOOKUP(A258,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A258),\"\",LOOKUP(A258,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A258),\"\",((LOOKUP(A258,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A258,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A258,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A258),\"\",((LOOKUP(A258,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A258,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A258,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A258),\"\",ROUND(M258*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(M258*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(M258*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(M258*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(M258*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(M258*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(M258*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(M258*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A259),\"\",LOOKUP(A259,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A259),\"\",LOOKUP(A259,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A259),\"\",LOOKUP(A259,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A259),\"\",LOOKUP(A259,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A259),\"\",((LOOKUP(A259,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A259,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A259,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A259),\"\",((LOOKUP(A259,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A259,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A259,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A259),\"\",ROUND(M259*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(M259*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(M259*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(M259*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(M259*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(M259*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(M259*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(M259*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A260),\"\",LOOKUP(A260,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A260),\"\",LOOKUP(A260,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A260),\"\",LOOKUP(A260,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A260),\"\",LOOKUP(A260,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A260),\"\",((LOOKUP(A260,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A260,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A260,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A260),\"\",((LOOKUP(A260,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A260,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A260,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A260),\"\",ROUND(M260*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(M260*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(M260*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(M260*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(M260*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(M260*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(M260*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(M260*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A261),\"\",LOOKUP(A261,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A261),\"\",LOOKUP(A261,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A261),\"\",LOOKUP(A261,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A261),\"\",LOOKUP(A261,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A261),\"\",((LOOKUP(A261,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A261,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A261,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A261),\"\",((LOOKUP(A261,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A261,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A261,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A261),\"\",ROUND(M261*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(M261*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(M261*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(M261*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(M261*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(M261*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(M261*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(M261*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A262),\"\",LOOKUP(A262,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A262),\"\",LOOKUP(A262,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A262),\"\",LOOKUP(A262,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A262),\"\",LOOKUP(A262,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A262),\"\",((LOOKUP(A262,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A262,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A262,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A262),\"\",((LOOKUP(A262,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A262,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A262,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A262),\"\",ROUND(M262*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(M262*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(M262*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(M262*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(M262*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(M262*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(M262*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(M262*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A263),\"\",LOOKUP(A263,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A263),\"\",LOOKUP(A263,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A263),\"\",LOOKUP(A263,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A263),\"\",LOOKUP(A263,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A263),\"\",((LOOKUP(A263,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A263,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A263,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A263),\"\",((LOOKUP(A263,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A263,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A263,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},{"$f":"IF(ISBLANK(A263),\"\",G263/F263)","v":""},{"$f":"IF(ISBLANK(A263),\"\",F263-G263)","v":""},{"$f":"IF(ISBLANK(A263),\"\",I263/F263)","v":""},{"$f":"IF(ISBLANK(A263),\"\",J263-$J$5)","v":""},{"$f":"IF(ISBLANK(A263),\"\",F263+(F263*K263))","v":""},{"$f":"IF(ISBLANK(A263),\"\",L263*$H$5)","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(M263*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(M263*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(M263*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(M263*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(M263*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(M263*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(M263*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(M263*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A264),\"\",LOOKUP(A264,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A264),\"\",LOOKUP(A264,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A264),\"\",LOOKUP(A264,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A264),\"\",LOOKUP(A264,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A264),\"\",((LOOKUP(A264,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A264,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A264,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A264),\"\",((LOOKUP(A264,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A264,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A264,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A264),\"\",ROUND(M264*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(M264*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(M264*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(M264*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(M264*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(M264*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(M264*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(M264*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A265),\"\",LOOKUP(A265,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A265),\"\",LOOKUP(A265,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A265),\"\",LOOKUP(A265,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A265),\"\",LOOKUP(A265,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A265),\"\",((LOOKUP(A265,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A265,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A265,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A265),\"\",((LOOKUP(A265,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A265,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A265,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A265),\"\",ROUND(M265*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(M265*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(M265*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(M265*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(M265*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(M265*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(M265*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(M265*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A266),\"\",LOOKUP(A266,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A266),\"\",LOOKUP(A266,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A266),\"\",LOOKUP(A266,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A266),\"\",LOOKUP(A266,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A266),\"\",((LOOKUP(A266,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A266,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A266,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A266),\"\",((LOOKUP(A266,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A266,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A266,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A266),\"\",ROUND(M266*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(M266*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(M266*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(M266*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(M266*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(M266*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(M266*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(M266*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A267),\"\",LOOKUP(A267,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A267),\"\",LOOKUP(A267,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A267),\"\",LOOKUP(A267,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A267),\"\",LOOKUP(A267,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A267),\"\",((LOOKUP(A267,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A267,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A267,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A267),\"\",((LOOKUP(A267,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A267,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A267,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A267),\"\",ROUND(M267*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(M267*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(M267*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(M267*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(M267*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(M267*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(M267*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(M267*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A268),\"\",LOOKUP(A268,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A268),\"\",LOOKUP(A268,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A268),\"\",LOOKUP(A268,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A268),\"\",LOOKUP(A268,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A268),\"\",((LOOKUP(A268,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A268,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A268,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A268),\"\",((LOOKUP(A268,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A268,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A268,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A268),\"\",ROUND(M268*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(M268*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(M268*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(M268*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(M268*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(M268*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(M268*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(M268*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A269),\"\",LOOKUP(A269,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A269),\"\",LOOKUP(A269,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A269),\"\",LOOKUP(A269,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A269),\"\",LOOKUP(A269,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A269),\"\",((LOOKUP(A269,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A269,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A269,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A269),\"\",((LOOKUP(A269,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A269,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A269,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A269),\"\",ROUND(M269*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(M269*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(M269*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(M269*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(M269*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(M269*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(M269*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(M269*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A270),\"\",LOOKUP(A270,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A270),\"\",LOOKUP(A270,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A270),\"\",LOOKUP(A270,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A270),\"\",LOOKUP(A270,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A270),\"\",((LOOKUP(A270,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A270,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A270,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A270),\"\",((LOOKUP(A270,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A270,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A270,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A270),\"\",ROUND(M270*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(M270*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(M270*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(M270*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(M270*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(M270*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(M270*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(M270*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A271),\"\",LOOKUP(A271,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A271),\"\",LOOKUP(A271,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A271),\"\",LOOKUP(A271,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A271),\"\",LOOKUP(A271,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A271),\"\",((LOOKUP(A271,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A271,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A271,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A271),\"\",((LOOKUP(A271,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A271,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A271,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A271),\"\",ROUND(M271*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(M271*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(M271*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(M271*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(M271*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(M271*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(M271*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(M271*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A272),\"\",LOOKUP(A272,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A272),\"\",LOOKUP(A272,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A272),\"\",LOOKUP(A272,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A272),\"\",LOOKUP(A272,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A272),\"\",((LOOKUP(A272,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A272,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A272,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A272),\"\",((LOOKUP(A272,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A272,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A272,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A272),\"\",ROUND(M272*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(M272*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(M272*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(M272*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(M272*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(M272*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(M272*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(M272*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A273),\"\",LOOKUP(A273,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A273),\"\",LOOKUP(A273,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A273),\"\",LOOKUP(A273,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A273),\"\",LOOKUP(A273,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A273),\"\",((LOOKUP(A273,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A273,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A273,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A273),\"\",((LOOKUP(A273,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A273,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A273,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A273),\"\",ROUND(M273*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(M273*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(M273*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(M273*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(M273*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(M273*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(M273*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(M273*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A274),\"\",LOOKUP(A274,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A274),\"\",LOOKUP(A274,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A274),\"\",LOOKUP(A274,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A274),\"\",LOOKUP(A274,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A274),\"\",((LOOKUP(A274,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A274,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A274,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A274),\"\",((LOOKUP(A274,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A274,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A274,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A274),\"\",ROUND(M274*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(M274*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(M274*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(M274*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(M274*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(M274*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(M274*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(M274*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A275),\"\",LOOKUP(A275,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A275),\"\",LOOKUP(A275,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A275),\"\",LOOKUP(A275,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A275),\"\",LOOKUP(A275,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A275),\"\",((LOOKUP(A275,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A275,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A275,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A275),\"\",((LOOKUP(A275,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A275,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A275,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A275),\"\",ROUND(M275*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(M275*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(M275*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(M275*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(M275*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(M275*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(M275*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(M275*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A276),\"\",LOOKUP(A276,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A276),\"\",LOOKUP(A276,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A276),\"\",LOOKUP(A276,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A276),\"\",LOOKUP(A276,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A276),\"\",((LOOKUP(A276,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A276,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A276,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A276),\"\",((LOOKUP(A276,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A276,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A276,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A276),\"\",ROUND(M276*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(M276*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(M276*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(M276*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(M276*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(M276*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(M276*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(M276*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A277),\"\",LOOKUP(A277,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A277),\"\",LOOKUP(A277,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A277),\"\",LOOKUP(A277,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A277),\"\",LOOKUP(A277,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A277),\"\",((LOOKUP(A277,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A277,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A277,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A277),\"\",((LOOKUP(A277,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A277,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A277,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A277),\"\",ROUND(M277*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(M277*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(M277*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(M277*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(M277*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(M277*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(M277*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(M277*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A278),\"\",LOOKUP(A278,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A278),\"\",LOOKUP(A278,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A278),\"\",LOOKUP(A278,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A278),\"\",LOOKUP(A278,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A278),\"\",((LOOKUP(A278,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A278,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A278,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A278),\"\",((LOOKUP(A278,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A278,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A278,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A278),\"\",ROUND(M278*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(M278*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(M278*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(M278*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(M278*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(M278*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(M278*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(M278*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A279),\"\",LOOKUP(A279,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A279),\"\",LOOKUP(A279,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A279),\"\",LOOKUP(A279,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A279),\"\",LOOKUP(A279,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A279),\"\",((LOOKUP(A279,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A279,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A279,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A279),\"\",((LOOKUP(A279,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A279,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A279,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A279),\"\",ROUND(M279*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(M279*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(M279*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(M279*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(M279*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(M279*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(M279*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(M279*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A280),\"\",LOOKUP(A280,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A280),\"\",LOOKUP(A280,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A280),\"\",LOOKUP(A280,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A280),\"\",LOOKUP(A280,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A280),\"\",((LOOKUP(A280,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A280,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A280,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A280),\"\",((LOOKUP(A280,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A280,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A280,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A280),\"\",ROUND(M280*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(M280*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(M280*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(M280*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(M280*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(M280*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(M280*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(M280*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A281),\"\",LOOKUP(A281,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A281),\"\",LOOKUP(A281,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A281),\"\",LOOKUP(A281,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A281),\"\",LOOKUP(A281,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A281),\"\",((LOOKUP(A281,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A281,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A281,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A281),\"\",((LOOKUP(A281,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A281,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A281,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A281),\"\",ROUND(M281*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(M281*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(M281*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(M281*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(M281*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(M281*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(M281*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(M281*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A282),\"\",LOOKUP(A282,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A282),\"\",LOOKUP(A282,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A282),\"\",LOOKUP(A282,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A282),\"\",LOOKUP(A282,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A282),\"\",((LOOKUP(A282,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A282,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A282,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A282),\"\",((LOOKUP(A282,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A282,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A282,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A282),\"\",ROUND(M282*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(M282*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(M282*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(M282*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(M282*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(M282*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(M282*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(M282*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A283),\"\",LOOKUP(A283,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A283),\"\",LOOKUP(A283,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A283),\"\",LOOKUP(A283,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A283),\"\",LOOKUP(A283,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A283),\"\",((LOOKUP(A283,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A283,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A283,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A283),\"\",((LOOKUP(A283,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A283,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A283,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A283),\"\",ROUND(M283*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(M283*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(M283*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(M283*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(M283*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(M283*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(M283*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(M283*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A284),\"\",LOOKUP(A284,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A284),\"\",LOOKUP(A284,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A284),\"\",LOOKUP(A284,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A284),\"\",LOOKUP(A284,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A284),\"\",((LOOKUP(A284,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A284,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A284,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A284),\"\",((LOOKUP(A284,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A284,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A284,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A284),\"\",ROUND(M284*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(M284*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(M284*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(M284*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(M284*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(M284*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(M284*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(M284*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A285),\"\",LOOKUP(A285,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A285),\"\",LOOKUP(A285,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A285),\"\",LOOKUP(A285,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A285),\"\",LOOKUP(A285,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A285),\"\",((LOOKUP(A285,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A285,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A285,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A285),\"\",((LOOKUP(A285,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A285,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A285,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A285),\"\",ROUND(M285*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(M285*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(M285*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(M285*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(M285*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(M285*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(M285*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(M285*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A286),\"\",LOOKUP(A286,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A286),\"\",LOOKUP(A286,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A286),\"\",LOOKUP(A286,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A286),\"\",LOOKUP(A286,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A286),\"\",((LOOKUP(A286,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A286,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A286,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A286),\"\",((LOOKUP(A286,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A286,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A286,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A286),\"\",ROUND(M286*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(M286*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(M286*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(M286*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(M286*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(M286*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(M286*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(M286*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A287),\"\",LOOKUP(A287,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A287),\"\",LOOKUP(A287,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A287),\"\",LOOKUP(A287,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A287),\"\",LOOKUP(A287,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A287),\"\",((LOOKUP(A287,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A287,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A287,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A287),\"\",((LOOKUP(A287,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A287,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A287,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A287),\"\",ROUND(M287*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(M287*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(M287*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(M287*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(M287*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(M287*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(M287*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(M287*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A288),\"\",LOOKUP(A288,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A288),\"\",LOOKUP(A288,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A288),\"\",LOOKUP(A288,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A288),\"\",LOOKUP(A288,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A288),\"\",((LOOKUP(A288,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A288,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A288,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A288),\"\",((LOOKUP(A288,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A288,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A288,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A288),\"\",ROUND(M288*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(M288*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(M288*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(M288*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(M288*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(M288*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(M288*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(M288*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A289),\"\",LOOKUP(A289,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A289),\"\",LOOKUP(A289,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A289),\"\",LOOKUP(A289,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A289),\"\",LOOKUP(A289,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A289),\"\",((LOOKUP(A289,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A289,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A289,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A289),\"\",((LOOKUP(A289,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A289,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A289,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A289),\"\",ROUND(M289*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(M289*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(M289*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(M289*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(M289*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(M289*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(M289*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(M289*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A290),\"\",LOOKUP(A290,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A290),\"\",LOOKUP(A290,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A290),\"\",LOOKUP(A290,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A290),\"\",LOOKUP(A290,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A290),\"\",((LOOKUP(A290,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A290,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A290,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A290),\"\",((LOOKUP(A290,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A290,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A290,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A290),\"\",ROUND(M290*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(M290*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(M290*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(M290*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(M290*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(M290*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(M290*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(M290*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A291),\"\",LOOKUP(A291,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A291),\"\",LOOKUP(A291,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A291),\"\",LOOKUP(A291,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A291),\"\",LOOKUP(A291,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A291),\"\",((LOOKUP(A291,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A291,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A291,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A291),\"\",((LOOKUP(A291,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A291,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A291,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A291),\"\",ROUND(M291*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(M291*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(M291*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(M291*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(M291*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(M291*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(M291*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(M291*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A292),\"\",LOOKUP(A292,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A292),\"\",LOOKUP(A292,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A292),\"\",LOOKUP(A292,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A292),\"\",LOOKUP(A292,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A292),\"\",((LOOKUP(A292,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A292,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A292,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A292),\"\",((LOOKUP(A292,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A292,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A292,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A292),\"\",ROUND(M292*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(M292*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(M292*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(M292*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(M292*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(M292*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(M292*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(M292*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A293),\"\",LOOKUP(A293,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A293),\"\",LOOKUP(A293,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A293),\"\",LOOKUP(A293,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A293),\"\",LOOKUP(A293,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A293),\"\",((LOOKUP(A293,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A293,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A293,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A293),\"\",((LOOKUP(A293,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A293,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A293,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A293),\"\",ROUND(M293*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(M293*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(M293*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(M293*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(M293*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(M293*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(M293*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(M293*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A294),\"\",LOOKUP(A294,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A294),\"\",LOOKUP(A294,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A294),\"\",LOOKUP(A294,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A294),\"\",LOOKUP(A294,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A294),\"\",((LOOKUP(A294,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A294,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A294,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A294),\"\",((LOOKUP(A294,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A294,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A294,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A294),\"\",ROUND(M294*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(M294*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(M294*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(M294*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(M294*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(M294*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(M294*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(M294*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A295),\"\",LOOKUP(A295,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A295),\"\",LOOKUP(A295,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A295),\"\",LOOKUP(A295,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A295),\"\",LOOKUP(A295,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A295),\"\",((LOOKUP(A295,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A295,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A295,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A295),\"\",((LOOKUP(A295,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A295,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A295,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A295),\"\",ROUND(M295*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(M295*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(M295*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(M295*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(M295*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(M295*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(M295*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(M295*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A296),\"\",LOOKUP(A296,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A296),\"\",LOOKUP(A296,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A296),\"\",LOOKUP(A296,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A296),\"\",LOOKUP(A296,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A296),\"\",((LOOKUP(A296,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A296,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A296,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A296),\"\",((LOOKUP(A296,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A296,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A296,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A296),\"\",ROUND(M296*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(M296*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(M296*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(M296*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(M296*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(M296*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(M296*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(M296*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A297),\"\",LOOKUP(A297,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A297),\"\",LOOKUP(A297,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A297),\"\",LOOKUP(A297,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A297),\"\",LOOKUP(A297,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A297),\"\",((LOOKUP(A297,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A297,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A297,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A297),\"\",((LOOKUP(A297,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A297,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A297,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A297),\"\",ROUND(M297*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(M297*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(M297*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(M297*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(M297*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(M297*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(M297*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(M297*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A298),\"\",LOOKUP(A298,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A298),\"\",LOOKUP(A298,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A298),\"\",LOOKUP(A298,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A298),\"\",LOOKUP(A298,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A298),\"\",((LOOKUP(A298,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A298,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A298,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A298),\"\",((LOOKUP(A298,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A298,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A298,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A298),\"\",ROUND(M298*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(M298*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(M298*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(M298*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(M298*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(M298*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(M298*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(M298*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A299),\"\",LOOKUP(A299,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A299),\"\",LOOKUP(A299,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A299),\"\",LOOKUP(A299,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A299),\"\",LOOKUP(A299,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A299),\"\",((LOOKUP(A299,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A299,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A299,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A299),\"\",((LOOKUP(A299,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A299,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A299,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A299),\"\",ROUND(M299*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(M299*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(M299*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(M299*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(M299*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(M299*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(M299*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(M299*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A300),\"\",LOOKUP(A300,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A300),\"\",LOOKUP(A300,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A300),\"\",LOOKUP(A300,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A300),\"\",LOOKUP(A300,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A300),\"\",((LOOKUP(A300,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A300,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A300,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A300),\"\",((LOOKUP(A300,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A300,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A300,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A300),\"\",ROUND(M300*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(M300*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(M300*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(M300*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(M300*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(M300*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(M300*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(M300*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A301),\"\",LOOKUP(A301,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A301),\"\",LOOKUP(A301,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A301),\"\",LOOKUP(A301,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A301),\"\",LOOKUP(A301,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A301),\"\",((LOOKUP(A301,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A301,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A301,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A301),\"\",((LOOKUP(A301,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A301,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A301,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A301),\"\",ROUND(M301*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(M301*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(M301*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(M301*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(M301*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(M301*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(M301*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(M301*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A302),\"\",LOOKUP(A302,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A302),\"\",LOOKUP(A302,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A302),\"\",LOOKUP(A302,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A302),\"\",LOOKUP(A302,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A302),\"\",((LOOKUP(A302,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A302,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A302,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A302),\"\",((LOOKUP(A302,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A302,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A302,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A302),\"\",ROUND(M302*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(M302*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(M302*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(M302*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(M302*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(M302*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(M302*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(M302*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A303),\"\",LOOKUP(A303,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A303),\"\",LOOKUP(A303,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A303),\"\",LOOKUP(A303,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A303),\"\",LOOKUP(A303,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A303),\"\",((LOOKUP(A303,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A303,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A303,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A303),\"\",((LOOKUP(A303,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A303,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A303,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A303),\"\",ROUND(M303*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(M303*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(M303*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(M303*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(M303*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(M303*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(M303*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(M303*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A304),\"\",LOOKUP(A304,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A304),\"\",LOOKUP(A304,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A304),\"\",LOOKUP(A304,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A304),\"\",LOOKUP(A304,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A304),\"\",((LOOKUP(A304,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A304,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A304,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A304),\"\",((LOOKUP(A304,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A304,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A304,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A304),\"\",ROUND(M304*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(M304*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(M304*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(M304*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(M304*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(M304*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(M304*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(M304*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A305),\"\",LOOKUP(A305,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A305),\"\",LOOKUP(A305,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A305),\"\",LOOKUP(A305,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A305),\"\",LOOKUP(A305,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A305),\"\",((LOOKUP(A305,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A305,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A305,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A305),\"\",((LOOKUP(A305,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A305,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A305,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A305),\"\",ROUND(M305*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(M305*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(M305*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(M305*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(M305*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(M305*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(M305*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(M305*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A306),\"\",LOOKUP(A306,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A306),\"\",LOOKUP(A306,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A306),\"\",LOOKUP(A306,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A306),\"\",LOOKUP(A306,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A306),\"\",((LOOKUP(A306,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A306,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A306,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A306),\"\",((LOOKUP(A306,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A306,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A306,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A306),\"\",ROUND(M306*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(M306*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(M306*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(M306*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(M306*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(M306*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(M306*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(M306*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A307),\"\",LOOKUP(A307,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A307),\"\",LOOKUP(A307,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A307),\"\",LOOKUP(A307,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A307),\"\",LOOKUP(A307,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A307),\"\",((LOOKUP(A307,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A307,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A307,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A307),\"\",((LOOKUP(A307,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A307,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A307,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A307),\"\",ROUND(M307*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(M307*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(M307*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(M307*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(M307*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(M307*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(M307*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(M307*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A308),\"\",LOOKUP(A308,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A308),\"\",LOOKUP(A308,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A308),\"\",LOOKUP(A308,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A308),\"\",LOOKUP(A308,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A308),\"\",((LOOKUP(A308,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A308,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A308,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A308),\"\",((LOOKUP(A308,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A308,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A308,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A308),\"\",ROUND(M308*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(M308*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(M308*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(M308*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(M308*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(M308*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(M308*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(M308*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A309),\"\",LOOKUP(A309,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A309),\"\",LOOKUP(A309,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A309),\"\",LOOKUP(A309,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A309),\"\",LOOKUP(A309,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A309),\"\",((LOOKUP(A309,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A309,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A309,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A309),\"\",((LOOKUP(A309,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A309,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A309,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A309),\"\",ROUND(M309*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(M309*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(M309*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(M309*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(M309*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(M309*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(M309*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(M309*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A310),\"\",LOOKUP(A310,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A310),\"\",LOOKUP(A310,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A310),\"\",LOOKUP(A310,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A310),\"\",LOOKUP(A310,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A310),\"\",((LOOKUP(A310,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A310,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A310,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A310),\"\",((LOOKUP(A310,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A310,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A310,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A310),\"\",ROUND(M310*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(M310*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(M310*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(M310*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(M310*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(M310*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(M310*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(M310*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A311),\"\",LOOKUP(A311,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A311),\"\",LOOKUP(A311,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A311),\"\",LOOKUP(A311,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A311),\"\",LOOKUP(A311,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A311),\"\",((LOOKUP(A311,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A311,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A311,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A311),\"\",((LOOKUP(A311,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A311,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A311,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A311),\"\",ROUND(M311*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(M311*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(M311*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(M311*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(M311*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(M311*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(M311*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(M311*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A312),\"\",LOOKUP(A312,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A312),\"\",LOOKUP(A312,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A312),\"\",LOOKUP(A312,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A312),\"\",LOOKUP(A312,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A312),\"\",((LOOKUP(A312,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A312,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A312,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A312),\"\",((LOOKUP(A312,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A312,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A312,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A312),\"\",ROUND(M312*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(M312*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(M312*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(M312*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(M312*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(M312*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(M312*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(M312*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A313),\"\",LOOKUP(A313,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A313),\"\",LOOKUP(A313,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A313),\"\",LOOKUP(A313,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A313),\"\",LOOKUP(A313,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A313),\"\",((LOOKUP(A313,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A313,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A313,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A313),\"\",((LOOKUP(A313,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A313,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A313,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A313),\"\",ROUND(M313*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(M313*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(M313*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(M313*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(M313*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(M313*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(M313*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(M313*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A314),\"\",LOOKUP(A314,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A314),\"\",LOOKUP(A314,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A314),\"\",LOOKUP(A314,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A314),\"\",LOOKUP(A314,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A314),\"\",((LOOKUP(A314,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A314,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A314,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A314),\"\",((LOOKUP(A314,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A314,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A314,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A314),\"\",ROUND(M314*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(M314*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(M314*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(M314*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(M314*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(M314*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(M314*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(M314*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A315),\"\",LOOKUP(A315,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A315),\"\",LOOKUP(A315,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A315),\"\",LOOKUP(A315,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A315),\"\",LOOKUP(A315,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A315),\"\",((LOOKUP(A315,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A315,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A315,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A315),\"\",((LOOKUP(A315,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A315,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A315,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A315),\"\",ROUND(M315*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(M315*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(M315*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(M315*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(M315*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(M315*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(M315*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(M315*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A316),\"\",LOOKUP(A316,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A316),\"\",LOOKUP(A316,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A316),\"\",LOOKUP(A316,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A316),\"\",LOOKUP(A316,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A316),\"\",((LOOKUP(A316,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A316,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A316,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A316),\"\",((LOOKUP(A316,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A316,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A316,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A316),\"\",ROUND(M316*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(M316*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(M316*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(M316*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(M316*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(M316*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(M316*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(M316*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A317),\"\",LOOKUP(A317,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A317),\"\",LOOKUP(A317,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A317),\"\",LOOKUP(A317,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A317),\"\",LOOKUP(A317,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A317),\"\",((LOOKUP(A317,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A317,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A317,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A317),\"\",((LOOKUP(A317,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A317,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A317,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A317),\"\",ROUND(M317*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(M317*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(M317*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(M317*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(M317*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(M317*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(M317*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(M317*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A318),\"\",LOOKUP(A318,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A318),\"\",LOOKUP(A318,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A318),\"\",LOOKUP(A318,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A318),\"\",LOOKUP(A318,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A318),\"\",((LOOKUP(A318,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A318,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A318,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A318),\"\",((LOOKUP(A318,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A318,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A318,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A318),\"\",ROUND(M318*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(M318*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(M318*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(M318*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(M318*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(M318*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(M318*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(M318*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A319),\"\",LOOKUP(A319,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A319),\"\",LOOKUP(A319,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A319),\"\",LOOKUP(A319,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A319),\"\",LOOKUP(A319,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A319),\"\",((LOOKUP(A319,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A319,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A319,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A319),\"\",((LOOKUP(A319,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A319,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A319,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A319),\"\",ROUND(M319*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(M319*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(M319*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(M319*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(M319*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(M319*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(M319*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(M319*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A320),\"\",LOOKUP(A320,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A320),\"\",LOOKUP(A320,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A320),\"\",LOOKUP(A320,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A320),\"\",LOOKUP(A320,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A320),\"\",((LOOKUP(A320,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A320,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A320,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A320),\"\",((LOOKUP(A320,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A320,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A320,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A320),\"\",ROUND(M320*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(M320*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(M320*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(M320*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(M320*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(M320*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(M320*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(M320*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A321),\"\",LOOKUP(A321,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A321),\"\",LOOKUP(A321,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A321),\"\",LOOKUP(A321,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A321),\"\",LOOKUP(A321,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A321),\"\",((LOOKUP(A321,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A321,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A321,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A321),\"\",((LOOKUP(A321,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A321,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A321,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A321),\"\",ROUND(M321*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(M321*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(M321*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(M321*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(M321*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(M321*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(M321*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(M321*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A322),\"\",LOOKUP(A322,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A322),\"\",LOOKUP(A322,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A322),\"\",LOOKUP(A322,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A322),\"\",LOOKUP(A322,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A322),\"\",((LOOKUP(A322,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A322,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A322,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A322),\"\",((LOOKUP(A322,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A322,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A322,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A322),\"\",ROUND(M322*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(M322*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(M322*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(M322*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(M322*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(M322*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(M322*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(M322*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A323),\"\",LOOKUP(A323,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A323),\"\",LOOKUP(A323,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A323),\"\",LOOKUP(A323,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A323),\"\",LOOKUP(A323,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A323),\"\",((LOOKUP(A323,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A323,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A323,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A323),\"\",((LOOKUP(A323,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A323,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A323,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A323),\"\",ROUND(M323*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(M323*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(M323*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(M323*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(M323*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(M323*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(M323*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(M323*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A324),\"\",LOOKUP(A324,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A324),\"\",LOOKUP(A324,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A324),\"\",LOOKUP(A324,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A324),\"\",LOOKUP(A324,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A324),\"\",((LOOKUP(A324,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A324,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A324,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A324),\"\",((LOOKUP(A324,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A324,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A324,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A324),\"\",ROUND(M324*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(M324*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(M324*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(M324*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(M324*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(M324*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(M324*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(M324*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A325),\"\",LOOKUP(A325,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A325),\"\",LOOKUP(A325,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A325),\"\",LOOKUP(A325,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A325),\"\",LOOKUP(A325,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A325),\"\",((LOOKUP(A325,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A325,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A325,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A325),\"\",((LOOKUP(A325,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A325,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A325,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A325),\"\",ROUND(M325*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(M325*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(M325*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(M325*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(M325*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(M325*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(M325*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(M325*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A326),\"\",LOOKUP(A326,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A326),\"\",LOOKUP(A326,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A326),\"\",LOOKUP(A326,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A326),\"\",LOOKUP(A326,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A326),\"\",((LOOKUP(A326,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A326,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A326,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A326),\"\",((LOOKUP(A326,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A326,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A326,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A326),\"\",ROUND(M326*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(M326*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(M326*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(M326*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(M326*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(M326*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(M326*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(M326*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A327),\"\",LOOKUP(A327,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A327),\"\",LOOKUP(A327,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A327),\"\",LOOKUP(A327,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A327),\"\",LOOKUP(A327,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A327),\"\",((LOOKUP(A327,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A327,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A327,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A327),\"\",((LOOKUP(A327,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A327,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A327,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},{"$f":"IF(ISBLANK(A327),\"\",G327/F327)","v":""},{"$f":"IF(ISBLANK(A327),\"\",F327-G327)","v":""},{"$f":"IF(ISBLANK(A327),\"\",I327/F327)","v":""},{"$f":"IF(ISBLANK(A327),\"\",J327-$J$5)","v":""},{"$f":"IF(ISBLANK(A327),\"\",F327+(F327*K327))","v":""},{"$f":"IF(ISBLANK(A327),\"\",L327*$H$5)","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(M327*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(M327*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(M327*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(M327*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(M327*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(M327*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(M327*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(M327*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A328),\"\",LOOKUP(A328,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A328),\"\",LOOKUP(A328,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A328),\"\",LOOKUP(A328,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A328),\"\",LOOKUP(A328,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A328),\"\",((LOOKUP(A328,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A328,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A328,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A328),\"\",((LOOKUP(A328,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A328,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A328,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A328),\"\",ROUND(M328*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(M328*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(M328*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(M328*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(M328*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(M328*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(M328*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(M328*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A329),\"\",LOOKUP(A329,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A329),\"\",LOOKUP(A329,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A329),\"\",LOOKUP(A329,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A329),\"\",LOOKUP(A329,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A329),\"\",((LOOKUP(A329,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A329,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A329,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A329),\"\",((LOOKUP(A329,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A329,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A329,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A329),\"\",ROUND(M329*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(M329*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(M329*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(M329*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(M329*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(M329*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(M329*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(M329*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A330),\"\",LOOKUP(A330,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A330),\"\",LOOKUP(A330,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A330),\"\",LOOKUP(A330,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A330),\"\",LOOKUP(A330,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A330),\"\",((LOOKUP(A330,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A330,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A330,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A330),\"\",((LOOKUP(A330,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A330,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A330,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A330),\"\",ROUND(M330*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(M330*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(M330*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(M330*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(M330*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(M330*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(M330*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(M330*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A331),\"\",LOOKUP(A331,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A331),\"\",LOOKUP(A331,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A331),\"\",LOOKUP(A331,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A331),\"\",LOOKUP(A331,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A331),\"\",((LOOKUP(A331,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A331,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A331,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A331),\"\",((LOOKUP(A331,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A331,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A331,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A331),\"\",ROUND(M331*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(M331*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(M331*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(M331*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(M331*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(M331*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(M331*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(M331*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A332),\"\",LOOKUP(A332,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A332),\"\",LOOKUP(A332,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A332),\"\",LOOKUP(A332,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A332),\"\",LOOKUP(A332,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A332),\"\",((LOOKUP(A332,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A332,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A332,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A332),\"\",((LOOKUP(A332,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A332,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A332,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A332),\"\",ROUND(M332*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(M332*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(M332*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(M332*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(M332*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(M332*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(M332*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(M332*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A333),\"\",LOOKUP(A333,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A333),\"\",LOOKUP(A333,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A333),\"\",LOOKUP(A333,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A333),\"\",LOOKUP(A333,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A333),\"\",((LOOKUP(A333,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A333,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A333,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A333),\"\",((LOOKUP(A333,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A333,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A333,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A333),\"\",ROUND(M333*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(M333*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(M333*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(M333*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(M333*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(M333*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(M333*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(M333*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A334),\"\",LOOKUP(A334,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A334),\"\",LOOKUP(A334,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A334),\"\",LOOKUP(A334,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A334),\"\",LOOKUP(A334,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A334),\"\",((LOOKUP(A334,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A334,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A334,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A334),\"\",((LOOKUP(A334,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A334,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A334,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A334),\"\",ROUND(M334*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(M334*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(M334*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(M334*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(M334*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(M334*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(M334*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(M334*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A335),\"\",LOOKUP(A335,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A335),\"\",LOOKUP(A335,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A335),\"\",LOOKUP(A335,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A335),\"\",LOOKUP(A335,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A335),\"\",((LOOKUP(A335,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A335,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A335,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A335),\"\",((LOOKUP(A335,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A335,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A335,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A335),\"\",ROUND(M335*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(M335*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(M335*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(M335*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(M335*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(M335*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(M335*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(M335*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A336),\"\",LOOKUP(A336,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A336),\"\",LOOKUP(A336,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A336),\"\",LOOKUP(A336,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A336),\"\",LOOKUP(A336,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A336),\"\",((LOOKUP(A336,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A336,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A336,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A336),\"\",((LOOKUP(A336,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A336,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A336,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A336),\"\",ROUND(M336*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(M336*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(M336*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(M336*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(M336*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(M336*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(M336*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(M336*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A337),\"\",LOOKUP(A337,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A337),\"\",LOOKUP(A337,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A337),\"\",LOOKUP(A337,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A337),\"\",LOOKUP(A337,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A337),\"\",((LOOKUP(A337,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A337,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A337,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A337),\"\",((LOOKUP(A337,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A337,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A337,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A337),\"\",ROUND(M337*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(M337*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(M337*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(M337*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(M337*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(M337*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(M337*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(M337*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A338),\"\",LOOKUP(A338,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A338),\"\",LOOKUP(A338,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A338),\"\",LOOKUP(A338,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A338),\"\",LOOKUP(A338,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A338),\"\",((LOOKUP(A338,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A338,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A338,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A338),\"\",((LOOKUP(A338,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A338,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A338,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A338),\"\",ROUND(M338*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(M338*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(M338*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(M338*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(M338*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(M338*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(M338*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(M338*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A339),\"\",LOOKUP(A339,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A339),\"\",LOOKUP(A339,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A339),\"\",LOOKUP(A339,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A339),\"\",LOOKUP(A339,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A339),\"\",((LOOKUP(A339,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A339,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A339,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A339),\"\",((LOOKUP(A339,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A339,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A339,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A339),\"\",ROUND(M339*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(M339*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(M339*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(M339*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(M339*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(M339*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(M339*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(M339*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A340),\"\",LOOKUP(A340,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A340),\"\",LOOKUP(A340,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A340),\"\",LOOKUP(A340,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A340),\"\",LOOKUP(A340,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A340),\"\",((LOOKUP(A340,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A340,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A340,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A340),\"\",((LOOKUP(A340,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A340,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A340,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A340),\"\",ROUND(M340*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(M340*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(M340*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(M340*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(M340*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(M340*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(M340*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(M340*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A341),\"\",LOOKUP(A341,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A341),\"\",LOOKUP(A341,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A341),\"\",LOOKUP(A341,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A341),\"\",LOOKUP(A341,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A341),\"\",((LOOKUP(A341,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A341,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A341,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A341),\"\",((LOOKUP(A341,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A341,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A341,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A341),\"\",ROUND(M341*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(M341*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(M341*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(M341*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(M341*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(M341*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(M341*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(M341*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A342),\"\",LOOKUP(A342,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A342),\"\",LOOKUP(A342,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A342),\"\",LOOKUP(A342,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A342),\"\",LOOKUP(A342,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A342),\"\",((LOOKUP(A342,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A342,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A342,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A342),\"\",((LOOKUP(A342,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A342,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A342,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A342),\"\",ROUND(M342*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(M342*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(M342*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(M342*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(M342*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(M342*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(M342*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(M342*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A343),\"\",LOOKUP(A343,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A343),\"\",LOOKUP(A343,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A343),\"\",LOOKUP(A343,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A343),\"\",LOOKUP(A343,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A343),\"\",((LOOKUP(A343,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A343,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A343,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A343),\"\",((LOOKUP(A343,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A343,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A343,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A343),\"\",ROUND(M343*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(M343*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(M343*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(M343*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(M343*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(M343*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(M343*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(M343*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A344),\"\",LOOKUP(A344,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A344),\"\",LOOKUP(A344,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A344),\"\",LOOKUP(A344,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A344),\"\",LOOKUP(A344,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A344),\"\",((LOOKUP(A344,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A344,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A344,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A344),\"\",((LOOKUP(A344,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A344,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A344,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A344),\"\",ROUND(M344*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(M344*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(M344*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(M344*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(M344*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(M344*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(M344*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(M344*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A345),\"\",LOOKUP(A345,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A345),\"\",LOOKUP(A345,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A345),\"\",LOOKUP(A345,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A345),\"\",LOOKUP(A345,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A345),\"\",((LOOKUP(A345,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A345,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A345,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A345),\"\",((LOOKUP(A345,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A345,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A345,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A345),\"\",ROUND(M345*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(M345*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(M345*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(M345*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(M345*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(M345*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(M345*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(M345*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A346),\"\",LOOKUP(A346,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A346),\"\",LOOKUP(A346,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A346),\"\",LOOKUP(A346,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A346),\"\",LOOKUP(A346,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A346),\"\",((LOOKUP(A346,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A346,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A346,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A346),\"\",((LOOKUP(A346,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A346,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A346,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A346),\"\",ROUND(M346*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(M346*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(M346*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(M346*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(M346*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(M346*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(M346*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(M346*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A347),\"\",LOOKUP(A347,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A347),\"\",LOOKUP(A347,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A347),\"\",LOOKUP(A347,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A347),\"\",LOOKUP(A347,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A347),\"\",((LOOKUP(A347,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A347,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A347,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A347),\"\",((LOOKUP(A347,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A347,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A347,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A347),\"\",ROUND(M347*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(M347*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(M347*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(M347*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(M347*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(M347*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(M347*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(M347*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A348),\"\",LOOKUP(A348,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A348),\"\",LOOKUP(A348,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A348),\"\",LOOKUP(A348,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A348),\"\",LOOKUP(A348,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A348),\"\",((LOOKUP(A348,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A348,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A348,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A348),\"\",((LOOKUP(A348,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A348,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A348,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A348),\"\",ROUND(M348*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(M348*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(M348*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(M348*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(M348*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(M348*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(M348*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(M348*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A349),\"\",LOOKUP(A349,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A349),\"\",LOOKUP(A349,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A349),\"\",LOOKUP(A349,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A349),\"\",LOOKUP(A349,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A349),\"\",((LOOKUP(A349,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A349,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A349,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A349),\"\",((LOOKUP(A349,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A349,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A349,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A349),\"\",ROUND(M349*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(M349*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(M349*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(M349*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(M349*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(M349*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(M349*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(M349*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A350),\"\",LOOKUP(A350,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A350),\"\",LOOKUP(A350,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A350),\"\",LOOKUP(A350,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A350),\"\",LOOKUP(A350,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A350),\"\",((LOOKUP(A350,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A350,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A350,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A350),\"\",((LOOKUP(A350,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A350,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A350,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A350),\"\",ROUND(M350*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(M350*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(M350*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(M350*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(M350*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(M350*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(M350*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(M350*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A351),\"\",LOOKUP(A351,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A351),\"\",LOOKUP(A351,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A351),\"\",LOOKUP(A351,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A351),\"\",LOOKUP(A351,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A351),\"\",((LOOKUP(A351,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A351,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A351,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A351),\"\",((LOOKUP(A351,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A351,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A351,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A351),\"\",ROUND(M351*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(M351*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(M351*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(M351*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(M351*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(M351*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(M351*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(M351*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A352),\"\",LOOKUP(A352,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A352),\"\",LOOKUP(A352,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A352),\"\",LOOKUP(A352,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A352),\"\",LOOKUP(A352,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A352),\"\",((LOOKUP(A352,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A352,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A352,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A352),\"\",((LOOKUP(A352,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A352,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A352,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A352),\"\",ROUND(M352*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(M352*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(M352*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(M352*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(M352*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(M352*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(M352*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(M352*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A353),\"\",LOOKUP(A353,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A353),\"\",LOOKUP(A353,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A353),\"\",LOOKUP(A353,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A353),\"\",LOOKUP(A353,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A353),\"\",((LOOKUP(A353,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A353,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A353,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A353),\"\",((LOOKUP(A353,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A353,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A353,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A353),\"\",ROUND(M353*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(M353*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(M353*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(M353*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(M353*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(M353*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(M353*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(M353*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A354),\"\",LOOKUP(A354,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A354),\"\",LOOKUP(A354,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A354),\"\",LOOKUP(A354,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A354),\"\",LOOKUP(A354,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A354),\"\",((LOOKUP(A354,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A354,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A354,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A354),\"\",((LOOKUP(A354,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A354,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A354,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A354),\"\",ROUND(M354*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(M354*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(M354*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(M354*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(M354*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(M354*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(M354*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(M354*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A355),\"\",LOOKUP(A355,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A355),\"\",LOOKUP(A355,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A355),\"\",LOOKUP(A355,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A355),\"\",LOOKUP(A355,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A355),\"\",((LOOKUP(A355,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A355,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A355,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A355),\"\",((LOOKUP(A355,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A355,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A355,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A355),\"\",ROUND(M355*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(M355*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(M355*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(M355*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(M355*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(M355*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(M355*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(M355*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A356),\"\",LOOKUP(A356,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A356),\"\",LOOKUP(A356,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A356),\"\",LOOKUP(A356,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A356),\"\",LOOKUP(A356,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A356),\"\",((LOOKUP(A356,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A356,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A356,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A356),\"\",((LOOKUP(A356,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A356,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A356,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A356),\"\",ROUND(M356*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(M356*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(M356*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(M356*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(M356*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(M356*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(M356*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(M356*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A357),\"\",LOOKUP(A357,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A357),\"\",LOOKUP(A357,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A357),\"\",LOOKUP(A357,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A357),\"\",LOOKUP(A357,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A357),\"\",((LOOKUP(A357,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A357,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A357,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A357),\"\",((LOOKUP(A357,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A357,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A357,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A357),\"\",ROUND(M357*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(M357*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(M357*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(M357*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(M357*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(M357*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(M357*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(M357*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A358),\"\",LOOKUP(A358,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A358),\"\",LOOKUP(A358,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A358),\"\",LOOKUP(A358,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A358),\"\",LOOKUP(A358,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A358),\"\",((LOOKUP(A358,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A358,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A358,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A358),\"\",((LOOKUP(A358,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A358,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A358,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A358),\"\",ROUND(M358*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(M358*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(M358*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(M358*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(M358*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(M358*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(M358*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(M358*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A359),\"\",LOOKUP(A359,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A359),\"\",LOOKUP(A359,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A359),\"\",LOOKUP(A359,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A359),\"\",LOOKUP(A359,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A359),\"\",((LOOKUP(A359,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A359,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A359,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A359),\"\",((LOOKUP(A359,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A359,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A359,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A359),\"\",ROUND(M359*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(M359*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(M359*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(M359*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(M359*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(M359*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(M359*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(M359*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A360),\"\",LOOKUP(A360,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A360),\"\",LOOKUP(A360,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A360),\"\",LOOKUP(A360,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A360),\"\",LOOKUP(A360,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A360),\"\",((LOOKUP(A360,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A360,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A360,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A360),\"\",((LOOKUP(A360,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A360,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A360,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A360),\"\",ROUND(M360*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(M360*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(M360*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(M360*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(M360*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(M360*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(M360*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(M360*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A361),\"\",LOOKUP(A361,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A361),\"\",LOOKUP(A361,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A361),\"\",LOOKUP(A361,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A361),\"\",LOOKUP(A361,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A361),\"\",((LOOKUP(A361,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A361,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A361,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A361),\"\",((LOOKUP(A361,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A361,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A361,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A361),\"\",ROUND(M361*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(M361*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(M361*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(M361*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(M361*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(M361*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(M361*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(M361*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A362),\"\",LOOKUP(A362,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A362),\"\",LOOKUP(A362,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A362),\"\",LOOKUP(A362,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A362),\"\",LOOKUP(A362,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A362),\"\",((LOOKUP(A362,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A362,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A362,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A362),\"\",((LOOKUP(A362,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A362,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A362,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A362),\"\",ROUND(M362*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(M362*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(M362*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(M362*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(M362*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(M362*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(M362*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(M362*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A363),\"\",LOOKUP(A363,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A363),\"\",LOOKUP(A363,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A363),\"\",LOOKUP(A363,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A363),\"\",LOOKUP(A363,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A363),\"\",((LOOKUP(A363,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A363,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A363,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A363),\"\",((LOOKUP(A363,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A363,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A363,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A363),\"\",ROUND(M363*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(M363*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(M363*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(M363*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(M363*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(M363*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(M363*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(M363*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A364),\"\",LOOKUP(A364,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A364),\"\",LOOKUP(A364,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A364),\"\",LOOKUP(A364,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A364),\"\",LOOKUP(A364,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A364),\"\",((LOOKUP(A364,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A364,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A364,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A364),\"\",((LOOKUP(A364,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A364,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A364,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A364),\"\",ROUND(M364*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(M364*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(M364*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(M364*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(M364*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(M364*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(M364*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(M364*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A365),\"\",LOOKUP(A365,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A365),\"\",LOOKUP(A365,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A365),\"\",LOOKUP(A365,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A365),\"\",LOOKUP(A365,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A365),\"\",((LOOKUP(A365,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A365,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A365,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A365),\"\",((LOOKUP(A365,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A365,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A365,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A365),\"\",ROUND(M365*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(M365*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(M365*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(M365*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(M365*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(M365*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(M365*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(M365*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A366),\"\",LOOKUP(A366,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A366),\"\",LOOKUP(A366,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A366),\"\",LOOKUP(A366,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A366),\"\",LOOKUP(A366,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A366),\"\",((LOOKUP(A366,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A366,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A366,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A366),\"\",((LOOKUP(A366,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A366,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A366,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A366),\"\",ROUND(M366*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(M366*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(M366*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(M366*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(M366*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(M366*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(M366*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(M366*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A367),\"\",LOOKUP(A367,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A367),\"\",LOOKUP(A367,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A367),\"\",LOOKUP(A367,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A367),\"\",LOOKUP(A367,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A367),\"\",((LOOKUP(A367,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A367,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A367,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A367),\"\",((LOOKUP(A367,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A367,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A367,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A367),\"\",ROUND(M367*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(M367*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(M367*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(M367*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(M367*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(M367*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(M367*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(M367*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A368),\"\",LOOKUP(A368,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A368),\"\",LOOKUP(A368,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A368),\"\",LOOKUP(A368,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A368),\"\",LOOKUP(A368,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A368),\"\",((LOOKUP(A368,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A368,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A368,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A368),\"\",((LOOKUP(A368,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A368,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A368,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A368),\"\",ROUND(M368*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(M368*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(M368*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(M368*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(M368*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(M368*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(M368*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(M368*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A369),\"\",LOOKUP(A369,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A369),\"\",LOOKUP(A369,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A369),\"\",LOOKUP(A369,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A369),\"\",LOOKUP(A369,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A369),\"\",((LOOKUP(A369,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A369,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A369,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A369),\"\",((LOOKUP(A369,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A369,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A369,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A369),\"\",ROUND(M369*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(M369*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(M369*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(M369*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(M369*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(M369*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(M369*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(M369*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A370),\"\",LOOKUP(A370,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A370),\"\",LOOKUP(A370,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A370),\"\",LOOKUP(A370,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A370),\"\",LOOKUP(A370,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A370),\"\",((LOOKUP(A370,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A370,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A370,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A370),\"\",((LOOKUP(A370,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A370,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A370,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A370),\"\",ROUND(M370*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(M370*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(M370*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(M370*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(M370*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(M370*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(M370*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(M370*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A371),\"\",LOOKUP(A371,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A371),\"\",LOOKUP(A371,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A371),\"\",LOOKUP(A371,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A371),\"\",LOOKUP(A371,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A371),\"\",((LOOKUP(A371,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A371,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A371,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A371),\"\",((LOOKUP(A371,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A371,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A371,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A371),\"\",ROUND(M371*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(M371*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(M371*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(M371*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(M371*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(M371*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(M371*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(M371*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A372),\"\",LOOKUP(A372,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A372),\"\",LOOKUP(A372,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A372),\"\",LOOKUP(A372,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A372),\"\",LOOKUP(A372,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A372),\"\",((LOOKUP(A372,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A372,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A372,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A372),\"\",((LOOKUP(A372,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A372,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A372,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A372),\"\",ROUND(M372*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(M372*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(M372*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(M372*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(M372*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(M372*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(M372*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(M372*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A373),\"\",LOOKUP(A373,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A373),\"\",LOOKUP(A373,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A373),\"\",LOOKUP(A373,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A373),\"\",LOOKUP(A373,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A373),\"\",((LOOKUP(A373,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A373,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A373,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A373),\"\",((LOOKUP(A373,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A373,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A373,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A373),\"\",ROUND(M373*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(M373*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(M373*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(M373*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(M373*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(M373*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(M373*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(M373*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A374),\"\",LOOKUP(A374,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A374),\"\",LOOKUP(A374,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A374),\"\",LOOKUP(A374,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A374),\"\",LOOKUP(A374,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A374),\"\",((LOOKUP(A374,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A374,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A374,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A374),\"\",((LOOKUP(A374,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A374,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A374,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A374),\"\",ROUND(M374*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(M374*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(M374*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(M374*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(M374*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(M374*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(M374*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(M374*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A375),\"\",LOOKUP(A375,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A375),\"\",LOOKUP(A375,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A375),\"\",LOOKUP(A375,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A375),\"\",LOOKUP(A375,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A375),\"\",((LOOKUP(A375,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A375,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A375,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A375),\"\",((LOOKUP(A375,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A375,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A375,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A375),\"\",ROUND(M375*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(M375*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(M375*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(M375*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(M375*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(M375*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(M375*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(M375*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A376),\"\",LOOKUP(A376,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A376),\"\",LOOKUP(A376,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A376),\"\",LOOKUP(A376,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A376),\"\",LOOKUP(A376,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A376),\"\",((LOOKUP(A376,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A376,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A376,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A376),\"\",((LOOKUP(A376,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A376,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A376,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A376),\"\",ROUND(M376*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(M376*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(M376*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(M376*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(M376*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(M376*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(M376*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(M376*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A377),\"\",LOOKUP(A377,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A377),\"\",LOOKUP(A377,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A377),\"\",LOOKUP(A377,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A377),\"\",LOOKUP(A377,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A377),\"\",((LOOKUP(A377,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A377,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A377,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A377),\"\",((LOOKUP(A377,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A377,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A377,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A377),\"\",ROUND(M377*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(M377*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(M377*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(M377*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(M377*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(M377*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(M377*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(M377*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A378),\"\",LOOKUP(A378,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A378),\"\",LOOKUP(A378,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A378),\"\",LOOKUP(A378,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A378),\"\",LOOKUP(A378,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A378),\"\",((LOOKUP(A378,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A378,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A378,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A378),\"\",((LOOKUP(A378,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A378,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A378,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A378),\"\",ROUND(M378*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(M378*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(M378*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(M378*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(M378*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(M378*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(M378*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(M378*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A379),\"\",LOOKUP(A379,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A379),\"\",LOOKUP(A379,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A379),\"\",LOOKUP(A379,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A379),\"\",LOOKUP(A379,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A379),\"\",((LOOKUP(A379,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A379,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A379,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A379),\"\",((LOOKUP(A379,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A379,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A379,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A379),\"\",ROUND(M379*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(M379*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(M379*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(M379*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(M379*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(M379*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(M379*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(M379*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A380),\"\",LOOKUP(A380,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A380),\"\",LOOKUP(A380,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A380),\"\",LOOKUP(A380,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A380),\"\",LOOKUP(A380,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A380),\"\",((LOOKUP(A380,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A380,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A380,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A380),\"\",((LOOKUP(A380,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A380,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A380,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A380),\"\",ROUND(M380*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(M380*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(M380*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(M380*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(M380*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(M380*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(M380*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(M380*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A381),\"\",LOOKUP(A381,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A381),\"\",LOOKUP(A381,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A381),\"\",LOOKUP(A381,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A381),\"\",LOOKUP(A381,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A381),\"\",((LOOKUP(A381,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A381,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A381,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A381),\"\",((LOOKUP(A381,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A381,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A381,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A381),\"\",ROUND(M381*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(M381*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(M381*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(M381*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(M381*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(M381*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(M381*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(M381*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A382),\"\",LOOKUP(A382,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A382),\"\",LOOKUP(A382,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A382),\"\",LOOKUP(A382,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A382),\"\",LOOKUP(A382,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A382),\"\",((LOOKUP(A382,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A382,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A382,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A382),\"\",((LOOKUP(A382,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A382,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A382,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A382),\"\",ROUND(M382*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(M382*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(M382*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(M382*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(M382*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(M382*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(M382*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(M382*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A383),\"\",LOOKUP(A383,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A383),\"\",LOOKUP(A383,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A383),\"\",LOOKUP(A383,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A383),\"\",LOOKUP(A383,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A383),\"\",((LOOKUP(A383,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A383,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A383,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A383),\"\",((LOOKUP(A383,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A383,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A383,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A383),\"\",ROUND(M383*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(M383*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(M383*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(M383*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(M383*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(M383*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(M383*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(M383*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A384),\"\",LOOKUP(A384,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A384),\"\",LOOKUP(A384,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A384),\"\",LOOKUP(A384,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A384),\"\",LOOKUP(A384,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A384),\"\",((LOOKUP(A384,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A384,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A384,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A384),\"\",((LOOKUP(A384,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A384,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A384,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A384),\"\",ROUND(M384*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(M384*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(M384*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(M384*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(M384*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(M384*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(M384*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(M384*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A385),\"\",LOOKUP(A385,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A385),\"\",LOOKUP(A385,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A385),\"\",LOOKUP(A385,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A385),\"\",LOOKUP(A385,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A385),\"\",((LOOKUP(A385,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A385,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A385,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A385),\"\",((LOOKUP(A385,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A385,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A385,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A385),\"\",ROUND(M385*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(M385*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(M385*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(M385*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(M385*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(M385*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(M385*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(M385*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A386),\"\",LOOKUP(A386,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A386),\"\",LOOKUP(A386,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A386),\"\",LOOKUP(A386,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A386),\"\",LOOKUP(A386,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A386),\"\",((LOOKUP(A386,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A386,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A386,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A386),\"\",((LOOKUP(A386,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A386,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A386,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A386),\"\",ROUND(M386*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(M386*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(M386*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(M386*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(M386*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(M386*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(M386*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(M386*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A387),\"\",LOOKUP(A387,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A387),\"\",LOOKUP(A387,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A387),\"\",LOOKUP(A387,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A387),\"\",LOOKUP(A387,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A387),\"\",((LOOKUP(A387,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A387,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A387,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A387),\"\",((LOOKUP(A387,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A387,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A387,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A387),\"\",ROUND(M387*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(M387*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(M387*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(M387*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(M387*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(M387*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(M387*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(M387*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A388),\"\",LOOKUP(A388,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A388),\"\",LOOKUP(A388,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A388),\"\",LOOKUP(A388,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A388),\"\",LOOKUP(A388,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A388),\"\",((LOOKUP(A388,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A388,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A388,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A388),\"\",((LOOKUP(A388,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A388,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A388,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A388),\"\",ROUND(M388*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(M388*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(M388*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(M388*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(M388*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(M388*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(M388*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(M388*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A389),\"\",LOOKUP(A389,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A389),\"\",LOOKUP(A389,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A389),\"\",LOOKUP(A389,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A389),\"\",LOOKUP(A389,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A389),\"\",((LOOKUP(A389,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A389,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A389,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A389),\"\",((LOOKUP(A389,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A389,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A389,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A389),\"\",ROUND(M389*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(M389*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(M389*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(M389*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(M389*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(M389*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(M389*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(M389*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A390),\"\",LOOKUP(A390,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A390),\"\",LOOKUP(A390,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A390),\"\",LOOKUP(A390,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A390),\"\",LOOKUP(A390,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A390),\"\",((LOOKUP(A390,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A390,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A390,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A390),\"\",((LOOKUP(A390,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A390,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A390,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A390),\"\",ROUND(M390*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(M390*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(M390*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(M390*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(M390*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(M390*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(M390*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(M390*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A391),\"\",LOOKUP(A391,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A391),\"\",LOOKUP(A391,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A391),\"\",LOOKUP(A391,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A391),\"\",LOOKUP(A391,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A391),\"\",((LOOKUP(A391,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A391,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A391,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A391),\"\",((LOOKUP(A391,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A391,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A391,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},{"$f":"IF(ISBLANK(A391),\"\",G391/F391)","v":""},{"$f":"IF(ISBLANK(A391),\"\",F391-G391)","v":""},{"$f":"IF(ISBLANK(A391),\"\",I391/F391)","v":""},{"$f":"IF(ISBLANK(A391),\"\",J391-$J$5)","v":""},{"$f":"IF(ISBLANK(A391),\"\",F391+(F391*K391))","v":""},{"$f":"IF(ISBLANK(A391),\"\",L391*$H$5)","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(M391*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(M391*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(M391*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(M391*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(M391*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(M391*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(M391*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(M391*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A392),\"\",LOOKUP(A392,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A392),\"\",LOOKUP(A392,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A392),\"\",LOOKUP(A392,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A392),\"\",LOOKUP(A392,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A392),\"\",((LOOKUP(A392,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A392,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A392,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A392),\"\",((LOOKUP(A392,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A392,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A392,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A392),\"\",ROUND(M392*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(M392*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(M392*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(M392*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(M392*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(M392*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(M392*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(M392*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A393),\"\",LOOKUP(A393,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A393),\"\",LOOKUP(A393,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A393),\"\",LOOKUP(A393,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A393),\"\",LOOKUP(A393,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A393),\"\",((LOOKUP(A393,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A393,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A393,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A393),\"\",((LOOKUP(A393,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A393,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A393,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A393),\"\",ROUND(M393*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(M393*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(M393*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(M393*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(M393*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(M393*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(M393*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(M393*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A394),\"\",LOOKUP(A394,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A394),\"\",LOOKUP(A394,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A394),\"\",LOOKUP(A394,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A394),\"\",LOOKUP(A394,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A394),\"\",((LOOKUP(A394,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A394,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A394,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A394),\"\",((LOOKUP(A394,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A394,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A394,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A394),\"\",ROUND(M394*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(M394*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(M394*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(M394*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(M394*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(M394*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(M394*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(M394*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A395),\"\",LOOKUP(A395,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A395),\"\",LOOKUP(A395,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A395),\"\",LOOKUP(A395,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A395),\"\",LOOKUP(A395,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A395),\"\",((LOOKUP(A395,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A395,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A395,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A395),\"\",((LOOKUP(A395,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A395,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A395,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A395),\"\",ROUND(M395*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(M395*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(M395*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(M395*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(M395*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(M395*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(M395*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(M395*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A396),\"\",LOOKUP(A396,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A396),\"\",LOOKUP(A396,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A396),\"\",LOOKUP(A396,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A396),\"\",LOOKUP(A396,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A396),\"\",((LOOKUP(A396,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A396,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A396,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A396),\"\",((LOOKUP(A396,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A396,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A396,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A396),\"\",ROUND(M396*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(M396*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(M396*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(M396*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(M396*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(M396*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(M396*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(M396*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A397),\"\",LOOKUP(A397,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A397),\"\",LOOKUP(A397,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A397),\"\",LOOKUP(A397,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A397),\"\",LOOKUP(A397,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A397),\"\",((LOOKUP(A397,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A397,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A397,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A397),\"\",((LOOKUP(A397,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A397,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A397,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A397),\"\",ROUND(M397*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(M397*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(M397*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(M397*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(M397*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(M397*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(M397*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(M397*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A398),\"\",LOOKUP(A398,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A398),\"\",LOOKUP(A398,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A398),\"\",LOOKUP(A398,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A398),\"\",LOOKUP(A398,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A398),\"\",((LOOKUP(A398,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A398,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A398,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A398),\"\",((LOOKUP(A398,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A398,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A398,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A398),\"\",ROUND(M398*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(M398*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(M398*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(M398*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(M398*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(M398*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(M398*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(M398*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A399),\"\",LOOKUP(A399,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A399),\"\",LOOKUP(A399,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A399),\"\",LOOKUP(A399,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A399),\"\",LOOKUP(A399,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A399),\"\",((LOOKUP(A399,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A399,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A399,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A399),\"\",((LOOKUP(A399,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A399,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A399,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A399),\"\",ROUND(M399*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(M399*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(M399*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(M399*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(M399*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(M399*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(M399*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(M399*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A400),\"\",LOOKUP(A400,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A400),\"\",LOOKUP(A400,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A400),\"\",LOOKUP(A400,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A400),\"\",LOOKUP(A400,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A400),\"\",((LOOKUP(A400,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A400,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A400,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A400),\"\",((LOOKUP(A400,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A400,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A400,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A400),\"\",ROUND(M400*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(M400*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(M400*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(M400*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(M400*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(M400*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(M400*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(M400*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A401),\"\",LOOKUP(A401,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A401),\"\",LOOKUP(A401,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A401),\"\",LOOKUP(A401,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A401),\"\",LOOKUP(A401,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A401),\"\",((LOOKUP(A401,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A401,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A401,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A401),\"\",((LOOKUP(A401,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A401,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A401,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A401),\"\",ROUND(M401*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(M401*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(M401*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(M401*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(M401*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(M401*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(M401*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(M401*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A402),\"\",LOOKUP(A402,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A402),\"\",LOOKUP(A402,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A402),\"\",LOOKUP(A402,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A402),\"\",LOOKUP(A402,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A402),\"\",((LOOKUP(A402,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A402,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A402,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A402),\"\",((LOOKUP(A402,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A402,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A402,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A402),\"\",ROUND(M402*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(M402*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(M402*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(M402*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(M402*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(M402*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(M402*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(M402*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A403),\"\",LOOKUP(A403,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A403),\"\",LOOKUP(A403,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A403),\"\",LOOKUP(A403,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A403),\"\",LOOKUP(A403,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A403),\"\",((LOOKUP(A403,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A403,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A403,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A403),\"\",((LOOKUP(A403,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A403,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A403,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A403),\"\",ROUND(M403*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(M403*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(M403*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(M403*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(M403*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(M403*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(M403*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(M403*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A404),\"\",LOOKUP(A404,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A404),\"\",LOOKUP(A404,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A404),\"\",LOOKUP(A404,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A404),\"\",LOOKUP(A404,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A404),\"\",((LOOKUP(A404,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A404,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A404,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A404),\"\",((LOOKUP(A404,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A404,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A404,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A404),\"\",ROUND(M404*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(M404*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(M404*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(M404*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(M404*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(M404*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(M404*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(M404*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A405),\"\",LOOKUP(A405,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A405),\"\",LOOKUP(A405,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A405),\"\",LOOKUP(A405,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A405),\"\",LOOKUP(A405,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A405),\"\",((LOOKUP(A405,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A405,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A405,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A405),\"\",((LOOKUP(A405,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A405,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A405,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A405),\"\",ROUND(M405*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(M405*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(M405*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(M405*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(M405*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(M405*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(M405*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(M405*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A406),\"\",LOOKUP(A406,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A406),\"\",LOOKUP(A406,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A406),\"\",LOOKUP(A406,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A406),\"\",LOOKUP(A406,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A406),\"\",((LOOKUP(A406,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A406,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A406,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A406),\"\",((LOOKUP(A406,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A406,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A406,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A406),\"\",ROUND(M406*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(M406*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(M406*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(M406*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(M406*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(M406*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(M406*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(M406*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A407),\"\",LOOKUP(A407,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A407),\"\",LOOKUP(A407,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A407),\"\",LOOKUP(A407,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A407),\"\",LOOKUP(A407,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A407),\"\",((LOOKUP(A407,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A407,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A407,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A407),\"\",((LOOKUP(A407,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A407,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A407,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A407),\"\",ROUND(M407*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(M407*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(M407*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(M407*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(M407*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(M407*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(M407*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(M407*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A408),\"\",LOOKUP(A408,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A408),\"\",LOOKUP(A408,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A408),\"\",LOOKUP(A408,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A408),\"\",LOOKUP(A408,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A408),\"\",((LOOKUP(A408,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A408,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A408,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A408),\"\",((LOOKUP(A408,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A408,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A408,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A408),\"\",ROUND(M408*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(M408*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(M408*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(M408*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(M408*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(M408*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(M408*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(M408*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A409),\"\",LOOKUP(A409,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A409),\"\",LOOKUP(A409,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A409),\"\",LOOKUP(A409,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A409),\"\",LOOKUP(A409,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A409),\"\",((LOOKUP(A409,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A409,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A409,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A409),\"\",((LOOKUP(A409,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A409,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A409,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A409),\"\",ROUND(M409*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(M409*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(M409*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(M409*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(M409*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(M409*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(M409*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(M409*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A410),\"\",LOOKUP(A410,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A410),\"\",LOOKUP(A410,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A410),\"\",LOOKUP(A410,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A410),\"\",LOOKUP(A410,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A410),\"\",((LOOKUP(A410,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A410,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A410,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A410),\"\",((LOOKUP(A410,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A410,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A410,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A410),\"\",ROUND(M410*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(M410*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(M410*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(M410*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(M410*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(M410*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(M410*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(M410*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A411),\"\",LOOKUP(A411,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A411),\"\",LOOKUP(A411,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A411),\"\",LOOKUP(A411,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A411),\"\",LOOKUP(A411,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A411),\"\",((LOOKUP(A411,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A411,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A411,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A411),\"\",((LOOKUP(A411,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A411,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A411,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A411),\"\",ROUND(M411*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(M411*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(M411*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(M411*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(M411*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(M411*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(M411*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(M411*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A412),\"\",LOOKUP(A412,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A412),\"\",LOOKUP(A412,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A412),\"\",LOOKUP(A412,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A412),\"\",LOOKUP(A412,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A412),\"\",((LOOKUP(A412,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A412,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A412,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A412),\"\",((LOOKUP(A412,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A412,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A412,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A412),\"\",ROUND(M412*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(M412*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(M412*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(M412*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(M412*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(M412*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(M412*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(M412*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A413),\"\",LOOKUP(A413,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A413),\"\",LOOKUP(A413,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A413),\"\",LOOKUP(A413,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A413),\"\",LOOKUP(A413,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A413),\"\",((LOOKUP(A413,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A413,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A413,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A413),\"\",((LOOKUP(A413,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A413,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A413,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A413),\"\",ROUND(M413*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(M413*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(M413*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(M413*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(M413*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(M413*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(M413*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(M413*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A414),\"\",LOOKUP(A414,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A414),\"\",LOOKUP(A414,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A414),\"\",LOOKUP(A414,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A414),\"\",LOOKUP(A414,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A414),\"\",((LOOKUP(A414,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A414,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A414,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A414),\"\",((LOOKUP(A414,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A414,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A414,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A414),\"\",ROUND(M414*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(M414*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(M414*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(M414*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(M414*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(M414*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(M414*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(M414*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A415),\"\",LOOKUP(A415,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A415),\"\",LOOKUP(A415,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A415),\"\",LOOKUP(A415,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A415),\"\",LOOKUP(A415,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A415),\"\",((LOOKUP(A415,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A415,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A415,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A415),\"\",((LOOKUP(A415,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A415,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A415,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A415),\"\",ROUND(M415*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(M415*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(M415*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(M415*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(M415*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(M415*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(M415*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(M415*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A416),\"\",LOOKUP(A416,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A416),\"\",LOOKUP(A416,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A416),\"\",LOOKUP(A416,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A416),\"\",LOOKUP(A416,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A416),\"\",((LOOKUP(A416,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A416,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A416,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A416),\"\",((LOOKUP(A416,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A416,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A416,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A416),\"\",ROUND(M416*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(M416*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(M416*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(M416*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(M416*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(M416*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(M416*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(M416*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A417),\"\",LOOKUP(A417,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A417),\"\",LOOKUP(A417,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A417),\"\",LOOKUP(A417,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A417),\"\",LOOKUP(A417,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A417),\"\",((LOOKUP(A417,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A417,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A417,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A417),\"\",((LOOKUP(A417,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A417,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A417,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A417),\"\",ROUND(M417*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(M417*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(M417*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(M417*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(M417*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(M417*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(M417*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(M417*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A418),\"\",LOOKUP(A418,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A418),\"\",LOOKUP(A418,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A418),\"\",LOOKUP(A418,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A418),\"\",LOOKUP(A418,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A418),\"\",((LOOKUP(A418,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A418,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A418,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A418),\"\",((LOOKUP(A418,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A418,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A418,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A418),\"\",ROUND(M418*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(M418*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(M418*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(M418*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(M418*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(M418*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(M418*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(M418*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A419),\"\",LOOKUP(A419,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A419),\"\",LOOKUP(A419,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A419),\"\",LOOKUP(A419,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A419),\"\",LOOKUP(A419,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A419),\"\",((LOOKUP(A419,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A419,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A419,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A419),\"\",((LOOKUP(A419,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A419,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A419,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A419),\"\",ROUND(M419*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(M419*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(M419*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(M419*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(M419*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(M419*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(M419*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(M419*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A420),\"\",LOOKUP(A420,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A420),\"\",LOOKUP(A420,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A420),\"\",LOOKUP(A420,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A420),\"\",LOOKUP(A420,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A420),\"\",((LOOKUP(A420,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A420,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A420,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A420),\"\",((LOOKUP(A420,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A420,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A420,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A420),\"\",ROUND(M420*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(M420*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(M420*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(M420*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(M420*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(M420*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(M420*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(M420*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A421),\"\",LOOKUP(A421,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A421),\"\",LOOKUP(A421,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A421),\"\",LOOKUP(A421,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A421),\"\",LOOKUP(A421,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A421),\"\",((LOOKUP(A421,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A421,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A421,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A421),\"\",((LOOKUP(A421,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A421,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A421,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A421),\"\",ROUND(M421*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(M421*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(M421*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(M421*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(M421*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(M421*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(M421*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(M421*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A422),\"\",LOOKUP(A422,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A422),\"\",LOOKUP(A422,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A422),\"\",LOOKUP(A422,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A422),\"\",LOOKUP(A422,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A422),\"\",((LOOKUP(A422,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A422,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A422,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A422),\"\",((LOOKUP(A422,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A422,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A422,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A422),\"\",ROUND(M422*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(M422*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(M422*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(M422*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(M422*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(M422*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(M422*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(M422*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A423),\"\",LOOKUP(A423,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A423),\"\",LOOKUP(A423,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A423),\"\",LOOKUP(A423,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A423),\"\",LOOKUP(A423,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A423),\"\",((LOOKUP(A423,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A423,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A423,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A423),\"\",((LOOKUP(A423,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A423,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A423,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A423),\"\",ROUND(M423*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(M423*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(M423*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(M423*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(M423*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(M423*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(M423*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(M423*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A424),\"\",LOOKUP(A424,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A424),\"\",LOOKUP(A424,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A424),\"\",LOOKUP(A424,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A424),\"\",LOOKUP(A424,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A424),\"\",((LOOKUP(A424,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A424,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A424,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A424),\"\",((LOOKUP(A424,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A424,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A424,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A424),\"\",ROUND(M424*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(M424*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(M424*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(M424*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(M424*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(M424*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(M424*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(M424*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A425),\"\",LOOKUP(A425,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A425),\"\",LOOKUP(A425,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A425),\"\",LOOKUP(A425,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A425),\"\",LOOKUP(A425,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A425),\"\",((LOOKUP(A425,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A425,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A425,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A425),\"\",((LOOKUP(A425,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A425,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A425,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A425),\"\",ROUND(M425*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(M425*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(M425*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(M425*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(M425*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(M425*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(M425*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(M425*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A426),\"\",LOOKUP(A426,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A426),\"\",LOOKUP(A426,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A426),\"\",LOOKUP(A426,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A426),\"\",LOOKUP(A426,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A426),\"\",((LOOKUP(A426,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A426,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A426,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A426),\"\",((LOOKUP(A426,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A426,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A426,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A426),\"\",ROUND(M426*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(M426*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(M426*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(M426*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(M426*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(M426*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(M426*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(M426*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A427),\"\",LOOKUP(A427,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A427),\"\",LOOKUP(A427,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A427),\"\",LOOKUP(A427,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A427),\"\",LOOKUP(A427,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A427),\"\",((LOOKUP(A427,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A427,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A427,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A427),\"\",((LOOKUP(A427,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A427,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A427,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A427),\"\",ROUND(M427*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(M427*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(M427*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(M427*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(M427*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(M427*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(M427*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(M427*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A428),\"\",LOOKUP(A428,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A428),\"\",LOOKUP(A428,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A428),\"\",LOOKUP(A428,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A428),\"\",LOOKUP(A428,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A428),\"\",((LOOKUP(A428,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A428,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A428,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A428),\"\",((LOOKUP(A428,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A428,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A428,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A428),\"\",ROUND(M428*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(M428*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(M428*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(M428*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(M428*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(M428*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(M428*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(M428*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A429),\"\",LOOKUP(A429,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A429),\"\",LOOKUP(A429,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A429),\"\",LOOKUP(A429,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A429),\"\",LOOKUP(A429,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A429),\"\",((LOOKUP(A429,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A429,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A429,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A429),\"\",((LOOKUP(A429,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A429,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A429,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A429),\"\",ROUND(M429*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(M429*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(M429*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(M429*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(M429*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(M429*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(M429*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(M429*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A430),\"\",LOOKUP(A430,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A430),\"\",LOOKUP(A430,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A430),\"\",LOOKUP(A430,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A430),\"\",LOOKUP(A430,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A430),\"\",((LOOKUP(A430,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A430,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A430,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A430),\"\",((LOOKUP(A430,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A430,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A430,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A430),\"\",ROUND(M430*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(M430*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(M430*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(M430*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(M430*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(M430*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(M430*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(M430*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A431),\"\",LOOKUP(A431,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A431),\"\",LOOKUP(A431,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A431),\"\",LOOKUP(A431,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A431),\"\",LOOKUP(A431,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A431),\"\",((LOOKUP(A431,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A431,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A431,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A431),\"\",((LOOKUP(A431,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A431,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A431,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A431),\"\",ROUND(M431*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(M431*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(M431*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(M431*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(M431*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(M431*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(M431*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(M431*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A432),\"\",LOOKUP(A432,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A432),\"\",LOOKUP(A432,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A432),\"\",LOOKUP(A432,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A432),\"\",LOOKUP(A432,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A432),\"\",((LOOKUP(A432,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A432,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A432,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A432),\"\",((LOOKUP(A432,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A432,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A432,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A432),\"\",ROUND(M432*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(M432*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(M432*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(M432*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(M432*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(M432*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(M432*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(M432*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A433),\"\",LOOKUP(A433,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A433),\"\",LOOKUP(A433,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A433),\"\",LOOKUP(A433,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A433),\"\",LOOKUP(A433,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A433),\"\",((LOOKUP(A433,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A433,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A433,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A433),\"\",((LOOKUP(A433,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A433,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A433,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A433),\"\",ROUND(M433*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(M433*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(M433*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(M433*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(M433*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(M433*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(M433*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(M433*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A434),\"\",LOOKUP(A434,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A434),\"\",LOOKUP(A434,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A434),\"\",LOOKUP(A434,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A434),\"\",LOOKUP(A434,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A434),\"\",((LOOKUP(A434,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A434,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A434,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A434),\"\",((LOOKUP(A434,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A434,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A434,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A434),\"\",ROUND(M434*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(M434*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(M434*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(M434*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(M434*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(M434*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(M434*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(M434*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A435),\"\",LOOKUP(A435,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A435),\"\",LOOKUP(A435,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A435),\"\",LOOKUP(A435,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A435),\"\",LOOKUP(A435,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A435),\"\",((LOOKUP(A435,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A435,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A435,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A435),\"\",((LOOKUP(A435,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A435,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A435,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A435),\"\",ROUND(M435*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(M435*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(M435*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(M435*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(M435*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(M435*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(M435*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(M435*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A436),\"\",LOOKUP(A436,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A436),\"\",LOOKUP(A436,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A436),\"\",LOOKUP(A436,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A436),\"\",LOOKUP(A436,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A436),\"\",((LOOKUP(A436,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A436,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A436,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A436),\"\",((LOOKUP(A436,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A436,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A436,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A436),\"\",ROUND(M436*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(M436*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(M436*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(M436*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(M436*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(M436*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(M436*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(M436*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A437),\"\",LOOKUP(A437,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A437),\"\",LOOKUP(A437,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A437),\"\",LOOKUP(A437,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A437),\"\",LOOKUP(A437,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A437),\"\",((LOOKUP(A437,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A437,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A437,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A437),\"\",((LOOKUP(A437,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A437,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A437,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A437),\"\",ROUND(M437*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(M437*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(M437*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(M437*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(M437*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(M437*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(M437*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(M437*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A438),\"\",LOOKUP(A438,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A438),\"\",LOOKUP(A438,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A438),\"\",LOOKUP(A438,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A438),\"\",LOOKUP(A438,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A438),\"\",((LOOKUP(A438,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A438,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A438,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A438),\"\",((LOOKUP(A438,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A438,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A438,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A438),\"\",ROUND(M438*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(M438*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(M438*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(M438*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(M438*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(M438*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(M438*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(M438*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A439),\"\",LOOKUP(A439,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A439),\"\",LOOKUP(A439,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A439),\"\",LOOKUP(A439,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A439),\"\",LOOKUP(A439,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A439),\"\",((LOOKUP(A439,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A439,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A439,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A439),\"\",((LOOKUP(A439,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A439,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A439,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A439),\"\",ROUND(M439*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(M439*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(M439*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(M439*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(M439*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(M439*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(M439*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(M439*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A440),\"\",LOOKUP(A440,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A440),\"\",LOOKUP(A440,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A440),\"\",LOOKUP(A440,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A440),\"\",LOOKUP(A440,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A440),\"\",((LOOKUP(A440,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A440,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A440,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A440),\"\",((LOOKUP(A440,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A440,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A440,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A440),\"\",ROUND(M440*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(M440*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(M440*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(M440*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(M440*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(M440*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(M440*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(M440*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A441),\"\",LOOKUP(A441,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A441),\"\",LOOKUP(A441,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A441),\"\",LOOKUP(A441,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A441),\"\",LOOKUP(A441,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A441),\"\",((LOOKUP(A441,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A441,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A441,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A441),\"\",((LOOKUP(A441,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A441,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A441,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A441),\"\",ROUND(M441*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(M441*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(M441*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(M441*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(M441*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(M441*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(M441*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(M441*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A442),\"\",LOOKUP(A442,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A442),\"\",LOOKUP(A442,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A442),\"\",LOOKUP(A442,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A442),\"\",LOOKUP(A442,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A442),\"\",((LOOKUP(A442,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A442,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A442,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A442),\"\",((LOOKUP(A442,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A442,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A442,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A442),\"\",ROUND(M442*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(M442*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(M442*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(M442*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(M442*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(M442*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(M442*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(M442*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A443),\"\",LOOKUP(A443,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A443),\"\",LOOKUP(A443,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A443),\"\",LOOKUP(A443,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A443),\"\",LOOKUP(A443,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A443),\"\",((LOOKUP(A443,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A443,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A443,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A443),\"\",((LOOKUP(A443,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A443,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A443,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A443),\"\",ROUND(M443*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(M443*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(M443*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(M443*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(M443*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(M443*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(M443*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(M443*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A444),\"\",LOOKUP(A444,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A444),\"\",LOOKUP(A444,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A444),\"\",LOOKUP(A444,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A444),\"\",LOOKUP(A444,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A444),\"\",((LOOKUP(A444,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A444,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A444,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A444),\"\",((LOOKUP(A444,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A444,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A444,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A444),\"\",ROUND(M444*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(M444*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(M444*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(M444*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(M444*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(M444*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(M444*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(M444*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A445),\"\",LOOKUP(A445,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A445),\"\",LOOKUP(A445,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A445),\"\",LOOKUP(A445,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A445),\"\",LOOKUP(A445,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A445),\"\",((LOOKUP(A445,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A445,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A445,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A445),\"\",((LOOKUP(A445,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A445,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A445,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A445),\"\",ROUND(M445*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(M445*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(M445*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(M445*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(M445*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(M445*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(M445*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(M445*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A446),\"\",LOOKUP(A446,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A446),\"\",LOOKUP(A446,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A446),\"\",LOOKUP(A446,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A446),\"\",LOOKUP(A446,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A446),\"\",((LOOKUP(A446,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A446,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A446,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A446),\"\",((LOOKUP(A446,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A446,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A446,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A446),\"\",ROUND(M446*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(M446*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(M446*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(M446*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(M446*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(M446*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(M446*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(M446*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A447),\"\",LOOKUP(A447,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A447),\"\",LOOKUP(A447,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A447),\"\",LOOKUP(A447,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A447),\"\",LOOKUP(A447,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A447),\"\",((LOOKUP(A447,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A447,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A447,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A447),\"\",((LOOKUP(A447,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A447,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A447,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A447),\"\",ROUND(M447*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(M447*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(M447*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(M447*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(M447*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(M447*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(M447*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(M447*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A448),\"\",LOOKUP(A448,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A448),\"\",LOOKUP(A448,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A448),\"\",LOOKUP(A448,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A448),\"\",LOOKUP(A448,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A448),\"\",((LOOKUP(A448,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A448,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A448,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A448),\"\",((LOOKUP(A448,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A448,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A448,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A448),\"\",ROUND(M448*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(M448*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(M448*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(M448*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(M448*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(M448*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(M448*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(M448*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A449),\"\",LOOKUP(A449,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A449),\"\",LOOKUP(A449,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A449),\"\",LOOKUP(A449,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A449),\"\",LOOKUP(A449,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A449),\"\",((LOOKUP(A449,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A449,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A449,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A449),\"\",((LOOKUP(A449,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A449,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A449,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A449),\"\",ROUND(M449*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(M449*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(M449*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(M449*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(M449*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(M449*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(M449*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(M449*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A450),\"\",LOOKUP(A450,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A450),\"\",LOOKUP(A450,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A450),\"\",LOOKUP(A450,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A450),\"\",LOOKUP(A450,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A450),\"\",((LOOKUP(A450,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A450,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A450,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A450),\"\",((LOOKUP(A450,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A450,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A450,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A450),\"\",ROUND(M450*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(M450*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(M450*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(M450*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(M450*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(M450*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(M450*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(M450*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A451),\"\",LOOKUP(A451,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A451),\"\",LOOKUP(A451,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A451),\"\",LOOKUP(A451,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A451),\"\",LOOKUP(A451,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A451),\"\",((LOOKUP(A451,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A451,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A451,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A451),\"\",((LOOKUP(A451,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A451,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A451,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A451),\"\",ROUND(M451*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(M451*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(M451*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(M451*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(M451*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(M451*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(M451*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(M451*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A452),\"\",LOOKUP(A452,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A452),\"\",LOOKUP(A452,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A452),\"\",LOOKUP(A452,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A452),\"\",LOOKUP(A452,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A452),\"\",((LOOKUP(A452,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A452,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A452,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A452),\"\",((LOOKUP(A452,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A452,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A452,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A452),\"\",ROUND(M452*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(M452*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(M452*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(M452*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(M452*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(M452*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(M452*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(M452*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A453),\"\",LOOKUP(A453,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A453),\"\",LOOKUP(A453,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A453),\"\",LOOKUP(A453,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A453),\"\",LOOKUP(A453,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A453),\"\",((LOOKUP(A453,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A453,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A453,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A453),\"\",((LOOKUP(A453,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A453,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A453,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A453),\"\",ROUND(M453*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(M453*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(M453*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(M453*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(M453*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(M453*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(M453*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(M453*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A454),\"\",LOOKUP(A454,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A454),\"\",LOOKUP(A454,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A454),\"\",LOOKUP(A454,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A454),\"\",LOOKUP(A454,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A454),\"\",((LOOKUP(A454,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A454,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A454,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A454),\"\",((LOOKUP(A454,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A454,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A454,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A454),\"\",ROUND(M454*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(M454*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(M454*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(M454*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(M454*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(M454*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(M454*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(M454*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A455),\"\",LOOKUP(A455,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A455),\"\",LOOKUP(A455,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A455),\"\",LOOKUP(A455,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A455),\"\",LOOKUP(A455,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A455),\"\",((LOOKUP(A455,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A455,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A455,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A455),\"\",((LOOKUP(A455,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A455,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A455,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},{"$f":"IF(ISBLANK(A455),\"\",G455/F455)","v":""},{"$f":"IF(ISBLANK(A455),\"\",F455-G455)","v":""},{"$f":"IF(ISBLANK(A455),\"\",I455/F455)","v":""},{"$f":"IF(ISBLANK(A455),\"\",J455-$J$5)","v":""},{"$f":"IF(ISBLANK(A455),\"\",F455+(F455*K455))","v":""},{"$f":"IF(ISBLANK(A455),\"\",L455*$H$5)","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(M455*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(M455*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(M455*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(M455*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(M455*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(M455*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(M455*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(M455*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A456),\"\",LOOKUP(A456,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A456),\"\",LOOKUP(A456,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A456),\"\",LOOKUP(A456,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A456),\"\",LOOKUP(A456,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A456),\"\",((LOOKUP(A456,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A456,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A456,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A456),\"\",((LOOKUP(A456,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A456,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A456,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A456),\"\",ROUND(M456*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(M456*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(M456*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(M456*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(M456*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(M456*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(M456*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(M456*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A457),\"\",LOOKUP(A457,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A457),\"\",LOOKUP(A457,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A457),\"\",LOOKUP(A457,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A457),\"\",LOOKUP(A457,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A457),\"\",((LOOKUP(A457,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A457,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A457,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A457),\"\",((LOOKUP(A457,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A457,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A457,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A457),\"\",ROUND(M457*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(M457*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(M457*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(M457*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(M457*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(M457*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(M457*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(M457*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A458),\"\",LOOKUP(A458,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A458),\"\",LOOKUP(A458,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A458),\"\",LOOKUP(A458,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A458),\"\",LOOKUP(A458,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A458),\"\",((LOOKUP(A458,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A458,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A458,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A458),\"\",((LOOKUP(A458,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A458,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A458,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A458),\"\",ROUND(M458*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(M458*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(M458*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(M458*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(M458*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(M458*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(M458*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(M458*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A459),\"\",LOOKUP(A459,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A459),\"\",LOOKUP(A459,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A459),\"\",LOOKUP(A459,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A459),\"\",LOOKUP(A459,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A459),\"\",((LOOKUP(A459,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A459,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A459,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A459),\"\",((LOOKUP(A459,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A459,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A459,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A459),\"\",ROUND(M459*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(M459*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(M459*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(M459*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(M459*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(M459*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(M459*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(M459*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A460),\"\",LOOKUP(A460,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A460),\"\",LOOKUP(A460,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A460),\"\",LOOKUP(A460,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A460),\"\",LOOKUP(A460,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A460),\"\",((LOOKUP(A460,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A460,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A460,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A460),\"\",((LOOKUP(A460,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A460,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A460,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A460),\"\",ROUND(M460*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(M460*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(M460*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(M460*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(M460*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(M460*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(M460*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(M460*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A461),\"\",LOOKUP(A461,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A461),\"\",LOOKUP(A461,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A461),\"\",LOOKUP(A461,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A461),\"\",LOOKUP(A461,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A461),\"\",((LOOKUP(A461,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A461,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A461,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A461),\"\",((LOOKUP(A461,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A461,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A461,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A461),\"\",ROUND(M461*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(M461*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(M461*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(M461*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(M461*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(M461*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(M461*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(M461*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A462),\"\",LOOKUP(A462,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A462),\"\",LOOKUP(A462,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A462),\"\",LOOKUP(A462,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A462),\"\",LOOKUP(A462,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A462),\"\",((LOOKUP(A462,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A462,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A462,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A462),\"\",((LOOKUP(A462,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A462,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A462,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A462),\"\",ROUND(M462*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(M462*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(M462*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(M462*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(M462*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(M462*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(M462*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(M462*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A463),\"\",LOOKUP(A463,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A463),\"\",LOOKUP(A463,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A463),\"\",LOOKUP(A463,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A463),\"\",LOOKUP(A463,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A463),\"\",((LOOKUP(A463,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A463,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A463,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A463),\"\",((LOOKUP(A463,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A463,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A463,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A463),\"\",ROUND(M463*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(M463*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(M463*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(M463*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(M463*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(M463*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(M463*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(M463*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A464),\"\",LOOKUP(A464,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A464),\"\",LOOKUP(A464,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A464),\"\",LOOKUP(A464,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A464),\"\",LOOKUP(A464,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A464),\"\",((LOOKUP(A464,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A464,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A464,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A464),\"\",((LOOKUP(A464,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A464,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A464,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A464),\"\",ROUND(M464*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(M464*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(M464*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(M464*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(M464*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(M464*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(M464*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(M464*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A465),\"\",LOOKUP(A465,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A465),\"\",LOOKUP(A465,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A465),\"\",LOOKUP(A465,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A465),\"\",LOOKUP(A465,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A465),\"\",((LOOKUP(A465,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A465,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A465,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A465),\"\",((LOOKUP(A465,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A465,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A465,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A465),\"\",ROUND(M465*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(M465*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(M465*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(M465*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(M465*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(M465*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(M465*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(M465*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A466),\"\",LOOKUP(A466,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A466),\"\",LOOKUP(A466,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A466),\"\",LOOKUP(A466,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A466),\"\",LOOKUP(A466,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A466),\"\",((LOOKUP(A466,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A466,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A466,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A466),\"\",((LOOKUP(A466,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A466,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A466,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A466),\"\",ROUND(M466*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(M466*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(M466*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(M466*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(M466*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(M466*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(M466*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(M466*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A467),\"\",LOOKUP(A467,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A467),\"\",LOOKUP(A467,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A467),\"\",LOOKUP(A467,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A467),\"\",LOOKUP(A467,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A467),\"\",((LOOKUP(A467,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A467,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A467,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A467),\"\",((LOOKUP(A467,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A467,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A467,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A467),\"\",ROUND(M467*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(M467*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(M467*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(M467*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(M467*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(M467*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(M467*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(M467*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A468),\"\",LOOKUP(A468,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A468),\"\",LOOKUP(A468,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A468),\"\",LOOKUP(A468,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A468),\"\",LOOKUP(A468,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A468),\"\",((LOOKUP(A468,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A468,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A468,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A468),\"\",((LOOKUP(A468,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A468,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A468,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A468),\"\",ROUND(M468*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(M468*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(M468*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(M468*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(M468*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(M468*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(M468*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(M468*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A469),\"\",LOOKUP(A469,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A469),\"\",LOOKUP(A469,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A469),\"\",LOOKUP(A469,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A469),\"\",LOOKUP(A469,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A469),\"\",((LOOKUP(A469,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A469,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A469,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A469),\"\",((LOOKUP(A469,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A469,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A469,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A469),\"\",ROUND(M469*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(M469*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(M469*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(M469*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(M469*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(M469*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(M469*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(M469*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A470),\"\",LOOKUP(A470,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A470),\"\",LOOKUP(A470,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A470),\"\",LOOKUP(A470,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A470),\"\",LOOKUP(A470,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A470),\"\",((LOOKUP(A470,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A470,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A470,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A470),\"\",((LOOKUP(A470,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A470,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A470,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A470),\"\",ROUND(M470*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(M470*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(M470*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(M470*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(M470*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(M470*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(M470*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(M470*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A471),\"\",LOOKUP(A471,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A471),\"\",LOOKUP(A471,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A471),\"\",LOOKUP(A471,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A471),\"\",LOOKUP(A471,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A471),\"\",((LOOKUP(A471,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A471,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A471,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A471),\"\",((LOOKUP(A471,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A471,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A471,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A471),\"\",ROUND(M471*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(M471*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(M471*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(M471*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(M471*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(M471*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(M471*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(M471*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A472),\"\",LOOKUP(A472,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A472),\"\",LOOKUP(A472,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A472),\"\",LOOKUP(A472,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A472),\"\",LOOKUP(A472,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A472),\"\",((LOOKUP(A472,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A472,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A472,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A472),\"\",((LOOKUP(A472,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A472,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A472,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A472),\"\",ROUND(M472*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(M472*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(M472*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(M472*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(M472*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(M472*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(M472*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(M472*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A473),\"\",LOOKUP(A473,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A473),\"\",LOOKUP(A473,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A473),\"\",LOOKUP(A473,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A473),\"\",LOOKUP(A473,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A473),\"\",((LOOKUP(A473,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A473,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A473,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A473),\"\",((LOOKUP(A473,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A473,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A473,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A473),\"\",ROUND(M473*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(M473*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(M473*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(M473*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(M473*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(M473*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(M473*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(M473*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A474),\"\",LOOKUP(A474,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A474),\"\",LOOKUP(A474,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A474),\"\",LOOKUP(A474,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A474),\"\",LOOKUP(A474,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A474),\"\",((LOOKUP(A474,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A474,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A474,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A474),\"\",((LOOKUP(A474,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A474,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A474,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A474),\"\",ROUND(M474*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(M474*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(M474*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(M474*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(M474*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(M474*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(M474*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(M474*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A475),\"\",LOOKUP(A475,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A475),\"\",LOOKUP(A475,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A475),\"\",LOOKUP(A475,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A475),\"\",LOOKUP(A475,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A475),\"\",((LOOKUP(A475,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A475,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A475,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A475),\"\",((LOOKUP(A475,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A475,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A475,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A475),\"\",ROUND(M475*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(M475*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(M475*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(M475*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(M475*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(M475*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(M475*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(M475*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A476),\"\",LOOKUP(A476,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A476),\"\",LOOKUP(A476,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A476),\"\",LOOKUP(A476,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A476),\"\",LOOKUP(A476,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A476),\"\",((LOOKUP(A476,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A476,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A476,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A476),\"\",((LOOKUP(A476,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A476,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A476,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A476),\"\",ROUND(M476*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(M476*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(M476*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(M476*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(M476*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(M476*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(M476*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(M476*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A477),\"\",LOOKUP(A477,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A477),\"\",LOOKUP(A477,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A477),\"\",LOOKUP(A477,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A477),\"\",LOOKUP(A477,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A477),\"\",((LOOKUP(A477,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A477,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A477,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A477),\"\",((LOOKUP(A477,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A477,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A477,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A477),\"\",ROUND(M477*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(M477*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(M477*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(M477*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(M477*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(M477*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(M477*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(M477*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A478),\"\",LOOKUP(A478,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A478),\"\",LOOKUP(A478,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A478),\"\",LOOKUP(A478,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A478),\"\",LOOKUP(A478,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A478),\"\",((LOOKUP(A478,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A478,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A478,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A478),\"\",((LOOKUP(A478,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A478,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A478,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A478),\"\",ROUND(M478*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(M478*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(M478*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(M478*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(M478*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(M478*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(M478*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(M478*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A479),\"\",LOOKUP(A479,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A479),\"\",LOOKUP(A479,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A479),\"\",LOOKUP(A479,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A479),\"\",LOOKUP(A479,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A479),\"\",((LOOKUP(A479,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A479,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A479,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A479),\"\",((LOOKUP(A479,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A479,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A479,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A479),\"\",ROUND(M479*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(M479*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(M479*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(M479*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(M479*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(M479*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(M479*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(M479*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A480),\"\",LOOKUP(A480,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A480),\"\",LOOKUP(A480,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A480),\"\",LOOKUP(A480,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A480),\"\",LOOKUP(A480,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A480),\"\",((LOOKUP(A480,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A480,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A480,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A480),\"\",((LOOKUP(A480,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A480,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A480,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A480),\"\",ROUND(M480*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(M480*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(M480*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(M480*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(M480*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(M480*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(M480*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(M480*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A481),\"\",LOOKUP(A481,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A481),\"\",LOOKUP(A481,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A481),\"\",LOOKUP(A481,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A481),\"\",LOOKUP(A481,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A481),\"\",((LOOKUP(A481,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A481,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A481,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A481),\"\",((LOOKUP(A481,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A481,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A481,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A481),\"\",ROUND(M481*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(M481*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(M481*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(M481*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(M481*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(M481*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(M481*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(M481*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A482),\"\",LOOKUP(A482,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A482),\"\",LOOKUP(A482,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A482),\"\",LOOKUP(A482,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A482),\"\",LOOKUP(A482,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A482),\"\",((LOOKUP(A482,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A482,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A482,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A482),\"\",((LOOKUP(A482,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A482,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A482,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A482),\"\",ROUND(M482*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(M482*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(M482*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(M482*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(M482*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(M482*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(M482*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(M482*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A483),\"\",LOOKUP(A483,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A483),\"\",LOOKUP(A483,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A483),\"\",LOOKUP(A483,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A483),\"\",LOOKUP(A483,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A483),\"\",((LOOKUP(A483,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A483,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A483,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A483),\"\",((LOOKUP(A483,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A483,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A483,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A483),\"\",ROUND(M483*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(M483*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(M483*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(M483*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(M483*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(M483*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(M483*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(M483*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A484),\"\",LOOKUP(A484,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A484),\"\",LOOKUP(A484,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A484),\"\",LOOKUP(A484,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A484),\"\",LOOKUP(A484,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A484),\"\",((LOOKUP(A484,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A484,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A484,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A484),\"\",((LOOKUP(A484,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A484,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A484,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A484),\"\",ROUND(M484*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(M484*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(M484*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(M484*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(M484*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(M484*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(M484*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(M484*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A485),\"\",LOOKUP(A485,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A485),\"\",LOOKUP(A485,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A485),\"\",LOOKUP(A485,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A485),\"\",LOOKUP(A485,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A485),\"\",((LOOKUP(A485,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A485,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A485,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A485),\"\",((LOOKUP(A485,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A485,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A485,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A485),\"\",ROUND(M485*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(M485*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(M485*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(M485*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(M485*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(M485*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(M485*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(M485*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A486),\"\",LOOKUP(A486,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A486),\"\",LOOKUP(A486,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A486),\"\",LOOKUP(A486,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A486),\"\",LOOKUP(A486,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A486),\"\",((LOOKUP(A486,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A486,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A486,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A486),\"\",((LOOKUP(A486,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A486,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A486,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A486),\"\",ROUND(M486*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(M486*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(M486*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(M486*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(M486*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(M486*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(M486*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(M486*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A487),\"\",LOOKUP(A487,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A487),\"\",LOOKUP(A487,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A487),\"\",LOOKUP(A487,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A487),\"\",LOOKUP(A487,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A487),\"\",((LOOKUP(A487,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A487,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A487,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A487),\"\",((LOOKUP(A487,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A487,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A487,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A487),\"\",ROUND(M487*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(M487*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(M487*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(M487*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(M487*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(M487*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(M487*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(M487*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A488),\"\",LOOKUP(A488,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A488),\"\",LOOKUP(A488,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A488),\"\",LOOKUP(A488,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A488),\"\",LOOKUP(A488,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A488),\"\",((LOOKUP(A488,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A488,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A488,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A488),\"\",((LOOKUP(A488,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A488,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A488,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A488),\"\",ROUND(M488*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(M488*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(M488*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(M488*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(M488*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(M488*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(M488*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(M488*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A489),\"\",LOOKUP(A489,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A489),\"\",LOOKUP(A489,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A489),\"\",LOOKUP(A489,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A489),\"\",LOOKUP(A489,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A489),\"\",((LOOKUP(A489,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A489,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A489,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A489),\"\",((LOOKUP(A489,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A489,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A489,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A489),\"\",ROUND(M489*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(M489*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(M489*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(M489*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(M489*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(M489*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(M489*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(M489*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A490),\"\",LOOKUP(A490,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A490),\"\",LOOKUP(A490,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A490),\"\",LOOKUP(A490,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A490),\"\",LOOKUP(A490,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A490),\"\",((LOOKUP(A490,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A490,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A490,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A490),\"\",((LOOKUP(A490,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A490,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A490,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A490),\"\",ROUND(M490*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(M490*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(M490*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(M490*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(M490*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(M490*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(M490*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(M490*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A491),\"\",LOOKUP(A491,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A491),\"\",LOOKUP(A491,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A491),\"\",LOOKUP(A491,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A491),\"\",LOOKUP(A491,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A491),\"\",((LOOKUP(A491,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A491,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A491,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A491),\"\",((LOOKUP(A491,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A491,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A491,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A491),\"\",ROUND(M491*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(M491*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(M491*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(M491*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(M491*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(M491*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(M491*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(M491*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A492),\"\",LOOKUP(A492,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A492),\"\",LOOKUP(A492,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A492),\"\",LOOKUP(A492,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A492),\"\",LOOKUP(A492,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A492),\"\",((LOOKUP(A492,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A492,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A492,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A492),\"\",((LOOKUP(A492,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A492,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A492,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A492),\"\",ROUND(M492*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(M492*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(M492*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(M492*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(M492*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(M492*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(M492*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(M492*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A493),\"\",LOOKUP(A493,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A493),\"\",LOOKUP(A493,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A493),\"\",LOOKUP(A493,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A493),\"\",LOOKUP(A493,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A493),\"\",((LOOKUP(A493,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A493,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A493,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A493),\"\",((LOOKUP(A493,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A493,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A493,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A493),\"\",ROUND(M493*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(M493*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(M493*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(M493*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(M493*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(M493*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(M493*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(M493*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A494),\"\",LOOKUP(A494,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A494),\"\",LOOKUP(A494,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A494),\"\",LOOKUP(A494,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A494),\"\",LOOKUP(A494,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A494),\"\",((LOOKUP(A494,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A494,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A494,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A494),\"\",((LOOKUP(A494,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A494,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A494,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A494),\"\",ROUND(M494*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(M494*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(M494*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(M494*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(M494*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(M494*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(M494*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(M494*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A495),\"\",LOOKUP(A495,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A495),\"\",LOOKUP(A495,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A495),\"\",LOOKUP(A495,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A495),\"\",LOOKUP(A495,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A495),\"\",((LOOKUP(A495,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A495,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A495,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A495),\"\",((LOOKUP(A495,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A495,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A495,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A495),\"\",ROUND(M495*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(M495*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(M495*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(M495*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(M495*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(M495*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(M495*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(M495*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A496),\"\",LOOKUP(A496,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A496),\"\",LOOKUP(A496,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A496),\"\",LOOKUP(A496,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A496),\"\",LOOKUP(A496,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A496),\"\",((LOOKUP(A496,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A496,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A496,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A496),\"\",((LOOKUP(A496,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A496,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A496,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A496),\"\",ROUND(M496*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(M496*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(M496*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(M496*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(M496*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(M496*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(M496*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(M496*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A497),\"\",LOOKUP(A497,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A497),\"\",LOOKUP(A497,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A497),\"\",LOOKUP(A497,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A497),\"\",LOOKUP(A497,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A497),\"\",((LOOKUP(A497,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A497,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A497,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A497),\"\",((LOOKUP(A497,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A497,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A497,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A497),\"\",ROUND(M497*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(M497*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(M497*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(M497*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(M497*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(M497*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(M497*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(M497*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A498),\"\",LOOKUP(A498,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A498),\"\",LOOKUP(A498,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A498),\"\",LOOKUP(A498,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A498),\"\",LOOKUP(A498,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A498),\"\",((LOOKUP(A498,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A498,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A498,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A498),\"\",((LOOKUP(A498,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A498,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A498,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A498),\"\",ROUND(M498*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(M498*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(M498*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(M498*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(M498*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(M498*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(M498*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(M498*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A499),\"\",LOOKUP(A499,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A499),\"\",LOOKUP(A499,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A499),\"\",LOOKUP(A499,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A499),\"\",LOOKUP(A499,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A499),\"\",((LOOKUP(A499,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A499,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A499,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A499),\"\",((LOOKUP(A499,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A499,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A499,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A499),\"\",ROUND(M499*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(M499*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(M499*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(M499*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(M499*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(M499*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(M499*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(M499*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A500),\"\",LOOKUP(A500,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A500),\"\",LOOKUP(A500,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A500),\"\",LOOKUP(A500,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A500),\"\",LOOKUP(A500,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A500),\"\",((LOOKUP(A500,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A500,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A500,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A500),\"\",((LOOKUP(A500,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A500,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A500,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A500),\"\",ROUND(M500*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(M500*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(M500*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(M500*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(M500*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(M500*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(M500*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(M500*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A501),\"\",LOOKUP(A501,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A501),\"\",LOOKUP(A501,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A501),\"\",LOOKUP(A501,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A501),\"\",LOOKUP(A501,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A501),\"\",((LOOKUP(A501,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A501,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A501,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A501),\"\",((LOOKUP(A501,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A501,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A501,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A501),\"\",ROUND(M501*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(M501*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(M501*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(M501*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(M501*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(M501*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(M501*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(M501*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A502),\"\",LOOKUP(A502,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A502),\"\",LOOKUP(A502,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A502),\"\",LOOKUP(A502,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A502),\"\",LOOKUP(A502,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A502),\"\",((LOOKUP(A502,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A502,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A502,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A502),\"\",((LOOKUP(A502,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A502,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A502,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A502),\"\",ROUND(M502*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(M502*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(M502*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(M502*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(M502*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(M502*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(M502*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(M502*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A503),\"\",LOOKUP(A503,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A503),\"\",LOOKUP(A503,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A503),\"\",LOOKUP(A503,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A503),\"\",LOOKUP(A503,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A503),\"\",((LOOKUP(A503,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A503,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A503,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A503),\"\",((LOOKUP(A503,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A503,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A503,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A503),\"\",ROUND(M503*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(M503*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(M503*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(M503*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(M503*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(M503*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(M503*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(M503*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A504),\"\",LOOKUP(A504,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A504),\"\",LOOKUP(A504,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A504),\"\",LOOKUP(A504,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A504),\"\",LOOKUP(A504,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A504),\"\",((LOOKUP(A504,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A504,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A504,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A504),\"\",((LOOKUP(A504,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A504,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A504,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A504),\"\",ROUND(M504*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(M504*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(M504*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(M504*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(M504*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(M504*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(M504*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(M504*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A505),\"\",LOOKUP(A505,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A505),\"\",LOOKUP(A505,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A505),\"\",LOOKUP(A505,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A505),\"\",LOOKUP(A505,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A505),\"\",((LOOKUP(A505,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A505,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A505,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A505),\"\",((LOOKUP(A505,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A505,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A505,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A505),\"\",ROUND(M505*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(M505*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(M505*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(M505*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(M505*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(M505*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(M505*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(M505*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A506),\"\",LOOKUP(A506,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A506),\"\",LOOKUP(A506,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A506),\"\",LOOKUP(A506,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A506),\"\",LOOKUP(A506,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A506),\"\",((LOOKUP(A506,list_installations,'B.1.c. Installations'!$I$5:$I$505)+LOOKUP(A506,list_installations,'B.1.c. Installations'!$K$5:$K$505)+LOOKUP(A506,list_installations,'B.1.c. Installations'!$M$5:$M$505))/3))","v":""},{"$f":"IF(ISBLANK(A506),\"\",((LOOKUP(A506,list_installations,'B.1.c. Installations'!$O$5:$O$505)+LOOKUP(A506,list_installations,'B.1.c. Installations'!$Q$5:$Q$505)+LOOKUP(A506,list_installations,'B.1.c. Installations'!$S$5:$S$505))/3))","v":""},"","","","","","",{"$f":"IF(ISBLANK(A506),\"\",ROUND(M506*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(M506*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(M506*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(M506*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(M506*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(M506*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(M506*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(M506*'Correction factor'!$I$7,0))","v":""}]

{"sheet":"B.3.2. Allocation based on BM","index":7,"n_rows":506,"n_cols":21,"rows_kept":506,"merged":[[0,0,3,0],[0,1,3,1],[0,2,3,2],[0,3,3,3],[0,4,3,4],[0,5,0,6],[0,7,0,9],[0,10,3,10],[0,11,1,18],[1,5,3,5],[1,6,3,6],[1,7,3,7],[1,8,3,8],[1,9,3,9],[4,5,4,6],[5,5,5,6],[6,5,6,6],[7,5,7,6],[8,5,8,6],[9,5,9,6],[10,5,10,6],[11,5,11,6],[12,5,12,6],[13,5,13,6],[14,5,14,6],[15,5,15,6],[16,5,16,6],[17,5,17,6],[18,5,18,6],[19,5,19,6],[20,5,20,6],[21,5,21,6],[22,5,22,6],[23,5,23,6],[24,5,24,6],[25,5,25,6],[26,5,26,6],[27,5,27,6],[28,5,28,6],[29,5,29,6],[30,5,30,6],[31,5,31,6],[32,5,32,6],[33,5,33,6],[34,5,34,6],[35,5,35,6],[36,5,36,6],[37,5,37,6],[38,5,38,6],[39,5,39,6],[40,5,40,6],[41,5,41,6],[42,5,42,6],[43,5,43,6],[44,5,44,6],[45,5,45,6],[46,5,46,6],[47,5,47,6],[48,5,48,6],[49,5,49,6],[50,5,50,6],[51,5,51,6],[52,5,52,6],[53,5,53,6],[54,5,54,6],[55,5,55,6],[56,5,56,6],[57,5,57,6],[58,5,58,6],[59,5,59,6],[60,5,60,6],[61,5,61,6],[62,5,62,6],[63,5,63,6],[64,5,64,6],[65,5,65,6],[66,5,66,6],[67,5,67,6],[68,5,68,6],[69,5,69,6],[70,5,70,6],[71,5,71,6],[72,5,72,6],[73,5,73,6],[74,5,74,6],[75,5,75,6],[76,5,76,6],[77,5,77,6],[78,5,78,6],[79,5,79,6],[80,5,80,6],[81,5,81,6],[82,5,82,6],[83,5,83,6],[84,5,84,6],[85,5,85,6],[86,5,86,6],[87,5,87,6],[88,5,88,6],[89,5,89,6],[90,5,90,6],[91,5,91,6],[92,5,92,6],[93,5,93,6],[94,5,94,6],[95,5,95,6],[96,5,96,6],[97,5,97,6],[98,5,98,6],[99,5,99,6],[100,5,100,6],[101,5,101,6],[102,5,102,6],[103,5,103,6],[104,5,104,6],[105,5,105,6],[106,5,106,6],[107,5,107,6],[108,5,108,6],[109,5,109,6],[110,5,110,6],[111,5,111,6],[112,5,112,6],[113,5,113,6],[114,5,114,6],[115,5,115,6],[116,5,116,6],[117,5,117,6],[118,5,118,6],[119,5,119,6],[120,5,120,6],[121,5,121,6],[122,5,122,6],[123,5,123,6],[124,5,124,6],[125,5,125,6],[126,5,126,6],[127,5,127,6],[128,5,128,6],[129,5,129,6],[130,5,130,6],[131,5,131,6],[132,5,132,6],[133,5,133,6],[134,5,134,6],[135,5,135,6],[136,5,136,6],[137,5,137,6],[138,5,138,6],[139,5,139,6],[140,5,140,6],[141,5,141,6],[142,5,142,6],[143,5,143,6],[144,5,144,6],[145,5,145,6],[146,5,146,6],[147,5,147,6],[148,5,148,6],[149,5,149,6],[150,5,150,6],[151,5,151,6],[152,5,152,6],[153,5,153,6],[154,5,154,6],[155,5,155,6],[156,5,156,6],[157,5,157,6],[158,5,158,6],[159,5,159,6],[160,5,160,6],[161,5,161,6],[162,5,162,6],[163,5,163,6],[164,5,164,6],[165,5,165,6],[166,5,166,6],[167,5,167,6],[168,5,168,6],[169,5,169,6],[170,5,170,6],[171,5,171,6],[172,5,172,6],[173,5,173,6],[174,5,174,6],[175,5,175,6],[176,5,176,6],[177,5,177,6],[178,5,178,6],[179,5,179,6],[180,5,180,6],[181,5,181,6],[182,5,182,6],[183,5,183,6],[184,5,184,6],[185,5,185,6],[186,5,186,6],[187,5,187,6],[188,5,188,6],[189,5,189,6],[190,5,190,6],[191,5,191,6],[192,5,192,6],[193,5,193,6],[194,5,194,6],[195,5,195,6],[196,5,196,6],[197,5,197,6],[198,5,198,6],[199,5,199,6],[200,5,200,6],[201,5,201,6],[202,5,202,6],[203,5,203,6],[204,5,204,6],[205,5,205,6],[206,5,206,6],[207,5,207,6],[208,5,208,6],[209,5,209,6],[210,5,210,6],[211,5,211,6],[212,5,212,6],[213,5,213,6],[214,5,214,6],[215,5,215,6],[216,5,216,6],[217,5,217,6],[218,5,218,6],[219,5,219,6],[220,5,220,6],[221,5,221,6],[222,5,222,6],[223,5,223,6],[224,5,224,6],[225,5,225,6],[226,5,226,6],[227,5,227,6],[228,5,228,6],[229,5,229,6],[230,5,230,6],[231,5,231,6],[232,5,232,6],[233,5,233,6],[234,5,234,6],[235,5,235,6],[236,5,236,6],[237,5,237,6],[238,5,238,6],[239,5,239,6],[240,5,240,6],[241,5,241,6],[242,5,242,6],[243,5,243,6],[244,5,244,6],[245,5,245,6],[246,5,246,6],[247,5,247,6],[248,5,248,6],[249,5,249,6],[250,5,250,6],[251,5,251,6],[252,5,252,6],[253,5,253,6],[254,5,254,6],[255,5,255,6],[256,5,256,6],[257,5,257,6],[258,5,258,6],[259,5,259,6],[260,5,260,6],[261,5,261,6],[262,5,262,6],[263,5,263,6],[264,5,264,6],[265,5,265,6],[266,5,266,6],[267,5,267,6],[268,5,268,6],[269,5,269,6],[270,5,270,6],[271,5,271,6],[272,5,272,6],[273,5,273,6],[274,5,274,6],[275,5,275,6],[276,5,276,6],[277,5,277,6],[278,5,278,6],[279,5,279,6],[280,5,280,6],[281,5,281,6],[282,5,282,6],[283,5,283,6],[284,5,284,6],[285,5,285,6],[286,5,286,6],[287,5,287,6],[288,5,288,6],[289,5,289,6],[290,5,290,6],[291,5,291,6],[292,5,292,6],[293,5,293,6],[294,5,294,6],[295,5,295,6],[296,5,296,6],[297,5,297,6],[298,5,298,6],[299,5,299,6],[300,5,300,6],[301,5,301,6],[302,5,302,6],[303,5,303,6],[304,5,304,6],[305,5,305,6],[306,5,306,6],[307,5,307,6],[308,5,308,6],[309,5,309,6],[310,5,310,6],[311,5,311,6],[312,5,312,6],[313,5,313,6],[314,5,314,6],[315,5,315,6],[316,5,316,6],[317,5,317,6],[318,5,318,6],[319,5,319,6],[320,5,320,6],[321,5,321,6],[322,5,322,6],[323,5,323,6],[324,5,324,6],[325,5,325,6],[326,5,326,6],[327,5,327,6],[328,5,328,6],[329,5,329,6],[330,5,330,6],[331,5,331,6],[332,5,332,6],[333,5,333,6],[334,5,334,6],[335,5,335,6],[336,5,336,6],[337,5,337,6],[338,5,338,6],[339,5,339,6],[340,5,340,6],[341,5,341,6],[342,5,342,6],[343,5,343,6],[344,5,344,6],[345,5,345,6],[346,5,346,6],[347,5,347,6],[348,5,348,6],[349,5,349,6],[350,5,350,6],[351,5,351,6],[352,5,352,6],[353,5,353,6],[354,5,354,6],[355,5,355,6],[356,5,356,6],[357,5,357,6],[358,5,358,6],[359,5,359,6],[360,5,360,6],[361,5,361,6],[362,5,362,6],[363,5,363,6],[364,5,364,6],[365,5,365,6],[366,5,366,6],[367,5,367,6],[368,5,368,6],[369,5,369,6],[370,5,370,6],[371,5,371,6],[372,5,372,6],[373,5,373,6],[374,5,374,6],[375,5,375,6],[376,5,376,6],[377,5,377,6],[378,5,378,6],[379,5,379,6],[380,5,380,6],[381,5,381,6],[382,5,382,6],[383,5,383,6],[384,5,384,6],[385,5,385,6],[386,5,386,6],[387,5,387,6],[388,5,388,6],[389,5,389,6],[390,5,390,6],[391,5,391,6],[392,5,392,6],[393,5,393,6],[394,5,394,6],[395,5,395,6],[396,5,396,6],[397,5,397,6],[398,5,398,6],[399,5,399,6],[400,5,400,6],[401,5,401,6],[402,5,402,6],[403,5,403,6],[404,5,404,6],[405,5,405,6],[406,5,406,6],[407,5,407,6],[408,5,408,6],[409,5,409,6],[410,5,410,6],[411,5,411,6],[412,5,412,6],[413,5,413,6],[414,5,414,6],[415,5,415,6],[416,5,416,6],[417,5,417,6],[418,5,418,6],[419,5,419,6],[420,5,420,6],[421,5,421,6],[422,5,422,6],[423,5,423,6],[424,5,424,6],[425,5,425,6],[426,5,426,6],[427,5,427,6],[428,5,428,6],[429,5,429,6],[430,5,430,6],[431,5,431,6],[432,5,432,6],[433,5,433,6],[434,5,434,6],[435,5,435,6],[436,5,436,6],[437,5,437,6],[438,5,438,6],[439,5,439,6],[440,5,440,6],[441,5,441,6],[442,5,442,6],[443,5,443,6],[444,5,444,6],[445,5,445,6],[446,5,446,6],[447,5,447,6],[448,5,448,6],[449,5,449,6],[450,5,450,6],[451,5,451,6],[452,5,452,6],[453,5,453,6],[454,5,454,6],[455,5,455,6],[456,5,456,6],[457,5,457,6],[458,5,458,6],[459,5,459,6],[460,5,460,6],[461,5,461,6],[462,5,462,6],[463,5,463,6],[464,5,464,6],[465,5,465,6],[466,5,466,6],[467,5,467,6],[468,5,468,6],[469,5,469,6],[470,5,470,6],[471,5,471,6],[472,5,472,6],[473,5,473,6],[474,5,474,6],[475,5,475,6],[476,5,476,6],[477,5,477,6],[478,5,478,6],[479,5,479,6],[480,5,480,6],[481,5,481,6],[482,5,482,6],[483,5,483,6],[484,5,484,6],[485,5,485,6],[486,5,486,6],[487,5,487,6],[488,5,488,6],[489,5,489,6],[490,5,490,6],[491,5,491,6],[492,5,492,6],[493,5,493,6],[494,5,494,6],[495,5,495,6],[496,5,496,6],[497,5,497,6],[498,5,498,6],[499,5,499,6],[500,5,500,6],[501,5,501,6],[502,5,502,6],[503,5,503,6],[504,5,504,6],[505,5,505,6]]}
["Installation number","Installation name","Permit number","Operator","Company group","Benchmark value",null,"Production data",null,null,"Preliminary transitional free allocation","Actual transitional free allocation",{"$nulls":8},"Union-wide"]
[{"$nulls":5},"Union-wide",null,"Capacity","Load factor","Relevant production",{"$nulls":10},"MS specific:"]
[{"$nulls":11},2013,2014,2015,2016,2017,2018,2019,2020]
[{"$nulls":11},{"$f":"'Correction factor'!B7","v":{"v":0.47785989149007224,"d":"0.478"}},{"$f":"'Correction factor'!C7","v":{"v":0.4095941699116603,"d":"0.410"}},{"$f":"'Correction factor'!D7","v":{"v":0.3413284483332484,"d":"0.341"}},{"$f":"'Correction factor'!E7","v":{"v":0.2730628065342421,"d":"0.273"}},{"$f":"'Correction factor'!F7","v":{"v":0.20479708495583016,"d":"0.205"}},{"$f":"'Correction factor'!G7","v":{"v":0.13653136337741825,"d":"0.137"}},{"$f":"'Correction factor'!H7","v":{"v":0.06826572157841193,"d":"0.068"}},{"$f":"'Correction factor'!I7","v":{"v":0,"d":"0.000"}}]
[{"$nulls":10},{"$f":"SUM(K6:K506)","v":{"v":1258191.2556,"d":"1,258,191"}},{"$f":"SUM(L6:L506)","v":{"v":601239,"d":"601,239"}},{"$f":"SUM(M6:M506)","v":{"v":515348,"d":"515,348"}},{"v":429456,"d":"429,456"},{"v":343566,"d":"343,566"},{"v":257674,"d":"257,674"},{"v":171782,"d":"171,782"},{"v":85892,"d":"85,892"},0]
["HU-015",{"$f":"IF(ISBLANK(A6),\"\",LOOKUP(A6,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"NYKCE Nyíregyházi Kombinált Ciklusú Erőmű Kft."},{"$f":"IF(ISBLANK(A6),\"\",LOOKUP(A6,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG6547"},{"$f":"IF(ISBLANK(A6),\"\",LOOKUP(A6,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"NYKCE"},{"$f":"IF(ISBLANK(A6),\"\",LOOKUP(A6,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"E.ON"},{"$f":"IF(ISBLANK(A6),\"\",IF($F$2=$U$1,0.6408,$G$2))","v":0.6408},null,{"v":47.1,"d":"47"},{"v":3075,"d":"3,075"},{"$f":"IF(ISBLANK(A6),\"\",H6*I6)","v":{"v":144832.5,"d":"144,833"}},{"$f":"IF(ISBLANK(A6),\"\",J6*F6)","v":{"v":92808.66600000001,"d":"92,809"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(K6*'Correction factor'!$B$7,0))","v":{"v":44350,"d":"44,350"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(K6*'Correction factor'!$C$7,0))","v":{"v":38014,"d":"38,014"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(K6*'Correction factor'!$D$7,0))","v":{"v":31678,"d":"31,678"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(K6*'Correction factor'!$E$7,0))","v":{"v":25343,"d":"25,343"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(K6*'Correction factor'!$F$7,0))","v":{"v":19007,"d":"19,007"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(K6*'Correction factor'!$G$7,0))","v":{"v":12671,"d":"12,671"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(K6*'Correction factor'!$H$7,0))","v":{"v":6336,"d":"6,336"}},{"$f":"IF(ISBLANK(A6),\"\",ROUND(K6*'Correction factor'!$I$7,0))","v":0}]
["HU-016",{"$f":"IF(ISBLANK(A7),\"\",LOOKUP(A7,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"MVM Észak-Buda Gázturbinás Kogenerációs Fűtőerőmű"},{"$f":"IF(ISBLANK(A7),\"\",LOOKUP(A7,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG1283"},{"$f":"IF(ISBLANK(A7),\"\",LOOKUP(A7,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"MVM Észak-Buda"},{"$f":"IF(ISBLANK(A7),\"\",LOOKUP(A7,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"MVM"},0.6408,null,18,{"v":5174,"d":"5,174"},{"v":93132,"d":"93,132"},{"v":59678.9856,"d":"59,679"},{"$f":"IF(ISBLANK(A7),\"\",ROUND(K7*'Correction factor'!$B$7,0))","v":{"v":28518,"d":"28,518"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(K7*'Correction factor'!$C$7,0))","v":{"v":24444,"d":"24,444"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(K7*'Correction factor'!$D$7,0))","v":{"v":20370,"d":"20,370"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(K7*'Correction factor'!$E$7,0))","v":{"v":16296,"d":"16,296"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(K7*'Correction factor'!$F$7,0))","v":{"v":12222,"d":"12,222"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(K7*'Correction factor'!$G$7,0))","v":{"v":8148,"d":"8,148"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(K7*'Correction factor'!$H$7,0))","v":{"v":4074,"d":"4,074"}},{"$f":"IF(ISBLANK(A7),\"\",ROUND(K7*'Correction factor'!$I$7,0))","v":0}]
["HU-017",{"$f":"IF(ISBLANK(A8),\"\",LOOKUP(A8,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":"E.ON Erőművek Termelő és Üzemeltető Kft."},{"$f":"IF(ISBLANK(A8),\"\",LOOKUP(A8,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":"UHG3636"},{"$f":"IF(ISBLANK(A8),\"\",LOOKUP(A8,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":"E.ON Gönyű"},{"$f":"IF(ISBLANK(A8),\"\",LOOKUP(A8,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":"E.ON"},0.6408,null,433,{"v":3985,"d":"3,985"},{"v":1725505,"d":"1,725,505"},{"v":1105703.604,"d":"1,105,704"},{"$f":"IF(ISBLANK(A8),\"\",ROUND(K8*'Correction factor'!$B$7,0))","v":{"v":528371,"d":"528,371"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(K8*'Correction factor'!$C$7,0))","v":{"v":452890,"d":"452,890"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(K8*'Correction factor'!$D$7,0))","v":{"v":377408,"d":"377,408"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(K8*'Correction factor'!$E$7,0))","v":{"v":301927,"d":"301,927"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(K8*'Correction factor'!$F$7,0))","v":{"v":226445,"d":"226,445"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(K8*'Correction factor'!$G$7,0))","v":{"v":150963,"d":"150,963"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(K8*'Correction factor'!$H$7,0))","v":{"v":75482,"d":"75,482"}},{"$f":"IF(ISBLANK(A8),\"\",ROUND(K8*'Correction factor'!$I$7,0))","v":0}]
[null,{"$f":"IF(ISBLANK(A9),\"\",LOOKUP(A9,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A9),\"\",LOOKUP(A9,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A9),\"\",LOOKUP(A9,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A9),\"\",LOOKUP(A9,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A9),\"\",ROUND(K9*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A9),\"\",ROUND(K9*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A9),\"\",ROUND(K9*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A9),\"\",ROUND(K9*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A9),\"\",ROUND(K9*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A9),\"\",ROUND(K9*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A9),\"\",ROUND(K9*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A9),\"\",ROUND(K9*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A10),\"\",LOOKUP(A10,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A10),\"\",LOOKUP(A10,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A10),\"\",LOOKUP(A10,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A10),\"\",LOOKUP(A10,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A10),\"\",ROUND(K10*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A10),\"\",ROUND(K10*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A10),\"\",ROUND(K10*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A10),\"\",ROUND(K10*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A10),\"\",ROUND(K10*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A10),\"\",ROUND(K10*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A10),\"\",ROUND(K10*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A10),\"\",ROUND(K10*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A11),\"\",LOOKUP(A11,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A11),\"\",LOOKUP(A11,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A11),\"\",LOOKUP(A11,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A11),\"\",LOOKUP(A11,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A11),\"\",ROUND(K11*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A11),\"\",ROUND(K11*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A11),\"\",ROUND(K11*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A11),\"\",ROUND(K11*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A11),\"\",ROUND(K11*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A11),\"\",ROUND(K11*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A11),\"\",ROUND(K11*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A11),\"\",ROUND(K11*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A12),\"\",LOOKUP(A12,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A12),\"\",LOOKUP(A12,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A12),\"\",LOOKUP(A12,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A12),\"\",LOOKUP(A12,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A12),\"\",ROUND(K12*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A12),\"\",ROUND(K12*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A12),\"\",ROUND(K12*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A12),\"\",ROUND(K12*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A12),\"\",ROUND(K12*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A12),\"\",ROUND(K12*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A12),\"\",ROUND(K12*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A12),\"\",ROUND(K12*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A13),\"\",LOOKUP(A13,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A13),\"\",LOOKUP(A13,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A13),\"\",LOOKUP(A13,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A13),\"\",LOOKUP(A13,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A13),\"\",ROUND(K13*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A13),\"\",ROUND(K13*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A13),\"\",ROUND(K13*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A13),\"\",ROUND(K13*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A13),\"\",ROUND(K13*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A13),\"\",ROUND(K13*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A13),\"\",ROUND(K13*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A13),\"\",ROUND(K13*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A14),\"\",LOOKUP(A14,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A14),\"\",LOOKUP(A14,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A14),\"\",LOOKUP(A14,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A14),\"\",LOOKUP(A14,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A14),\"\",ROUND(K14*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A14),\"\",ROUND(K14*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A14),\"\",ROUND(K14*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A14),\"\",ROUND(K14*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A14),\"\",ROUND(K14*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A14),\"\",ROUND(K14*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A14),\"\",ROUND(K14*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A14),\"\",ROUND(K14*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A15),\"\",LOOKUP(A15,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A15),\"\",LOOKUP(A15,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A15),\"\",LOOKUP(A15,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A15),\"\",LOOKUP(A15,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A15),\"\",ROUND(K15*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A15),\"\",ROUND(K15*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A15),\"\",ROUND(K15*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A15),\"\",ROUND(K15*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A15),\"\",ROUND(K15*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A15),\"\",ROUND(K15*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A15),\"\",ROUND(K15*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A15),\"\",ROUND(K15*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A16),\"\",LOOKUP(A16,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A16),\"\",LOOKUP(A16,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A16),\"\",LOOKUP(A16,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A16),\"\",LOOKUP(A16,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A16),\"\",ROUND(K16*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A16),\"\",ROUND(K16*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A16),\"\",ROUND(K16*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A16),\"\",ROUND(K16*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A16),\"\",ROUND(K16*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A16),\"\",ROUND(K16*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A16),\"\",ROUND(K16*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A16),\"\",ROUND(K16*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A17),\"\",LOOKUP(A17,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A17),\"\",LOOKUP(A17,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A17),\"\",LOOKUP(A17,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A17),\"\",LOOKUP(A17,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A17),\"\",ROUND(K17*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A17),\"\",ROUND(K17*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A17),\"\",ROUND(K17*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A17),\"\",ROUND(K17*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A17),\"\",ROUND(K17*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A17),\"\",ROUND(K17*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A17),\"\",ROUND(K17*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A17),\"\",ROUND(K17*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A18),\"\",LOOKUP(A18,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A18),\"\",LOOKUP(A18,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A18),\"\",LOOKUP(A18,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A18),\"\",LOOKUP(A18,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A18),\"\",ROUND(K18*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A18),\"\",ROUND(K18*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A18),\"\",ROUND(K18*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A18),\"\",ROUND(K18*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A18),\"\",ROUND(K18*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A18),\"\",ROUND(K18*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A18),\"\",ROUND(K18*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A18),\"\",ROUND(K18*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A19),\"\",LOOKUP(A19,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A19),\"\",LOOKUP(A19,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A19),\"\",LOOKUP(A19,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A19),\"\",LOOKUP(A19,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A19),\"\",ROUND(K19*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(K19*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(K19*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(K19*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(K19*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(K19*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(K19*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A19),\"\",ROUND(K19*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A20),\"\",LOOKUP(A20,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A20),\"\",LOOKUP(A20,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A20),\"\",LOOKUP(A20,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A20),\"\",LOOKUP(A20,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A20),\"\",ROUND(K20*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(K20*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(K20*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(K20*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(K20*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(K20*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(K20*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A20),\"\",ROUND(K20*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A21),\"\",LOOKUP(A21,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A21),\"\",LOOKUP(A21,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A21),\"\",LOOKUP(A21,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A21),\"\",LOOKUP(A21,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A21),\"\",ROUND(K21*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(K21*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(K21*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(K21*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(K21*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(K21*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(K21*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A21),\"\",ROUND(K21*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A22),\"\",LOOKUP(A22,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A22),\"\",LOOKUP(A22,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A22),\"\",LOOKUP(A22,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A22),\"\",LOOKUP(A22,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A22),\"\",ROUND(K22*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(K22*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(K22*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(K22*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(K22*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(K22*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(K22*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A22),\"\",ROUND(K22*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A23),\"\",LOOKUP(A23,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A23),\"\",LOOKUP(A23,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A23),\"\",LOOKUP(A23,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A23),\"\",LOOKUP(A23,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A23),\"\",ROUND(K23*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(K23*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(K23*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(K23*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(K23*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(K23*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(K23*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A23),\"\",ROUND(K23*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A24),\"\",LOOKUP(A24,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A24),\"\",LOOKUP(A24,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A24),\"\",LOOKUP(A24,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A24),\"\",LOOKUP(A24,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A24),\"\",ROUND(K24*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(K24*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(K24*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(K24*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(K24*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(K24*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(K24*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A24),\"\",ROUND(K24*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A25),\"\",LOOKUP(A25,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A25),\"\",LOOKUP(A25,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A25),\"\",LOOKUP(A25,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A25),\"\",LOOKUP(A25,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A25),\"\",ROUND(K25*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(K25*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(K25*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(K25*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(K25*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(K25*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(K25*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A25),\"\",ROUND(K25*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A26),\"\",LOOKUP(A26,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A26),\"\",LOOKUP(A26,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A26),\"\",LOOKUP(A26,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A26),\"\",LOOKUP(A26,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A26),\"\",ROUND(K26*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(K26*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(K26*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(K26*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(K26*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(K26*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(K26*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A26),\"\",ROUND(K26*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A27),\"\",LOOKUP(A27,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A27),\"\",LOOKUP(A27,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A27),\"\",LOOKUP(A27,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A27),\"\",LOOKUP(A27,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A27),\"\",ROUND(K27*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(K27*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(K27*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(K27*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(K27*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(K27*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(K27*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A27),\"\",ROUND(K27*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A28),\"\",LOOKUP(A28,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A28),\"\",LOOKUP(A28,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A28),\"\",LOOKUP(A28,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A28),\"\",LOOKUP(A28,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A28),\"\",ROUND(K28*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(K28*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(K28*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(K28*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(K28*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(K28*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(K28*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A28),\"\",ROUND(K28*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A29),\"\",LOOKUP(A29,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A29),\"\",LOOKUP(A29,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A29),\"\",LOOKUP(A29,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A29),\"\",LOOKUP(A29,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A29),\"\",ROUND(K29*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(K29*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(K29*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(K29*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(K29*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(K29*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(K29*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A29),\"\",ROUND(K29*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A30),\"\",LOOKUP(A30,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A30),\"\",LOOKUP(A30,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A30),\"\",LOOKUP(A30,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A30),\"\",LOOKUP(A30,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A30),\"\",ROUND(K30*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(K30*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(K30*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(K30*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(K30*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(K30*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(K30*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A30),\"\",ROUND(K30*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A31),\"\",LOOKUP(A31,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A31),\"\",LOOKUP(A31,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A31),\"\",LOOKUP(A31,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A31),\"\",LOOKUP(A31,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A31),\"\",ROUND(K31*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(K31*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(K31*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(K31*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(K31*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(K31*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(K31*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A31),\"\",ROUND(K31*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A32),\"\",LOOKUP(A32,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A32),\"\",LOOKUP(A32,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A32),\"\",LOOKUP(A32,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A32),\"\",LOOKUP(A32,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A32),\"\",ROUND(K32*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(K32*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(K32*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(K32*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(K32*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(K32*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(K32*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A32),\"\",ROUND(K32*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A33),\"\",LOOKUP(A33,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A33),\"\",LOOKUP(A33,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A33),\"\",LOOKUP(A33,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A33),\"\",LOOKUP(A33,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A33),\"\",ROUND(K33*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(K33*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(K33*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(K33*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(K33*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(K33*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(K33*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A33),\"\",ROUND(K33*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A34),\"\",LOOKUP(A34,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A34),\"\",LOOKUP(A34,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A34),\"\",LOOKUP(A34,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A34),\"\",LOOKUP(A34,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A34),\"\",ROUND(K34*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(K34*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(K34*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(K34*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(K34*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(K34*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(K34*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A34),\"\",ROUND(K34*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A35),\"\",LOOKUP(A35,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A35),\"\",LOOKUP(A35,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A35),\"\",LOOKUP(A35,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A35),\"\",LOOKUP(A35,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A35),\"\",ROUND(K35*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(K35*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(K35*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(K35*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(K35*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(K35*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(K35*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A35),\"\",ROUND(K35*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A36),\"\",LOOKUP(A36,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A36),\"\",LOOKUP(A36,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A36),\"\",LOOKUP(A36,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A36),\"\",LOOKUP(A36,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A36),\"\",ROUND(K36*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(K36*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(K36*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(K36*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(K36*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(K36*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(K36*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A36),\"\",ROUND(K36*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A37),\"\",LOOKUP(A37,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A37),\"\",LOOKUP(A37,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A37),\"\",LOOKUP(A37,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A37),\"\",LOOKUP(A37,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A37),\"\",ROUND(K37*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(K37*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(K37*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(K37*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(K37*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(K37*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(K37*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A37),\"\",ROUND(K37*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A38),\"\",LOOKUP(A38,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A38),\"\",LOOKUP(A38,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A38),\"\",LOOKUP(A38,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A38),\"\",LOOKUP(A38,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A38),\"\",ROUND(K38*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(K38*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(K38*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(K38*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(K38*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(K38*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(K38*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A38),\"\",ROUND(K38*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A39),\"\",LOOKUP(A39,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A39),\"\",LOOKUP(A39,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A39),\"\",LOOKUP(A39,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A39),\"\",LOOKUP(A39,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A39),\"\",ROUND(K39*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(K39*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(K39*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(K39*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(K39*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(K39*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(K39*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A39),\"\",ROUND(K39*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A40),\"\",LOOKUP(A40,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A40),\"\",LOOKUP(A40,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A40),\"\",LOOKUP(A40,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A40),\"\",LOOKUP(A40,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A40),\"\",ROUND(K40*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(K40*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(K40*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(K40*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(K40*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(K40*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(K40*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A40),\"\",ROUND(K40*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A41),\"\",LOOKUP(A41,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A41),\"\",LOOKUP(A41,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A41),\"\",LOOKUP(A41,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A41),\"\",LOOKUP(A41,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A41),\"\",ROUND(K41*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(K41*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(K41*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(K41*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(K41*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(K41*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(K41*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A41),\"\",ROUND(K41*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A42),\"\",LOOKUP(A42,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A42),\"\",LOOKUP(A42,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A42),\"\",LOOKUP(A42,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A42),\"\",LOOKUP(A42,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A42),\"\",ROUND(K42*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(K42*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(K42*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(K42*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(K42*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(K42*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(K42*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A42),\"\",ROUND(K42*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A43),\"\",LOOKUP(A43,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A43),\"\",LOOKUP(A43,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A43),\"\",LOOKUP(A43,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A43),\"\",LOOKUP(A43,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A43),\"\",ROUND(K43*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(K43*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(K43*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(K43*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(K43*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(K43*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(K43*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A43),\"\",ROUND(K43*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A44),\"\",LOOKUP(A44,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A44),\"\",LOOKUP(A44,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A44),\"\",LOOKUP(A44,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A44),\"\",LOOKUP(A44,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A44),\"\",ROUND(K44*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(K44*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(K44*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(K44*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(K44*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(K44*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(K44*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A44),\"\",ROUND(K44*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A45),\"\",LOOKUP(A45,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A45),\"\",LOOKUP(A45,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A45),\"\",LOOKUP(A45,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A45),\"\",LOOKUP(A45,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A45),\"\",ROUND(K45*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(K45*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(K45*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(K45*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(K45*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(K45*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(K45*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A45),\"\",ROUND(K45*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A46),\"\",LOOKUP(A46,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A46),\"\",LOOKUP(A46,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A46),\"\",LOOKUP(A46,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A46),\"\",LOOKUP(A46,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A46),\"\",ROUND(K46*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(K46*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(K46*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(K46*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(K46*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(K46*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(K46*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A46),\"\",ROUND(K46*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A47),\"\",LOOKUP(A47,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A47),\"\",LOOKUP(A47,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A47),\"\",LOOKUP(A47,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A47),\"\",LOOKUP(A47,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A47),\"\",ROUND(K47*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(K47*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(K47*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(K47*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(K47*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(K47*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(K47*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A47),\"\",ROUND(K47*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A48),\"\",LOOKUP(A48,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A48),\"\",LOOKUP(A48,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A48),\"\",LOOKUP(A48,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A48),\"\",LOOKUP(A48,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A48),\"\",ROUND(K48*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(K48*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(K48*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(K48*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(K48*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(K48*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(K48*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A48),\"\",ROUND(K48*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A49),\"\",LOOKUP(A49,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A49),\"\",LOOKUP(A49,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A49),\"\",LOOKUP(A49,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A49),\"\",LOOKUP(A49,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A49),\"\",ROUND(K49*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(K49*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(K49*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(K49*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(K49*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(K49*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(K49*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A49),\"\",ROUND(K49*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A50),\"\",LOOKUP(A50,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A50),\"\",LOOKUP(A50,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A50),\"\",LOOKUP(A50,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A50),\"\",LOOKUP(A50,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A50),\"\",ROUND(K50*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(K50*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(K50*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(K50*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(K50*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(K50*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(K50*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A50),\"\",ROUND(K50*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A51),\"\",LOOKUP(A51,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A51),\"\",LOOKUP(A51,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A51),\"\",LOOKUP(A51,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A51),\"\",LOOKUP(A51,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A51),\"\",ROUND(K51*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(K51*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(K51*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(K51*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(K51*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(K51*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(K51*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A51),\"\",ROUND(K51*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A52),\"\",LOOKUP(A52,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A52),\"\",LOOKUP(A52,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A52),\"\",LOOKUP(A52,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A52),\"\",LOOKUP(A52,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A52),\"\",ROUND(K52*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(K52*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(K52*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(K52*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(K52*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(K52*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(K52*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A52),\"\",ROUND(K52*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A53),\"\",LOOKUP(A53,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A53),\"\",LOOKUP(A53,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A53),\"\",LOOKUP(A53,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A53),\"\",LOOKUP(A53,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A53),\"\",ROUND(K53*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(K53*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(K53*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(K53*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(K53*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(K53*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(K53*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A53),\"\",ROUND(K53*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A54),\"\",LOOKUP(A54,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A54),\"\",LOOKUP(A54,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A54),\"\",LOOKUP(A54,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A54),\"\",LOOKUP(A54,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A54),\"\",ROUND(K54*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(K54*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(K54*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(K54*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(K54*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(K54*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(K54*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A54),\"\",ROUND(K54*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A55),\"\",LOOKUP(A55,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A55),\"\",LOOKUP(A55,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A55),\"\",LOOKUP(A55,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A55),\"\",LOOKUP(A55,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A55),\"\",ROUND(K55*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(K55*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(K55*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(K55*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(K55*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(K55*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(K55*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A55),\"\",ROUND(K55*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A56),\"\",LOOKUP(A56,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A56),\"\",LOOKUP(A56,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A56),\"\",LOOKUP(A56,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A56),\"\",LOOKUP(A56,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A56),\"\",ROUND(K56*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(K56*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(K56*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(K56*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(K56*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(K56*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(K56*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A56),\"\",ROUND(K56*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A57),\"\",LOOKUP(A57,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A57),\"\",LOOKUP(A57,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A57),\"\",LOOKUP(A57,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A57),\"\",LOOKUP(A57,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A57),\"\",ROUND(K57*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(K57*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(K57*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(K57*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(K57*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(K57*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(K57*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A57),\"\",ROUND(K57*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A58),\"\",LOOKUP(A58,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A58),\"\",LOOKUP(A58,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A58),\"\",LOOKUP(A58,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A58),\"\",LOOKUP(A58,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A58),\"\",ROUND(K58*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(K58*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(K58*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(K58*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(K58*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(K58*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(K58*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A58),\"\",ROUND(K58*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A59),\"\",LOOKUP(A59,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A59),\"\",LOOKUP(A59,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A59),\"\",LOOKUP(A59,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A59),\"\",LOOKUP(A59,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A59),\"\",ROUND(K59*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(K59*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(K59*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(K59*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(K59*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(K59*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(K59*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A59),\"\",ROUND(K59*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A60),\"\",LOOKUP(A60,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A60),\"\",LOOKUP(A60,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A60),\"\",LOOKUP(A60,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A60),\"\",LOOKUP(A60,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A60),\"\",ROUND(K60*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(K60*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(K60*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(K60*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(K60*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(K60*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(K60*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A60),\"\",ROUND(K60*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A61),\"\",LOOKUP(A61,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A61),\"\",LOOKUP(A61,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A61),\"\",LOOKUP(A61,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A61),\"\",LOOKUP(A61,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A61),\"\",ROUND(K61*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(K61*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(K61*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(K61*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(K61*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(K61*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(K61*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A61),\"\",ROUND(K61*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A62),\"\",LOOKUP(A62,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A62),\"\",LOOKUP(A62,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A62),\"\",LOOKUP(A62,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A62),\"\",LOOKUP(A62,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A62),\"\",ROUND(K62*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(K62*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(K62*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(K62*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(K62*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(K62*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(K62*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A62),\"\",ROUND(K62*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A63),\"\",LOOKUP(A63,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A63),\"\",LOOKUP(A63,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A63),\"\",LOOKUP(A63,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A63),\"\",LOOKUP(A63,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A63),\"\",ROUND(K63*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(K63*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(K63*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(K63*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(K63*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(K63*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(K63*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A63),\"\",ROUND(K63*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A64),\"\",LOOKUP(A64,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A64),\"\",LOOKUP(A64,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A64),\"\",LOOKUP(A64,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A64),\"\",LOOKUP(A64,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A64),\"\",ROUND(K64*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(K64*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(K64*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(K64*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(K64*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(K64*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(K64*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A64),\"\",ROUND(K64*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A65),\"\",LOOKUP(A65,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A65),\"\",LOOKUP(A65,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A65),\"\",LOOKUP(A65,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A65),\"\",LOOKUP(A65,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A65),\"\",ROUND(K65*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(K65*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(K65*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(K65*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(K65*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(K65*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(K65*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A65),\"\",ROUND(K65*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A66),\"\",LOOKUP(A66,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A66),\"\",LOOKUP(A66,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A66),\"\",LOOKUP(A66,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A66),\"\",LOOKUP(A66,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A66),\"\",ROUND(K66*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(K66*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(K66*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(K66*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(K66*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(K66*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(K66*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A66),\"\",ROUND(K66*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A67),\"\",LOOKUP(A67,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A67),\"\",LOOKUP(A67,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A67),\"\",LOOKUP(A67,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A67),\"\",LOOKUP(A67,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A67),\"\",ROUND(K67*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(K67*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(K67*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(K67*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(K67*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(K67*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(K67*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A67),\"\",ROUND(K67*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A68),\"\",LOOKUP(A68,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A68),\"\",LOOKUP(A68,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A68),\"\",LOOKUP(A68,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A68),\"\",LOOKUP(A68,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A68),\"\",ROUND(K68*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(K68*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(K68*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(K68*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(K68*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(K68*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(K68*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A68),\"\",ROUND(K68*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A69),\"\",LOOKUP(A69,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A69),\"\",LOOKUP(A69,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A69),\"\",LOOKUP(A69,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A69),\"\",LOOKUP(A69,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A69),\"\",ROUND(K69*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(K69*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(K69*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(K69*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(K69*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(K69*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(K69*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A69),\"\",ROUND(K69*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A70),\"\",LOOKUP(A70,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A70),\"\",LOOKUP(A70,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A70),\"\",LOOKUP(A70,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A70),\"\",LOOKUP(A70,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A70),\"\",IF($F$2=$U$1,0.6408,$G$2))","v":""},{"$nulls":3},{"$f":"IF(ISBLANK(A70),\"\",H70*I70)","v":""},{"$f":"IF(ISBLANK(A70),\"\",J70*F70)","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(K70*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(K70*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(K70*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(K70*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(K70*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(K70*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(K70*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A70),\"\",ROUND(K70*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A71),\"\",LOOKUP(A71,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A71),\"\",LOOKUP(A71,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A71),\"\",LOOKUP(A71,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A71),\"\",LOOKUP(A71,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A71),\"\",ROUND(K71*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(K71*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(K71*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(K71*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(K71*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(K71*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(K71*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A71),\"\",ROUND(K71*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A72),\"\",LOOKUP(A72,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A72),\"\",LOOKUP(A72,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A72),\"\",LOOKUP(A72,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A72),\"\",LOOKUP(A72,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A72),\"\",ROUND(K72*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(K72*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(K72*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(K72*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(K72*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(K72*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(K72*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A72),\"\",ROUND(K72*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A73),\"\",LOOKUP(A73,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A73),\"\",LOOKUP(A73,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A73),\"\",LOOKUP(A73,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A73),\"\",LOOKUP(A73,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A73),\"\",ROUND(K73*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(K73*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(K73*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(K73*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(K73*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(K73*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(K73*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A73),\"\",ROUND(K73*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A74),\"\",LOOKUP(A74,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A74),\"\",LOOKUP(A74,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A74),\"\",LOOKUP(A74,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A74),\"\",LOOKUP(A74,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A74),\"\",ROUND(K74*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(K74*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(K74*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(K74*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(K74*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(K74*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(K74*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A74),\"\",ROUND(K74*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A75),\"\",LOOKUP(A75,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A75),\"\",LOOKUP(A75,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A75),\"\",LOOKUP(A75,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A75),\"\",LOOKUP(A75,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A75),\"\",ROUND(K75*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(K75*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(K75*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(K75*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(K75*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(K75*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(K75*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A75),\"\",ROUND(K75*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A76),\"\",LOOKUP(A76,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A76),\"\",LOOKUP(A76,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A76),\"\",LOOKUP(A76,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A76),\"\",LOOKUP(A76,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A76),\"\",ROUND(K76*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(K76*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(K76*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(K76*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(K76*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(K76*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(K76*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A76),\"\",ROUND(K76*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A77),\"\",LOOKUP(A77,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A77),\"\",LOOKUP(A77,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A77),\"\",LOOKUP(A77,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A77),\"\",LOOKUP(A77,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A77),\"\",ROUND(K77*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(K77*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(K77*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(K77*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(K77*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(K77*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(K77*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A77),\"\",ROUND(K77*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A78),\"\",LOOKUP(A78,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A78),\"\",LOOKUP(A78,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A78),\"\",LOOKUP(A78,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A78),\"\",LOOKUP(A78,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A78),\"\",ROUND(K78*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(K78*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(K78*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(K78*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(K78*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(K78*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(K78*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A78),\"\",ROUND(K78*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A79),\"\",LOOKUP(A79,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A79),\"\",LOOKUP(A79,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A79),\"\",LOOKUP(A79,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A79),\"\",LOOKUP(A79,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A79),\"\",ROUND(K79*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(K79*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(K79*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(K79*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(K79*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(K79*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(K79*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A79),\"\",ROUND(K79*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A80),\"\",LOOKUP(A80,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A80),\"\",LOOKUP(A80,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A80),\"\",LOOKUP(A80,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A80),\"\",LOOKUP(A80,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A80),\"\",ROUND(K80*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(K80*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(K80*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(K80*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(K80*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(K80*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(K80*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A80),\"\",ROUND(K80*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A81),\"\",LOOKUP(A81,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A81),\"\",LOOKUP(A81,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A81),\"\",LOOKUP(A81,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A81),\"\",LOOKUP(A81,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A81),\"\",ROUND(K81*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(K81*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(K81*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(K81*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(K81*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(K81*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(K81*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A81),\"\",ROUND(K81*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A82),\"\",LOOKUP(A82,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A82),\"\",LOOKUP(A82,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A82),\"\",LOOKUP(A82,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A82),\"\",LOOKUP(A82,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A82),\"\",ROUND(K82*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(K82*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(K82*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(K82*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(K82*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(K82*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(K82*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A82),\"\",ROUND(K82*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A83),\"\",LOOKUP(A83,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A83),\"\",LOOKUP(A83,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A83),\"\",LOOKUP(A83,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A83),\"\",LOOKUP(A83,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A83),\"\",ROUND(K83*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(K83*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(K83*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(K83*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(K83*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(K83*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(K83*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A83),\"\",ROUND(K83*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A84),\"\",LOOKUP(A84,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A84),\"\",LOOKUP(A84,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A84),\"\",LOOKUP(A84,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A84),\"\",LOOKUP(A84,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A84),\"\",ROUND(K84*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(K84*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(K84*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(K84*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(K84*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(K84*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(K84*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A84),\"\",ROUND(K84*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A85),\"\",LOOKUP(A85,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A85),\"\",LOOKUP(A85,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A85),\"\",LOOKUP(A85,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A85),\"\",LOOKUP(A85,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A85),\"\",ROUND(K85*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(K85*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(K85*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(K85*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(K85*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(K85*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(K85*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A85),\"\",ROUND(K85*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A86),\"\",LOOKUP(A86,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A86),\"\",LOOKUP(A86,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A86),\"\",LOOKUP(A86,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A86),\"\",LOOKUP(A86,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A86),\"\",ROUND(K86*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(K86*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(K86*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(K86*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(K86*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(K86*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(K86*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A86),\"\",ROUND(K86*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A87),\"\",LOOKUP(A87,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A87),\"\",LOOKUP(A87,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A87),\"\",LOOKUP(A87,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A87),\"\",LOOKUP(A87,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A87),\"\",ROUND(K87*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(K87*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(K87*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(K87*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(K87*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(K87*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(K87*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A87),\"\",ROUND(K87*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A88),\"\",LOOKUP(A88,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A88),\"\",LOOKUP(A88,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A88),\"\",LOOKUP(A88,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A88),\"\",LOOKUP(A88,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A88),\"\",ROUND(K88*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(K88*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(K88*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(K88*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(K88*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(K88*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(K88*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A88),\"\",ROUND(K88*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A89),\"\",LOOKUP(A89,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A89),\"\",LOOKUP(A89,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A89),\"\",LOOKUP(A89,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A89),\"\",LOOKUP(A89,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A89),\"\",ROUND(K89*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(K89*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(K89*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(K89*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(K89*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(K89*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(K89*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A89),\"\",ROUND(K89*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A90),\"\",LOOKUP(A90,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A90),\"\",LOOKUP(A90,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A90),\"\",LOOKUP(A90,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A90),\"\",LOOKUP(A90,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A90),\"\",ROUND(K90*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(K90*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(K90*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(K90*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(K90*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(K90*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(K90*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A90),\"\",ROUND(K90*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A91),\"\",LOOKUP(A91,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A91),\"\",LOOKUP(A91,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A91),\"\",LOOKUP(A91,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A91),\"\",LOOKUP(A91,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A91),\"\",ROUND(K91*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(K91*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(K91*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(K91*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(K91*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(K91*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(K91*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A91),\"\",ROUND(K91*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A92),\"\",LOOKUP(A92,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A92),\"\",LOOKUP(A92,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A92),\"\",LOOKUP(A92,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A92),\"\",LOOKUP(A92,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A92),\"\",ROUND(K92*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(K92*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(K92*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(K92*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(K92*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(K92*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(K92*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A92),\"\",ROUND(K92*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A93),\"\",LOOKUP(A93,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A93),\"\",LOOKUP(A93,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A93),\"\",LOOKUP(A93,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A93),\"\",LOOKUP(A93,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A93),\"\",ROUND(K93*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(K93*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(K93*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(K93*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(K93*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(K93*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(K93*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A93),\"\",ROUND(K93*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A94),\"\",LOOKUP(A94,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A94),\"\",LOOKUP(A94,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A94),\"\",LOOKUP(A94,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A94),\"\",LOOKUP(A94,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A94),\"\",ROUND(K94*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(K94*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(K94*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(K94*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(K94*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(K94*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(K94*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A94),\"\",ROUND(K94*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A95),\"\",LOOKUP(A95,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A95),\"\",LOOKUP(A95,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A95),\"\",LOOKUP(A95,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A95),\"\",LOOKUP(A95,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A95),\"\",ROUND(K95*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(K95*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(K95*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(K95*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(K95*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(K95*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(K95*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A95),\"\",ROUND(K95*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A96),\"\",LOOKUP(A96,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A96),\"\",LOOKUP(A96,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A96),\"\",LOOKUP(A96,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A96),\"\",LOOKUP(A96,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A96),\"\",ROUND(K96*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(K96*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(K96*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(K96*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(K96*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(K96*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(K96*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A96),\"\",ROUND(K96*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A97),\"\",LOOKUP(A97,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A97),\"\",LOOKUP(A97,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A97),\"\",LOOKUP(A97,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A97),\"\",LOOKUP(A97,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A97),\"\",ROUND(K97*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(K97*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(K97*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(K97*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(K97*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(K97*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(K97*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A97),\"\",ROUND(K97*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A98),\"\",LOOKUP(A98,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A98),\"\",LOOKUP(A98,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A98),\"\",LOOKUP(A98,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A98),\"\",LOOKUP(A98,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A98),\"\",ROUND(K98*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(K98*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(K98*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(K98*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(K98*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(K98*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(K98*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A98),\"\",ROUND(K98*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A99),\"\",LOOKUP(A99,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A99),\"\",LOOKUP(A99,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A99),\"\",LOOKUP(A99,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A99),\"\",LOOKUP(A99,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A99),\"\",ROUND(K99*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(K99*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(K99*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(K99*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(K99*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(K99*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(K99*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A99),\"\",ROUND(K99*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A100),\"\",LOOKUP(A100,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A100),\"\",LOOKUP(A100,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A100),\"\",LOOKUP(A100,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A100),\"\",LOOKUP(A100,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A100),\"\",ROUND(K100*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(K100*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(K100*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(K100*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(K100*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(K100*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(K100*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A100),\"\",ROUND(K100*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A101),\"\",LOOKUP(A101,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A101),\"\",LOOKUP(A101,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A101),\"\",LOOKUP(A101,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A101),\"\",LOOKUP(A101,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A101),\"\",ROUND(K101*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(K101*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(K101*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(K101*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(K101*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(K101*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(K101*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A101),\"\",ROUND(K101*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A102),\"\",LOOKUP(A102,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A102),\"\",LOOKUP(A102,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A102),\"\",LOOKUP(A102,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A102),\"\",LOOKUP(A102,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A102),\"\",ROUND(K102*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(K102*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(K102*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(K102*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(K102*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(K102*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(K102*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A102),\"\",ROUND(K102*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A103),\"\",LOOKUP(A103,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A103),\"\",LOOKUP(A103,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A103),\"\",LOOKUP(A103,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A103),\"\",LOOKUP(A103,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A103),\"\",ROUND(K103*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(K103*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(K103*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(K103*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(K103*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(K103*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(K103*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A103),\"\",ROUND(K103*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A104),\"\",LOOKUP(A104,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A104),\"\",LOOKUP(A104,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A104),\"\",LOOKUP(A104,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A104),\"\",LOOKUP(A104,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A104),\"\",ROUND(K104*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(K104*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(K104*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(K104*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(K104*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(K104*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(K104*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A104),\"\",ROUND(K104*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A105),\"\",LOOKUP(A105,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A105),\"\",LOOKUP(A105,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A105),\"\",LOOKUP(A105,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A105),\"\",LOOKUP(A105,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A105),\"\",ROUND(K105*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(K105*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(K105*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(K105*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(K105*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(K105*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(K105*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A105),\"\",ROUND(K105*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A106),\"\",LOOKUP(A106,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A106),\"\",LOOKUP(A106,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A106),\"\",LOOKUP(A106,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A106),\"\",LOOKUP(A106,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A106),\"\",ROUND(K106*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(K106*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(K106*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(K106*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(K106*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(K106*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(K106*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A106),\"\",ROUND(K106*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A107),\"\",LOOKUP(A107,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A107),\"\",LOOKUP(A107,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A107),\"\",LOOKUP(A107,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A107),\"\",LOOKUP(A107,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A107),\"\",ROUND(K107*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(K107*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(K107*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(K107*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(K107*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(K107*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(K107*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A107),\"\",ROUND(K107*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A108),\"\",LOOKUP(A108,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A108),\"\",LOOKUP(A108,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A108),\"\",LOOKUP(A108,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A108),\"\",LOOKUP(A108,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A108),\"\",ROUND(K108*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(K108*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(K108*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(K108*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(K108*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(K108*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(K108*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A108),\"\",ROUND(K108*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A109),\"\",LOOKUP(A109,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A109),\"\",LOOKUP(A109,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A109),\"\",LOOKUP(A109,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A109),\"\",LOOKUP(A109,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A109),\"\",ROUND(K109*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(K109*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(K109*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(K109*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(K109*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(K109*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(K109*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A109),\"\",ROUND(K109*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A110),\"\",LOOKUP(A110,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A110),\"\",LOOKUP(A110,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A110),\"\",LOOKUP(A110,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A110),\"\",LOOKUP(A110,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A110),\"\",ROUND(K110*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(K110*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(K110*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(K110*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(K110*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(K110*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(K110*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A110),\"\",ROUND(K110*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A111),\"\",LOOKUP(A111,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A111),\"\",LOOKUP(A111,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A111),\"\",LOOKUP(A111,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A111),\"\",LOOKUP(A111,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A111),\"\",ROUND(K111*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(K111*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(K111*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(K111*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(K111*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(K111*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(K111*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A111),\"\",ROUND(K111*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A112),\"\",LOOKUP(A112,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A112),\"\",LOOKUP(A112,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A112),\"\",LOOKUP(A112,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A112),\"\",LOOKUP(A112,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A112),\"\",ROUND(K112*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(K112*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(K112*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(K112*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(K112*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(K112*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(K112*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A112),\"\",ROUND(K112*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A113),\"\",LOOKUP(A113,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A113),\"\",LOOKUP(A113,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A113),\"\",LOOKUP(A113,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A113),\"\",LOOKUP(A113,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A113),\"\",ROUND(K113*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(K113*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(K113*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(K113*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(K113*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(K113*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(K113*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A113),\"\",ROUND(K113*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A114),\"\",LOOKUP(A114,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A114),\"\",LOOKUP(A114,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A114),\"\",LOOKUP(A114,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A114),\"\",LOOKUP(A114,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A114),\"\",ROUND(K114*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(K114*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(K114*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(K114*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(K114*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(K114*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(K114*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A114),\"\",ROUND(K114*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A115),\"\",LOOKUP(A115,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A115),\"\",LOOKUP(A115,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A115),\"\",LOOKUP(A115,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A115),\"\",LOOKUP(A115,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A115),\"\",ROUND(K115*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(K115*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(K115*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(K115*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(K115*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(K115*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(K115*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A115),\"\",ROUND(K115*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A116),\"\",LOOKUP(A116,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A116),\"\",LOOKUP(A116,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A116),\"\",LOOKUP(A116,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A116),\"\",LOOKUP(A116,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A116),\"\",ROUND(K116*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(K116*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(K116*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(K116*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(K116*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(K116*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(K116*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A116),\"\",ROUND(K116*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A117),\"\",LOOKUP(A117,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A117),\"\",LOOKUP(A117,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A117),\"\",LOOKUP(A117,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A117),\"\",LOOKUP(A117,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A117),\"\",ROUND(K117*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(K117*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(K117*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(K117*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(K117*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(K117*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(K117*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A117),\"\",ROUND(K117*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A118),\"\",LOOKUP(A118,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A118),\"\",LOOKUP(A118,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A118),\"\",LOOKUP(A118,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A118),\"\",LOOKUP(A118,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A118),\"\",ROUND(K118*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(K118*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(K118*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(K118*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(K118*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(K118*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(K118*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A118),\"\",ROUND(K118*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A119),\"\",LOOKUP(A119,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A119),\"\",LOOKUP(A119,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A119),\"\",LOOKUP(A119,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A119),\"\",LOOKUP(A119,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A119),\"\",ROUND(K119*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(K119*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(K119*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(K119*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(K119*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(K119*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(K119*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A119),\"\",ROUND(K119*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A120),\"\",LOOKUP(A120,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A120),\"\",LOOKUP(A120,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A120),\"\",LOOKUP(A120,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A120),\"\",LOOKUP(A120,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A120),\"\",ROUND(K120*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(K120*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(K120*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(K120*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(K120*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(K120*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(K120*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A120),\"\",ROUND(K120*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A121),\"\",LOOKUP(A121,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A121),\"\",LOOKUP(A121,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A121),\"\",LOOKUP(A121,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A121),\"\",LOOKUP(A121,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A121),\"\",ROUND(K121*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(K121*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(K121*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(K121*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(K121*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(K121*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(K121*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A121),\"\",ROUND(K121*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A122),\"\",LOOKUP(A122,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A122),\"\",LOOKUP(A122,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A122),\"\",LOOKUP(A122,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A122),\"\",LOOKUP(A122,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A122),\"\",ROUND(K122*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(K122*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(K122*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(K122*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(K122*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(K122*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(K122*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A122),\"\",ROUND(K122*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A123),\"\",LOOKUP(A123,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A123),\"\",LOOKUP(A123,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A123),\"\",LOOKUP(A123,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A123),\"\",LOOKUP(A123,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A123),\"\",ROUND(K123*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(K123*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(K123*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(K123*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(K123*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(K123*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(K123*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A123),\"\",ROUND(K123*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A124),\"\",LOOKUP(A124,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A124),\"\",LOOKUP(A124,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A124),\"\",LOOKUP(A124,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A124),\"\",LOOKUP(A124,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A124),\"\",ROUND(K124*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(K124*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(K124*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(K124*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(K124*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(K124*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(K124*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A124),\"\",ROUND(K124*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A125),\"\",LOOKUP(A125,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A125),\"\",LOOKUP(A125,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A125),\"\",LOOKUP(A125,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A125),\"\",LOOKUP(A125,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A125),\"\",ROUND(K125*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(K125*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(K125*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(K125*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(K125*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(K125*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(K125*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A125),\"\",ROUND(K125*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A126),\"\",LOOKUP(A126,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A126),\"\",LOOKUP(A126,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A126),\"\",LOOKUP(A126,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A126),\"\",LOOKUP(A126,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A126),\"\",ROUND(K126*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(K126*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(K126*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(K126*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(K126*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(K126*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(K126*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A126),\"\",ROUND(K126*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A127),\"\",LOOKUP(A127,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A127),\"\",LOOKUP(A127,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A127),\"\",LOOKUP(A127,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A127),\"\",LOOKUP(A127,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A127),\"\",ROUND(K127*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(K127*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(K127*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(K127*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(K127*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(K127*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(K127*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A127),\"\",ROUND(K127*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A128),\"\",LOOKUP(A128,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A128),\"\",LOOKUP(A128,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A128),\"\",LOOKUP(A128,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A128),\"\",LOOKUP(A128,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A128),\"\",ROUND(K128*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(K128*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(K128*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(K128*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(K128*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(K128*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(K128*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A128),\"\",ROUND(K128*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A129),\"\",LOOKUP(A129,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A129),\"\",LOOKUP(A129,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A129),\"\",LOOKUP(A129,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A129),\"\",LOOKUP(A129,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A129),\"\",ROUND(K129*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(K129*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(K129*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(K129*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(K129*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(K129*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(K129*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A129),\"\",ROUND(K129*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A130),\"\",LOOKUP(A130,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A130),\"\",LOOKUP(A130,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A130),\"\",LOOKUP(A130,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A130),\"\",LOOKUP(A130,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A130),\"\",ROUND(K130*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(K130*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(K130*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(K130*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(K130*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(K130*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(K130*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A130),\"\",ROUND(K130*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A131),\"\",LOOKUP(A131,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A131),\"\",LOOKUP(A131,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A131),\"\",LOOKUP(A131,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A131),\"\",LOOKUP(A131,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A131),\"\",ROUND(K131*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(K131*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(K131*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(K131*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(K131*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(K131*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(K131*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A131),\"\",ROUND(K131*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A132),\"\",LOOKUP(A132,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A132),\"\",LOOKUP(A132,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A132),\"\",LOOKUP(A132,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A132),\"\",LOOKUP(A132,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A132),\"\",ROUND(K132*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(K132*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(K132*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(K132*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(K132*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(K132*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(K132*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A132),\"\",ROUND(K132*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A133),\"\",LOOKUP(A133,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A133),\"\",LOOKUP(A133,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A133),\"\",LOOKUP(A133,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A133),\"\",LOOKUP(A133,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A133),\"\",ROUND(K133*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(K133*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(K133*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(K133*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(K133*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(K133*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(K133*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A133),\"\",ROUND(K133*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A134),\"\",LOOKUP(A134,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A134),\"\",LOOKUP(A134,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A134),\"\",LOOKUP(A134,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A134),\"\",LOOKUP(A134,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A134),\"\",IF($F$2=$U$1,0.6408,$G$2))","v":""},{"$nulls":3},{"$f":"IF(ISBLANK(A134),\"\",H134*I134)","v":""},{"$f":"IF(ISBLANK(A134),\"\",J134*F134)","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(K134*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(K134*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(K134*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(K134*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(K134*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(K134*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(K134*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A134),\"\",ROUND(K134*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A135),\"\",LOOKUP(A135,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A135),\"\",LOOKUP(A135,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A135),\"\",LOOKUP(A135,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A135),\"\",LOOKUP(A135,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A135),\"\",ROUND(K135*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(K135*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(K135*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(K135*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(K135*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(K135*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(K135*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A135),\"\",ROUND(K135*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A136),\"\",LOOKUP(A136,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A136),\"\",LOOKUP(A136,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A136),\"\",LOOKUP(A136,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A136),\"\",LOOKUP(A136,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A136),\"\",ROUND(K136*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(K136*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(K136*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(K136*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(K136*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(K136*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(K136*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A136),\"\",ROUND(K136*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A137),\"\",LOOKUP(A137,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A137),\"\",LOOKUP(A137,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A137),\"\",LOOKUP(A137,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A137),\"\",LOOKUP(A137,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A137),\"\",ROUND(K137*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(K137*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(K137*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(K137*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(K137*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(K137*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(K137*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A137),\"\",ROUND(K137*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A138),\"\",LOOKUP(A138,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A138),\"\",LOOKUP(A138,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A138),\"\",LOOKUP(A138,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A138),\"\",LOOKUP(A138,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A138),\"\",ROUND(K138*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(K138*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(K138*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(K138*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(K138*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(K138*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(K138*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A138),\"\",ROUND(K138*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A139),\"\",LOOKUP(A139,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A139),\"\",LOOKUP(A139,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A139),\"\",LOOKUP(A139,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A139),\"\",LOOKUP(A139,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A139),\"\",ROUND(K139*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(K139*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(K139*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(K139*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(K139*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(K139*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(K139*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A139),\"\",ROUND(K139*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A140),\"\",LOOKUP(A140,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A140),\"\",LOOKUP(A140,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A140),\"\",LOOKUP(A140,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A140),\"\",LOOKUP(A140,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A140),\"\",ROUND(K140*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(K140*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(K140*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(K140*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(K140*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(K140*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(K140*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A140),\"\",ROUND(K140*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A141),\"\",LOOKUP(A141,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A141),\"\",LOOKUP(A141,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A141),\"\",LOOKUP(A141,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A141),\"\",LOOKUP(A141,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A141),\"\",ROUND(K141*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(K141*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(K141*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(K141*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(K141*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(K141*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(K141*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A141),\"\",ROUND(K141*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A142),\"\",LOOKUP(A142,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A142),\"\",LOOKUP(A142,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A142),\"\",LOOKUP(A142,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A142),\"\",LOOKUP(A142,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A142),\"\",ROUND(K142*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(K142*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(K142*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(K142*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(K142*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(K142*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(K142*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A142),\"\",ROUND(K142*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A143),\"\",LOOKUP(A143,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A143),\"\",LOOKUP(A143,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A143),\"\",LOOKUP(A143,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A143),\"\",LOOKUP(A143,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A143),\"\",ROUND(K143*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(K143*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(K143*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(K143*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(K143*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(K143*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(K143*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A143),\"\",ROUND(K143*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A144),\"\",LOOKUP(A144,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A144),\"\",LOOKUP(A144,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A144),\"\",LOOKUP(A144,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A144),\"\",LOOKUP(A144,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A144),\"\",ROUND(K144*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(K144*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(K144*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(K144*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(K144*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(K144*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(K144*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A144),\"\",ROUND(K144*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A145),\"\",LOOKUP(A145,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A145),\"\",LOOKUP(A145,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A145),\"\",LOOKUP(A145,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A145),\"\",LOOKUP(A145,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A145),\"\",ROUND(K145*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(K145*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(K145*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(K145*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(K145*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(K145*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(K145*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A145),\"\",ROUND(K145*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A146),\"\",LOOKUP(A146,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A146),\"\",LOOKUP(A146,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A146),\"\",LOOKUP(A146,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A146),\"\",LOOKUP(A146,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A146),\"\",ROUND(K146*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(K146*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(K146*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(K146*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(K146*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(K146*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(K146*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A146),\"\",ROUND(K146*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A147),\"\",LOOKUP(A147,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A147),\"\",LOOKUP(A147,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A147),\"\",LOOKUP(A147,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A147),\"\",LOOKUP(A147,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A147),\"\",ROUND(K147*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(K147*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(K147*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(K147*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(K147*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(K147*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(K147*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A147),\"\",ROUND(K147*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A148),\"\",LOOKUP(A148,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A148),\"\",LOOKUP(A148,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A148),\"\",LOOKUP(A148,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A148),\"\",LOOKUP(A148,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A148),\"\",ROUND(K148*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(K148*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(K148*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(K148*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(K148*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(K148*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(K148*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A148),\"\",ROUND(K148*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A149),\"\",LOOKUP(A149,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A149),\"\",LOOKUP(A149,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A149),\"\",LOOKUP(A149,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A149),\"\",LOOKUP(A149,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A149),\"\",ROUND(K149*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(K149*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(K149*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(K149*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(K149*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(K149*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(K149*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A149),\"\",ROUND(K149*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A150),\"\",LOOKUP(A150,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A150),\"\",LOOKUP(A150,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A150),\"\",LOOKUP(A150,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A150),\"\",LOOKUP(A150,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A150),\"\",ROUND(K150*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(K150*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(K150*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(K150*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(K150*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(K150*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(K150*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A150),\"\",ROUND(K150*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A151),\"\",LOOKUP(A151,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A151),\"\",LOOKUP(A151,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A151),\"\",LOOKUP(A151,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A151),\"\",LOOKUP(A151,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A151),\"\",ROUND(K151*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(K151*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(K151*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(K151*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(K151*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(K151*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(K151*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A151),\"\",ROUND(K151*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A152),\"\",LOOKUP(A152,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A152),\"\",LOOKUP(A152,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A152),\"\",LOOKUP(A152,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A152),\"\",LOOKUP(A152,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A152),\"\",ROUND(K152*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(K152*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(K152*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(K152*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(K152*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(K152*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(K152*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A152),\"\",ROUND(K152*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A153),\"\",LOOKUP(A153,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A153),\"\",LOOKUP(A153,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A153),\"\",LOOKUP(A153,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A153),\"\",LOOKUP(A153,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A153),\"\",ROUND(K153*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(K153*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(K153*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(K153*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(K153*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(K153*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(K153*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A153),\"\",ROUND(K153*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A154),\"\",LOOKUP(A154,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A154),\"\",LOOKUP(A154,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A154),\"\",LOOKUP(A154,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A154),\"\",LOOKUP(A154,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A154),\"\",ROUND(K154*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(K154*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(K154*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(K154*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(K154*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(K154*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(K154*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A154),\"\",ROUND(K154*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A155),\"\",LOOKUP(A155,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A155),\"\",LOOKUP(A155,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A155),\"\",LOOKUP(A155,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A155),\"\",LOOKUP(A155,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A155),\"\",ROUND(K155*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(K155*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(K155*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(K155*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(K155*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(K155*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(K155*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A155),\"\",ROUND(K155*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A156),\"\",LOOKUP(A156,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A156),\"\",LOOKUP(A156,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A156),\"\",LOOKUP(A156,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A156),\"\",LOOKUP(A156,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A156),\"\",ROUND(K156*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(K156*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(K156*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(K156*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(K156*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(K156*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(K156*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A156),\"\",ROUND(K156*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A157),\"\",LOOKUP(A157,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A157),\"\",LOOKUP(A157,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A157),\"\",LOOKUP(A157,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A157),\"\",LOOKUP(A157,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A157),\"\",ROUND(K157*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(K157*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(K157*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(K157*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(K157*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(K157*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(K157*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A157),\"\",ROUND(K157*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A158),\"\",LOOKUP(A158,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A158),\"\",LOOKUP(A158,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A158),\"\",LOOKUP(A158,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A158),\"\",LOOKUP(A158,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A158),\"\",ROUND(K158*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(K158*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(K158*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(K158*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(K158*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(K158*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(K158*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A158),\"\",ROUND(K158*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A159),\"\",LOOKUP(A159,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A159),\"\",LOOKUP(A159,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A159),\"\",LOOKUP(A159,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A159),\"\",LOOKUP(A159,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A159),\"\",ROUND(K159*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(K159*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(K159*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(K159*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(K159*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(K159*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(K159*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A159),\"\",ROUND(K159*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A160),\"\",LOOKUP(A160,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A160),\"\",LOOKUP(A160,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A160),\"\",LOOKUP(A160,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A160),\"\",LOOKUP(A160,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A160),\"\",ROUND(K160*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(K160*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(K160*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(K160*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(K160*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(K160*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(K160*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A160),\"\",ROUND(K160*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A161),\"\",LOOKUP(A161,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A161),\"\",LOOKUP(A161,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A161),\"\",LOOKUP(A161,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A161),\"\",LOOKUP(A161,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A161),\"\",ROUND(K161*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(K161*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(K161*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(K161*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(K161*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(K161*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(K161*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A161),\"\",ROUND(K161*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A162),\"\",LOOKUP(A162,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A162),\"\",LOOKUP(A162,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A162),\"\",LOOKUP(A162,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A162),\"\",LOOKUP(A162,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A162),\"\",ROUND(K162*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(K162*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(K162*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(K162*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(K162*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(K162*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(K162*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A162),\"\",ROUND(K162*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A163),\"\",LOOKUP(A163,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A163),\"\",LOOKUP(A163,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A163),\"\",LOOKUP(A163,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A163),\"\",LOOKUP(A163,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A163),\"\",ROUND(K163*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(K163*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(K163*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(K163*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(K163*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(K163*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(K163*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A163),\"\",ROUND(K163*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A164),\"\",LOOKUP(A164,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A164),\"\",LOOKUP(A164,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A164),\"\",LOOKUP(A164,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A164),\"\",LOOKUP(A164,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A164),\"\",ROUND(K164*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(K164*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(K164*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(K164*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(K164*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(K164*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(K164*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A164),\"\",ROUND(K164*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A165),\"\",LOOKUP(A165,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A165),\"\",LOOKUP(A165,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A165),\"\",LOOKUP(A165,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A165),\"\",LOOKUP(A165,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A165),\"\",ROUND(K165*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(K165*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(K165*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(K165*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(K165*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(K165*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(K165*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A165),\"\",ROUND(K165*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A166),\"\",LOOKUP(A166,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A166),\"\",LOOKUP(A166,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A166),\"\",LOOKUP(A166,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A166),\"\",LOOKUP(A166,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A166),\"\",ROUND(K166*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(K166*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(K166*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(K166*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(K166*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(K166*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(K166*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A166),\"\",ROUND(K166*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A167),\"\",LOOKUP(A167,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A167),\"\",LOOKUP(A167,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A167),\"\",LOOKUP(A167,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A167),\"\",LOOKUP(A167,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A167),\"\",ROUND(K167*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(K167*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(K167*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(K167*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(K167*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(K167*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(K167*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A167),\"\",ROUND(K167*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A168),\"\",LOOKUP(A168,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A168),\"\",LOOKUP(A168,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A168),\"\",LOOKUP(A168,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A168),\"\",LOOKUP(A168,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A168),\"\",ROUND(K168*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(K168*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(K168*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(K168*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(K168*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(K168*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(K168*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A168),\"\",ROUND(K168*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A169),\"\",LOOKUP(A169,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A169),\"\",LOOKUP(A169,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A169),\"\",LOOKUP(A169,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A169),\"\",LOOKUP(A169,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A169),\"\",ROUND(K169*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(K169*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(K169*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(K169*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(K169*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(K169*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(K169*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A169),\"\",ROUND(K169*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A170),\"\",LOOKUP(A170,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A170),\"\",LOOKUP(A170,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A170),\"\",LOOKUP(A170,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A170),\"\",LOOKUP(A170,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A170),\"\",ROUND(K170*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(K170*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(K170*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(K170*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(K170*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(K170*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(K170*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A170),\"\",ROUND(K170*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A171),\"\",LOOKUP(A171,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A171),\"\",LOOKUP(A171,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A171),\"\",LOOKUP(A171,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A171),\"\",LOOKUP(A171,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A171),\"\",ROUND(K171*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(K171*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(K171*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(K171*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(K171*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(K171*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(K171*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A171),\"\",ROUND(K171*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A172),\"\",LOOKUP(A172,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A172),\"\",LOOKUP(A172,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A172),\"\",LOOKUP(A172,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A172),\"\",LOOKUP(A172,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A172),\"\",ROUND(K172*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(K172*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(K172*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(K172*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(K172*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(K172*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(K172*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A172),\"\",ROUND(K172*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A173),\"\",LOOKUP(A173,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A173),\"\",LOOKUP(A173,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A173),\"\",LOOKUP(A173,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A173),\"\",LOOKUP(A173,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A173),\"\",ROUND(K173*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(K173*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(K173*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(K173*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(K173*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(K173*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(K173*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A173),\"\",ROUND(K173*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A174),\"\",LOOKUP(A174,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A174),\"\",LOOKUP(A174,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A174),\"\",LOOKUP(A174,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A174),\"\",LOOKUP(A174,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A174),\"\",ROUND(K174*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(K174*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(K174*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(K174*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(K174*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(K174*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(K174*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A174),\"\",ROUND(K174*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A175),\"\",LOOKUP(A175,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A175),\"\",LOOKUP(A175,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A175),\"\",LOOKUP(A175,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A175),\"\",LOOKUP(A175,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A175),\"\",ROUND(K175*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(K175*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(K175*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(K175*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(K175*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(K175*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(K175*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A175),\"\",ROUND(K175*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A176),\"\",LOOKUP(A176,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A176),\"\",LOOKUP(A176,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A176),\"\",LOOKUP(A176,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A176),\"\",LOOKUP(A176,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A176),\"\",ROUND(K176*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(K176*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(K176*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(K176*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(K176*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(K176*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(K176*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A176),\"\",ROUND(K176*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A177),\"\",LOOKUP(A177,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A177),\"\",LOOKUP(A177,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A177),\"\",LOOKUP(A177,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A177),\"\",LOOKUP(A177,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A177),\"\",ROUND(K177*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(K177*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(K177*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(K177*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(K177*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(K177*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(K177*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A177),\"\",ROUND(K177*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A178),\"\",LOOKUP(A178,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A178),\"\",LOOKUP(A178,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A178),\"\",LOOKUP(A178,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A178),\"\",LOOKUP(A178,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A178),\"\",ROUND(K178*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(K178*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(K178*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(K178*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(K178*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(K178*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(K178*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A178),\"\",ROUND(K178*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A179),\"\",LOOKUP(A179,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A179),\"\",LOOKUP(A179,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A179),\"\",LOOKUP(A179,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A179),\"\",LOOKUP(A179,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A179),\"\",ROUND(K179*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(K179*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(K179*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(K179*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(K179*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(K179*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(K179*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A179),\"\",ROUND(K179*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A180),\"\",LOOKUP(A180,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A180),\"\",LOOKUP(A180,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A180),\"\",LOOKUP(A180,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A180),\"\",LOOKUP(A180,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A180),\"\",ROUND(K180*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(K180*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(K180*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(K180*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(K180*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(K180*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(K180*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A180),\"\",ROUND(K180*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A181),\"\",LOOKUP(A181,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A181),\"\",LOOKUP(A181,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A181),\"\",LOOKUP(A181,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A181),\"\",LOOKUP(A181,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A181),\"\",ROUND(K181*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(K181*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(K181*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(K181*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(K181*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(K181*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(K181*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A181),\"\",ROUND(K181*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A182),\"\",LOOKUP(A182,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A182),\"\",LOOKUP(A182,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A182),\"\",LOOKUP(A182,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A182),\"\",LOOKUP(A182,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A182),\"\",ROUND(K182*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(K182*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(K182*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(K182*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(K182*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(K182*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(K182*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A182),\"\",ROUND(K182*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A183),\"\",LOOKUP(A183,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A183),\"\",LOOKUP(A183,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A183),\"\",LOOKUP(A183,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A183),\"\",LOOKUP(A183,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A183),\"\",ROUND(K183*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(K183*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(K183*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(K183*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(K183*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(K183*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(K183*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A183),\"\",ROUND(K183*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A184),\"\",LOOKUP(A184,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A184),\"\",LOOKUP(A184,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A184),\"\",LOOKUP(A184,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A184),\"\",LOOKUP(A184,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A184),\"\",ROUND(K184*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(K184*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(K184*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(K184*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(K184*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(K184*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(K184*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A184),\"\",ROUND(K184*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A185),\"\",LOOKUP(A185,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A185),\"\",LOOKUP(A185,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A185),\"\",LOOKUP(A185,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A185),\"\",LOOKUP(A185,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A185),\"\",ROUND(K185*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(K185*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(K185*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(K185*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(K185*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(K185*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(K185*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A185),\"\",ROUND(K185*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A186),\"\",LOOKUP(A186,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A186),\"\",LOOKUP(A186,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A186),\"\",LOOKUP(A186,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A186),\"\",LOOKUP(A186,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A186),\"\",ROUND(K186*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(K186*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(K186*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(K186*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(K186*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(K186*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(K186*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A186),\"\",ROUND(K186*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A187),\"\",LOOKUP(A187,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A187),\"\",LOOKUP(A187,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A187),\"\",LOOKUP(A187,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A187),\"\",LOOKUP(A187,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A187),\"\",ROUND(K187*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(K187*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(K187*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(K187*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(K187*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(K187*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(K187*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A187),\"\",ROUND(K187*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A188),\"\",LOOKUP(A188,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A188),\"\",LOOKUP(A188,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A188),\"\",LOOKUP(A188,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A188),\"\",LOOKUP(A188,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A188),\"\",ROUND(K188*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(K188*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(K188*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(K188*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(K188*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(K188*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(K188*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A188),\"\",ROUND(K188*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A189),\"\",LOOKUP(A189,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A189),\"\",LOOKUP(A189,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A189),\"\",LOOKUP(A189,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A189),\"\",LOOKUP(A189,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A189),\"\",ROUND(K189*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(K189*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(K189*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(K189*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(K189*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(K189*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(K189*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A189),\"\",ROUND(K189*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A190),\"\",LOOKUP(A190,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A190),\"\",LOOKUP(A190,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A190),\"\",LOOKUP(A190,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A190),\"\",LOOKUP(A190,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A190),\"\",ROUND(K190*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(K190*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(K190*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(K190*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(K190*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(K190*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(K190*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A190),\"\",ROUND(K190*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A191),\"\",LOOKUP(A191,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A191),\"\",LOOKUP(A191,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A191),\"\",LOOKUP(A191,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A191),\"\",LOOKUP(A191,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A191),\"\",ROUND(K191*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(K191*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(K191*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(K191*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(K191*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(K191*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(K191*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A191),\"\",ROUND(K191*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A192),\"\",LOOKUP(A192,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A192),\"\",LOOKUP(A192,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A192),\"\",LOOKUP(A192,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A192),\"\",LOOKUP(A192,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A192),\"\",ROUND(K192*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(K192*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(K192*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(K192*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(K192*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(K192*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(K192*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A192),\"\",ROUND(K192*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A193),\"\",LOOKUP(A193,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A193),\"\",LOOKUP(A193,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A193),\"\",LOOKUP(A193,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A193),\"\",LOOKUP(A193,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A193),\"\",ROUND(K193*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(K193*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(K193*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(K193*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(K193*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(K193*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(K193*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A193),\"\",ROUND(K193*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A194),\"\",LOOKUP(A194,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A194),\"\",LOOKUP(A194,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A194),\"\",LOOKUP(A194,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A194),\"\",LOOKUP(A194,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A194),\"\",ROUND(K194*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(K194*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(K194*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(K194*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(K194*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(K194*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(K194*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A194),\"\",ROUND(K194*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A195),\"\",LOOKUP(A195,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A195),\"\",LOOKUP(A195,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A195),\"\",LOOKUP(A195,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A195),\"\",LOOKUP(A195,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A195),\"\",ROUND(K195*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(K195*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(K195*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(K195*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(K195*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(K195*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(K195*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A195),\"\",ROUND(K195*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A196),\"\",LOOKUP(A196,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A196),\"\",LOOKUP(A196,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A196),\"\",LOOKUP(A196,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A196),\"\",LOOKUP(A196,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A196),\"\",ROUND(K196*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(K196*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(K196*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(K196*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(K196*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(K196*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(K196*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A196),\"\",ROUND(K196*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A197),\"\",LOOKUP(A197,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A197),\"\",LOOKUP(A197,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A197),\"\",LOOKUP(A197,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A197),\"\",LOOKUP(A197,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A197),\"\",ROUND(K197*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(K197*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(K197*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(K197*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(K197*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(K197*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(K197*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A197),\"\",ROUND(K197*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A198),\"\",LOOKUP(A198,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A198),\"\",LOOKUP(A198,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A198),\"\",LOOKUP(A198,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A198),\"\",LOOKUP(A198,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A198),\"\",IF($F$2=$U$1,0.6408,$G$2))","v":""},{"$nulls":3},{"$f":"IF(ISBLANK(A198),\"\",H198*I198)","v":""},{"$f":"IF(ISBLANK(A198),\"\",J198*F198)","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(K198*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(K198*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(K198*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(K198*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(K198*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(K198*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(K198*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A198),\"\",ROUND(K198*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A199),\"\",LOOKUP(A199,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A199),\"\",LOOKUP(A199,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A199),\"\",LOOKUP(A199,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A199),\"\",LOOKUP(A199,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A199),\"\",ROUND(K199*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(K199*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(K199*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(K199*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(K199*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(K199*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(K199*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A199),\"\",ROUND(K199*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A200),\"\",LOOKUP(A200,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A200),\"\",LOOKUP(A200,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A200),\"\",LOOKUP(A200,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A200),\"\",LOOKUP(A200,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A200),\"\",ROUND(K200*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(K200*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(K200*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(K200*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(K200*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(K200*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(K200*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A200),\"\",ROUND(K200*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A201),\"\",LOOKUP(A201,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A201),\"\",LOOKUP(A201,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A201),\"\",LOOKUP(A201,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A201),\"\",LOOKUP(A201,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A201),\"\",ROUND(K201*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(K201*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(K201*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(K201*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(K201*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(K201*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(K201*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A201),\"\",ROUND(K201*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A202),\"\",LOOKUP(A202,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A202),\"\",LOOKUP(A202,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A202),\"\",LOOKUP(A202,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A202),\"\",LOOKUP(A202,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A202),\"\",ROUND(K202*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(K202*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(K202*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(K202*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(K202*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(K202*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(K202*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A202),\"\",ROUND(K202*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A203),\"\",LOOKUP(A203,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A203),\"\",LOOKUP(A203,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A203),\"\",LOOKUP(A203,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A203),\"\",LOOKUP(A203,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A203),\"\",ROUND(K203*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(K203*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(K203*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(K203*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(K203*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(K203*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(K203*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A203),\"\",ROUND(K203*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A204),\"\",LOOKUP(A204,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A204),\"\",LOOKUP(A204,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A204),\"\",LOOKUP(A204,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A204),\"\",LOOKUP(A204,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A204),\"\",ROUND(K204*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(K204*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(K204*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(K204*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(K204*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(K204*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(K204*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A204),\"\",ROUND(K204*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A205),\"\",LOOKUP(A205,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A205),\"\",LOOKUP(A205,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A205),\"\",LOOKUP(A205,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A205),\"\",LOOKUP(A205,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A205),\"\",ROUND(K205*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(K205*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(K205*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(K205*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(K205*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(K205*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(K205*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A205),\"\",ROUND(K205*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A206),\"\",LOOKUP(A206,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A206),\"\",LOOKUP(A206,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A206),\"\",LOOKUP(A206,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A206),\"\",LOOKUP(A206,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A206),\"\",ROUND(K206*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(K206*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(K206*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(K206*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(K206*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(K206*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(K206*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A206),\"\",ROUND(K206*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A207),\"\",LOOKUP(A207,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A207),\"\",LOOKUP(A207,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A207),\"\",LOOKUP(A207,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A207),\"\",LOOKUP(A207,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A207),\"\",ROUND(K207*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(K207*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(K207*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(K207*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(K207*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(K207*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(K207*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A207),\"\",ROUND(K207*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A208),\"\",LOOKUP(A208,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A208),\"\",LOOKUP(A208,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A208),\"\",LOOKUP(A208,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A208),\"\",LOOKUP(A208,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A208),\"\",ROUND(K208*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(K208*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(K208*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(K208*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(K208*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(K208*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(K208*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A208),\"\",ROUND(K208*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A209),\"\",LOOKUP(A209,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A209),\"\",LOOKUP(A209,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A209),\"\",LOOKUP(A209,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A209),\"\",LOOKUP(A209,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A209),\"\",ROUND(K209*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(K209*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(K209*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(K209*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(K209*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(K209*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(K209*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A209),\"\",ROUND(K209*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A210),\"\",LOOKUP(A210,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A210),\"\",LOOKUP(A210,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A210),\"\",LOOKUP(A210,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A210),\"\",LOOKUP(A210,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A210),\"\",ROUND(K210*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(K210*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(K210*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(K210*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(K210*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(K210*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(K210*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A210),\"\",ROUND(K210*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A211),\"\",LOOKUP(A211,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A211),\"\",LOOKUP(A211,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A211),\"\",LOOKUP(A211,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A211),\"\",LOOKUP(A211,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A211),\"\",ROUND(K211*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(K211*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(K211*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(K211*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(K211*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(K211*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(K211*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A211),\"\",ROUND(K211*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A212),\"\",LOOKUP(A212,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A212),\"\",LOOKUP(A212,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A212),\"\",LOOKUP(A212,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A212),\"\",LOOKUP(A212,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A212),\"\",ROUND(K212*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(K212*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(K212*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(K212*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(K212*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(K212*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(K212*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A212),\"\",ROUND(K212*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A213),\"\",LOOKUP(A213,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A213),\"\",LOOKUP(A213,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A213),\"\",LOOKUP(A213,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A213),\"\",LOOKUP(A213,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A213),\"\",ROUND(K213*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(K213*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(K213*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(K213*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(K213*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(K213*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(K213*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A213),\"\",ROUND(K213*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A214),\"\",LOOKUP(A214,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A214),\"\",LOOKUP(A214,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A214),\"\",LOOKUP(A214,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A214),\"\",LOOKUP(A214,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A214),\"\",ROUND(K214*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(K214*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(K214*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(K214*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(K214*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(K214*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(K214*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A214),\"\",ROUND(K214*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A215),\"\",LOOKUP(A215,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A215),\"\",LOOKUP(A215,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A215),\"\",LOOKUP(A215,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A215),\"\",LOOKUP(A215,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A215),\"\",ROUND(K215*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(K215*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(K215*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(K215*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(K215*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(K215*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(K215*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A215),\"\",ROUND(K215*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A216),\"\",LOOKUP(A216,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A216),\"\",LOOKUP(A216,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A216),\"\",LOOKUP(A216,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A216),\"\",LOOKUP(A216,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A216),\"\",ROUND(K216*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(K216*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(K216*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(K216*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(K216*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(K216*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(K216*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A216),\"\",ROUND(K216*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A217),\"\",LOOKUP(A217,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A217),\"\",LOOKUP(A217,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A217),\"\",LOOKUP(A217,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A217),\"\",LOOKUP(A217,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A217),\"\",ROUND(K217*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(K217*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(K217*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(K217*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(K217*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(K217*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(K217*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A217),\"\",ROUND(K217*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A218),\"\",LOOKUP(A218,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A218),\"\",LOOKUP(A218,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A218),\"\",LOOKUP(A218,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A218),\"\",LOOKUP(A218,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A218),\"\",ROUND(K218*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(K218*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(K218*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(K218*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(K218*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(K218*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(K218*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A218),\"\",ROUND(K218*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A219),\"\",LOOKUP(A219,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A219),\"\",LOOKUP(A219,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A219),\"\",LOOKUP(A219,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A219),\"\",LOOKUP(A219,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A219),\"\",ROUND(K219*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(K219*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(K219*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(K219*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(K219*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(K219*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(K219*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A219),\"\",ROUND(K219*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A220),\"\",LOOKUP(A220,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A220),\"\",LOOKUP(A220,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A220),\"\",LOOKUP(A220,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A220),\"\",LOOKUP(A220,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A220),\"\",ROUND(K220*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(K220*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(K220*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(K220*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(K220*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(K220*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(K220*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A220),\"\",ROUND(K220*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A221),\"\",LOOKUP(A221,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A221),\"\",LOOKUP(A221,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A221),\"\",LOOKUP(A221,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A221),\"\",LOOKUP(A221,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A221),\"\",ROUND(K221*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(K221*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(K221*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(K221*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(K221*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(K221*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(K221*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A221),\"\",ROUND(K221*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A222),\"\",LOOKUP(A222,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A222),\"\",LOOKUP(A222,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A222),\"\",LOOKUP(A222,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A222),\"\",LOOKUP(A222,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A222),\"\",ROUND(K222*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(K222*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(K222*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(K222*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(K222*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(K222*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(K222*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A222),\"\",ROUND(K222*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A223),\"\",LOOKUP(A223,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A223),\"\",LOOKUP(A223,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A223),\"\",LOOKUP(A223,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A223),\"\",LOOKUP(A223,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A223),\"\",ROUND(K223*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(K223*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(K223*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(K223*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(K223*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(K223*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(K223*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A223),\"\",ROUND(K223*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A224),\"\",LOOKUP(A224,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A224),\"\",LOOKUP(A224,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A224),\"\",LOOKUP(A224,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A224),\"\",LOOKUP(A224,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A224),\"\",ROUND(K224*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(K224*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(K224*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(K224*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(K224*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(K224*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(K224*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A224),\"\",ROUND(K224*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A225),\"\",LOOKUP(A225,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A225),\"\",LOOKUP(A225,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A225),\"\",LOOKUP(A225,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A225),\"\",LOOKUP(A225,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A225),\"\",ROUND(K225*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(K225*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(K225*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(K225*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(K225*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(K225*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(K225*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A225),\"\",ROUND(K225*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A226),\"\",LOOKUP(A226,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A226),\"\",LOOKUP(A226,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A226),\"\",LOOKUP(A226,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A226),\"\",LOOKUP(A226,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A226),\"\",ROUND(K226*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(K226*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(K226*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(K226*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(K226*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(K226*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(K226*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A226),\"\",ROUND(K226*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A227),\"\",LOOKUP(A227,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A227),\"\",LOOKUP(A227,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A227),\"\",LOOKUP(A227,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A227),\"\",LOOKUP(A227,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A227),\"\",ROUND(K227*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(K227*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(K227*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(K227*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(K227*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(K227*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(K227*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A227),\"\",ROUND(K227*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A228),\"\",LOOKUP(A228,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A228),\"\",LOOKUP(A228,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A228),\"\",LOOKUP(A228,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A228),\"\",LOOKUP(A228,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A228),\"\",ROUND(K228*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(K228*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(K228*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(K228*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(K228*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(K228*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(K228*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A228),\"\",ROUND(K228*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A229),\"\",LOOKUP(A229,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A229),\"\",LOOKUP(A229,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A229),\"\",LOOKUP(A229,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A229),\"\",LOOKUP(A229,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A229),\"\",ROUND(K229*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(K229*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(K229*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(K229*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(K229*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(K229*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(K229*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A229),\"\",ROUND(K229*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A230),\"\",LOOKUP(A230,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A230),\"\",LOOKUP(A230,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A230),\"\",LOOKUP(A230,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A230),\"\",LOOKUP(A230,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A230),\"\",ROUND(K230*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(K230*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(K230*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(K230*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(K230*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(K230*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(K230*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A230),\"\",ROUND(K230*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A231),\"\",LOOKUP(A231,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A231),\"\",LOOKUP(A231,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A231),\"\",LOOKUP(A231,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A231),\"\",LOOKUP(A231,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A231),\"\",ROUND(K231*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(K231*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(K231*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(K231*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(K231*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(K231*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(K231*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A231),\"\",ROUND(K231*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A232),\"\",LOOKUP(A232,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A232),\"\",LOOKUP(A232,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A232),\"\",LOOKUP(A232,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A232),\"\",LOOKUP(A232,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A232),\"\",ROUND(K232*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(K232*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(K232*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(K232*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(K232*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(K232*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(K232*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A232),\"\",ROUND(K232*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A233),\"\",LOOKUP(A233,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A233),\"\",LOOKUP(A233,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A233),\"\",LOOKUP(A233,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A233),\"\",LOOKUP(A233,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A233),\"\",ROUND(K233*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(K233*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(K233*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(K233*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(K233*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(K233*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(K233*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A233),\"\",ROUND(K233*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A234),\"\",LOOKUP(A234,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A234),\"\",LOOKUP(A234,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A234),\"\",LOOKUP(A234,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A234),\"\",LOOKUP(A234,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A234),\"\",ROUND(K234*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(K234*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(K234*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(K234*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(K234*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(K234*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(K234*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A234),\"\",ROUND(K234*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A235),\"\",LOOKUP(A235,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A235),\"\",LOOKUP(A235,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A235),\"\",LOOKUP(A235,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A235),\"\",LOOKUP(A235,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A235),\"\",ROUND(K235*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(K235*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(K235*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(K235*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(K235*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(K235*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(K235*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A235),\"\",ROUND(K235*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A236),\"\",LOOKUP(A236,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A236),\"\",LOOKUP(A236,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A236),\"\",LOOKUP(A236,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A236),\"\",LOOKUP(A236,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A236),\"\",ROUND(K236*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(K236*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(K236*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(K236*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(K236*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(K236*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(K236*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A236),\"\",ROUND(K236*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A237),\"\",LOOKUP(A237,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A237),\"\",LOOKUP(A237,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A237),\"\",LOOKUP(A237,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A237),\"\",LOOKUP(A237,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A237),\"\",ROUND(K237*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(K237*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(K237*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(K237*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(K237*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(K237*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(K237*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A237),\"\",ROUND(K237*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A238),\"\",LOOKUP(A238,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A238),\"\",LOOKUP(A238,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A238),\"\",LOOKUP(A238,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A238),\"\",LOOKUP(A238,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A238),\"\",ROUND(K238*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(K238*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(K238*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(K238*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(K238*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(K238*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(K238*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A238),\"\",ROUND(K238*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A239),\"\",LOOKUP(A239,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A239),\"\",LOOKUP(A239,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A239),\"\",LOOKUP(A239,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A239),\"\",LOOKUP(A239,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A239),\"\",ROUND(K239*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(K239*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(K239*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(K239*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(K239*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(K239*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(K239*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A239),\"\",ROUND(K239*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A240),\"\",LOOKUP(A240,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A240),\"\",LOOKUP(A240,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A240),\"\",LOOKUP(A240,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A240),\"\",LOOKUP(A240,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A240),\"\",ROUND(K240*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(K240*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(K240*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(K240*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(K240*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(K240*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(K240*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A240),\"\",ROUND(K240*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A241),\"\",LOOKUP(A241,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A241),\"\",LOOKUP(A241,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A241),\"\",LOOKUP(A241,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A241),\"\",LOOKUP(A241,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A241),\"\",ROUND(K241*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(K241*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(K241*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(K241*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(K241*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(K241*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(K241*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A241),\"\",ROUND(K241*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A242),\"\",LOOKUP(A242,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A242),\"\",LOOKUP(A242,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A242),\"\",LOOKUP(A242,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A242),\"\",LOOKUP(A242,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A242),\"\",ROUND(K242*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(K242*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(K242*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(K242*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(K242*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(K242*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(K242*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A242),\"\",ROUND(K242*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A243),\"\",LOOKUP(A243,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A243),\"\",LOOKUP(A243,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A243),\"\",LOOKUP(A243,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A243),\"\",LOOKUP(A243,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A243),\"\",ROUND(K243*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(K243*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(K243*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(K243*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(K243*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(K243*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(K243*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A243),\"\",ROUND(K243*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A244),\"\",LOOKUP(A244,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A244),\"\",LOOKUP(A244,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A244),\"\",LOOKUP(A244,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A244),\"\",LOOKUP(A244,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A244),\"\",ROUND(K244*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(K244*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(K244*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(K244*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(K244*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(K244*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(K244*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A244),\"\",ROUND(K244*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A245),\"\",LOOKUP(A245,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A245),\"\",LOOKUP(A245,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A245),\"\",LOOKUP(A245,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A245),\"\",LOOKUP(A245,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A245),\"\",ROUND(K245*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(K245*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(K245*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(K245*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(K245*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(K245*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(K245*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A245),\"\",ROUND(K245*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A246),\"\",LOOKUP(A246,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A246),\"\",LOOKUP(A246,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A246),\"\",LOOKUP(A246,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A246),\"\",LOOKUP(A246,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A246),\"\",ROUND(K246*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(K246*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(K246*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(K246*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(K246*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(K246*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(K246*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A246),\"\",ROUND(K246*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A247),\"\",LOOKUP(A247,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A247),\"\",LOOKUP(A247,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A247),\"\",LOOKUP(A247,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A247),\"\",LOOKUP(A247,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A247),\"\",ROUND(K247*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(K247*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(K247*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(K247*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(K247*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(K247*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(K247*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A247),\"\",ROUND(K247*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A248),\"\",LOOKUP(A248,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A248),\"\",LOOKUP(A248,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A248),\"\",LOOKUP(A248,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A248),\"\",LOOKUP(A248,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A248),\"\",ROUND(K248*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(K248*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(K248*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(K248*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(K248*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(K248*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(K248*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A248),\"\",ROUND(K248*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A249),\"\",LOOKUP(A249,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A249),\"\",LOOKUP(A249,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A249),\"\",LOOKUP(A249,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A249),\"\",LOOKUP(A249,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A249),\"\",ROUND(K249*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(K249*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(K249*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(K249*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(K249*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(K249*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(K249*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A249),\"\",ROUND(K249*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A250),\"\",LOOKUP(A250,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A250),\"\",LOOKUP(A250,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A250),\"\",LOOKUP(A250,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A250),\"\",LOOKUP(A250,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A250),\"\",ROUND(K250*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(K250*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(K250*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(K250*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(K250*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(K250*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(K250*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A250),\"\",ROUND(K250*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A251),\"\",LOOKUP(A251,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A251),\"\",LOOKUP(A251,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A251),\"\",LOOKUP(A251,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A251),\"\",LOOKUP(A251,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A251),\"\",ROUND(K251*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(K251*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(K251*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(K251*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(K251*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(K251*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(K251*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A251),\"\",ROUND(K251*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A252),\"\",LOOKUP(A252,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A252),\"\",LOOKUP(A252,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A252),\"\",LOOKUP(A252,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A252),\"\",LOOKUP(A252,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A252),\"\",ROUND(K252*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(K252*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(K252*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(K252*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(K252*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(K252*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(K252*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A252),\"\",ROUND(K252*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A253),\"\",LOOKUP(A253,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A253),\"\",LOOKUP(A253,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A253),\"\",LOOKUP(A253,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A253),\"\",LOOKUP(A253,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A253),\"\",ROUND(K253*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(K253*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(K253*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(K253*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(K253*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(K253*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(K253*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A253),\"\",ROUND(K253*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A254),\"\",LOOKUP(A254,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A254),\"\",LOOKUP(A254,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A254),\"\",LOOKUP(A254,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A254),\"\",LOOKUP(A254,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A254),\"\",ROUND(K254*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(K254*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(K254*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(K254*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(K254*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(K254*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(K254*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A254),\"\",ROUND(K254*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A255),\"\",LOOKUP(A255,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A255),\"\",LOOKUP(A255,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A255),\"\",LOOKUP(A255,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A255),\"\",LOOKUP(A255,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A255),\"\",ROUND(K255*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(K255*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(K255*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(K255*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(K255*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(K255*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(K255*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A255),\"\",ROUND(K255*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A256),\"\",LOOKUP(A256,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A256),\"\",LOOKUP(A256,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A256),\"\",LOOKUP(A256,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A256),\"\",LOOKUP(A256,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A256),\"\",ROUND(K256*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(K256*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(K256*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(K256*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(K256*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(K256*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(K256*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A256),\"\",ROUND(K256*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A257),\"\",LOOKUP(A257,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A257),\"\",LOOKUP(A257,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A257),\"\",LOOKUP(A257,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A257),\"\",LOOKUP(A257,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A257),\"\",ROUND(K257*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(K257*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(K257*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(K257*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(K257*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(K257*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(K257*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A257),\"\",ROUND(K257*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A258),\"\",LOOKUP(A258,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A258),\"\",LOOKUP(A258,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A258),\"\",LOOKUP(A258,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A258),\"\",LOOKUP(A258,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A258),\"\",ROUND(K258*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(K258*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(K258*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(K258*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(K258*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(K258*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(K258*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A258),\"\",ROUND(K258*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A259),\"\",LOOKUP(A259,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A259),\"\",LOOKUP(A259,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A259),\"\",LOOKUP(A259,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A259),\"\",LOOKUP(A259,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A259),\"\",ROUND(K259*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(K259*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(K259*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(K259*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(K259*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(K259*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(K259*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A259),\"\",ROUND(K259*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A260),\"\",LOOKUP(A260,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A260),\"\",LOOKUP(A260,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A260),\"\",LOOKUP(A260,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A260),\"\",LOOKUP(A260,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A260),\"\",ROUND(K260*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(K260*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(K260*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(K260*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(K260*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(K260*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(K260*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A260),\"\",ROUND(K260*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A261),\"\",LOOKUP(A261,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A261),\"\",LOOKUP(A261,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A261),\"\",LOOKUP(A261,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A261),\"\",LOOKUP(A261,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A261),\"\",ROUND(K261*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(K261*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(K261*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(K261*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(K261*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(K261*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(K261*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A261),\"\",ROUND(K261*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A262),\"\",LOOKUP(A262,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A262),\"\",LOOKUP(A262,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A262),\"\",LOOKUP(A262,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A262),\"\",LOOKUP(A262,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A262),\"\",IF($F$2=$U$1,0.6408,$G$2))","v":""},{"$nulls":3},{"$f":"IF(ISBLANK(A262),\"\",H262*I262)","v":""},{"$f":"IF(ISBLANK(A262),\"\",J262*F262)","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(K262*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(K262*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(K262*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(K262*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(K262*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(K262*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(K262*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A262),\"\",ROUND(K262*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A263),\"\",LOOKUP(A263,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A263),\"\",LOOKUP(A263,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A263),\"\",LOOKUP(A263,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A263),\"\",LOOKUP(A263,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A263),\"\",ROUND(K263*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(K263*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(K263*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(K263*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(K263*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(K263*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(K263*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A263),\"\",ROUND(K263*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A264),\"\",LOOKUP(A264,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A264),\"\",LOOKUP(A264,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A264),\"\",LOOKUP(A264,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A264),\"\",LOOKUP(A264,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A264),\"\",ROUND(K264*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(K264*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(K264*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(K264*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(K264*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(K264*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(K264*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A264),\"\",ROUND(K264*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A265),\"\",LOOKUP(A265,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A265),\"\",LOOKUP(A265,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A265),\"\",LOOKUP(A265,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A265),\"\",LOOKUP(A265,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A265),\"\",ROUND(K265*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(K265*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(K265*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(K265*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(K265*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(K265*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(K265*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A265),\"\",ROUND(K265*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A266),\"\",LOOKUP(A266,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A266),\"\",LOOKUP(A266,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A266),\"\",LOOKUP(A266,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A266),\"\",LOOKUP(A266,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A266),\"\",ROUND(K266*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(K266*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(K266*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(K266*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(K266*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(K266*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(K266*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A266),\"\",ROUND(K266*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A267),\"\",LOOKUP(A267,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A267),\"\",LOOKUP(A267,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A267),\"\",LOOKUP(A267,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A267),\"\",LOOKUP(A267,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A267),\"\",ROUND(K267*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(K267*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(K267*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(K267*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(K267*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(K267*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(K267*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A267),\"\",ROUND(K267*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A268),\"\",LOOKUP(A268,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A268),\"\",LOOKUP(A268,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A268),\"\",LOOKUP(A268,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A268),\"\",LOOKUP(A268,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A268),\"\",ROUND(K268*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(K268*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(K268*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(K268*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(K268*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(K268*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(K268*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A268),\"\",ROUND(K268*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A269),\"\",LOOKUP(A269,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A269),\"\",LOOKUP(A269,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A269),\"\",LOOKUP(A269,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A269),\"\",LOOKUP(A269,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A269),\"\",ROUND(K269*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(K269*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(K269*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(K269*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(K269*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(K269*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(K269*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A269),\"\",ROUND(K269*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A270),\"\",LOOKUP(A270,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A270),\"\",LOOKUP(A270,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A270),\"\",LOOKUP(A270,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A270),\"\",LOOKUP(A270,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A270),\"\",ROUND(K270*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(K270*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(K270*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(K270*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(K270*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(K270*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(K270*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A270),\"\",ROUND(K270*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A271),\"\",LOOKUP(A271,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A271),\"\",LOOKUP(A271,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A271),\"\",LOOKUP(A271,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A271),\"\",LOOKUP(A271,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A271),\"\",ROUND(K271*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(K271*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(K271*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(K271*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(K271*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(K271*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(K271*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A271),\"\",ROUND(K271*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A272),\"\",LOOKUP(A272,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A272),\"\",LOOKUP(A272,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A272),\"\",LOOKUP(A272,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A272),\"\",LOOKUP(A272,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A272),\"\",ROUND(K272*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(K272*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(K272*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(K272*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(K272*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(K272*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(K272*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A272),\"\",ROUND(K272*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A273),\"\",LOOKUP(A273,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A273),\"\",LOOKUP(A273,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A273),\"\",LOOKUP(A273,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A273),\"\",LOOKUP(A273,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A273),\"\",ROUND(K273*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(K273*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(K273*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(K273*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(K273*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(K273*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(K273*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A273),\"\",ROUND(K273*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A274),\"\",LOOKUP(A274,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A274),\"\",LOOKUP(A274,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A274),\"\",LOOKUP(A274,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A274),\"\",LOOKUP(A274,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A274),\"\",ROUND(K274*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(K274*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(K274*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(K274*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(K274*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(K274*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(K274*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A274),\"\",ROUND(K274*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A275),\"\",LOOKUP(A275,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A275),\"\",LOOKUP(A275,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A275),\"\",LOOKUP(A275,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A275),\"\",LOOKUP(A275,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A275),\"\",ROUND(K275*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(K275*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(K275*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(K275*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(K275*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(K275*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(K275*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A275),\"\",ROUND(K275*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A276),\"\",LOOKUP(A276,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A276),\"\",LOOKUP(A276,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A276),\"\",LOOKUP(A276,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A276),\"\",LOOKUP(A276,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A276),\"\",ROUND(K276*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(K276*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(K276*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(K276*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(K276*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(K276*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(K276*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A276),\"\",ROUND(K276*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A277),\"\",LOOKUP(A277,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A277),\"\",LOOKUP(A277,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A277),\"\",LOOKUP(A277,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A277),\"\",LOOKUP(A277,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A277),\"\",ROUND(K277*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(K277*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(K277*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(K277*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(K277*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(K277*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(K277*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A277),\"\",ROUND(K277*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A278),\"\",LOOKUP(A278,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A278),\"\",LOOKUP(A278,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A278),\"\",LOOKUP(A278,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A278),\"\",LOOKUP(A278,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A278),\"\",ROUND(K278*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(K278*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(K278*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(K278*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(K278*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(K278*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(K278*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A278),\"\",ROUND(K278*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A279),\"\",LOOKUP(A279,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A279),\"\",LOOKUP(A279,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A279),\"\",LOOKUP(A279,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A279),\"\",LOOKUP(A279,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A279),\"\",ROUND(K279*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(K279*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(K279*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(K279*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(K279*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(K279*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(K279*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A279),\"\",ROUND(K279*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A280),\"\",LOOKUP(A280,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A280),\"\",LOOKUP(A280,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A280),\"\",LOOKUP(A280,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A280),\"\",LOOKUP(A280,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A280),\"\",ROUND(K280*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(K280*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(K280*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(K280*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(K280*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(K280*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(K280*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A280),\"\",ROUND(K280*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A281),\"\",LOOKUP(A281,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A281),\"\",LOOKUP(A281,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A281),\"\",LOOKUP(A281,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A281),\"\",LOOKUP(A281,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A281),\"\",ROUND(K281*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(K281*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(K281*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(K281*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(K281*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(K281*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(K281*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A281),\"\",ROUND(K281*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A282),\"\",LOOKUP(A282,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A282),\"\",LOOKUP(A282,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A282),\"\",LOOKUP(A282,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A282),\"\",LOOKUP(A282,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A282),\"\",ROUND(K282*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(K282*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(K282*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(K282*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(K282*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(K282*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(K282*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A282),\"\",ROUND(K282*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A283),\"\",LOOKUP(A283,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A283),\"\",LOOKUP(A283,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A283),\"\",LOOKUP(A283,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A283),\"\",LOOKUP(A283,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A283),\"\",ROUND(K283*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(K283*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(K283*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(K283*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(K283*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(K283*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(K283*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A283),\"\",ROUND(K283*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A284),\"\",LOOKUP(A284,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A284),\"\",LOOKUP(A284,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A284),\"\",LOOKUP(A284,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A284),\"\",LOOKUP(A284,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A284),\"\",ROUND(K284*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(K284*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(K284*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(K284*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(K284*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(K284*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(K284*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A284),\"\",ROUND(K284*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A285),\"\",LOOKUP(A285,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A285),\"\",LOOKUP(A285,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A285),\"\",LOOKUP(A285,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A285),\"\",LOOKUP(A285,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A285),\"\",ROUND(K285*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(K285*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(K285*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(K285*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(K285*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(K285*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(K285*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A285),\"\",ROUND(K285*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A286),\"\",LOOKUP(A286,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A286),\"\",LOOKUP(A286,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A286),\"\",LOOKUP(A286,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A286),\"\",LOOKUP(A286,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A286),\"\",ROUND(K286*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(K286*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(K286*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(K286*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(K286*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(K286*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(K286*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A286),\"\",ROUND(K286*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A287),\"\",LOOKUP(A287,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A287),\"\",LOOKUP(A287,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A287),\"\",LOOKUP(A287,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A287),\"\",LOOKUP(A287,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A287),\"\",ROUND(K287*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(K287*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(K287*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(K287*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(K287*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(K287*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(K287*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A287),\"\",ROUND(K287*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A288),\"\",LOOKUP(A288,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A288),\"\",LOOKUP(A288,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A288),\"\",LOOKUP(A288,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A288),\"\",LOOKUP(A288,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A288),\"\",ROUND(K288*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(K288*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(K288*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(K288*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(K288*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(K288*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(K288*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A288),\"\",ROUND(K288*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A289),\"\",LOOKUP(A289,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A289),\"\",LOOKUP(A289,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A289),\"\",LOOKUP(A289,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A289),\"\",LOOKUP(A289,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A289),\"\",ROUND(K289*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(K289*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(K289*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(K289*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(K289*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(K289*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(K289*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A289),\"\",ROUND(K289*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A290),\"\",LOOKUP(A290,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A290),\"\",LOOKUP(A290,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A290),\"\",LOOKUP(A290,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A290),\"\",LOOKUP(A290,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A290),\"\",ROUND(K290*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(K290*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(K290*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(K290*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(K290*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(K290*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(K290*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A290),\"\",ROUND(K290*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A291),\"\",LOOKUP(A291,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A291),\"\",LOOKUP(A291,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A291),\"\",LOOKUP(A291,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A291),\"\",LOOKUP(A291,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A291),\"\",ROUND(K291*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(K291*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(K291*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(K291*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(K291*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(K291*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(K291*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A291),\"\",ROUND(K291*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A292),\"\",LOOKUP(A292,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A292),\"\",LOOKUP(A292,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A292),\"\",LOOKUP(A292,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A292),\"\",LOOKUP(A292,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A292),\"\",ROUND(K292*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(K292*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(K292*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(K292*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(K292*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(K292*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(K292*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A292),\"\",ROUND(K292*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A293),\"\",LOOKUP(A293,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A293),\"\",LOOKUP(A293,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A293),\"\",LOOKUP(A293,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A293),\"\",LOOKUP(A293,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A293),\"\",ROUND(K293*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(K293*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(K293*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(K293*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(K293*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(K293*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(K293*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A293),\"\",ROUND(K293*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A294),\"\",LOOKUP(A294,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A294),\"\",LOOKUP(A294,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A294),\"\",LOOKUP(A294,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A294),\"\",LOOKUP(A294,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A294),\"\",ROUND(K294*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(K294*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(K294*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(K294*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(K294*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(K294*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(K294*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A294),\"\",ROUND(K294*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A295),\"\",LOOKUP(A295,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A295),\"\",LOOKUP(A295,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A295),\"\",LOOKUP(A295,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A295),\"\",LOOKUP(A295,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A295),\"\",ROUND(K295*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(K295*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(K295*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(K295*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(K295*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(K295*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(K295*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A295),\"\",ROUND(K295*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A296),\"\",LOOKUP(A296,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A296),\"\",LOOKUP(A296,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A296),\"\",LOOKUP(A296,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A296),\"\",LOOKUP(A296,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A296),\"\",ROUND(K296*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(K296*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(K296*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(K296*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(K296*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(K296*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(K296*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A296),\"\",ROUND(K296*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A297),\"\",LOOKUP(A297,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A297),\"\",LOOKUP(A297,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A297),\"\",LOOKUP(A297,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A297),\"\",LOOKUP(A297,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A297),\"\",ROUND(K297*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(K297*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(K297*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(K297*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(K297*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(K297*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(K297*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A297),\"\",ROUND(K297*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A298),\"\",LOOKUP(A298,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A298),\"\",LOOKUP(A298,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A298),\"\",LOOKUP(A298,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A298),\"\",LOOKUP(A298,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A298),\"\",ROUND(K298*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(K298*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(K298*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(K298*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(K298*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(K298*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(K298*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A298),\"\",ROUND(K298*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A299),\"\",LOOKUP(A299,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A299),\"\",LOOKUP(A299,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A299),\"\",LOOKUP(A299,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A299),\"\",LOOKUP(A299,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A299),\"\",ROUND(K299*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(K299*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(K299*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(K299*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(K299*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(K299*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(K299*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A299),\"\",ROUND(K299*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A300),\"\",LOOKUP(A300,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A300),\"\",LOOKUP(A300,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A300),\"\",LOOKUP(A300,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A300),\"\",LOOKUP(A300,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A300),\"\",ROUND(K300*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(K300*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(K300*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(K300*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(K300*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(K300*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(K300*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A300),\"\",ROUND(K300*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A301),\"\",LOOKUP(A301,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A301),\"\",LOOKUP(A301,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A301),\"\",LOOKUP(A301,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A301),\"\",LOOKUP(A301,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A301),\"\",ROUND(K301*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(K301*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(K301*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(K301*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(K301*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(K301*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(K301*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A301),\"\",ROUND(K301*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A302),\"\",LOOKUP(A302,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A302),\"\",LOOKUP(A302,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A302),\"\",LOOKUP(A302,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A302),\"\",LOOKUP(A302,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A302),\"\",ROUND(K302*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(K302*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(K302*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(K302*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(K302*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(K302*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(K302*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A302),\"\",ROUND(K302*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A303),\"\",LOOKUP(A303,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A303),\"\",LOOKUP(A303,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A303),\"\",LOOKUP(A303,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A303),\"\",LOOKUP(A303,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A303),\"\",ROUND(K303*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(K303*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(K303*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(K303*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(K303*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(K303*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(K303*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A303),\"\",ROUND(K303*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A304),\"\",LOOKUP(A304,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A304),\"\",LOOKUP(A304,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A304),\"\",LOOKUP(A304,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A304),\"\",LOOKUP(A304,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A304),\"\",ROUND(K304*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(K304*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(K304*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(K304*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(K304*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(K304*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(K304*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A304),\"\",ROUND(K304*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A305),\"\",LOOKUP(A305,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A305),\"\",LOOKUP(A305,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A305),\"\",LOOKUP(A305,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A305),\"\",LOOKUP(A305,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A305),\"\",ROUND(K305*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(K305*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(K305*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(K305*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(K305*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(K305*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(K305*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A305),\"\",ROUND(K305*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A306),\"\",LOOKUP(A306,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A306),\"\",LOOKUP(A306,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A306),\"\",LOOKUP(A306,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A306),\"\",LOOKUP(A306,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A306),\"\",ROUND(K306*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(K306*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(K306*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(K306*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(K306*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(K306*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(K306*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A306),\"\",ROUND(K306*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A307),\"\",LOOKUP(A307,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A307),\"\",LOOKUP(A307,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A307),\"\",LOOKUP(A307,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A307),\"\",LOOKUP(A307,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A307),\"\",ROUND(K307*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(K307*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(K307*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(K307*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(K307*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(K307*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(K307*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A307),\"\",ROUND(K307*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A308),\"\",LOOKUP(A308,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A308),\"\",LOOKUP(A308,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A308),\"\",LOOKUP(A308,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A308),\"\",LOOKUP(A308,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A308),\"\",ROUND(K308*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(K308*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(K308*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(K308*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(K308*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(K308*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(K308*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A308),\"\",ROUND(K308*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A309),\"\",LOOKUP(A309,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A309),\"\",LOOKUP(A309,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A309),\"\",LOOKUP(A309,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A309),\"\",LOOKUP(A309,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A309),\"\",ROUND(K309*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(K309*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(K309*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(K309*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(K309*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(K309*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(K309*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A309),\"\",ROUND(K309*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A310),\"\",LOOKUP(A310,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A310),\"\",LOOKUP(A310,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A310),\"\",LOOKUP(A310,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A310),\"\",LOOKUP(A310,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A310),\"\",ROUND(K310*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(K310*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(K310*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(K310*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(K310*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(K310*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(K310*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A310),\"\",ROUND(K310*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A311),\"\",LOOKUP(A311,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A311),\"\",LOOKUP(A311,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A311),\"\",LOOKUP(A311,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A311),\"\",LOOKUP(A311,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A311),\"\",ROUND(K311*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(K311*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(K311*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(K311*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(K311*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(K311*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(K311*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A311),\"\",ROUND(K311*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A312),\"\",LOOKUP(A312,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A312),\"\",LOOKUP(A312,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A312),\"\",LOOKUP(A312,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A312),\"\",LOOKUP(A312,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A312),\"\",ROUND(K312*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(K312*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(K312*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(K312*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(K312*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(K312*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(K312*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A312),\"\",ROUND(K312*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A313),\"\",LOOKUP(A313,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A313),\"\",LOOKUP(A313,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A313),\"\",LOOKUP(A313,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A313),\"\",LOOKUP(A313,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A313),\"\",ROUND(K313*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(K313*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(K313*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(K313*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(K313*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(K313*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(K313*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A313),\"\",ROUND(K313*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A314),\"\",LOOKUP(A314,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A314),\"\",LOOKUP(A314,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A314),\"\",LOOKUP(A314,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A314),\"\",LOOKUP(A314,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A314),\"\",ROUND(K314*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(K314*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(K314*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(K314*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(K314*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(K314*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(K314*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A314),\"\",ROUND(K314*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A315),\"\",LOOKUP(A315,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A315),\"\",LOOKUP(A315,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A315),\"\",LOOKUP(A315,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A315),\"\",LOOKUP(A315,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A315),\"\",ROUND(K315*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(K315*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(K315*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(K315*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(K315*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(K315*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(K315*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A315),\"\",ROUND(K315*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A316),\"\",LOOKUP(A316,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A316),\"\",LOOKUP(A316,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A316),\"\",LOOKUP(A316,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A316),\"\",LOOKUP(A316,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A316),\"\",ROUND(K316*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(K316*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(K316*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(K316*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(K316*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(K316*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(K316*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A316),\"\",ROUND(K316*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A317),\"\",LOOKUP(A317,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A317),\"\",LOOKUP(A317,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A317),\"\",LOOKUP(A317,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A317),\"\",LOOKUP(A317,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A317),\"\",ROUND(K317*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(K317*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(K317*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(K317*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(K317*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(K317*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(K317*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A317),\"\",ROUND(K317*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A318),\"\",LOOKUP(A318,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A318),\"\",LOOKUP(A318,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A318),\"\",LOOKUP(A318,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A318),\"\",LOOKUP(A318,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A318),\"\",ROUND(K318*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(K318*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(K318*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(K318*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(K318*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(K318*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(K318*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A318),\"\",ROUND(K318*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A319),\"\",LOOKUP(A319,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A319),\"\",LOOKUP(A319,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A319),\"\",LOOKUP(A319,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A319),\"\",LOOKUP(A319,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A319),\"\",ROUND(K319*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(K319*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(K319*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(K319*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(K319*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(K319*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(K319*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A319),\"\",ROUND(K319*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A320),\"\",LOOKUP(A320,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A320),\"\",LOOKUP(A320,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A320),\"\",LOOKUP(A320,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A320),\"\",LOOKUP(A320,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A320),\"\",ROUND(K320*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(K320*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(K320*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(K320*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(K320*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(K320*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(K320*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A320),\"\",ROUND(K320*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A321),\"\",LOOKUP(A321,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A321),\"\",LOOKUP(A321,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A321),\"\",LOOKUP(A321,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A321),\"\",LOOKUP(A321,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A321),\"\",ROUND(K321*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(K321*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(K321*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(K321*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(K321*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(K321*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(K321*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A321),\"\",ROUND(K321*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A322),\"\",LOOKUP(A322,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A322),\"\",LOOKUP(A322,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A322),\"\",LOOKUP(A322,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A322),\"\",LOOKUP(A322,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A322),\"\",ROUND(K322*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(K322*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(K322*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(K322*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(K322*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(K322*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(K322*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A322),\"\",ROUND(K322*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A323),\"\",LOOKUP(A323,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A323),\"\",LOOKUP(A323,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A323),\"\",LOOKUP(A323,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A323),\"\",LOOKUP(A323,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A323),\"\",ROUND(K323*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(K323*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(K323*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(K323*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(K323*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(K323*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(K323*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A323),\"\",ROUND(K323*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A324),\"\",LOOKUP(A324,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A324),\"\",LOOKUP(A324,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A324),\"\",LOOKUP(A324,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A324),\"\",LOOKUP(A324,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A324),\"\",ROUND(K324*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(K324*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(K324*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(K324*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(K324*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(K324*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(K324*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A324),\"\",ROUND(K324*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A325),\"\",LOOKUP(A325,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A325),\"\",LOOKUP(A325,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A325),\"\",LOOKUP(A325,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A325),\"\",LOOKUP(A325,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A325),\"\",ROUND(K325*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(K325*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(K325*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(K325*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(K325*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(K325*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(K325*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A325),\"\",ROUND(K325*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A326),\"\",LOOKUP(A326,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A326),\"\",LOOKUP(A326,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A326),\"\",LOOKUP(A326,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A326),\"\",LOOKUP(A326,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A326),\"\",IF($F$2=$U$1,0.6408,$G$2))","v":""},{"$nulls":3},{"$f":"IF(ISBLANK(A326),\"\",H326*I326)","v":""},{"$f":"IF(ISBLANK(A326),\"\",J326*F326)","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(K326*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(K326*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(K326*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(K326*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(K326*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(K326*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(K326*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A326),\"\",ROUND(K326*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A327),\"\",LOOKUP(A327,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A327),\"\",LOOKUP(A327,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A327),\"\",LOOKUP(A327,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A327),\"\",LOOKUP(A327,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A327),\"\",ROUND(K327*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(K327*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(K327*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(K327*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(K327*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(K327*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(K327*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A327),\"\",ROUND(K327*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A328),\"\",LOOKUP(A328,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A328),\"\",LOOKUP(A328,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A328),\"\",LOOKUP(A328,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A328),\"\",LOOKUP(A328,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A328),\"\",ROUND(K328*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(K328*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(K328*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(K328*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(K328*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(K328*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(K328*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A328),\"\",ROUND(K328*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A329),\"\",LOOKUP(A329,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A329),\"\",LOOKUP(A329,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A329),\"\",LOOKUP(A329,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A329),\"\",LOOKUP(A329,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A329),\"\",ROUND(K329*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(K329*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(K329*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(K329*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(K329*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(K329*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(K329*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A329),\"\",ROUND(K329*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A330),\"\",LOOKUP(A330,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A330),\"\",LOOKUP(A330,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A330),\"\",LOOKUP(A330,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A330),\"\",LOOKUP(A330,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A330),\"\",ROUND(K330*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(K330*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(K330*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(K330*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(K330*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(K330*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(K330*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A330),\"\",ROUND(K330*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A331),\"\",LOOKUP(A331,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A331),\"\",LOOKUP(A331,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A331),\"\",LOOKUP(A331,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A331),\"\",LOOKUP(A331,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A331),\"\",ROUND(K331*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(K331*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(K331*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(K331*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(K331*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(K331*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(K331*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A331),\"\",ROUND(K331*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A332),\"\",LOOKUP(A332,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A332),\"\",LOOKUP(A332,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A332),\"\",LOOKUP(A332,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A332),\"\",LOOKUP(A332,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A332),\"\",ROUND(K332*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(K332*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(K332*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(K332*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(K332*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(K332*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(K332*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A332),\"\",ROUND(K332*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A333),\"\",LOOKUP(A333,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A333),\"\",LOOKUP(A333,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A333),\"\",LOOKUP(A333,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A333),\"\",LOOKUP(A333,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A333),\"\",ROUND(K333*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(K333*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(K333*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(K333*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(K333*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(K333*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(K333*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A333),\"\",ROUND(K333*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A334),\"\",LOOKUP(A334,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A334),\"\",LOOKUP(A334,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A334),\"\",LOOKUP(A334,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A334),\"\",LOOKUP(A334,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A334),\"\",ROUND(K334*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(K334*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(K334*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(K334*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(K334*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(K334*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(K334*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A334),\"\",ROUND(K334*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A335),\"\",LOOKUP(A335,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A335),\"\",LOOKUP(A335,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A335),\"\",LOOKUP(A335,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A335),\"\",LOOKUP(A335,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A335),\"\",ROUND(K335*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(K335*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(K335*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(K335*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(K335*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(K335*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(K335*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A335),\"\",ROUND(K335*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A336),\"\",LOOKUP(A336,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A336),\"\",LOOKUP(A336,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A336),\"\",LOOKUP(A336,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A336),\"\",LOOKUP(A336,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A336),\"\",ROUND(K336*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(K336*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(K336*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(K336*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(K336*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(K336*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(K336*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A336),\"\",ROUND(K336*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A337),\"\",LOOKUP(A337,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A337),\"\",LOOKUP(A337,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A337),\"\",LOOKUP(A337,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A337),\"\",LOOKUP(A337,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A337),\"\",ROUND(K337*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(K337*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(K337*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(K337*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(K337*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(K337*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(K337*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A337),\"\",ROUND(K337*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A338),\"\",LOOKUP(A338,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A338),\"\",LOOKUP(A338,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A338),\"\",LOOKUP(A338,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A338),\"\",LOOKUP(A338,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A338),\"\",ROUND(K338*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(K338*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(K338*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(K338*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(K338*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(K338*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(K338*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A338),\"\",ROUND(K338*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A339),\"\",LOOKUP(A339,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A339),\"\",LOOKUP(A339,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A339),\"\",LOOKUP(A339,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A339),\"\",LOOKUP(A339,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A339),\"\",ROUND(K339*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(K339*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(K339*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(K339*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(K339*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(K339*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(K339*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A339),\"\",ROUND(K339*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A340),\"\",LOOKUP(A340,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A340),\"\",LOOKUP(A340,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A340),\"\",LOOKUP(A340,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A340),\"\",LOOKUP(A340,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A340),\"\",ROUND(K340*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(K340*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(K340*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(K340*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(K340*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(K340*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(K340*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A340),\"\",ROUND(K340*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A341),\"\",LOOKUP(A341,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A341),\"\",LOOKUP(A341,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A341),\"\",LOOKUP(A341,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A341),\"\",LOOKUP(A341,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A341),\"\",ROUND(K341*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(K341*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(K341*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(K341*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(K341*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(K341*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(K341*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A341),\"\",ROUND(K341*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A342),\"\",LOOKUP(A342,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A342),\"\",LOOKUP(A342,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A342),\"\",LOOKUP(A342,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A342),\"\",LOOKUP(A342,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A342),\"\",ROUND(K342*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(K342*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(K342*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(K342*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(K342*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(K342*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(K342*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A342),\"\",ROUND(K342*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A343),\"\",LOOKUP(A343,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A343),\"\",LOOKUP(A343,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A343),\"\",LOOKUP(A343,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A343),\"\",LOOKUP(A343,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A343),\"\",ROUND(K343*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(K343*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(K343*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(K343*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(K343*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(K343*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(K343*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A343),\"\",ROUND(K343*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A344),\"\",LOOKUP(A344,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A344),\"\",LOOKUP(A344,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A344),\"\",LOOKUP(A344,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A344),\"\",LOOKUP(A344,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A344),\"\",ROUND(K344*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(K344*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(K344*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(K344*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(K344*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(K344*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(K344*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A344),\"\",ROUND(K344*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A345),\"\",LOOKUP(A345,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A345),\"\",LOOKUP(A345,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A345),\"\",LOOKUP(A345,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A345),\"\",LOOKUP(A345,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A345),\"\",ROUND(K345*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(K345*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(K345*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(K345*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(K345*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(K345*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(K345*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A345),\"\",ROUND(K345*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A346),\"\",LOOKUP(A346,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A346),\"\",LOOKUP(A346,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A346),\"\",LOOKUP(A346,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A346),\"\",LOOKUP(A346,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A346),\"\",ROUND(K346*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(K346*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(K346*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(K346*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(K346*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(K346*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(K346*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A346),\"\",ROUND(K346*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A347),\"\",LOOKUP(A347,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A347),\"\",LOOKUP(A347,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A347),\"\",LOOKUP(A347,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A347),\"\",LOOKUP(A347,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A347),\"\",ROUND(K347*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(K347*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(K347*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(K347*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(K347*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(K347*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(K347*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A347),\"\",ROUND(K347*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A348),\"\",LOOKUP(A348,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A348),\"\",LOOKUP(A348,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A348),\"\",LOOKUP(A348,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A348),\"\",LOOKUP(A348,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A348),\"\",ROUND(K348*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(K348*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(K348*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(K348*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(K348*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(K348*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(K348*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A348),\"\",ROUND(K348*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A349),\"\",LOOKUP(A349,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A349),\"\",LOOKUP(A349,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A349),\"\",LOOKUP(A349,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A349),\"\",LOOKUP(A349,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A349),\"\",ROUND(K349*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(K349*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(K349*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(K349*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(K349*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(K349*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(K349*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A349),\"\",ROUND(K349*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A350),\"\",LOOKUP(A350,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A350),\"\",LOOKUP(A350,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A350),\"\",LOOKUP(A350,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A350),\"\",LOOKUP(A350,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A350),\"\",ROUND(K350*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(K350*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(K350*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(K350*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(K350*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(K350*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(K350*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A350),\"\",ROUND(K350*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A351),\"\",LOOKUP(A351,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A351),\"\",LOOKUP(A351,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A351),\"\",LOOKUP(A351,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A351),\"\",LOOKUP(A351,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A351),\"\",ROUND(K351*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(K351*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(K351*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(K351*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(K351*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(K351*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(K351*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A351),\"\",ROUND(K351*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A352),\"\",LOOKUP(A352,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A352),\"\",LOOKUP(A352,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A352),\"\",LOOKUP(A352,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A352),\"\",LOOKUP(A352,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A352),\"\",ROUND(K352*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(K352*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(K352*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(K352*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(K352*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(K352*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(K352*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A352),\"\",ROUND(K352*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A353),\"\",LOOKUP(A353,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A353),\"\",LOOKUP(A353,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A353),\"\",LOOKUP(A353,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A353),\"\",LOOKUP(A353,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A353),\"\",ROUND(K353*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(K353*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(K353*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(K353*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(K353*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(K353*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(K353*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A353),\"\",ROUND(K353*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A354),\"\",LOOKUP(A354,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A354),\"\",LOOKUP(A354,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A354),\"\",LOOKUP(A354,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A354),\"\",LOOKUP(A354,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A354),\"\",ROUND(K354*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(K354*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(K354*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(K354*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(K354*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(K354*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(K354*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A354),\"\",ROUND(K354*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A355),\"\",LOOKUP(A355,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A355),\"\",LOOKUP(A355,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A355),\"\",LOOKUP(A355,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A355),\"\",LOOKUP(A355,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A355),\"\",ROUND(K355*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(K355*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(K355*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(K355*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(K355*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(K355*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(K355*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A355),\"\",ROUND(K355*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A356),\"\",LOOKUP(A356,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A356),\"\",LOOKUP(A356,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A356),\"\",LOOKUP(A356,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A356),\"\",LOOKUP(A356,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A356),\"\",ROUND(K356*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(K356*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(K356*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(K356*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(K356*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(K356*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(K356*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A356),\"\",ROUND(K356*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A357),\"\",LOOKUP(A357,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A357),\"\",LOOKUP(A357,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A357),\"\",LOOKUP(A357,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A357),\"\",LOOKUP(A357,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A357),\"\",ROUND(K357*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(K357*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(K357*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(K357*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(K357*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(K357*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(K357*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A357),\"\",ROUND(K357*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A358),\"\",LOOKUP(A358,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A358),\"\",LOOKUP(A358,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A358),\"\",LOOKUP(A358,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A358),\"\",LOOKUP(A358,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A358),\"\",ROUND(K358*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(K358*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(K358*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(K358*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(K358*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(K358*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(K358*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A358),\"\",ROUND(K358*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A359),\"\",LOOKUP(A359,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A359),\"\",LOOKUP(A359,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A359),\"\",LOOKUP(A359,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A359),\"\",LOOKUP(A359,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A359),\"\",ROUND(K359*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(K359*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(K359*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(K359*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(K359*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(K359*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(K359*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A359),\"\",ROUND(K359*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A360),\"\",LOOKUP(A360,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A360),\"\",LOOKUP(A360,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A360),\"\",LOOKUP(A360,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A360),\"\",LOOKUP(A360,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A360),\"\",ROUND(K360*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(K360*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(K360*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(K360*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(K360*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(K360*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(K360*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A360),\"\",ROUND(K360*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A361),\"\",LOOKUP(A361,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A361),\"\",LOOKUP(A361,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A361),\"\",LOOKUP(A361,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A361),\"\",LOOKUP(A361,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A361),\"\",ROUND(K361*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(K361*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(K361*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(K361*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(K361*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(K361*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(K361*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A361),\"\",ROUND(K361*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A362),\"\",LOOKUP(A362,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A362),\"\",LOOKUP(A362,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A362),\"\",LOOKUP(A362,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A362),\"\",LOOKUP(A362,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A362),\"\",ROUND(K362*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(K362*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(K362*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(K362*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(K362*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(K362*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(K362*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A362),\"\",ROUND(K362*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A363),\"\",LOOKUP(A363,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A363),\"\",LOOKUP(A363,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A363),\"\",LOOKUP(A363,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A363),\"\",LOOKUP(A363,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A363),\"\",ROUND(K363*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(K363*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(K363*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(K363*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(K363*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(K363*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(K363*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A363),\"\",ROUND(K363*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A364),\"\",LOOKUP(A364,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A364),\"\",LOOKUP(A364,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A364),\"\",LOOKUP(A364,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A364),\"\",LOOKUP(A364,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A364),\"\",ROUND(K364*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(K364*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(K364*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(K364*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(K364*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(K364*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(K364*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A364),\"\",ROUND(K364*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A365),\"\",LOOKUP(A365,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A365),\"\",LOOKUP(A365,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A365),\"\",LOOKUP(A365,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A365),\"\",LOOKUP(A365,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A365),\"\",ROUND(K365*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(K365*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(K365*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(K365*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(K365*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(K365*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(K365*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A365),\"\",ROUND(K365*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A366),\"\",LOOKUP(A366,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A366),\"\",LOOKUP(A366,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A366),\"\",LOOKUP(A366,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A366),\"\",LOOKUP(A366,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A366),\"\",ROUND(K366*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(K366*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(K366*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(K366*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(K366*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(K366*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(K366*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A366),\"\",ROUND(K366*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A367),\"\",LOOKUP(A367,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A367),\"\",LOOKUP(A367,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A367),\"\",LOOKUP(A367,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A367),\"\",LOOKUP(A367,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A367),\"\",ROUND(K367*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(K367*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(K367*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(K367*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(K367*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(K367*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(K367*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A367),\"\",ROUND(K367*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A368),\"\",LOOKUP(A368,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A368),\"\",LOOKUP(A368,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A368),\"\",LOOKUP(A368,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A368),\"\",LOOKUP(A368,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A368),\"\",ROUND(K368*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(K368*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(K368*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(K368*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(K368*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(K368*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(K368*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A368),\"\",ROUND(K368*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A369),\"\",LOOKUP(A369,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A369),\"\",LOOKUP(A369,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A369),\"\",LOOKUP(A369,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A369),\"\",LOOKUP(A369,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A369),\"\",ROUND(K369*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(K369*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(K369*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(K369*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(K369*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(K369*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(K369*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A369),\"\",ROUND(K369*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A370),\"\",LOOKUP(A370,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A370),\"\",LOOKUP(A370,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A370),\"\",LOOKUP(A370,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A370),\"\",LOOKUP(A370,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A370),\"\",ROUND(K370*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(K370*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(K370*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(K370*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(K370*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(K370*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(K370*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A370),\"\",ROUND(K370*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A371),\"\",LOOKUP(A371,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A371),\"\",LOOKUP(A371,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A371),\"\",LOOKUP(A371,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A371),\"\",LOOKUP(A371,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A371),\"\",ROUND(K371*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(K371*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(K371*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(K371*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(K371*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(K371*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(K371*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A371),\"\",ROUND(K371*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A372),\"\",LOOKUP(A372,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A372),\"\",LOOKUP(A372,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A372),\"\",LOOKUP(A372,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A372),\"\",LOOKUP(A372,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A372),\"\",ROUND(K372*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(K372*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(K372*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(K372*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(K372*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(K372*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(K372*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A372),\"\",ROUND(K372*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A373),\"\",LOOKUP(A373,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A373),\"\",LOOKUP(A373,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A373),\"\",LOOKUP(A373,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A373),\"\",LOOKUP(A373,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A373),\"\",ROUND(K373*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(K373*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(K373*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(K373*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(K373*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(K373*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(K373*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A373),\"\",ROUND(K373*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A374),\"\",LOOKUP(A374,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A374),\"\",LOOKUP(A374,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A374),\"\",LOOKUP(A374,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A374),\"\",LOOKUP(A374,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A374),\"\",ROUND(K374*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(K374*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(K374*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(K374*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(K374*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(K374*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(K374*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A374),\"\",ROUND(K374*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A375),\"\",LOOKUP(A375,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A375),\"\",LOOKUP(A375,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A375),\"\",LOOKUP(A375,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A375),\"\",LOOKUP(A375,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A375),\"\",ROUND(K375*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(K375*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(K375*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(K375*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(K375*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(K375*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(K375*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A375),\"\",ROUND(K375*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A376),\"\",LOOKUP(A376,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A376),\"\",LOOKUP(A376,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A376),\"\",LOOKUP(A376,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A376),\"\",LOOKUP(A376,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A376),\"\",ROUND(K376*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(K376*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(K376*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(K376*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(K376*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(K376*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(K376*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A376),\"\",ROUND(K376*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A377),\"\",LOOKUP(A377,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A377),\"\",LOOKUP(A377,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A377),\"\",LOOKUP(A377,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A377),\"\",LOOKUP(A377,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A377),\"\",ROUND(K377*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(K377*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(K377*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(K377*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(K377*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(K377*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(K377*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A377),\"\",ROUND(K377*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A378),\"\",LOOKUP(A378,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A378),\"\",LOOKUP(A378,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A378),\"\",LOOKUP(A378,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A378),\"\",LOOKUP(A378,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A378),\"\",ROUND(K378*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(K378*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(K378*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(K378*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(K378*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(K378*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(K378*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A378),\"\",ROUND(K378*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A379),\"\",LOOKUP(A379,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A379),\"\",LOOKUP(A379,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A379),\"\",LOOKUP(A379,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A379),\"\",LOOKUP(A379,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A379),\"\",ROUND(K379*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(K379*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(K379*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(K379*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(K379*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(K379*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(K379*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A379),\"\",ROUND(K379*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A380),\"\",LOOKUP(A380,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A380),\"\",LOOKUP(A380,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A380),\"\",LOOKUP(A380,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A380),\"\",LOOKUP(A380,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A380),\"\",ROUND(K380*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(K380*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(K380*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(K380*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(K380*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(K380*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(K380*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A380),\"\",ROUND(K380*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A381),\"\",LOOKUP(A381,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A381),\"\",LOOKUP(A381,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A381),\"\",LOOKUP(A381,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A381),\"\",LOOKUP(A381,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A381),\"\",ROUND(K381*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(K381*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(K381*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(K381*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(K381*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(K381*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(K381*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A381),\"\",ROUND(K381*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A382),\"\",LOOKUP(A382,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A382),\"\",LOOKUP(A382,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A382),\"\",LOOKUP(A382,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A382),\"\",LOOKUP(A382,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A382),\"\",ROUND(K382*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(K382*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(K382*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(K382*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(K382*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(K382*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(K382*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A382),\"\",ROUND(K382*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A383),\"\",LOOKUP(A383,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A383),\"\",LOOKUP(A383,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A383),\"\",LOOKUP(A383,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A383),\"\",LOOKUP(A383,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A383),\"\",ROUND(K383*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(K383*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(K383*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(K383*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(K383*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(K383*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(K383*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A383),\"\",ROUND(K383*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A384),\"\",LOOKUP(A384,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A384),\"\",LOOKUP(A384,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A384),\"\",LOOKUP(A384,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A384),\"\",LOOKUP(A384,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A384),\"\",ROUND(K384*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(K384*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(K384*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(K384*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(K384*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(K384*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(K384*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A384),\"\",ROUND(K384*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A385),\"\",LOOKUP(A385,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A385),\"\",LOOKUP(A385,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A385),\"\",LOOKUP(A385,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A385),\"\",LOOKUP(A385,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A385),\"\",ROUND(K385*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(K385*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(K385*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(K385*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(K385*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(K385*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(K385*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A385),\"\",ROUND(K385*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A386),\"\",LOOKUP(A386,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A386),\"\",LOOKUP(A386,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A386),\"\",LOOKUP(A386,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A386),\"\",LOOKUP(A386,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A386),\"\",ROUND(K386*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(K386*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(K386*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(K386*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(K386*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(K386*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(K386*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A386),\"\",ROUND(K386*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A387),\"\",LOOKUP(A387,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A387),\"\",LOOKUP(A387,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A387),\"\",LOOKUP(A387,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A387),\"\",LOOKUP(A387,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A387),\"\",ROUND(K387*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(K387*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(K387*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(K387*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(K387*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(K387*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(K387*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A387),\"\",ROUND(K387*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A388),\"\",LOOKUP(A388,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A388),\"\",LOOKUP(A388,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A388),\"\",LOOKUP(A388,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A388),\"\",LOOKUP(A388,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A388),\"\",ROUND(K388*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(K388*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(K388*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(K388*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(K388*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(K388*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(K388*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A388),\"\",ROUND(K388*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A389),\"\",LOOKUP(A389,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A389),\"\",LOOKUP(A389,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A389),\"\",LOOKUP(A389,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A389),\"\",LOOKUP(A389,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A389),\"\",ROUND(K389*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(K389*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(K389*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(K389*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(K389*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(K389*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(K389*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A389),\"\",ROUND(K389*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A390),\"\",LOOKUP(A390,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A390),\"\",LOOKUP(A390,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A390),\"\",LOOKUP(A390,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A390),\"\",LOOKUP(A390,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A390),\"\",IF($F$2=$U$1,0.6408,$G$2))","v":""},{"$nulls":3},{"$f":"IF(ISBLANK(A390),\"\",H390*I390)","v":""},{"$f":"IF(ISBLANK(A390),\"\",J390*F390)","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(K390*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(K390*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(K390*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(K390*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(K390*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(K390*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(K390*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A390),\"\",ROUND(K390*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A391),\"\",LOOKUP(A391,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A391),\"\",LOOKUP(A391,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A391),\"\",LOOKUP(A391,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A391),\"\",LOOKUP(A391,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A391),\"\",ROUND(K391*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(K391*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(K391*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(K391*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(K391*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(K391*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(K391*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A391),\"\",ROUND(K391*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A392),\"\",LOOKUP(A392,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A392),\"\",LOOKUP(A392,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A392),\"\",LOOKUP(A392,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A392),\"\",LOOKUP(A392,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A392),\"\",ROUND(K392*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(K392*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(K392*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(K392*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(K392*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(K392*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(K392*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A392),\"\",ROUND(K392*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A393),\"\",LOOKUP(A393,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A393),\"\",LOOKUP(A393,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A393),\"\",LOOKUP(A393,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A393),\"\",LOOKUP(A393,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A393),\"\",ROUND(K393*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(K393*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(K393*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(K393*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(K393*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(K393*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(K393*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A393),\"\",ROUND(K393*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A394),\"\",LOOKUP(A394,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A394),\"\",LOOKUP(A394,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A394),\"\",LOOKUP(A394,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A394),\"\",LOOKUP(A394,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A394),\"\",ROUND(K394*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(K394*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(K394*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(K394*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(K394*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(K394*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(K394*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A394),\"\",ROUND(K394*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A395),\"\",LOOKUP(A395,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A395),\"\",LOOKUP(A395,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A395),\"\",LOOKUP(A395,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A395),\"\",LOOKUP(A395,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A395),\"\",ROUND(K395*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(K395*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(K395*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(K395*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(K395*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(K395*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(K395*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A395),\"\",ROUND(K395*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A396),\"\",LOOKUP(A396,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A396),\"\",LOOKUP(A396,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A396),\"\",LOOKUP(A396,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A396),\"\",LOOKUP(A396,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A396),\"\",ROUND(K396*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(K396*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(K396*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(K396*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(K396*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(K396*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(K396*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A396),\"\",ROUND(K396*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A397),\"\",LOOKUP(A397,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A397),\"\",LOOKUP(A397,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A397),\"\",LOOKUP(A397,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A397),\"\",LOOKUP(A397,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A397),\"\",ROUND(K397*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(K397*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(K397*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(K397*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(K397*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(K397*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(K397*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A397),\"\",ROUND(K397*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A398),\"\",LOOKUP(A398,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A398),\"\",LOOKUP(A398,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A398),\"\",LOOKUP(A398,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A398),\"\",LOOKUP(A398,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A398),\"\",ROUND(K398*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(K398*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(K398*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(K398*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(K398*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(K398*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(K398*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A398),\"\",ROUND(K398*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A399),\"\",LOOKUP(A399,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A399),\"\",LOOKUP(A399,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A399),\"\",LOOKUP(A399,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A399),\"\",LOOKUP(A399,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A399),\"\",ROUND(K399*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(K399*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(K399*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(K399*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(K399*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(K399*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(K399*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A399),\"\",ROUND(K399*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A400),\"\",LOOKUP(A400,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A400),\"\",LOOKUP(A400,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A400),\"\",LOOKUP(A400,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A400),\"\",LOOKUP(A400,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A400),\"\",ROUND(K400*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(K400*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(K400*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(K400*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(K400*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(K400*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(K400*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A400),\"\",ROUND(K400*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A401),\"\",LOOKUP(A401,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A401),\"\",LOOKUP(A401,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A401),\"\",LOOKUP(A401,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A401),\"\",LOOKUP(A401,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A401),\"\",ROUND(K401*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(K401*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(K401*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(K401*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(K401*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(K401*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(K401*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A401),\"\",ROUND(K401*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A402),\"\",LOOKUP(A402,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A402),\"\",LOOKUP(A402,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A402),\"\",LOOKUP(A402,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A402),\"\",LOOKUP(A402,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A402),\"\",ROUND(K402*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(K402*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(K402*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(K402*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(K402*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(K402*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(K402*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A402),\"\",ROUND(K402*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A403),\"\",LOOKUP(A403,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A403),\"\",LOOKUP(A403,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A403),\"\",LOOKUP(A403,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A403),\"\",LOOKUP(A403,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A403),\"\",ROUND(K403*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(K403*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(K403*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(K403*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(K403*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(K403*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(K403*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A403),\"\",ROUND(K403*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A404),\"\",LOOKUP(A404,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A404),\"\",LOOKUP(A404,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A404),\"\",LOOKUP(A404,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A404),\"\",LOOKUP(A404,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A404),\"\",ROUND(K404*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(K404*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(K404*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(K404*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(K404*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(K404*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(K404*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A404),\"\",ROUND(K404*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A405),\"\",LOOKUP(A405,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A405),\"\",LOOKUP(A405,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A405),\"\",LOOKUP(A405,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A405),\"\",LOOKUP(A405,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A405),\"\",ROUND(K405*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(K405*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(K405*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(K405*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(K405*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(K405*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(K405*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A405),\"\",ROUND(K405*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A406),\"\",LOOKUP(A406,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A406),\"\",LOOKUP(A406,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A406),\"\",LOOKUP(A406,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A406),\"\",LOOKUP(A406,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A406),\"\",ROUND(K406*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(K406*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(K406*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(K406*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(K406*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(K406*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(K406*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A406),\"\",ROUND(K406*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A407),\"\",LOOKUP(A407,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A407),\"\",LOOKUP(A407,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A407),\"\",LOOKUP(A407,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A407),\"\",LOOKUP(A407,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A407),\"\",ROUND(K407*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(K407*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(K407*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(K407*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(K407*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(K407*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(K407*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A407),\"\",ROUND(K407*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A408),\"\",LOOKUP(A408,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A408),\"\",LOOKUP(A408,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A408),\"\",LOOKUP(A408,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A408),\"\",LOOKUP(A408,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A408),\"\",ROUND(K408*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(K408*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(K408*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(K408*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(K408*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(K408*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(K408*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A408),\"\",ROUND(K408*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A409),\"\",LOOKUP(A409,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A409),\"\",LOOKUP(A409,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A409),\"\",LOOKUP(A409,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A409),\"\",LOOKUP(A409,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A409),\"\",ROUND(K409*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(K409*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(K409*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(K409*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(K409*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(K409*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(K409*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A409),\"\",ROUND(K409*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A410),\"\",LOOKUP(A410,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A410),\"\",LOOKUP(A410,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A410),\"\",LOOKUP(A410,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A410),\"\",LOOKUP(A410,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A410),\"\",ROUND(K410*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(K410*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(K410*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(K410*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(K410*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(K410*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(K410*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A410),\"\",ROUND(K410*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A411),\"\",LOOKUP(A411,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A411),\"\",LOOKUP(A411,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A411),\"\",LOOKUP(A411,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A411),\"\",LOOKUP(A411,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A411),\"\",ROUND(K411*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(K411*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(K411*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(K411*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(K411*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(K411*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(K411*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A411),\"\",ROUND(K411*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A412),\"\",LOOKUP(A412,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A412),\"\",LOOKUP(A412,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A412),\"\",LOOKUP(A412,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A412),\"\",LOOKUP(A412,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A412),\"\",ROUND(K412*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(K412*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(K412*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(K412*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(K412*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(K412*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(K412*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A412),\"\",ROUND(K412*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A413),\"\",LOOKUP(A413,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A413),\"\",LOOKUP(A413,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A413),\"\",LOOKUP(A413,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A413),\"\",LOOKUP(A413,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A413),\"\",ROUND(K413*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(K413*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(K413*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(K413*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(K413*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(K413*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(K413*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A413),\"\",ROUND(K413*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A414),\"\",LOOKUP(A414,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A414),\"\",LOOKUP(A414,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A414),\"\",LOOKUP(A414,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A414),\"\",LOOKUP(A414,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A414),\"\",ROUND(K414*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(K414*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(K414*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(K414*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(K414*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(K414*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(K414*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A414),\"\",ROUND(K414*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A415),\"\",LOOKUP(A415,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A415),\"\",LOOKUP(A415,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A415),\"\",LOOKUP(A415,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A415),\"\",LOOKUP(A415,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A415),\"\",ROUND(K415*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(K415*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(K415*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(K415*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(K415*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(K415*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(K415*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A415),\"\",ROUND(K415*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A416),\"\",LOOKUP(A416,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A416),\"\",LOOKUP(A416,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A416),\"\",LOOKUP(A416,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A416),\"\",LOOKUP(A416,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A416),\"\",ROUND(K416*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(K416*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(K416*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(K416*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(K416*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(K416*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(K416*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A416),\"\",ROUND(K416*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A417),\"\",LOOKUP(A417,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A417),\"\",LOOKUP(A417,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A417),\"\",LOOKUP(A417,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A417),\"\",LOOKUP(A417,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A417),\"\",ROUND(K417*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(K417*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(K417*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(K417*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(K417*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(K417*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(K417*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A417),\"\",ROUND(K417*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A418),\"\",LOOKUP(A418,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A418),\"\",LOOKUP(A418,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A418),\"\",LOOKUP(A418,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A418),\"\",LOOKUP(A418,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A418),\"\",ROUND(K418*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(K418*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(K418*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(K418*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(K418*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(K418*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(K418*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A418),\"\",ROUND(K418*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A419),\"\",LOOKUP(A419,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A419),\"\",LOOKUP(A419,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A419),\"\",LOOKUP(A419,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A419),\"\",LOOKUP(A419,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A419),\"\",ROUND(K419*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(K419*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(K419*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(K419*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(K419*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(K419*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(K419*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A419),\"\",ROUND(K419*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A420),\"\",LOOKUP(A420,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A420),\"\",LOOKUP(A420,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A420),\"\",LOOKUP(A420,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A420),\"\",LOOKUP(A420,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A420),\"\",ROUND(K420*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(K420*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(K420*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(K420*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(K420*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(K420*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(K420*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A420),\"\",ROUND(K420*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A421),\"\",LOOKUP(A421,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A421),\"\",LOOKUP(A421,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A421),\"\",LOOKUP(A421,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A421),\"\",LOOKUP(A421,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A421),\"\",ROUND(K421*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(K421*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(K421*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(K421*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(K421*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(K421*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(K421*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A421),\"\",ROUND(K421*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A422),\"\",LOOKUP(A422,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A422),\"\",LOOKUP(A422,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A422),\"\",LOOKUP(A422,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A422),\"\",LOOKUP(A422,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A422),\"\",ROUND(K422*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(K422*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(K422*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(K422*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(K422*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(K422*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(K422*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A422),\"\",ROUND(K422*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A423),\"\",LOOKUP(A423,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A423),\"\",LOOKUP(A423,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A423),\"\",LOOKUP(A423,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A423),\"\",LOOKUP(A423,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A423),\"\",ROUND(K423*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(K423*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(K423*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(K423*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(K423*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(K423*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(K423*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A423),\"\",ROUND(K423*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A424),\"\",LOOKUP(A424,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A424),\"\",LOOKUP(A424,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A424),\"\",LOOKUP(A424,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A424),\"\",LOOKUP(A424,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A424),\"\",ROUND(K424*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(K424*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(K424*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(K424*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(K424*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(K424*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(K424*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A424),\"\",ROUND(K424*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A425),\"\",LOOKUP(A425,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A425),\"\",LOOKUP(A425,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A425),\"\",LOOKUP(A425,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A425),\"\",LOOKUP(A425,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A425),\"\",ROUND(K425*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(K425*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(K425*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(K425*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(K425*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(K425*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(K425*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A425),\"\",ROUND(K425*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A426),\"\",LOOKUP(A426,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A426),\"\",LOOKUP(A426,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A426),\"\",LOOKUP(A426,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A426),\"\",LOOKUP(A426,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A426),\"\",ROUND(K426*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(K426*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(K426*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(K426*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(K426*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(K426*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(K426*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A426),\"\",ROUND(K426*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A427),\"\",LOOKUP(A427,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A427),\"\",LOOKUP(A427,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A427),\"\",LOOKUP(A427,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A427),\"\",LOOKUP(A427,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A427),\"\",ROUND(K427*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(K427*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(K427*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(K427*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(K427*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(K427*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(K427*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A427),\"\",ROUND(K427*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A428),\"\",LOOKUP(A428,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A428),\"\",LOOKUP(A428,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A428),\"\",LOOKUP(A428,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A428),\"\",LOOKUP(A428,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A428),\"\",ROUND(K428*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(K428*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(K428*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(K428*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(K428*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(K428*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(K428*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A428),\"\",ROUND(K428*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A429),\"\",LOOKUP(A429,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A429),\"\",LOOKUP(A429,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A429),\"\",LOOKUP(A429,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A429),\"\",LOOKUP(A429,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A429),\"\",ROUND(K429*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(K429*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(K429*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(K429*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(K429*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(K429*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(K429*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A429),\"\",ROUND(K429*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A430),\"\",LOOKUP(A430,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A430),\"\",LOOKUP(A430,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A430),\"\",LOOKUP(A430,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A430),\"\",LOOKUP(A430,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A430),\"\",ROUND(K430*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(K430*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(K430*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(K430*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(K430*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(K430*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(K430*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A430),\"\",ROUND(K430*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A431),\"\",LOOKUP(A431,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A431),\"\",LOOKUP(A431,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A431),\"\",LOOKUP(A431,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A431),\"\",LOOKUP(A431,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A431),\"\",ROUND(K431*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(K431*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(K431*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(K431*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(K431*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(K431*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(K431*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A431),\"\",ROUND(K431*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A432),\"\",LOOKUP(A432,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A432),\"\",LOOKUP(A432,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A432),\"\",LOOKUP(A432,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A432),\"\",LOOKUP(A432,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A432),\"\",ROUND(K432*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(K432*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(K432*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(K432*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(K432*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(K432*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(K432*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A432),\"\",ROUND(K432*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A433),\"\",LOOKUP(A433,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A433),\"\",LOOKUP(A433,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A433),\"\",LOOKUP(A433,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A433),\"\",LOOKUP(A433,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A433),\"\",ROUND(K433*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(K433*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(K433*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(K433*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(K433*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(K433*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(K433*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A433),\"\",ROUND(K433*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A434),\"\",LOOKUP(A434,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A434),\"\",LOOKUP(A434,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A434),\"\",LOOKUP(A434,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A434),\"\",LOOKUP(A434,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A434),\"\",ROUND(K434*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(K434*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(K434*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(K434*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(K434*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(K434*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(K434*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A434),\"\",ROUND(K434*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A435),\"\",LOOKUP(A435,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A435),\"\",LOOKUP(A435,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A435),\"\",LOOKUP(A435,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A435),\"\",LOOKUP(A435,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A435),\"\",ROUND(K435*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(K435*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(K435*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(K435*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(K435*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(K435*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(K435*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A435),\"\",ROUND(K435*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A436),\"\",LOOKUP(A436,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A436),\"\",LOOKUP(A436,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A436),\"\",LOOKUP(A436,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A436),\"\",LOOKUP(A436,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A436),\"\",ROUND(K436*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(K436*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(K436*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(K436*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(K436*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(K436*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(K436*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A436),\"\",ROUND(K436*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A437),\"\",LOOKUP(A437,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A437),\"\",LOOKUP(A437,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A437),\"\",LOOKUP(A437,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A437),\"\",LOOKUP(A437,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A437),\"\",ROUND(K437*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(K437*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(K437*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(K437*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(K437*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(K437*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(K437*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A437),\"\",ROUND(K437*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A438),\"\",LOOKUP(A438,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A438),\"\",LOOKUP(A438,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A438),\"\",LOOKUP(A438,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A438),\"\",LOOKUP(A438,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A438),\"\",ROUND(K438*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(K438*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(K438*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(K438*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(K438*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(K438*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(K438*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A438),\"\",ROUND(K438*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A439),\"\",LOOKUP(A439,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A439),\"\",LOOKUP(A439,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A439),\"\",LOOKUP(A439,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A439),\"\",LOOKUP(A439,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A439),\"\",ROUND(K439*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(K439*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(K439*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(K439*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(K439*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(K439*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(K439*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A439),\"\",ROUND(K439*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A440),\"\",LOOKUP(A440,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A440),\"\",LOOKUP(A440,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A440),\"\",LOOKUP(A440,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A440),\"\",LOOKUP(A440,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A440),\"\",ROUND(K440*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(K440*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(K440*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(K440*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(K440*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(K440*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(K440*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A440),\"\",ROUND(K440*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A441),\"\",LOOKUP(A441,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A441),\"\",LOOKUP(A441,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A441),\"\",LOOKUP(A441,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A441),\"\",LOOKUP(A441,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A441),\"\",ROUND(K441*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(K441*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(K441*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(K441*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(K441*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(K441*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(K441*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A441),\"\",ROUND(K441*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A442),\"\",LOOKUP(A442,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A442),\"\",LOOKUP(A442,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A442),\"\",LOOKUP(A442,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A442),\"\",LOOKUP(A442,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A442),\"\",ROUND(K442*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(K442*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(K442*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(K442*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(K442*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(K442*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(K442*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A442),\"\",ROUND(K442*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A443),\"\",LOOKUP(A443,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A443),\"\",LOOKUP(A443,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A443),\"\",LOOKUP(A443,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A443),\"\",LOOKUP(A443,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A443),\"\",ROUND(K443*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(K443*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(K443*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(K443*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(K443*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(K443*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(K443*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A443),\"\",ROUND(K443*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A444),\"\",LOOKUP(A444,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A444),\"\",LOOKUP(A444,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A444),\"\",LOOKUP(A444,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A444),\"\",LOOKUP(A444,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A444),\"\",ROUND(K444*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(K444*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(K444*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(K444*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(K444*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(K444*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(K444*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A444),\"\",ROUND(K444*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A445),\"\",LOOKUP(A445,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A445),\"\",LOOKUP(A445,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A445),\"\",LOOKUP(A445,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A445),\"\",LOOKUP(A445,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A445),\"\",ROUND(K445*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(K445*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(K445*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(K445*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(K445*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(K445*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(K445*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A445),\"\",ROUND(K445*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A446),\"\",LOOKUP(A446,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A446),\"\",LOOKUP(A446,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A446),\"\",LOOKUP(A446,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A446),\"\",LOOKUP(A446,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A446),\"\",ROUND(K446*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(K446*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(K446*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(K446*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(K446*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(K446*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(K446*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A446),\"\",ROUND(K446*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A447),\"\",LOOKUP(A447,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A447),\"\",LOOKUP(A447,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A447),\"\",LOOKUP(A447,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A447),\"\",LOOKUP(A447,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A447),\"\",ROUND(K447*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(K447*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(K447*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(K447*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(K447*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(K447*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(K447*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A447),\"\",ROUND(K447*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A448),\"\",LOOKUP(A448,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A448),\"\",LOOKUP(A448,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A448),\"\",LOOKUP(A448,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A448),\"\",LOOKUP(A448,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A448),\"\",ROUND(K448*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(K448*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(K448*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(K448*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(K448*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(K448*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(K448*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A448),\"\",ROUND(K448*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A449),\"\",LOOKUP(A449,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A449),\"\",LOOKUP(A449,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A449),\"\",LOOKUP(A449,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A449),\"\",LOOKUP(A449,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A449),\"\",ROUND(K449*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(K449*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(K449*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(K449*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(K449*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(K449*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(K449*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A449),\"\",ROUND(K449*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A450),\"\",LOOKUP(A450,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A450),\"\",LOOKUP(A450,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A450),\"\",LOOKUP(A450,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A450),\"\",LOOKUP(A450,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A450),\"\",ROUND(K450*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(K450*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(K450*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(K450*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(K450*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(K450*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(K450*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A450),\"\",ROUND(K450*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A451),\"\",LOOKUP(A451,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A451),\"\",LOOKUP(A451,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A451),\"\",LOOKUP(A451,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A451),\"\",LOOKUP(A451,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A451),\"\",ROUND(K451*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(K451*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(K451*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(K451*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(K451*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(K451*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(K451*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A451),\"\",ROUND(K451*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A452),\"\",LOOKUP(A452,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A452),\"\",LOOKUP(A452,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A452),\"\",LOOKUP(A452,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A452),\"\",LOOKUP(A452,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A452),\"\",ROUND(K452*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(K452*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(K452*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(K452*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(K452*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(K452*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(K452*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A452),\"\",ROUND(K452*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A453),\"\",LOOKUP(A453,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A453),\"\",LOOKUP(A453,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A453),\"\",LOOKUP(A453,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A453),\"\",LOOKUP(A453,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A453),\"\",ROUND(K453*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(K453*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(K453*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(K453*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(K453*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(K453*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(K453*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A453),\"\",ROUND(K453*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A454),\"\",LOOKUP(A454,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A454),\"\",LOOKUP(A454,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A454),\"\",LOOKUP(A454,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A454),\"\",LOOKUP(A454,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A454),\"\",IF($F$2=$U$1,0.6408,$G$2))","v":""},{"$nulls":3},{"$f":"IF(ISBLANK(A454),\"\",H454*I454)","v":""},{"$f":"IF(ISBLANK(A454),\"\",J454*F454)","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(K454*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(K454*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(K454*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(K454*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(K454*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(K454*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(K454*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A454),\"\",ROUND(K454*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A455),\"\",LOOKUP(A455,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A455),\"\",LOOKUP(A455,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A455),\"\",LOOKUP(A455,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A455),\"\",LOOKUP(A455,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A455),\"\",ROUND(K455*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(K455*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(K455*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(K455*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(K455*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(K455*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(K455*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A455),\"\",ROUND(K455*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A456),\"\",LOOKUP(A456,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A456),\"\",LOOKUP(A456,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A456),\"\",LOOKUP(A456,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A456),\"\",LOOKUP(A456,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A456),\"\",ROUND(K456*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(K456*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(K456*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(K456*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(K456*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(K456*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(K456*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A456),\"\",ROUND(K456*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A457),\"\",LOOKUP(A457,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A457),\"\",LOOKUP(A457,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A457),\"\",LOOKUP(A457,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A457),\"\",LOOKUP(A457,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A457),\"\",ROUND(K457*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(K457*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(K457*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(K457*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(K457*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(K457*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(K457*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A457),\"\",ROUND(K457*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A458),\"\",LOOKUP(A458,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A458),\"\",LOOKUP(A458,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A458),\"\",LOOKUP(A458,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A458),\"\",LOOKUP(A458,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A458),\"\",ROUND(K458*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(K458*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(K458*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(K458*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(K458*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(K458*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(K458*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A458),\"\",ROUND(K458*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A459),\"\",LOOKUP(A459,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A459),\"\",LOOKUP(A459,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A459),\"\",LOOKUP(A459,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A459),\"\",LOOKUP(A459,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A459),\"\",ROUND(K459*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(K459*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(K459*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(K459*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(K459*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(K459*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(K459*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A459),\"\",ROUND(K459*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A460),\"\",LOOKUP(A460,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A460),\"\",LOOKUP(A460,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A460),\"\",LOOKUP(A460,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A460),\"\",LOOKUP(A460,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A460),\"\",ROUND(K460*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(K460*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(K460*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(K460*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(K460*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(K460*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(K460*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A460),\"\",ROUND(K460*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A461),\"\",LOOKUP(A461,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A461),\"\",LOOKUP(A461,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A461),\"\",LOOKUP(A461,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A461),\"\",LOOKUP(A461,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A461),\"\",ROUND(K461*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(K461*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(K461*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(K461*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(K461*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(K461*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(K461*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A461),\"\",ROUND(K461*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A462),\"\",LOOKUP(A462,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A462),\"\",LOOKUP(A462,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A462),\"\",LOOKUP(A462,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A462),\"\",LOOKUP(A462,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A462),\"\",ROUND(K462*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(K462*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(K462*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(K462*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(K462*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(K462*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(K462*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A462),\"\",ROUND(K462*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A463),\"\",LOOKUP(A463,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A463),\"\",LOOKUP(A463,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A463),\"\",LOOKUP(A463,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A463),\"\",LOOKUP(A463,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A463),\"\",ROUND(K463*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(K463*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(K463*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(K463*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(K463*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(K463*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(K463*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A463),\"\",ROUND(K463*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A464),\"\",LOOKUP(A464,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A464),\"\",LOOKUP(A464,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A464),\"\",LOOKUP(A464,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A464),\"\",LOOKUP(A464,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A464),\"\",ROUND(K464*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(K464*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(K464*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(K464*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(K464*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(K464*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(K464*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A464),\"\",ROUND(K464*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A465),\"\",LOOKUP(A465,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A465),\"\",LOOKUP(A465,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A465),\"\",LOOKUP(A465,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A465),\"\",LOOKUP(A465,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A465),\"\",ROUND(K465*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(K465*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(K465*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(K465*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(K465*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(K465*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(K465*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A465),\"\",ROUND(K465*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A466),\"\",LOOKUP(A466,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A466),\"\",LOOKUP(A466,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A466),\"\",LOOKUP(A466,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A466),\"\",LOOKUP(A466,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A466),\"\",ROUND(K466*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(K466*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(K466*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(K466*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(K466*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(K466*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(K466*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A466),\"\",ROUND(K466*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A467),\"\",LOOKUP(A467,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A467),\"\",LOOKUP(A467,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A467),\"\",LOOKUP(A467,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A467),\"\",LOOKUP(A467,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A467),\"\",ROUND(K467*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(K467*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(K467*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(K467*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(K467*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(K467*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(K467*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A467),\"\",ROUND(K467*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A468),\"\",LOOKUP(A468,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A468),\"\",LOOKUP(A468,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A468),\"\",LOOKUP(A468,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A468),\"\",LOOKUP(A468,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A468),\"\",ROUND(K468*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(K468*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(K468*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(K468*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(K468*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(K468*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(K468*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A468),\"\",ROUND(K468*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A469),\"\",LOOKUP(A469,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A469),\"\",LOOKUP(A469,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A469),\"\",LOOKUP(A469,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A469),\"\",LOOKUP(A469,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A469),\"\",ROUND(K469*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(K469*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(K469*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(K469*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(K469*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(K469*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(K469*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A469),\"\",ROUND(K469*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A470),\"\",LOOKUP(A470,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A470),\"\",LOOKUP(A470,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A470),\"\",LOOKUP(A470,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A470),\"\",LOOKUP(A470,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A470),\"\",ROUND(K470*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(K470*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(K470*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(K470*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(K470*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(K470*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(K470*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A470),\"\",ROUND(K470*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A471),\"\",LOOKUP(A471,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A471),\"\",LOOKUP(A471,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A471),\"\",LOOKUP(A471,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A471),\"\",LOOKUP(A471,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A471),\"\",ROUND(K471*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(K471*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(K471*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(K471*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(K471*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(K471*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(K471*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A471),\"\",ROUND(K471*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A472),\"\",LOOKUP(A472,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A472),\"\",LOOKUP(A472,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A472),\"\",LOOKUP(A472,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A472),\"\",LOOKUP(A472,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A472),\"\",ROUND(K472*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(K472*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(K472*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(K472*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(K472*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(K472*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(K472*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A472),\"\",ROUND(K472*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A473),\"\",LOOKUP(A473,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A473),\"\",LOOKUP(A473,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A473),\"\",LOOKUP(A473,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A473),\"\",LOOKUP(A473,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A473),\"\",ROUND(K473*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(K473*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(K473*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(K473*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(K473*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(K473*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(K473*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A473),\"\",ROUND(K473*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A474),\"\",LOOKUP(A474,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A474),\"\",LOOKUP(A474,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A474),\"\",LOOKUP(A474,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A474),\"\",LOOKUP(A474,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A474),\"\",ROUND(K474*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(K474*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(K474*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(K474*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(K474*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(K474*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(K474*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A474),\"\",ROUND(K474*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A475),\"\",LOOKUP(A475,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A475),\"\",LOOKUP(A475,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A475),\"\",LOOKUP(A475,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A475),\"\",LOOKUP(A475,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A475),\"\",ROUND(K475*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(K475*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(K475*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(K475*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(K475*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(K475*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(K475*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A475),\"\",ROUND(K475*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A476),\"\",LOOKUP(A476,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A476),\"\",LOOKUP(A476,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A476),\"\",LOOKUP(A476,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A476),\"\",LOOKUP(A476,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A476),\"\",ROUND(K476*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(K476*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(K476*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(K476*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(K476*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(K476*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(K476*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A476),\"\",ROUND(K476*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A477),\"\",LOOKUP(A477,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A477),\"\",LOOKUP(A477,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A477),\"\",LOOKUP(A477,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A477),\"\",LOOKUP(A477,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A477),\"\",ROUND(K477*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(K477*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(K477*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(K477*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(K477*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(K477*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(K477*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A477),\"\",ROUND(K477*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A478),\"\",LOOKUP(A478,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A478),\"\",LOOKUP(A478,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A478),\"\",LOOKUP(A478,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A478),\"\",LOOKUP(A478,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A478),\"\",ROUND(K478*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(K478*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(K478*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(K478*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(K478*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(K478*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(K478*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A478),\"\",ROUND(K478*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A479),\"\",LOOKUP(A479,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A479),\"\",LOOKUP(A479,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A479),\"\",LOOKUP(A479,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A479),\"\",LOOKUP(A479,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A479),\"\",ROUND(K479*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(K479*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(K479*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(K479*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(K479*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(K479*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(K479*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A479),\"\",ROUND(K479*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A480),\"\",LOOKUP(A480,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A480),\"\",LOOKUP(A480,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A480),\"\",LOOKUP(A480,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A480),\"\",LOOKUP(A480,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A480),\"\",ROUND(K480*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(K480*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(K480*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(K480*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(K480*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(K480*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(K480*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A480),\"\",ROUND(K480*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A481),\"\",LOOKUP(A481,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A481),\"\",LOOKUP(A481,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A481),\"\",LOOKUP(A481,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A481),\"\",LOOKUP(A481,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A481),\"\",ROUND(K481*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(K481*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(K481*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(K481*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(K481*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(K481*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(K481*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A481),\"\",ROUND(K481*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A482),\"\",LOOKUP(A482,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A482),\"\",LOOKUP(A482,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A482),\"\",LOOKUP(A482,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A482),\"\",LOOKUP(A482,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A482),\"\",ROUND(K482*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(K482*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(K482*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(K482*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(K482*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(K482*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(K482*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A482),\"\",ROUND(K482*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A483),\"\",LOOKUP(A483,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A483),\"\",LOOKUP(A483,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A483),\"\",LOOKUP(A483,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A483),\"\",LOOKUP(A483,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A483),\"\",ROUND(K483*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(K483*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(K483*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(K483*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(K483*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(K483*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(K483*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A483),\"\",ROUND(K483*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A484),\"\",LOOKUP(A484,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A484),\"\",LOOKUP(A484,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A484),\"\",LOOKUP(A484,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A484),\"\",LOOKUP(A484,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A484),\"\",ROUND(K484*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(K484*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(K484*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(K484*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(K484*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(K484*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(K484*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A484),\"\",ROUND(K484*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A485),\"\",LOOKUP(A485,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A485),\"\",LOOKUP(A485,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A485),\"\",LOOKUP(A485,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A485),\"\",LOOKUP(A485,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A485),\"\",ROUND(K485*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(K485*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(K485*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(K485*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(K485*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(K485*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(K485*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A485),\"\",ROUND(K485*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A486),\"\",LOOKUP(A486,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A486),\"\",LOOKUP(A486,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A486),\"\",LOOKUP(A486,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A486),\"\",LOOKUP(A486,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A486),\"\",ROUND(K486*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(K486*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(K486*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(K486*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(K486*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(K486*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(K486*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A486),\"\",ROUND(K486*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A487),\"\",LOOKUP(A487,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A487),\"\",LOOKUP(A487,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A487),\"\",LOOKUP(A487,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A487),\"\",LOOKUP(A487,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A487),\"\",ROUND(K487*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(K487*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(K487*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(K487*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(K487*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(K487*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(K487*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A487),\"\",ROUND(K487*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A488),\"\",LOOKUP(A488,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A488),\"\",LOOKUP(A488,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A488),\"\",LOOKUP(A488,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A488),\"\",LOOKUP(A488,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A488),\"\",ROUND(K488*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(K488*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(K488*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(K488*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(K488*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(K488*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(K488*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A488),\"\",ROUND(K488*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A489),\"\",LOOKUP(A489,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A489),\"\",LOOKUP(A489,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A489),\"\",LOOKUP(A489,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A489),\"\",LOOKUP(A489,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A489),\"\",ROUND(K489*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(K489*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(K489*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(K489*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(K489*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(K489*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(K489*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A489),\"\",ROUND(K489*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A490),\"\",LOOKUP(A490,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A490),\"\",LOOKUP(A490,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A490),\"\",LOOKUP(A490,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A490),\"\",LOOKUP(A490,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A490),\"\",ROUND(K490*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(K490*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(K490*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(K490*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(K490*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(K490*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(K490*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A490),\"\",ROUND(K490*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A491),\"\",LOOKUP(A491,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A491),\"\",LOOKUP(A491,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A491),\"\",LOOKUP(A491,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A491),\"\",LOOKUP(A491,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A491),\"\",ROUND(K491*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(K491*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(K491*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(K491*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(K491*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(K491*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(K491*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A491),\"\",ROUND(K491*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A492),\"\",LOOKUP(A492,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A492),\"\",LOOKUP(A492,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A492),\"\",LOOKUP(A492,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A492),\"\",LOOKUP(A492,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A492),\"\",ROUND(K492*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(K492*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(K492*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(K492*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(K492*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(K492*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(K492*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A492),\"\",ROUND(K492*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A493),\"\",LOOKUP(A493,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A493),\"\",LOOKUP(A493,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A493),\"\",LOOKUP(A493,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A493),\"\",LOOKUP(A493,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A493),\"\",ROUND(K493*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(K493*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(K493*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(K493*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(K493*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(K493*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(K493*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A493),\"\",ROUND(K493*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A494),\"\",LOOKUP(A494,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A494),\"\",LOOKUP(A494,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A494),\"\",LOOKUP(A494,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A494),\"\",LOOKUP(A494,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A494),\"\",ROUND(K494*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(K494*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(K494*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(K494*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(K494*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(K494*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(K494*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A494),\"\",ROUND(K494*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A495),\"\",LOOKUP(A495,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A495),\"\",LOOKUP(A495,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A495),\"\",LOOKUP(A495,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A495),\"\",LOOKUP(A495,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A495),\"\",ROUND(K495*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(K495*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(K495*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(K495*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(K495*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(K495*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(K495*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A495),\"\",ROUND(K495*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A496),\"\",LOOKUP(A496,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A496),\"\",LOOKUP(A496,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A496),\"\",LOOKUP(A496,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A496),\"\",LOOKUP(A496,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A496),\"\",ROUND(K496*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(K496*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(K496*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(K496*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(K496*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(K496*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(K496*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A496),\"\",ROUND(K496*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A497),\"\",LOOKUP(A497,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A497),\"\",LOOKUP(A497,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A497),\"\",LOOKUP(A497,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A497),\"\",LOOKUP(A497,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A497),\"\",ROUND(K497*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(K497*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(K497*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(K497*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(K497*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(K497*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(K497*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A497),\"\",ROUND(K497*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A498),\"\",LOOKUP(A498,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A498),\"\",LOOKUP(A498,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A498),\"\",LOOKUP(A498,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A498),\"\",LOOKUP(A498,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A498),\"\",ROUND(K498*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(K498*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(K498*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(K498*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(K498*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(K498*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(K498*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A498),\"\",ROUND(K498*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A499),\"\",LOOKUP(A499,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A499),\"\",LOOKUP(A499,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A499),\"\",LOOKUP(A499,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A499),\"\",LOOKUP(A499,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A499),\"\",ROUND(K499*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(K499*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(K499*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(K499*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(K499*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(K499*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(K499*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A499),\"\",ROUND(K499*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A500),\"\",LOOKUP(A500,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A500),\"\",LOOKUP(A500,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A500),\"\",LOOKUP(A500,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A500),\"\",LOOKUP(A500,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A500),\"\",ROUND(K500*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(K500*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(K500*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(K500*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(K500*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(K500*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(K500*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A500),\"\",ROUND(K500*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A501),\"\",LOOKUP(A501,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A501),\"\",LOOKUP(A501,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A501),\"\",LOOKUP(A501,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A501),\"\",LOOKUP(A501,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A501),\"\",ROUND(K501*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(K501*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(K501*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(K501*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(K501*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(K501*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(K501*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A501),\"\",ROUND(K501*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A502),\"\",LOOKUP(A502,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A502),\"\",LOOKUP(A502,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A502),\"\",LOOKUP(A502,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A502),\"\",LOOKUP(A502,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A502),\"\",ROUND(K502*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(K502*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(K502*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(K502*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(K502*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(K502*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(K502*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A502),\"\",ROUND(K502*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A503),\"\",LOOKUP(A503,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A503),\"\",LOOKUP(A503,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A503),\"\",LOOKUP(A503,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A503),\"\",LOOKUP(A503,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A503),\"\",ROUND(K503*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(K503*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(K503*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(K503*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(K503*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(K503*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(K503*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A503),\"\",ROUND(K503*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A504),\"\",LOOKUP(A504,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A504),\"\",LOOKUP(A504,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A504),\"\",LOOKUP(A504,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A504),\"\",LOOKUP(A504,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A504),\"\",ROUND(K504*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(K504*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(K504*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(K504*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(K504*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(K504*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(K504*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A504),\"\",ROUND(K504*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A505),\"\",LOOKUP(A505,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A505),\"\",LOOKUP(A505,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A505),\"\",LOOKUP(A505,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A505),\"\",LOOKUP(A505,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A505),\"\",ROUND(K505*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(K505*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(K505*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(K505*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(K505*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(K505*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(K505*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A505),\"\",ROUND(K505*'Correction factor'!$I$7,0))","v":""}]
[null,{"$f":"IF(ISBLANK(A506),\"\",LOOKUP(A506,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A506),\"\",LOOKUP(A506,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A506),\"\",LOOKUP(A506,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A506),\"\",LOOKUP(A506,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"",{"$nulls":3},"","",{"$f":"IF(ISBLANK(A506),\"\",ROUND(K506*'Correction factor'!$B$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(K506*'Correction factor'!$C$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(K506*'Correction factor'!$D$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(K506*'Correction factor'!$E$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(K506*'Correction factor'!$F$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(K506*'Correction factor'!$G$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(K506*'Correction factor'!$H$7,0))","v":""},{"$f":"IF(ISBLANK(A506),\"\",ROUND(K506*'Correction factor'!$I$7,0))","v":""}]

{"sheet":"Correction factor","index":8,"n_rows":7,"n_cols":9,"rows_kept":7}
["Total preliminary transitional free allocation based on BM",{"$f":"'B.3.2. Allocation based on BM'!K5","v":{"v":1258191.2556,"d":"1,258,191"}}]
["Total preliminary transitional free allocation based on VE",{"$f":"'B.3.1. Allocation based on VE'!M5","v":{"v":11276371.922160316,"d":"11,276,372"}}]
["Total combined preliminary transitional free allocation",{"$f":"SUM(B1:B2)","v":{"v":12534563.177760316,"d":"12,534,563"}}]
[]
["Year",2013,2014,2015,2016,2017,2018,2019,2020]
["Total quantity of transitional free allocation",{"$f":"'B.2. Total quantity'!B15","v":{"v":5989765,"d":"5,989,765"}},{"$f":"'B.2. Total quantity'!C15","v":{"v":5134084,"d":"5,134,084"}},{"$f":"'B.2. Total quantity'!D15","v":{"v":4278403,"d":"4,278,403"}},{"$f":"'B.2. Total quantity'!E15","v":{"v":3422723,"d":"3,422,723"}},{"$f":"'B.2. Total quantity'!F15","v":{"v":2567042,"d":"2,567,042"}},{"$f":"'B.2. Total quantity'!G15","v":{"v":1711361,"d":"1,711,361"}},{"$f":"'B.2. Total quantity'!H15","v":{"v":855681,"d":"855,681"}},{"$f":"'B.2. Total quantity'!I15","v":0}]
["Correction factor",{"$f":"IF($B$3>B6,B6/$B$3,\"1\")","v":{"v":0.47785989149007224,"d":"0.478"}},{"$f":"IF($B$3>C6,C6/$B$3,\"1\")","v":{"v":0.4095941699116603,"d":"0.410"}},{"v":0.3413284483332484,"d":"0.341"},{"v":0.2730628065342421,"d":"0.273"},{"v":0.20479708495583016,"d":"0.205"},{"v":0.13653136337741825,"d":"0.137"},{"v":0.06826572157841193,"d":"0.068"},{"v":0,"d":"0.000"}]

{"sheet":"C.1. Investments","index":9,"n_rows":1505,"n_cols":23,"rows_kept":1505,"merged":[[505,7,505,8],[506,7,506,8],[507,7,507,8],[508,7,508,8],[509,7,509,8],[510,7,510,8],[511,7,511,8],[512,7,512,8],[513,7,513,8],[514,7,514,8],[515,7,515,8],[516,7,516,8],[517,7,517,8],[518,7,518,8],[519,7,519,8],[520,7,520,8],[521,7,521,8],[522,7,522,8],[523,7,523,8],[524,7,524,8],[525,7,525,8],[526,7,526,8],[527,7,527,8],[528,7,528,8],[529,7,529,8],[530,7,530,8],[531,7,531,8],[532,7,532,8],[533,7,533,8],[534,7,534,8],[535,7,535,8],[536,7,536,8],[537,7,537,8],[538,7,538,8],[539,7,539,8],[540,7,540,8],[541,7,541,8],[542,7,542,8],[543,7,543,8],[544,7,544,8],[545,7,545,8],[546,7,546,8],[547,7,547,8],[548,7,548,8],[549,7,549,8],[550,7,550,8],[551,7,551,8],[552,7,552,8],[553,7,553,8],[554,7,554,8],[555,7,555,8],[556,7,556,8],[557,7,557,8],[558,7,558,8],[559,7,559,8],[560,7,560,8],[561,7,561,8],[562,7,562,8],[563,7,563,8],[564,7,564,8],[565,7,565,8],[566,7,566,8],[567,7,567,8],[568,7,568,8],[569,7,569,8],[570,7,570,8],[571,7,571,8],[572,7,572,8],[573,7,573,8],[574,7,574,8],[575,7,575,8],[576,7,576,8],[577,7,577,8],[578,7,578,8],[579,7,579,8],[580,7,580,8],[581,7,581,8],[582,7,582,8],[583,7,583,8],[584,7,584,8],[585,7,585,8],[586,7,586,8],[587,7,587,8],[588,7,588,8],[589,7,589,8],[590,7,590,8],[591,7,591,8],[592,7,592,8],[593,7,593,8],[594,7,594,8],[595,7,595,8],[596,7,596,8],[597,7,597,8],[598,7,598,8],[599,7,599,8],[600,7,600,8],[601,7,601,8],[602,7,602,8],[603,7,603,8],[604,7,604,8],[605,7,605,8],[606,7,606,8],[607,7,607,8],[608,7,608,8],[609,7,609,8],[610,7,610,8],[611,7,611,8],[612,7,612,8],[613,7,613,8],[614,7,614,8],[615,7,615,8],[616,7,616,8],[617,7,617,8],[618,7,618,8],[619,7,619,8],[620,7,620,8],[621,7,621,8],[622,7,622,8],[623,7,623,8],[624,7,624,8],[625,7,625,8],[626,7,626,8],[627,7,627,8],[628,7,628,8],[629,7,629,8],[630,7,630,8],[631,7,631,8],[632,7,632,8],[633,7,633,8],[634,7,634,8],[635,7,635,8],[636,7,636,8],[637,7,637,8],[638,7,638,8],[639,7,639,8],[640,7,640,8],[641,7,641,8],[642,7,642,8],[643,7,643,8],[644,7,644,8],[645,7,645,8],[646,7,646,8],[647,7,647,8],[648,7,648,8],[649,7,649,8],[650,7,650,8],[651,7,651,8],[652,7,652,8],[653,7,653,8],[654,7,654,8],[655,7,655,8],[656,7,656,8],[657,7,657,8],[658,7,658,8],[659,7,659,8],[660,7,660,8],[661,7,661,8],[662,7,662,8],[663,7,663,8],[664,7,664,8],[665,7,665,8],[666,7,666,8],[667,7,667,8],[668,7,668,8],[669,7,669,8],[670,7,670,8],[671,7,671,8],[672,7,672,8],[673,7,673,8],[674,7,674,8],[675,7,675,8],[676,7,676,8],[677,7,677,8],[678,7,678,8],[679,7,679,8],[680,7,680,8],[681,7,681,8],[682,7,682,8],[683,7,683,8],[684,7,684,8],[685,7,685,8],[686,7,686,8],[687,7,687,8],[688,7,688,8],[689,7,689,8],[690,7,690,8],[691,7,691,8],[692,7,692,8],[693,7,693,8],[694,7,694,8],[695,7,695,8],[696,7,696,8],[697,7,697,8],[698,7,698,8],[699,7,699,8],[700,7,700,8],[701,7,701,8],[702,7,702,8],[703,7,703,8],[704,7,704,8],[705,7,705,8],[706,7,706,8],[707,7,707,8],[708,7,708,8],[709,7,709,8],[710,7,710,8],[711,7,711,8],[712,7,712,8],[713,7,713,8],[714,7,714,8],[715,7,715,8],[716,7,716,8],[717,7,717,8],[718,7,718,8],[719,7,719,8],[720,7,720,8],[721,7,721,8],[722,7,722,8],[723,7,723,8],[724,7,724,8],[725,7,725,8],[726,7,726,8],[727,7,727,8],[728,7,728,8],[729,7,729,8],[730,7,730,8],[731,7,731,8],[732,7,732,8],[733,7,733,8],[734,7,734,8],[735,7,735,8],[736,7,736,8],[737,7,737,8],[738,7,738,8],[739,7,739,8],[740,7,740,8],[741,7,741,8],[742,7,742,8],[743,7,743,8],[744,7,744,8],[745,7,745,8],[746,7,746,8],[747,7,747,8],[748,7,748,8],[749,7,749,8],[750,7,750,8],[751,7,751,8],[752,7,752,8],[753,7,753,8],[754,7,754,8],[755,7,755,8],[756,7,756,8],[757,7,757,8],[758,7,758,8],[759,7,759,8],[760,7,760,8],[761,7,761,8],[762,7,762,8],[763,7,763,8],[764,7,764,8],[765,7,765,8],[766,7,766,8],[767,7,767,8],[768,7,768,8],[769,7,769,8],[770,7,770,8],[771,7,771,8],[772,7,772,8],[773,7,773,8],[774,7,774,8],[775,7,775,8],[776,7,776,8],[777,7,777,8],[778,7,778,8],[779,7,779,8],[780,7,780,8],[781,7,781,8],[782,7,782,8],[783,7,783,8],[784,7,784,8],[785,7,785,8],[786,7,786,8],[787,7,787,8],[788,7,788,8],[789,7,789,8],[790,7,790,8],[791,7,791,8],[792,7,792,8],[793,7,793,8],[794,7,794,8],[795,7,795,8],[796,7,796,8],[797,7,797,8],[798,7,798,8],[799,7,799,8],[800,7,800,8],[801,7,801,8],[802,7,802,8],[803,7,803,8],[804,7,804,8],[805,7,805,8],[806,7,806,8],[807,7,807,8],[808,7,808,8],[809,7,809,8],[810,7,810,8],[811,7,811,8],[812,7,812,8],[813,7,813,8],[814,7,814,8],[815,7,815,8],[816,7,816,8],[817,7,817,8],[818,7,818,8],[819,7,819,8],[820,7,820,8],[821,7,821,8],[822,7,822,8],[823,7,823,8],[824,7,824,8],[825,7,825,8],[826,7,826,8],[827,7,827,8],[828,7,828,8],[829,7,829,8],[830,7,830,8],[831,7,831,8],[832,7,832,8],[833,7,833,8],[834,7,834,8],[835,7,835,8],[836,7,836,8],[837,7,837,8],[838,7,838,8],[839,7,839,8],[840,7,840,8],[841,7,841,8],[842,7,842,8],[843,7,843,8],[844,7,844,8],[845,7,845,8],[846,7,846,8],[847,7,847,8],[848,7,848,8],[849,7,849,8],[850,7,850,8],[851,7,851,8],[852,7,852,8],[853,7,853,8],[854,7,854,8],[855,7,855,8],[856,7,856,8],[857,7,857,8],[858,7,858,8],[859,7,859,8],[860,7,860,8],[861,7,861,8],[862,7,862,8],[863,7,863,8],[864,7,864,8],[865,7,865,8],[866,7,866,8],[867,7,867,8],[868,7,868,8],[869,7,869,8],[870,7,870,8],[871,7,871,8],[872,7,872,8],[873,7,873,8],[874,7,874,8],[875,7,875,8],[876,7,876,8],[877,7,877,8],[878,7,878,8],[879,7,879,8],[880,7,880,8],[881,7,881,8],[882,7,882,8],[883,7,883,8],[884,7,884,8],[885,7,885,8],[886,7,886,8],[887,7,887,8],[888,7,888,8],[889,7,889,8],[890,7,890,8],[891,7,891,8],[892,7,892,8],[893,7,893,8],[894,7,894,8],[895,7,895,8],[896,7,896,8],[897,7,897,8],[898,7,898,8],[899,7,899,8],[900,7,900,8],[901,7,901,8],[902,7,902,8],[903,7,903,8],[904,7,904,8],[905,7,905,8],[906,7,906,8],[907,7,907,8],[908,7,908,8],[909,7,909,8],[910,7,910,8],[911,7,911,8],[912,7,912,8],[913,7,913,8],[914,7,914,8],[915,7,915,8],[916,7,916,8],[917,7,917,8],[918,7,918,8],[919,7,919,8],[920,7,920,8],[921,7,921,8],[922,7,922,8],[923,7,923,8],[924,7,924,8],[925,7,925,8],[926,7,926,8],[927,7,927,8],[928,7,928,8],[929,7,929,8],[930,7,930,8],[931,7,931,8],[932,7,932,8],[933,7,933,8],[934,7,934,8],[935,7,935,8],[936,7,936,8],[937,7,937,8],[938,7,938,8],[939,7,939,8],[940,7,940,8],[941,7,941,8],[942,7,942,8],[943,7,943,8],[944,7,944,8],[945,7,945,8],[946,7,946,8],[947,7,947,8],[948,7,948,8],[949,7,949,8],[950,7,950,8],[951,7,951,8],[952,7,952,8],[953,7,953,8],[954,7,954,8],[955,7,955,8],[956,7,956,8],[957,7,957,8],[958,7,958,8],[959,7,959,8],[960,7,960,8],[961,7,961,8],[962,7,962,8],[963,7,963,8],[964,7,964,8],[965,7,965,8],[966,7,966,8],[967,7,967,8],[968,7,968,8],[969,7,969,8],[970,7,970,8],[971,7,971,8],[972,7,972,8],[973,7,973,8],[974,7,974,8],[975,7,975,8],[976,7,976,8],[977,7,977,8],[978,7,978,8],[979,7,979,8],[980,7,980,8],[981,7,981,8],[982,7,982,8],[983,7,983,8],[984,7,984,8],[985,7,985,8],[986,7,986,8],[987,7,987,8],[988,7,988,8],[989,7,989,8],[990,7,990,8],[991,7,991,8],[992,7,992,8],[993,7,993,8],[994,7,994,8],[995,7,995,8],[996,7,996,8],[997,7,997,8],[998,7,998,8],[999,7,999,8],[1000,7,1000,8],[1001,7,1001,8],[1002,7,1002,8],[1003,7,1003,8],[1004,7,1004,8],[1005,7,1005,8],[1006,7,1006,8],[1007,7,1007,8],[1008,7,1008,8],[1009,7,1009,8],[1010,7,1010,8],[1011,7,1011,8],[1012,7,1012,8],[1013,7,1013,8],[1014,7,1014,8],[1015,7,1015,8],[1016,7,1016,8],[1017,7,1017,8],[1018,7,1018,8],[1019,7,1019,8],[1020,7,1020,8],[1021,7,1021,8],[1022,7,1022,8],[1023,7,1023,8],[1024,7,1024,8],[1025,7,1025,8],[1026,7,1026,8],[1027,7,1027,8],[1028,7,1028,8],[1029,7,1029,8],[1030,7,1030,8],[1031,7,1031,8],[1032,7,1032,8],[1033,7,1033,8],[1034,7,1034,8],[1035,7,1035,8],[1036,7,1036,8],[1037,7,1037,8],[1038,7,1038,8],[1039,7,1039,8],[1040,7,1040,8],[1041,7,1041,8],[1042,7,1042,8],[1043,7,1043,8],[1044,7,1044,8],[1045,7,1045,8],[1046,7,1046,8],[1047,7,1047,8],[1048,7,1048,8],[1049,7,1049,8],[1050,7,1050,8],[1051,7,1051,8],[1052,7,1052,8],[1053,7,1053,8],[1054,7,1054,8],[1055,7,1055,8],[1056,7,1056,8],[1057,7,1057,8],[1058,7,1058,8],[1059,7,1059,8],[1060,7,1060,8],[1061,7,1061,8],[1062,7,1062,8],[1063,7,1063,8],[1064,7,1064,8],[1065,7,1065,8],[1066,7,1066,8],[1067,7,1067,8],[1068,7,1068,8],[1069,7,1069,8],[1070,7,1070,8],[1071,7,1071,8],[1072,7,1072,8],[1073,7,1073,8],[1074,7,1074,8],[1075,7,1075,8],[1076,7,1076,8],[1077,7,1077,8],[1078,7,1078,8],[1079,7,1079,8],[1080,7,1080,8],[1081,7,1081,8],[1082,7,1082,8],[1083,7,1083,8],[1084,7,1084,8],[1085,7,1085,8],[1086,7,1086,8],[1087,7,1087,8],[1088,7,1088,8],[1089,7,1089,8],[1090,7,1090,8],[1091,7,1091,8],[1092,7,1092,8],[1093,7,1093,8],[1094,7,1094,8],[1095,7,1095,8],[1096,7,1096,8],[1097,7,1097,8],[1098,7,1098,8],[1099,7,1099,8],[1100,7,1100,8],[1101,7,1101,8],[1102,7,1102,8],[1103,7,1103,8],[1104,7,1104,8],[1105,7,1105,8],[1106,7,1106,8],[1107,7,1107,8],[1108,7,1108,8],[1109,7,1109,8],[1110,7,1110,8],[1111,7,1111,8],[1112,7,1112,8],[1113,7,1113,8],[1114,7,1114,8],[1115,7,1115,8],[1116,7,1116,8],[1117,7,1117,8],[1118,7,1118,8],[1119,7,1119,8],[1120,7,1120,8],[1121,7,1121,8],[1122,7,1122,8],[1123,7,1123,8],[1124,7,1124,8],[1125,7,1125,8],[1126,7,1126,8],[1127,7,1127,8],[1128,7,1128,8],[1129,7,1129,8],[1130,7,1130,8],[1131,7,1131,8],[1132,7,1132,8],[1133,7,1133,8],[1134,7,1134,8],[1135,7,1135,8],[1136,7,1136,8],[1137,7,1137,8],[1138,7,1138,8],[1139,7,1139,8],[1140,7,1140,8],[1141,7,1141,8],[1142,7,1142,8],[1143,7,1143,8],[1144,7,1144,8],[1145,7,1145,8],[1146,7,1146,8],[1147,7,1147,8],[1148,7,1148,8],[1149,7,1149,8],[1150,7,1150,8],[1151,7,1151,8],[1152,7,1152,8],[1153,7,1153,8],[1154,7,1154,8],[1155,7,1155,8],[1156,7,1156,8],[1157,7,1157,8],[1158,7,1158,8],[1159,7,1159,8],[1160,7,1160,8],[1161,7,1161,8],[1162,7,1162,8],[1163,7,1163,8],[1164,7,1164,8],[1165,7,1165,8],[1166,7,1166,8],[1167,7,1167,8],[1168,7,1168,8],[1169,7,1169,8],[1170,7,1170,8],[1171,7,1171,8],[1172,7,1172,8],[1173,7,1173,8],[1174,7,1174,8],[1175,7,1175,8],[1176,7,1176,8],[1177,7,1177,8],[1178,7,1178,8],[1179,7,1179,8],[1180,7,1180,8],[1181,7,1181,8],[1182,7,1182,8],[1183,7,1183,8],[1184,7,1184,8],[1185,7,1185,8],[1186,7,1186,8],[1187,7,1187,8],[1188,7,1188,8],[1189,7,1189,8],[1190,7,1190,8],[1191,7,1191,8],[1192,7,1192,8],[1193,7,1193,8],[1194,7,1194,8],[1195,7,1195,8],[1196,7,1196,8],[1197,7,1197,8],[1198,7,1198,8],[1199,7,1199,8],[1200,7,1200,8],[1201,7,1201,8],[1202,7,1202,8],[1203,7,1203,8],[1204,7,1204,8],[1205,7,1205,8],[1206,7,1206,8],[1207,7,1207,8],[1208,7,1208,8],[1209,7,1209,8],[1210,7,1210,8],[1211,7,1211,8],[1212,7,1212,8],[1213,7,1213,8],[1214,7,1214,8],[1215,7,1215,8],[1216,7,1216,8],[1217,7,1217,8],[1218,7,1218,8],[1219,7,1219,8],[1220,7,1220,8],[1221,7,1221,8],[1222,7,1222,8],[1223,7,1223,8],[1224,7,1224,8],[1225,7,1225,8],[1226,7,1226,8],[1227,7,1227,8],[1228,7,1228,8],[1229,7,1229,8],[1230,7,1230,8],[1231,7,1231,8],[1232,7,1232,8],[1233,7,1233,8],[1234,7,1234,8],[1235,7,1235,8],[1236,7,1236,8],[1237,7,1237,8],[1238,7,1238,8],[1239,7,1239,8],[1240,7,1240,8],[1241,7,1241,8],[1242,7,1242,8],[1243,7,1243,8],[1244,7,1244,8],[1245,7,1245,8],[1246,7,1246,8],[1247,7,1247,8],[1248,7,1248,8],[1249,7,1249,8],[1250,7,1250,8],[1251,7,1251,8],[1252,7,1252,8],[1253,7,1253,8],[1254,7,1254,8],[1255,7,1255,8],[1256,7,1256,8],[1257,7,1257,8],[1258,7,1258,8],[1259,7,1259,8],[1260,7,1260,8],[1261,7,1261,8],[1262,7,1262,8],[1263,7,1263,8],[1264,7,1264,8],[1265,7,1265,8],[1266,7,1266,8],[1267,7,1267,8],[1268,7,1268,8],[1269,7,1269,8],[1270,7,1270,8],[1271,7,1271,8],[1272,7,1272,8],[1273,7,1273,8],[1274,7,1274,8],[1275,7,1275,8],[1276,7,1276,8],[1277,7,1277,8],[1278,7,1278,8],[1279,7,1279,8],[1280,7,1280,8],[1281,7,1281,8],[1282,7,1282,8],[1283,7,1283,8],[1284,7,1284,8],[1285,7,1285,8],[1286,7,1286,8],[1287,7,1287,8],[1288,7,1288,8],[1289,7,1289,8],[1290,7,1290,8],[1291,7,1291,8],[1292,7,1292,8],[1293,7,1293,8],[1294,7,1294,8],[1295,7,1295,8],[1296,7,1296,8],[1297,7,1297,8],[1298,7,1298,8],[1299,7,1299,8],[1300,7,1300,8],[1301,7,1301,8],[1302,7,1302,8],[1303,7,1303,8],[1304,7,1304,8],[1305,7,1305,8],[1306,7,1306,8],[1307,7,1307,8],[1308,7,1308,8],[1309,7,1309,8],[1310,7,1310,8],[1311,7,1311,8],[1312,7,1312,8],[1313,7,1313,8],[1314,7,1314,8],[1315,7,1315,8],[1316,7,1316,8],[1317,7,1317,8],[1318,7,1318,8],[1319,7,1319,8],[1320,7,1320,8],[1321,7,1321,8],[1322,7,1322,8],[1323,7,1323,8],[1324,7,1324,8],[1325,7,1325,8],[1326,7,1326,8],[1327,7,1327,8],[1328,7,1328,8],[1329,7,1329,8],[1330,7,1330,8],[1331,7,1331,8],[1332,7,1332,8],[1333,7,1333,8],[1334,7,1334,8],[1335,7,1335,8],[1336,7,1336,8],[1337,7,1337,8],[1338,7,1338,8],[1339,7,1339,8],[1340,7,1340,8],[1341,7,1341,8],[1342,7,1342,8],[1343,7,1343,8],[1344,7,1344,8],[1345,7,1345,8],[1346,7,1346,8],[1347,7,1347,8],[1348,7,1348,8],[1349,7,1349,8],[1350,7,1350,8],[1351,7,1351,8],[1352,7,1352,8],[1353,7,1353,8],[1354,7,1354,8],[1355,7,1355,8],[1356,7,1356,8],[1357,7,1357,8],[1358,7,1358,8],[1359,7,1359,8],[1360,7,1360,8],[1361,7,1361,8],[1362,7,1362,8],[1363,7,1363,8],[1364,7,1364,8],[1365,7,1365,8],[1366,7,1366,8],[1367,7,1367,8],[1368,7,1368,8],[1369,7,1369,8],[1370,7,1370,8],[1371,7,1371,8],[1372,7,1372,8],[1373,7,1373,8],[1374,7,1374,8],[1375,7,1375,8],[1376,7,1376,8],[1377,7,1377,8],[1378,7,1378,8],[1379,7,1379,8],[1380,7,1380,8],[1381,7,1381,8],[1382,7,1382,8],[1383,7,1383,8],[1384,7,1384,8],[1385,7,1385,8],[1386,7,1386,8],[1387,7,1387,8],[1388,7,1388,8],[1389,7,1389,8],[1390,7,1390,8],[1391,7,1391,8],[1392,7,1392,8],[1393,7,1393,8],[1394,7,1394,8],[1395,7,1395,8],[1396,7,1396,8],[1397,7,1397,8],[1398,7,1398,8],[1399,7,1399,8],[1400,7,1400,8],[1401,7,1401,8],[1402,7,1402,8],[1403,7,1403,8],[1404,7,1404,8],[1405,7,1405,8],[1406,7,1406,8],[1407,7,1407,8],[1408,7,1408,8],[1409,7,1409,8],[1410,7,1410,8],[1411,7,1411,8],[1412,7,1412,8],[1413,7,1413,8],[1414,7,1414,8],[1415,7,1415,8],[1416,7,1416,8],[1417,7,1417,8],[1418,7,1418,8],[1419,7,1419,8],[1420,7,1420,8],[1421,7,1421,8],[1422,7,1422,8],[1423,7,1423,8],[1424,7,1424,8],[1425,7,1425,8],[1426,7,1426,8],[1427,7,1427,8],[1428,7,1428,8],[1429,7,1429,8],[1430,7,1430,8],[1431,7,1431,8],[1432,7,1432,8],[1433,7,1433,8],[1434,7,1434,8],[1435,7,1435,8],[1436,7,1436,8],[1437,7,1437,8],[1438,7,1438,8],[1439,7,1439,8],[1440,7,1440,8],[1441,7,1441,8],[1442,7,1442,8],[1443,7,1443,8],[1444,7,1444,8],[1445,7,1445,8],[1446,7,1446,8],[1447,7,1447,8],[1448,7,1448,8],[1449,7,1449,8],[1450,7,1450,8],[1451,7,1451,8],[1452,7,1452,8],[1453,7,1453,8],[1454,7,1454,8],[1455,7,1455,8],[1456,7,1456,8],[1457,7,1457,8],[1458,7,1458,8],[1459,7,1459,8],[1460,7,1460,8],[1461,7,1461,8],[1462,7,1462,8],[1463,7,1463,8],[1464,7,1464,8],[1465,7,1465,8],[1466,7,1466,8],[1467,7,1467,8],[1468,7,1468,8],[1469,7,1469,8],[1470,7,1470,8],[1471,7,1471,8],[1472,7,1472,8],[1473,7,1473,8],[1474,7,1474,8],[1475,7,1475,8],[1476,7,1476,8],[1477,7,1477,8],[1478,7,1478,8],[1479,7,1479,8],[1480,7,1480,8],[1481,7,1481,8],[1482,7,1482,8],[1483,7,1483,8],[1484,7,1484,8],[1485,7,1485,8],[1486,7,1486,8],[1487,7,1487,8],[1488,7,1488,8],[1489,7,1489,8],[1490,7,1490,8],[1491,7,1491,8],[1492,7,1492,8],[1493,7,1493,8],[1494,7,1494,8],[1495,7,1495,8],[1496,7,1496,8],[1497,7,1497,8],[1498,7,1498,8],[1499,7,1499,8],[1500,7,1500,8],[1501,7,1501,8],[1502,7,1502,8],[1503,7,1503,8],[1504,7,1504,8]],"merged_total":1521,"flags":["merged_cut"]}
["Investment\nnumber","Operator","Company group","Investment undertaken from 25 June 2009?","Year of actual / anticipated investment","Type\n(Annex V)","Description","Value",null,null,"Compliance with principles",{"$nulls":11},"EUR"]
[{"$nulls":7},"Currency:","EUR","EUR","Principle 1","Principle 2","Principle 3\n(sentence 1)","Principle 3\n(sentence 2)","Principle 4\n(sentence 1)","Principle 4\n(sentence 2)","Principle 5","Principle 6","In case one of more principles are not complied with,\nplease provide detailed reasons as to why",{"$nulls":3},"Custom"]
[{"$nulls":7},"Exchange\nrate\n(1 EUR =):"]
[{"$nulls":7},{"$f":"SUM(H5:H1505)","v":0},null,{"$f":"SUM(J5:J1505)","v":{"v":0,"d":"0 €"}}]
["HU-$-0001","SZET Projekttársaság",{"$f":"IF(ISBLANK(B5),\"\",LOOKUP(B5,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"MVM"},"Yes",2015,"C","Magyarország területén megvalósuló szivattyús energiatározó beruházás. Az alapelveknek való megfelelést igazoló részletes beruházás-leírást a Nemzeti Terv 1. sz. Melléklete tartalmazza.",null,null,{"$f":"IF(ISBLANK(A5),\"\",IF(ISBLANK(B5),\"\",IF(ISBLANK(H5),\"\",IF($I$2=$W$1,H5,IF(ISBLANK($I$3),\"\",H5/$I$3)))))","v":""},"Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",null,null,2009,"A"]
["HU-$-0002","Smart Grid Projekttársaság ",{"$f":"IF(ISBLANK(B6),\"\",LOOKUP(B6,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"MVM"},"Yes",2013,"B","Intelligens hálózat országos mintaprojekt. Az alapelveknek való megfelelést igazoló részletes beruházás-leírást a Nemzeti Terv 2. sz. Melléklete tartalmazza.",null,null,"","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",null,null,2010,"B"]
["HU-$-0003","Magyar Gáz Tranzit Zrt. ",{"$f":"IF(ISBLANK(B7),\"\",LOOKUP(B7,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":"MVM"},"Yes",2013,"E","Szlovák-magyar földgáz interkonnektor beruházás. Az alapelveknek való megfelelést igazoló részletes beruházás-leírást a Nemzeti Terv 3. sz. Melléklete tartalmazza.",null,null,"","Yes","No","Yes","Yes","Yes","Yes","Yes","Yes","Az 2. alapelvnek történő megfelelés közvetett és feltételes. A további indokolás tekintetében hivatkozunk a Nemzeti Terv 3. sz. Mellékletére.",null,2011,"C"]
[null,null,{"$f":"IF(ISBLANK(B8),\"\",LOOKUP(B8,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},"",{"$nulls":10},2012,"D"]
[null,null,{"$f":"IF(ISBLANK(B9),\"\",LOOKUP(B9,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},"",{"$nulls":10},2013,"E"]
[null,null,{"$f":"IF(ISBLANK(B10),\"\",LOOKUP(B10,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},"",{"$nulls":10},2014]
[null,null,{"$f":"IF(ISBLANK(B11),\"\",LOOKUP(B11,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},"",{"$nulls":10},2015]
[null,null,{"$f":"IF(ISBLANK(B12),\"\",LOOKUP(B12,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},"",{"$nulls":10},2016]
[null,null,{"$f":"IF(ISBLANK(B13),\"\",LOOKUP(B13,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},"",{"$nulls":10},2017]
[null,null,{"$f":"IF(ISBLANK(B14),\"\",LOOKUP(B14,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},"",{"$nulls":10},2018]
[null,null,{"$f":"IF(ISBLANK(B15),\"\",LOOKUP(B15,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},"",{"$nulls":10},2019]
[null,null,{"$f":"IF(ISBLANK(B16),\"\",LOOKUP(B16,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},"",{"$nulls":10},2020]
[null,null,{"$f":"IF(ISBLANK(B17),\"\",LOOKUP(B17,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B18),\"\",LOOKUP(B18,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B19),\"\",LOOKUP(B19,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B20),\"\",LOOKUP(B20,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B21),\"\",LOOKUP(B21,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B22),\"\",LOOKUP(B22,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B23),\"\",LOOKUP(B23,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B24),\"\",LOOKUP(B24,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B25),\"\",LOOKUP(B25,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B26),\"\",LOOKUP(B26,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B27),\"\",LOOKUP(B27,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B28),\"\",LOOKUP(B28,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B29),\"\",LOOKUP(B29,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B30),\"\",LOOKUP(B30,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B31),\"\",LOOKUP(B31,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B32),\"\",LOOKUP(B32,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B33),\"\",LOOKUP(B33,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B34),\"\",LOOKUP(B34,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B35),\"\",LOOKUP(B35,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B36),\"\",LOOKUP(B36,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B37),\"\",LOOKUP(B37,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B38),\"\",LOOKUP(B38,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B39),\"\",LOOKUP(B39,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B40),\"\",LOOKUP(B40,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B41),\"\",LOOKUP(B41,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B42),\"\",LOOKUP(B42,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B43),\"\",LOOKUP(B43,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B44),\"\",LOOKUP(B44,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B45),\"\",LOOKUP(B45,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B46),\"\",LOOKUP(B46,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B47),\"\",LOOKUP(B47,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B48),\"\",LOOKUP(B48,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B49),\"\",LOOKUP(B49,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B50),\"\",LOOKUP(B50,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B51),\"\",LOOKUP(B51,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B52),\"\",LOOKUP(B52,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B53),\"\",LOOKUP(B53,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B54),\"\",LOOKUP(B54,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B55),\"\",LOOKUP(B55,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B56),\"\",LOOKUP(B56,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B57),\"\",LOOKUP(B57,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B58),\"\",LOOKUP(B58,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B59),\"\",LOOKUP(B59,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B60),\"\",LOOKUP(B60,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B61),\"\",LOOKUP(B61,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B62),\"\",LOOKUP(B62,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B63),\"\",LOOKUP(B63,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B64),\"\",LOOKUP(B64,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B65),\"\",LOOKUP(B65,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B66),\"\",LOOKUP(B66,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B67),\"\",LOOKUP(B67,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B68),\"\",LOOKUP(B68,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B69),\"\",LOOKUP(B69,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A69),\"\",IF(ISBLANK(B69),\"\",IF(ISBLANK(H69),\"\",IF($I$2=$W$1,H69,IF(ISBLANK($I$3),\"\",H69/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B70),\"\",LOOKUP(B70,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B71),\"\",LOOKUP(B71,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B72),\"\",LOOKUP(B72,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B73),\"\",LOOKUP(B73,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B74),\"\",LOOKUP(B74,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B75),\"\",LOOKUP(B75,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B76),\"\",LOOKUP(B76,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B77),\"\",LOOKUP(B77,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B78),\"\",LOOKUP(B78,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B79),\"\",LOOKUP(B79,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B80),\"\",LOOKUP(B80,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B81),\"\",LOOKUP(B81,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B82),\"\",LOOKUP(B82,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B83),\"\",LOOKUP(B83,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B84),\"\",LOOKUP(B84,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B85),\"\",LOOKUP(B85,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B86),\"\",LOOKUP(B86,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B87),\"\",LOOKUP(B87,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B88),\"\",LOOKUP(B88,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B89),\"\",LOOKUP(B89,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B90),\"\",LOOKUP(B90,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B91),\"\",LOOKUP(B91,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B92),\"\",LOOKUP(B92,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B93),\"\",LOOKUP(B93,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B94),\"\",LOOKUP(B94,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B95),\"\",LOOKUP(B95,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B96),\"\",LOOKUP(B96,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B97),\"\",LOOKUP(B97,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B98),\"\",LOOKUP(B98,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B99),\"\",LOOKUP(B99,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B100),\"\",LOOKUP(B100,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B101),\"\",LOOKUP(B101,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B102),\"\",LOOKUP(B102,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B103),\"\",LOOKUP(B103,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B104),\"\",LOOKUP(B104,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B105),\"\",LOOKUP(B105,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B106),\"\",LOOKUP(B106,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B107),\"\",LOOKUP(B107,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B108),\"\",LOOKUP(B108,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B109),\"\",LOOKUP(B109,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B110),\"\",LOOKUP(B110,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B111),\"\",LOOKUP(B111,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B112),\"\",LOOKUP(B112,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B113),\"\",LOOKUP(B113,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B114),\"\",LOOKUP(B114,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B115),\"\",LOOKUP(B115,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B116),\"\",LOOKUP(B116,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B117),\"\",LOOKUP(B117,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B118),\"\",LOOKUP(B118,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B119),\"\",LOOKUP(B119,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B120),\"\",LOOKUP(B120,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B121),\"\",LOOKUP(B121,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B122),\"\",LOOKUP(B122,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B123),\"\",LOOKUP(B123,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B124),\"\",LOOKUP(B124,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B125),\"\",LOOKUP(B125,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B126),\"\",LOOKUP(B126,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B127),\"\",LOOKUP(B127,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B128),\"\",LOOKUP(B128,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B129),\"\",LOOKUP(B129,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B130),\"\",LOOKUP(B130,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B131),\"\",LOOKUP(B131,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B132),\"\",LOOKUP(B132,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B133),\"\",LOOKUP(B133,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A133),\"\",IF(ISBLANK(B133),\"\",IF(ISBLANK(H133),\"\",IF($I$2=$W$1,H133,IF(ISBLANK($I$3),\"\",H133/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B134),\"\",LOOKUP(B134,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B135),\"\",LOOKUP(B135,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B136),\"\",LOOKUP(B136,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B137),\"\",LOOKUP(B137,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B138),\"\",LOOKUP(B138,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B139),\"\",LOOKUP(B139,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B140),\"\",LOOKUP(B140,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B141),\"\",LOOKUP(B141,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B142),\"\",LOOKUP(B142,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B143),\"\",LOOKUP(B143,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B144),\"\",LOOKUP(B144,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B145),\"\",LOOKUP(B145,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B146),\"\",LOOKUP(B146,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B147),\"\",LOOKUP(B147,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B148),\"\",LOOKUP(B148,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B149),\"\",LOOKUP(B149,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B150),\"\",LOOKUP(B150,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B151),\"\",LOOKUP(B151,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B152),\"\",LOOKUP(B152,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B153),\"\",LOOKUP(B153,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B154),\"\",LOOKUP(B154,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B155),\"\",LOOKUP(B155,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B156),\"\",LOOKUP(B156,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B157),\"\",LOOKUP(B157,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B158),\"\",LOOKUP(B158,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B159),\"\",LOOKUP(B159,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B160),\"\",LOOKUP(B160,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B161),\"\",LOOKUP(B161,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B162),\"\",LOOKUP(B162,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B163),\"\",LOOKUP(B163,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B164),\"\",LOOKUP(B164,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B165),\"\",LOOKUP(B165,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B166),\"\",LOOKUP(B166,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B167),\"\",LOOKUP(B167,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B168),\"\",LOOKUP(B168,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B169),\"\",LOOKUP(B169,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B170),\"\",LOOKUP(B170,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B171),\"\",LOOKUP(B171,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B172),\"\",LOOKUP(B172,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B173),\"\",LOOKUP(B173,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B174),\"\",LOOKUP(B174,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B175),\"\",LOOKUP(B175,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B176),\"\",LOOKUP(B176,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B177),\"\",LOOKUP(B177,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B178),\"\",LOOKUP(B178,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B179),\"\",LOOKUP(B179,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B180),\"\",LOOKUP(B180,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B181),\"\",LOOKUP(B181,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B182),\"\",LOOKUP(B182,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B183),\"\",LOOKUP(B183,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B184),\"\",LOOKUP(B184,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B185),\"\",LOOKUP(B185,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B186),\"\",LOOKUP(B186,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B187),\"\",LOOKUP(B187,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B188),\"\",LOOKUP(B188,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B189),\"\",LOOKUP(B189,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B190),\"\",LOOKUP(B190,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B191),\"\",LOOKUP(B191,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B192),\"\",LOOKUP(B192,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B193),\"\",LOOKUP(B193,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B194),\"\",LOOKUP(B194,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B195),\"\",LOOKUP(B195,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B196),\"\",LOOKUP(B196,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B197),\"\",LOOKUP(B197,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A197),\"\",IF(ISBLANK(B197),\"\",IF(ISBLANK(H197),\"\",IF($I$2=$W$1,H197,IF(ISBLANK($I$3),\"\",H197/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B198),\"\",LOOKUP(B198,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B199),\"\",LOOKUP(B199,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B200),\"\",LOOKUP(B200,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B201),\"\",LOOKUP(B201,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B202),\"\",LOOKUP(B202,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B203),\"\",LOOKUP(B203,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B204),\"\",LOOKUP(B204,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B205),\"\",LOOKUP(B205,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B206),\"\",LOOKUP(B206,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B207),\"\",LOOKUP(B207,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B208),\"\",LOOKUP(B208,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B209),\"\",LOOKUP(B209,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B210),\"\",LOOKUP(B210,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B211),\"\",LOOKUP(B211,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B212),\"\",LOOKUP(B212,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B213),\"\",LOOKUP(B213,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B214),\"\",LOOKUP(B214,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B215),\"\",LOOKUP(B215,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B216),\"\",LOOKUP(B216,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B217),\"\",LOOKUP(B217,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B218),\"\",LOOKUP(B218,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B219),\"\",LOOKUP(B219,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B220),\"\",LOOKUP(B220,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B221),\"\",LOOKUP(B221,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B222),\"\",LOOKUP(B222,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B223),\"\",LOOKUP(B223,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B224),\"\",LOOKUP(B224,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B225),\"\",LOOKUP(B225,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B226),\"\",LOOKUP(B226,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B227),\"\",LOOKUP(B227,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B228),\"\",LOOKUP(B228,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B229),\"\",LOOKUP(B229,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B230),\"\",LOOKUP(B230,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B231),\"\",LOOKUP(B231,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B232),\"\",LOOKUP(B232,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B233),\"\",LOOKUP(B233,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B234),\"\",LOOKUP(B234,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B235),\"\",LOOKUP(B235,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B236),\"\",LOOKUP(B236,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B237),\"\",LOOKUP(B237,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B238),\"\",LOOKUP(B238,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B239),\"\",LOOKUP(B239,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B240),\"\",LOOKUP(B240,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B241),\"\",LOOKUP(B241,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B242),\"\",LOOKUP(B242,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B243),\"\",LOOKUP(B243,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B244),\"\",LOOKUP(B244,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B245),\"\",LOOKUP(B245,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B246),\"\",LOOKUP(B246,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B247),\"\",LOOKUP(B247,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B248),\"\",LOOKUP(B248,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B249),\"\",LOOKUP(B249,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B250),\"\",LOOKUP(B250,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B251),\"\",LOOKUP(B251,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B252),\"\",LOOKUP(B252,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B253),\"\",LOOKUP(B253,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B254),\"\",LOOKUP(B254,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B255),\"\",LOOKUP(B255,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B256),\"\",LOOKUP(B256,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B257),\"\",LOOKUP(B257,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B258),\"\",LOOKUP(B258,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B259),\"\",LOOKUP(B259,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B260),\"\",LOOKUP(B260,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B261),\"\",LOOKUP(B261,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A261),\"\",IF(ISBLANK(B261),\"\",IF(ISBLANK(H261),\"\",IF($I$2=$W$1,H261,IF(ISBLANK($I$3),\"\",H261/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B262),\"\",LOOKUP(B262,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B263),\"\",LOOKUP(B263,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B264),\"\",LOOKUP(B264,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B265),\"\",LOOKUP(B265,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B266),\"\",LOOKUP(B266,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B267),\"\",LOOKUP(B267,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B268),\"\",LOOKUP(B268,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B269),\"\",LOOKUP(B269,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B270),\"\",LOOKUP(B270,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B271),\"\",LOOKUP(B271,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B272),\"\",LOOKUP(B272,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B273),\"\",LOOKUP(B273,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B274),\"\",LOOKUP(B274,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B275),\"\",LOOKUP(B275,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B276),\"\",LOOKUP(B276,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B277),\"\",LOOKUP(B277,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B278),\"\",LOOKUP(B278,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B279),\"\",LOOKUP(B279,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B280),\"\",LOOKUP(B280,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B281),\"\",LOOKUP(B281,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B282),\"\",LOOKUP(B282,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B283),\"\",LOOKUP(B283,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B284),\"\",LOOKUP(B284,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B285),\"\",LOOKUP(B285,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B286),\"\",LOOKUP(B286,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B287),\"\",LOOKUP(B287,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B288),\"\",LOOKUP(B288,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B289),\"\",LOOKUP(B289,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B290),\"\",LOOKUP(B290,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B291),\"\",LOOKUP(B291,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B292),\"\",LOOKUP(B292,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B293),\"\",LOOKUP(B293,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B294),\"\",LOOKUP(B294,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B295),\"\",LOOKUP(B295,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B296),\"\",LOOKUP(B296,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B297),\"\",LOOKUP(B297,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B298),\"\",LOOKUP(B298,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B299),\"\",LOOKUP(B299,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B300),\"\",LOOKUP(B300,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B301),\"\",LOOKUP(B301,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B302),\"\",LOOKUP(B302,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B303),\"\",LOOKUP(B303,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B304),\"\",LOOKUP(B304,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B305),\"\",LOOKUP(B305,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B306),\"\",LOOKUP(B306,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B307),\"\",LOOKUP(B307,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B308),\"\",LOOKUP(B308,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B309),\"\",LOOKUP(B309,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B310),\"\",LOOKUP(B310,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B311),\"\",LOOKUP(B311,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B312),\"\",LOOKUP(B312,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B313),\"\",LOOKUP(B313,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B314),\"\",LOOKUP(B314,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B315),\"\",LOOKUP(B315,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B316),\"\",LOOKUP(B316,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B317),\"\",LOOKUP(B317,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B318),\"\",LOOKUP(B318,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B319),\"\",LOOKUP(B319,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B320),\"\",LOOKUP(B320,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B321),\"\",LOOKUP(B321,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B322),\"\",LOOKUP(B322,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B323),\"\",LOOKUP(B323,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B324),\"\",LOOKUP(B324,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B325),\"\",LOOKUP(B325,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A325),\"\",IF(ISBLANK(B325),\"\",IF(ISBLANK(H325),\"\",IF($I$2=$W$1,H325,IF(ISBLANK($I$3),\"\",H325/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B326),\"\",LOOKUP(B326,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B327),\"\",LOOKUP(B327,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B328),\"\",LOOKUP(B328,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B329),\"\",LOOKUP(B329,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B330),\"\",LOOKUP(B330,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B331),\"\",LOOKUP(B331,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B332),\"\",LOOKUP(B332,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B333),\"\",LOOKUP(B333,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B334),\"\",LOOKUP(B334,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B335),\"\",LOOKUP(B335,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B336),\"\",LOOKUP(B336,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B337),\"\",LOOKUP(B337,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B338),\"\",LOOKUP(B338,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B339),\"\",LOOKUP(B339,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B340),\"\",LOOKUP(B340,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B341),\"\",LOOKUP(B341,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B342),\"\",LOOKUP(B342,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B343),\"\",LOOKUP(B343,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B344),\"\",LOOKUP(B344,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B345),\"\",LOOKUP(B345,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B346),\"\",LOOKUP(B346,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B347),\"\",LOOKUP(B347,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B348),\"\",LOOKUP(B348,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B349),\"\",LOOKUP(B349,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B350),\"\",LOOKUP(B350,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B351),\"\",LOOKUP(B351,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B352),\"\",LOOKUP(B352,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B353),\"\",LOOKUP(B353,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B354),\"\",LOOKUP(B354,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B355),\"\",LOOKUP(B355,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B356),\"\",LOOKUP(B356,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B357),\"\",LOOKUP(B357,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B358),\"\",LOOKUP(B358,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B359),\"\",LOOKUP(B359,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B360),\"\",LOOKUP(B360,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B361),\"\",LOOKUP(B361,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B362),\"\",LOOKUP(B362,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B363),\"\",LOOKUP(B363,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B364),\"\",LOOKUP(B364,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B365),\"\",LOOKUP(B365,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B366),\"\",LOOKUP(B366,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B367),\"\",LOOKUP(B367,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B368),\"\",LOOKUP(B368,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B369),\"\",LOOKUP(B369,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B370),\"\",LOOKUP(B370,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B371),\"\",LOOKUP(B371,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B372),\"\",LOOKUP(B372,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B373),\"\",LOOKUP(B373,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B374),\"\",LOOKUP(B374,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B375),\"\",LOOKUP(B375,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B376),\"\",LOOKUP(B376,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B377),\"\",LOOKUP(B377,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B378),\"\",LOOKUP(B378,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B379),\"\",LOOKUP(B379,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B380),\"\",LOOKUP(B380,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B381),\"\",LOOKUP(B381,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B382),\"\",LOOKUP(B382,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B383),\"\",LOOKUP(B383,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B384),\"\",LOOKUP(B384,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B385),\"\",LOOKUP(B385,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B386),\"\",LOOKUP(B386,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B387),\"\",LOOKUP(B387,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B388),\"\",LOOKUP(B388,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B389),\"\",LOOKUP(B389,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A389),\"\",IF(ISBLANK(B389),\"\",IF(ISBLANK(H389),\"\",IF($I$2=$W$1,H389,IF(ISBLANK($I$3),\"\",H389/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B390),\"\",LOOKUP(B390,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B391),\"\",LOOKUP(B391,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B392),\"\",LOOKUP(B392,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B393),\"\",LOOKUP(B393,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B394),\"\",LOOKUP(B394,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B395),\"\",LOOKUP(B395,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B396),\"\",LOOKUP(B396,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B397),\"\",LOOKUP(B397,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B398),\"\",LOOKUP(B398,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B399),\"\",LOOKUP(B399,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B400),\"\",LOOKUP(B400,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B401),\"\",LOOKUP(B401,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B402),\"\",LOOKUP(B402,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B403),\"\",LOOKUP(B403,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B404),\"\",LOOKUP(B404,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B405),\"\",LOOKUP(B405,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B406),\"\",LOOKUP(B406,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B407),\"\",LOOKUP(B407,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B408),\"\",LOOKUP(B408,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B409),\"\",LOOKUP(B409,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B410),\"\",LOOKUP(B410,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B411),\"\",LOOKUP(B411,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B412),\"\",LOOKUP(B412,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B413),\"\",LOOKUP(B413,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B414),\"\",LOOKUP(B414,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B415),\"\",LOOKUP(B415,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B416),\"\",LOOKUP(B416,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B417),\"\",LOOKUP(B417,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B418),\"\",LOOKUP(B418,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B419),\"\",LOOKUP(B419,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B420),\"\",LOOKUP(B420,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B421),\"\",LOOKUP(B421,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B422),\"\",LOOKUP(B422,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B423),\"\",LOOKUP(B423,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B424),\"\",LOOKUP(B424,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B425),\"\",LOOKUP(B425,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B426),\"\",LOOKUP(B426,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B427),\"\",LOOKUP(B427,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B428),\"\",LOOKUP(B428,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B429),\"\",LOOKUP(B429,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B430),\"\",LOOKUP(B430,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B431),\"\",LOOKUP(B431,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B432),\"\",LOOKUP(B432,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B433),\"\",LOOKUP(B433,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B434),\"\",LOOKUP(B434,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B435),\"\",LOOKUP(B435,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B436),\"\",LOOKUP(B436,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B437),\"\",LOOKUP(B437,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B438),\"\",LOOKUP(B438,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B439),\"\",LOOKUP(B439,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B440),\"\",LOOKUP(B440,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B441),\"\",LOOKUP(B441,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B442),\"\",LOOKUP(B442,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B443),\"\",LOOKUP(B443,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B444),\"\",LOOKUP(B444,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B445),\"\",LOOKUP(B445,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B446),\"\",LOOKUP(B446,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B447),\"\",LOOKUP(B447,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B448),\"\",LOOKUP(B448,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B449),\"\",LOOKUP(B449,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B450),\"\",LOOKUP(B450,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B451),\"\",LOOKUP(B451,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B452),\"\",LOOKUP(B452,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B453),\"\",LOOKUP(B453,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A453),\"\",IF(ISBLANK(B453),\"\",IF(ISBLANK(H453),\"\",IF($I$2=$W$1,H453,IF(ISBLANK($I$3),\"\",H453/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B454),\"\",LOOKUP(B454,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B455),\"\",LOOKUP(B455,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B456),\"\",LOOKUP(B456,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B457),\"\",LOOKUP(B457,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B458),\"\",LOOKUP(B458,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B459),\"\",LOOKUP(B459,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B460),\"\",LOOKUP(B460,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B461),\"\",LOOKUP(B461,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B462),\"\",LOOKUP(B462,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B463),\"\",LOOKUP(B463,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B464),\"\",LOOKUP(B464,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B465),\"\",LOOKUP(B465,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B466),\"\",LOOKUP(B466,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B467),\"\",LOOKUP(B467,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B468),\"\",LOOKUP(B468,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B469),\"\",LOOKUP(B469,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B470),\"\",LOOKUP(B470,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B471),\"\",LOOKUP(B471,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B472),\"\",LOOKUP(B472,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B473),\"\",LOOKUP(B473,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B474),\"\",LOOKUP(B474,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B475),\"\",LOOKUP(B475,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B476),\"\",LOOKUP(B476,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B477),\"\",LOOKUP(B477,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B478),\"\",LOOKUP(B478,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B479),\"\",LOOKUP(B479,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B480),\"\",LOOKUP(B480,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B481),\"\",LOOKUP(B481,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B482),\"\",LOOKUP(B482,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B483),\"\",LOOKUP(B483,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B484),\"\",LOOKUP(B484,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B485),\"\",LOOKUP(B485,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B486),\"\",LOOKUP(B486,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B487),\"\",LOOKUP(B487,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B488),\"\",LOOKUP(B488,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B489),\"\",LOOKUP(B489,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B490),\"\",LOOKUP(B490,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B491),\"\",LOOKUP(B491,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B492),\"\",LOOKUP(B492,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B493),\"\",LOOKUP(B493,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B494),\"\",LOOKUP(B494,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B495),\"\",LOOKUP(B495,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B496),\"\",LOOKUP(B496,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B497),\"\",LOOKUP(B497,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B498),\"\",LOOKUP(B498,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B499),\"\",LOOKUP(B499,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B500),\"\",LOOKUP(B500,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B501),\"\",LOOKUP(B501,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B502),\"\",LOOKUP(B502,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B503),\"\",LOOKUP(B503,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B504),\"\",LOOKUP(B504,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B505),\"\",LOOKUP(B505,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B506),\"\",LOOKUP(B506,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B507),\"\",LOOKUP(B507,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B508),\"\",LOOKUP(B508,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B509),\"\",LOOKUP(B509,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B510),\"\",LOOKUP(B510,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B511),\"\",LOOKUP(B511,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B512),\"\",LOOKUP(B512,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B513),\"\",LOOKUP(B513,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B514),\"\",LOOKUP(B514,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B515),\"\",LOOKUP(B515,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B516),\"\",LOOKUP(B516,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B517),\"\",LOOKUP(B517,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A517),\"\",IF(ISBLANK(B517),\"\",IF(ISBLANK(H517),\"\",IF($I$2=$W$1,H517,IF(ISBLANK($I$3),\"\",H517/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B518),\"\",LOOKUP(B518,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B519),\"\",LOOKUP(B519,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B520),\"\",LOOKUP(B520,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B521),\"\",LOOKUP(B521,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B522),\"\",LOOKUP(B522,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B523),\"\",LOOKUP(B523,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B524),\"\",LOOKUP(B524,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B525),\"\",LOOKUP(B525,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B526),\"\",LOOKUP(B526,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B527),\"\",LOOKUP(B527,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B528),\"\",LOOKUP(B528,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B529),\"\",LOOKUP(B529,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B530),\"\",LOOKUP(B530,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B531),\"\",LOOKUP(B531,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B532),\"\",LOOKUP(B532,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B533),\"\",LOOKUP(B533,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B534),\"\",LOOKUP(B534,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B535),\"\",LOOKUP(B535,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B536),\"\",LOOKUP(B536,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B537),\"\",LOOKUP(B537,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B538),\"\",LOOKUP(B538,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B539),\"\",LOOKUP(B539,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B540),\"\",LOOKUP(B540,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B541),\"\",LOOKUP(B541,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B542),\"\",LOOKUP(B542,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B543),\"\",LOOKUP(B543,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B544),\"\",LOOKUP(B544,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B545),\"\",LOOKUP(B545,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B546),\"\",LOOKUP(B546,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B547),\"\",LOOKUP(B547,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B548),\"\",LOOKUP(B548,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B549),\"\",LOOKUP(B549,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B550),\"\",LOOKUP(B550,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B551),\"\",LOOKUP(B551,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B552),\"\",LOOKUP(B552,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B553),\"\",LOOKUP(B553,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B554),\"\",LOOKUP(B554,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B555),\"\",LOOKUP(B555,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B556),\"\",LOOKUP(B556,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B557),\"\",LOOKUP(B557,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B558),\"\",LOOKUP(B558,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B559),\"\",LOOKUP(B559,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B560),\"\",LOOKUP(B560,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B561),\"\",LOOKUP(B561,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B562),\"\",LOOKUP(B562,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B563),\"\",LOOKUP(B563,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B564),\"\",LOOKUP(B564,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B565),\"\",LOOKUP(B565,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B566),\"\",LOOKUP(B566,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B567),\"\",LOOKUP(B567,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B568),\"\",LOOKUP(B568,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B569),\"\",LOOKUP(B569,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B570),\"\",LOOKUP(B570,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B571),\"\",LOOKUP(B571,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B572),\"\",LOOKUP(B572,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B573),\"\",LOOKUP(B573,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B574),\"\",LOOKUP(B574,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B575),\"\",LOOKUP(B575,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B576),\"\",LOOKUP(B576,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B577),\"\",LOOKUP(B577,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B578),\"\",LOOKUP(B578,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B579),\"\",LOOKUP(B579,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B580),\"\",LOOKUP(B580,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B581),\"\",LOOKUP(B581,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A581),\"\",IF(ISBLANK(B581),\"\",IF(ISBLANK(H581),\"\",IF($I$2=$W$1,H581,IF(ISBLANK($I$3),\"\",H581/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B582),\"\",LOOKUP(B582,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B583),\"\",LOOKUP(B583,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B584),\"\",LOOKUP(B584,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B585),\"\",LOOKUP(B585,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B586),\"\",LOOKUP(B586,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B587),\"\",LOOKUP(B587,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B588),\"\",LOOKUP(B588,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B589),\"\",LOOKUP(B589,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B590),\"\",LOOKUP(B590,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B591),\"\",LOOKUP(B591,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B592),\"\",LOOKUP(B592,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B593),\"\",LOOKUP(B593,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B594),\"\",LOOKUP(B594,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B595),\"\",LOOKUP(B595,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B596),\"\",LOOKUP(B596,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B597),\"\",LOOKUP(B597,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B598),\"\",LOOKUP(B598,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B599),\"\",LOOKUP(B599,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B600),\"\",LOOKUP(B600,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B601),\"\",LOOKUP(B601,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B602),\"\",LOOKUP(B602,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B603),\"\",LOOKUP(B603,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B604),\"\",LOOKUP(B604,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B605),\"\",LOOKUP(B605,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B606),\"\",LOOKUP(B606,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B607),\"\",LOOKUP(B607,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B608),\"\",LOOKUP(B608,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B609),\"\",LOOKUP(B609,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B610),\"\",LOOKUP(B610,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B611),\"\",LOOKUP(B611,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B612),\"\",LOOKUP(B612,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B613),\"\",LOOKUP(B613,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B614),\"\",LOOKUP(B614,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B615),\"\",LOOKUP(B615,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B616),\"\",LOOKUP(B616,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B617),\"\",LOOKUP(B617,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B618),\"\",LOOKUP(B618,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B619),\"\",LOOKUP(B619,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B620),\"\",LOOKUP(B620,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B621),\"\",LOOKUP(B621,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B622),\"\",LOOKUP(B622,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B623),\"\",LOOKUP(B623,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B624),\"\",LOOKUP(B624,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B625),\"\",LOOKUP(B625,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B626),\"\",LOOKUP(B626,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B627),\"\",LOOKUP(B627,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B628),\"\",LOOKUP(B628,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B629),\"\",LOOKUP(B629,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B630),\"\",LOOKUP(B630,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B631),\"\",LOOKUP(B631,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B632),\"\",LOOKUP(B632,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B633),\"\",LOOKUP(B633,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B634),\"\",LOOKUP(B634,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B635),\"\",LOOKUP(B635,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B636),\"\",LOOKUP(B636,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B637),\"\",LOOKUP(B637,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B638),\"\",LOOKUP(B638,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B639),\"\",LOOKUP(B639,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B640),\"\",LOOKUP(B640,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B641),\"\",LOOKUP(B641,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B642),\"\",LOOKUP(B642,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B643),\"\",LOOKUP(B643,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B644),\"\",LOOKUP(B644,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B645),\"\",LOOKUP(B645,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A645),\"\",IF(ISBLANK(B645),\"\",IF(ISBLANK(H645),\"\",IF($I$2=$W$1,H645,IF(ISBLANK($I$3),\"\",H645/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B646),\"\",LOOKUP(B646,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B647),\"\",LOOKUP(B647,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B648),\"\",LOOKUP(B648,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B649),\"\",LOOKUP(B649,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B650),\"\",LOOKUP(B650,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B651),\"\",LOOKUP(B651,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B652),\"\",LOOKUP(B652,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B653),\"\",LOOKUP(B653,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B654),\"\",LOOKUP(B654,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B655),\"\",LOOKUP(B655,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B656),\"\",LOOKUP(B656,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B657),\"\",LOOKUP(B657,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B658),\"\",LOOKUP(B658,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B659),\"\",LOOKUP(B659,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B660),\"\",LOOKUP(B660,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B661),\"\",LOOKUP(B661,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B662),\"\",LOOKUP(B662,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B663),\"\",LOOKUP(B663,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B664),\"\",LOOKUP(B664,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B665),\"\",LOOKUP(B665,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B666),\"\",LOOKUP(B666,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B667),\"\",LOOKUP(B667,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B668),\"\",LOOKUP(B668,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B669),\"\",LOOKUP(B669,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B670),\"\",LOOKUP(B670,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B671),\"\",LOOKUP(B671,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B672),\"\",LOOKUP(B672,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B673),\"\",LOOKUP(B673,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B674),\"\",LOOKUP(B674,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B675),\"\",LOOKUP(B675,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B676),\"\",LOOKUP(B676,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B677),\"\",LOOKUP(B677,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B678),\"\",LOOKUP(B678,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B679),\"\",LOOKUP(B679,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B680),\"\",LOOKUP(B680,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B681),\"\",LOOKUP(B681,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B682),\"\",LOOKUP(B682,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B683),\"\",LOOKUP(B683,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B684),\"\",LOOKUP(B684,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B685),\"\",LOOKUP(B685,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B686),\"\",LOOKUP(B686,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B687),\"\",LOOKUP(B687,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B688),\"\",LOOKUP(B688,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B689),\"\",LOOKUP(B689,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B690),\"\",LOOKUP(B690,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B691),\"\",LOOKUP(B691,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B692),\"\",LOOKUP(B692,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B693),\"\",LOOKUP(B693,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B694),\"\",LOOKUP(B694,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B695),\"\",LOOKUP(B695,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B696),\"\",LOOKUP(B696,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B697),\"\",LOOKUP(B697,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B698),\"\",LOOKUP(B698,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B699),\"\",LOOKUP(B699,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B700),\"\",LOOKUP(B700,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B701),\"\",LOOKUP(B701,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B702),\"\",LOOKUP(B702,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B703),\"\",LOOKUP(B703,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B704),\"\",LOOKUP(B704,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B705),\"\",LOOKUP(B705,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B706),\"\",LOOKUP(B706,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B707),\"\",LOOKUP(B707,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B708),\"\",LOOKUP(B708,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B709),\"\",LOOKUP(B709,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A709),\"\",IF(ISBLANK(B709),\"\",IF(ISBLANK(H709),\"\",IF($I$2=$W$1,H709,IF(ISBLANK($I$3),\"\",H709/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B710),\"\",LOOKUP(B710,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B711),\"\",LOOKUP(B711,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B712),\"\",LOOKUP(B712,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B713),\"\",LOOKUP(B713,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B714),\"\",LOOKUP(B714,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B715),\"\",LOOKUP(B715,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B716),\"\",LOOKUP(B716,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B717),\"\",LOOKUP(B717,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B718),\"\",LOOKUP(B718,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B719),\"\",LOOKUP(B719,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B720),\"\",LOOKUP(B720,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B721),\"\",LOOKUP(B721,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B722),\"\",LOOKUP(B722,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B723),\"\",LOOKUP(B723,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B724),\"\",LOOKUP(B724,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B725),\"\",LOOKUP(B725,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B726),\"\",LOOKUP(B726,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B727),\"\",LOOKUP(B727,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B728),\"\",LOOKUP(B728,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B729),\"\",LOOKUP(B729,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B730),\"\",LOOKUP(B730,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B731),\"\",LOOKUP(B731,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B732),\"\",LOOKUP(B732,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B733),\"\",LOOKUP(B733,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B734),\"\",LOOKUP(B734,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B735),\"\",LOOKUP(B735,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B736),\"\",LOOKUP(B736,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B737),\"\",LOOKUP(B737,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B738),\"\",LOOKUP(B738,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B739),\"\",LOOKUP(B739,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B740),\"\",LOOKUP(B740,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B741),\"\",LOOKUP(B741,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B742),\"\",LOOKUP(B742,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B743),\"\",LOOKUP(B743,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B744),\"\",LOOKUP(B744,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B745),\"\",LOOKUP(B745,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B746),\"\",LOOKUP(B746,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B747),\"\",LOOKUP(B747,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B748),\"\",LOOKUP(B748,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B749),\"\",LOOKUP(B749,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B750),\"\",LOOKUP(B750,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B751),\"\",LOOKUP(B751,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B752),\"\",LOOKUP(B752,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B753),\"\",LOOKUP(B753,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B754),\"\",LOOKUP(B754,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B755),\"\",LOOKUP(B755,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B756),\"\",LOOKUP(B756,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B757),\"\",LOOKUP(B757,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B758),\"\",LOOKUP(B758,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B759),\"\",LOOKUP(B759,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B760),\"\",LOOKUP(B760,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B761),\"\",LOOKUP(B761,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B762),\"\",LOOKUP(B762,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B763),\"\",LOOKUP(B763,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B764),\"\",LOOKUP(B764,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B765),\"\",LOOKUP(B765,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B766),\"\",LOOKUP(B766,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B767),\"\",LOOKUP(B767,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B768),\"\",LOOKUP(B768,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B769),\"\",LOOKUP(B769,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B770),\"\",LOOKUP(B770,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B771),\"\",LOOKUP(B771,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B772),\"\",LOOKUP(B772,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B773),\"\",LOOKUP(B773,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A773),\"\",IF(ISBLANK(B773),\"\",IF(ISBLANK(H773),\"\",IF($I$2=$W$1,H773,IF(ISBLANK($I$3),\"\",H773/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B774),\"\",LOOKUP(B774,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B775),\"\",LOOKUP(B775,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B776),\"\",LOOKUP(B776,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B777),\"\",LOOKUP(B777,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B778),\"\",LOOKUP(B778,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B779),\"\",LOOKUP(B779,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B780),\"\",LOOKUP(B780,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B781),\"\",LOOKUP(B781,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B782),\"\",LOOKUP(B782,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B783),\"\",LOOKUP(B783,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B784),\"\",LOOKUP(B784,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B785),\"\",LOOKUP(B785,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B786),\"\",LOOKUP(B786,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B787),\"\",LOOKUP(B787,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B788),\"\",LOOKUP(B788,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B789),\"\",LOOKUP(B789,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B790),\"\",LOOKUP(B790,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B791),\"\",LOOKUP(B791,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B792),\"\",LOOKUP(B792,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B793),\"\",LOOKUP(B793,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B794),\"\",LOOKUP(B794,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B795),\"\",LOOKUP(B795,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B796),\"\",LOOKUP(B796,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B797),\"\",LOOKUP(B797,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B798),\"\",LOOKUP(B798,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B799),\"\",LOOKUP(B799,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B800),\"\",LOOKUP(B800,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B801),\"\",LOOKUP(B801,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B802),\"\",LOOKUP(B802,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B803),\"\",LOOKUP(B803,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B804),\"\",LOOKUP(B804,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B805),\"\",LOOKUP(B805,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B806),\"\",LOOKUP(B806,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B807),\"\",LOOKUP(B807,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B808),\"\",LOOKUP(B808,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B809),\"\",LOOKUP(B809,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B810),\"\",LOOKUP(B810,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B811),\"\",LOOKUP(B811,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B812),\"\",LOOKUP(B812,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B813),\"\",LOOKUP(B813,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B814),\"\",LOOKUP(B814,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B815),\"\",LOOKUP(B815,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B816),\"\",LOOKUP(B816,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B817),\"\",LOOKUP(B817,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B818),\"\",LOOKUP(B818,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B819),\"\",LOOKUP(B819,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B820),\"\",LOOKUP(B820,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B821),\"\",LOOKUP(B821,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B822),\"\",LOOKUP(B822,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B823),\"\",LOOKUP(B823,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B824),\"\",LOOKUP(B824,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B825),\"\",LOOKUP(B825,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B826),\"\",LOOKUP(B826,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B827),\"\",LOOKUP(B827,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B828),\"\",LOOKUP(B828,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B829),\"\",LOOKUP(B829,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B830),\"\",LOOKUP(B830,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B831),\"\",LOOKUP(B831,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B832),\"\",LOOKUP(B832,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B833),\"\",LOOKUP(B833,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B834),\"\",LOOKUP(B834,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B835),\"\",LOOKUP(B835,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B836),\"\",LOOKUP(B836,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B837),\"\",LOOKUP(B837,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A837),\"\",IF(ISBLANK(B837),\"\",IF(ISBLANK(H837),\"\",IF($I$2=$W$1,H837,IF(ISBLANK($I$3),\"\",H837/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B838),\"\",LOOKUP(B838,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B839),\"\",LOOKUP(B839,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B840),\"\",LOOKUP(B840,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B841),\"\",LOOKUP(B841,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B842),\"\",LOOKUP(B842,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B843),\"\",LOOKUP(B843,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B844),\"\",LOOKUP(B844,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B845),\"\",LOOKUP(B845,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B846),\"\",LOOKUP(B846,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B847),\"\",LOOKUP(B847,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B848),\"\",LOOKUP(B848,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B849),\"\",LOOKUP(B849,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B850),\"\",LOOKUP(B850,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B851),\"\",LOOKUP(B851,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B852),\"\",LOOKUP(B852,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B853),\"\",LOOKUP(B853,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B854),\"\",LOOKUP(B854,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B855),\"\",LOOKUP(B855,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B856),\"\",LOOKUP(B856,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B857),\"\",LOOKUP(B857,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B858),\"\",LOOKUP(B858,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B859),\"\",LOOKUP(B859,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B860),\"\",LOOKUP(B860,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B861),\"\",LOOKUP(B861,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B862),\"\",LOOKUP(B862,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B863),\"\",LOOKUP(B863,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B864),\"\",LOOKUP(B864,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B865),\"\",LOOKUP(B865,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B866),\"\",LOOKUP(B866,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B867),\"\",LOOKUP(B867,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B868),\"\",LOOKUP(B868,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B869),\"\",LOOKUP(B869,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B870),\"\",LOOKUP(B870,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B871),\"\",LOOKUP(B871,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B872),\"\",LOOKUP(B872,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B873),\"\",LOOKUP(B873,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B874),\"\",LOOKUP(B874,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B875),\"\",LOOKUP(B875,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B876),\"\",LOOKUP(B876,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B877),\"\",LOOKUP(B877,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B878),\"\",LOOKUP(B878,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B879),\"\",LOOKUP(B879,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B880),\"\",LOOKUP(B880,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B881),\"\",LOOKUP(B881,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B882),\"\",LOOKUP(B882,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B883),\"\",LOOKUP(B883,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B884),\"\",LOOKUP(B884,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B885),\"\",LOOKUP(B885,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B886),\"\",LOOKUP(B886,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B887),\"\",LOOKUP(B887,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B888),\"\",LOOKUP(B888,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B889),\"\",LOOKUP(B889,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B890),\"\",LOOKUP(B890,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B891),\"\",LOOKUP(B891,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B892),\"\",LOOKUP(B892,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B893),\"\",LOOKUP(B893,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B894),\"\",LOOKUP(B894,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B895),\"\",LOOKUP(B895,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B896),\"\",LOOKUP(B896,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B897),\"\",LOOKUP(B897,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B898),\"\",LOOKUP(B898,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B899),\"\",LOOKUP(B899,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B900),\"\",LOOKUP(B900,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B901),\"\",LOOKUP(B901,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A901),\"\",IF(ISBLANK(B901),\"\",IF(ISBLANK(H901),\"\",IF($I$2=$W$1,H901,IF(ISBLANK($I$3),\"\",H901/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B902),\"\",LOOKUP(B902,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B903),\"\",LOOKUP(B903,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B904),\"\",LOOKUP(B904,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B905),\"\",LOOKUP(B905,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B906),\"\",LOOKUP(B906,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B907),\"\",LOOKUP(B907,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B908),\"\",LOOKUP(B908,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B909),\"\",LOOKUP(B909,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B910),\"\",LOOKUP(B910,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B911),\"\",LOOKUP(B911,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B912),\"\",LOOKUP(B912,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B913),\"\",LOOKUP(B913,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B914),\"\",LOOKUP(B914,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B915),\"\",LOOKUP(B915,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B916),\"\",LOOKUP(B916,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B917),\"\",LOOKUP(B917,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B918),\"\",LOOKUP(B918,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B919),\"\",LOOKUP(B919,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B920),\"\",LOOKUP(B920,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B921),\"\",LOOKUP(B921,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B922),\"\",LOOKUP(B922,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B923),\"\",LOOKUP(B923,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B924),\"\",LOOKUP(B924,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B925),\"\",LOOKUP(B925,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B926),\"\",LOOKUP(B926,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B927),\"\",LOOKUP(B927,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B928),\"\",LOOKUP(B928,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B929),\"\",LOOKUP(B929,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B930),\"\",LOOKUP(B930,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B931),\"\",LOOKUP(B931,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B932),\"\",LOOKUP(B932,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B933),\"\",LOOKUP(B933,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B934),\"\",LOOKUP(B934,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B935),\"\",LOOKUP(B935,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B936),\"\",LOOKUP(B936,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B937),\"\",LOOKUP(B937,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B938),\"\",LOOKUP(B938,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B939),\"\",LOOKUP(B939,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B940),\"\",LOOKUP(B940,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B941),\"\",LOOKUP(B941,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B942),\"\",LOOKUP(B942,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B943),\"\",LOOKUP(B943,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B944),\"\",LOOKUP(B944,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B945),\"\",LOOKUP(B945,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B946),\"\",LOOKUP(B946,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B947),\"\",LOOKUP(B947,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B948),\"\",LOOKUP(B948,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B949),\"\",LOOKUP(B949,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B950),\"\",LOOKUP(B950,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B951),\"\",LOOKUP(B951,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B952),\"\",LOOKUP(B952,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B953),\"\",LOOKUP(B953,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B954),\"\",LOOKUP(B954,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B955),\"\",LOOKUP(B955,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B956),\"\",LOOKUP(B956,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B957),\"\",LOOKUP(B957,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B958),\"\",LOOKUP(B958,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B959),\"\",LOOKUP(B959,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B960),\"\",LOOKUP(B960,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B961),\"\",LOOKUP(B961,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B962),\"\",LOOKUP(B962,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B963),\"\",LOOKUP(B963,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B964),\"\",LOOKUP(B964,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B965),\"\",LOOKUP(B965,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A965),\"\",IF(ISBLANK(B965),\"\",IF(ISBLANK(H965),\"\",IF($I$2=$W$1,H965,IF(ISBLANK($I$3),\"\",H965/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B966),\"\",LOOKUP(B966,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B967),\"\",LOOKUP(B967,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B968),\"\",LOOKUP(B968,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B969),\"\",LOOKUP(B969,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B970),\"\",LOOKUP(B970,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B971),\"\",LOOKUP(B971,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B972),\"\",LOOKUP(B972,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B973),\"\",LOOKUP(B973,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B974),\"\",LOOKUP(B974,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B975),\"\",LOOKUP(B975,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B976),\"\",LOOKUP(B976,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B977),\"\",LOOKUP(B977,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B978),\"\",LOOKUP(B978,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B979),\"\",LOOKUP(B979,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B980),\"\",LOOKUP(B980,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B981),\"\",LOOKUP(B981,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B982),\"\",LOOKUP(B982,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B983),\"\",LOOKUP(B983,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B984),\"\",LOOKUP(B984,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B985),\"\",LOOKUP(B985,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B986),\"\",LOOKUP(B986,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B987),\"\",LOOKUP(B987,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B988),\"\",LOOKUP(B988,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B989),\"\",LOOKUP(B989,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B990),\"\",LOOKUP(B990,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B991),\"\",LOOKUP(B991,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B992),\"\",LOOKUP(B992,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B993),\"\",LOOKUP(B993,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B994),\"\",LOOKUP(B994,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B995),\"\",LOOKUP(B995,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B996),\"\",LOOKUP(B996,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B997),\"\",LOOKUP(B997,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B998),\"\",LOOKUP(B998,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B999),\"\",LOOKUP(B999,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1000),\"\",LOOKUP(B1000,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1001),\"\",LOOKUP(B1001,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1002),\"\",LOOKUP(B1002,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1003),\"\",LOOKUP(B1003,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1004),\"\",LOOKUP(B1004,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1005),\"\",LOOKUP(B1005,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1006),\"\",LOOKUP(B1006,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1007),\"\",LOOKUP(B1007,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1008),\"\",LOOKUP(B1008,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1009),\"\",LOOKUP(B1009,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1010),\"\",LOOKUP(B1010,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1011),\"\",LOOKUP(B1011,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1012),\"\",LOOKUP(B1012,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1013),\"\",LOOKUP(B1013,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1014),\"\",LOOKUP(B1014,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1015),\"\",LOOKUP(B1015,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1016),\"\",LOOKUP(B1016,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1017),\"\",LOOKUP(B1017,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1018),\"\",LOOKUP(B1018,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1019),\"\",LOOKUP(B1019,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1020),\"\",LOOKUP(B1020,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1021),\"\",LOOKUP(B1021,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1022),\"\",LOOKUP(B1022,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1023),\"\",LOOKUP(B1023,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1024),\"\",LOOKUP(B1024,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1025),\"\",LOOKUP(B1025,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1026),\"\",LOOKUP(B1026,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1027),\"\",LOOKUP(B1027,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1028),\"\",LOOKUP(B1028,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1029),\"\",LOOKUP(B1029,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A1029),\"\",IF(ISBLANK(B1029),\"\",IF(ISBLANK(H1029),\"\",IF($I$2=$W$1,H1029,IF(ISBLANK($I$3),\"\",H1029/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B1030),\"\",LOOKUP(B1030,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1031),\"\",LOOKUP(B1031,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1032),\"\",LOOKUP(B1032,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1033),\"\",LOOKUP(B1033,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1034),\"\",LOOKUP(B1034,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1035),\"\",LOOKUP(B1035,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1036),\"\",LOOKUP(B1036,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1037),\"\",LOOKUP(B1037,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1038),\"\",LOOKUP(B1038,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1039),\"\",LOOKUP(B1039,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1040),\"\",LOOKUP(B1040,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1041),\"\",LOOKUP(B1041,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1042),\"\",LOOKUP(B1042,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1043),\"\",LOOKUP(B1043,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1044),\"\",LOOKUP(B1044,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1045),\"\",LOOKUP(B1045,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1046),\"\",LOOKUP(B1046,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1047),\"\",LOOKUP(B1047,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1048),\"\",LOOKUP(B1048,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1049),\"\",LOOKUP(B1049,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1050),\"\",LOOKUP(B1050,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1051),\"\",LOOKUP(B1051,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1052),\"\",LOOKUP(B1052,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1053),\"\",LOOKUP(B1053,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1054),\"\",LOOKUP(B1054,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1055),\"\",LOOKUP(B1055,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1056),\"\",LOOKUP(B1056,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1057),\"\",LOOKUP(B1057,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1058),\"\",LOOKUP(B1058,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1059),\"\",LOOKUP(B1059,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1060),\"\",LOOKUP(B1060,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1061),\"\",LOOKUP(B1061,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1062),\"\",LOOKUP(B1062,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1063),\"\",LOOKUP(B1063,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1064),\"\",LOOKUP(B1064,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1065),\"\",LOOKUP(B1065,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1066),\"\",LOOKUP(B1066,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1067),\"\",LOOKUP(B1067,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1068),\"\",LOOKUP(B1068,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1069),\"\",LOOKUP(B1069,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1070),\"\",LOOKUP(B1070,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1071),\"\",LOOKUP(B1071,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1072),\"\",LOOKUP(B1072,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1073),\"\",LOOKUP(B1073,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1074),\"\",LOOKUP(B1074,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1075),\"\",LOOKUP(B1075,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1076),\"\",LOOKUP(B1076,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1077),\"\",LOOKUP(B1077,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1078),\"\",LOOKUP(B1078,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1079),\"\",LOOKUP(B1079,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1080),\"\",LOOKUP(B1080,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1081),\"\",LOOKUP(B1081,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1082),\"\",LOOKUP(B1082,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1083),\"\",LOOKUP(B1083,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1084),\"\",LOOKUP(B1084,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1085),\"\",LOOKUP(B1085,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1086),\"\",LOOKUP(B1086,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1087),\"\",LOOKUP(B1087,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1088),\"\",LOOKUP(B1088,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1089),\"\",LOOKUP(B1089,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1090),\"\",LOOKUP(B1090,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1091),\"\",LOOKUP(B1091,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1092),\"\",LOOKUP(B1092,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1093),\"\",LOOKUP(B1093,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A1093),\"\",IF(ISBLANK(B1093),\"\",IF(ISBLANK(H1093),\"\",IF($I$2=$W$1,H1093,IF(ISBLANK($I$3),\"\",H1093/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B1094),\"\",LOOKUP(B1094,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1095),\"\",LOOKUP(B1095,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1096),\"\",LOOKUP(B1096,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1097),\"\",LOOKUP(B1097,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1098),\"\",LOOKUP(B1098,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1099),\"\",LOOKUP(B1099,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1100),\"\",LOOKUP(B1100,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1101),\"\",LOOKUP(B1101,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1102),\"\",LOOKUP(B1102,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1103),\"\",LOOKUP(B1103,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1104),\"\",LOOKUP(B1104,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1105),\"\",LOOKUP(B1105,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1106),\"\",LOOKUP(B1106,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1107),\"\",LOOKUP(B1107,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1108),\"\",LOOKUP(B1108,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1109),\"\",LOOKUP(B1109,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1110),\"\",LOOKUP(B1110,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1111),\"\",LOOKUP(B1111,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1112),\"\",LOOKUP(B1112,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1113),\"\",LOOKUP(B1113,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1114),\"\",LOOKUP(B1114,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1115),\"\",LOOKUP(B1115,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1116),\"\",LOOKUP(B1116,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1117),\"\",LOOKUP(B1117,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1118),\"\",LOOKUP(B1118,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1119),\"\",LOOKUP(B1119,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1120),\"\",LOOKUP(B1120,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1121),\"\",LOOKUP(B1121,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1122),\"\",LOOKUP(B1122,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1123),\"\",LOOKUP(B1123,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1124),\"\",LOOKUP(B1124,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1125),\"\",LOOKUP(B1125,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1126),\"\",LOOKUP(B1126,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1127),\"\",LOOKUP(B1127,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1128),\"\",LOOKUP(B1128,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1129),\"\",LOOKUP(B1129,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1130),\"\",LOOKUP(B1130,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1131),\"\",LOOKUP(B1131,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1132),\"\",LOOKUP(B1132,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1133),\"\",LOOKUP(B1133,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1134),\"\",LOOKUP(B1134,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1135),\"\",LOOKUP(B1135,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1136),\"\",LOOKUP(B1136,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1137),\"\",LOOKUP(B1137,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1138),\"\",LOOKUP(B1138,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1139),\"\",LOOKUP(B1139,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1140),\"\",LOOKUP(B1140,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1141),\"\",LOOKUP(B1141,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1142),\"\",LOOKUP(B1142,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1143),\"\",LOOKUP(B1143,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1144),\"\",LOOKUP(B1144,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1145),\"\",LOOKUP(B1145,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1146),\"\",LOOKUP(B1146,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1147),\"\",LOOKUP(B1147,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1148),\"\",LOOKUP(B1148,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1149),\"\",LOOKUP(B1149,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1150),\"\",LOOKUP(B1150,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1151),\"\",LOOKUP(B1151,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1152),\"\",LOOKUP(B1152,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1153),\"\",LOOKUP(B1153,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1154),\"\",LOOKUP(B1154,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1155),\"\",LOOKUP(B1155,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1156),\"\",LOOKUP(B1156,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1157),\"\",LOOKUP(B1157,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A1157),\"\",IF(ISBLANK(B1157),\"\",IF(ISBLANK(H1157),\"\",IF($I$2=$W$1,H1157,IF(ISBLANK($I$3),\"\",H1157/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B1158),\"\",LOOKUP(B1158,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1159),\"\",LOOKUP(B1159,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1160),\"\",LOOKUP(B1160,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1161),\"\",LOOKUP(B1161,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1162),\"\",LOOKUP(B1162,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1163),\"\",LOOKUP(B1163,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1164),\"\",LOOKUP(B1164,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1165),\"\",LOOKUP(B1165,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1166),\"\",LOOKUP(B1166,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1167),\"\",LOOKUP(B1167,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1168),\"\",LOOKUP(B1168,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1169),\"\",LOOKUP(B1169,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1170),\"\",LOOKUP(B1170,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1171),\"\",LOOKUP(B1171,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1172),\"\",LOOKUP(B1172,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1173),\"\",LOOKUP(B1173,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1174),\"\",LOOKUP(B1174,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1175),\"\",LOOKUP(B1175,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1176),\"\",LOOKUP(B1176,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1177),\"\",LOOKUP(B1177,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1178),\"\",LOOKUP(B1178,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1179),\"\",LOOKUP(B1179,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1180),\"\",LOOKUP(B1180,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1181),\"\",LOOKUP(B1181,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1182),\"\",LOOKUP(B1182,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1183),\"\",LOOKUP(B1183,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1184),\"\",LOOKUP(B1184,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1185),\"\",LOOKUP(B1185,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1186),\"\",LOOKUP(B1186,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1187),\"\",LOOKUP(B1187,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1188),\"\",LOOKUP(B1188,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1189),\"\",LOOKUP(B1189,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1190),\"\",LOOKUP(B1190,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1191),\"\",LOOKUP(B1191,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1192),\"\",LOOKUP(B1192,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1193),\"\",LOOKUP(B1193,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1194),\"\",LOOKUP(B1194,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1195),\"\",LOOKUP(B1195,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1196),\"\",LOOKUP(B1196,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1197),\"\",LOOKUP(B1197,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1198),\"\",LOOKUP(B1198,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1199),\"\",LOOKUP(B1199,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1200),\"\",LOOKUP(B1200,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1201),\"\",LOOKUP(B1201,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1202),\"\",LOOKUP(B1202,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1203),\"\",LOOKUP(B1203,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1204),\"\",LOOKUP(B1204,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1205),\"\",LOOKUP(B1205,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1206),\"\",LOOKUP(B1206,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1207),\"\",LOOKUP(B1207,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1208),\"\",LOOKUP(B1208,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1209),\"\",LOOKUP(B1209,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1210),\"\",LOOKUP(B1210,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1211),\"\",LOOKUP(B1211,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1212),\"\",LOOKUP(B1212,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1213),\"\",LOOKUP(B1213,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1214),\"\",LOOKUP(B1214,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1215),\"\",LOOKUP(B1215,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1216),\"\",LOOKUP(B1216,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1217),\"\",LOOKUP(B1217,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1218),\"\",LOOKUP(B1218,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1219),\"\",LOOKUP(B1219,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1220),\"\",LOOKUP(B1220,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1221),\"\",LOOKUP(B1221,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A1221),\"\",IF(ISBLANK(B1221),\"\",IF(ISBLANK(H1221),\"\",IF($I$2=$W$1,H1221,IF(ISBLANK($I$3),\"\",H1221/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B1222),\"\",LOOKUP(B1222,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1223),\"\",LOOKUP(B1223,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1224),\"\",LOOKUP(B1224,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1225),\"\",LOOKUP(B1225,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1226),\"\",LOOKUP(B1226,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1227),\"\",LOOKUP(B1227,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1228),\"\",LOOKUP(B1228,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1229),\"\",LOOKUP(B1229,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1230),\"\",LOOKUP(B1230,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1231),\"\",LOOKUP(B1231,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1232),\"\",LOOKUP(B1232,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1233),\"\",LOOKUP(B1233,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1234),\"\",LOOKUP(B1234,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1235),\"\",LOOKUP(B1235,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1236),\"\",LOOKUP(B1236,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1237),\"\",LOOKUP(B1237,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1238),\"\",LOOKUP(B1238,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1239),\"\",LOOKUP(B1239,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1240),\"\",LOOKUP(B1240,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1241),\"\",LOOKUP(B1241,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1242),\"\",LOOKUP(B1242,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1243),\"\",LOOKUP(B1243,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1244),\"\",LOOKUP(B1244,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1245),\"\",LOOKUP(B1245,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1246),\"\",LOOKUP(B1246,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1247),\"\",LOOKUP(B1247,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1248),\"\",LOOKUP(B1248,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1249),\"\",LOOKUP(B1249,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1250),\"\",LOOKUP(B1250,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1251),\"\",LOOKUP(B1251,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1252),\"\",LOOKUP(B1252,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1253),\"\",LOOKUP(B1253,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1254),\"\",LOOKUP(B1254,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1255),\"\",LOOKUP(B1255,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1256),\"\",LOOKUP(B1256,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1257),\"\",LOOKUP(B1257,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1258),\"\",LOOKUP(B1258,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1259),\"\",LOOKUP(B1259,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1260),\"\",LOOKUP(B1260,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1261),\"\",LOOKUP(B1261,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1262),\"\",LOOKUP(B1262,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1263),\"\",LOOKUP(B1263,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1264),\"\",LOOKUP(B1264,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1265),\"\",LOOKUP(B1265,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1266),\"\",LOOKUP(B1266,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1267),\"\",LOOKUP(B1267,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1268),\"\",LOOKUP(B1268,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1269),\"\",LOOKUP(B1269,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1270),\"\",LOOKUP(B1270,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1271),\"\",LOOKUP(B1271,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1272),\"\",LOOKUP(B1272,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1273),\"\",LOOKUP(B1273,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1274),\"\",LOOKUP(B1274,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1275),\"\",LOOKUP(B1275,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1276),\"\",LOOKUP(B1276,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1277),\"\",LOOKUP(B1277,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1278),\"\",LOOKUP(B1278,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1279),\"\",LOOKUP(B1279,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1280),\"\",LOOKUP(B1280,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1281),\"\",LOOKUP(B1281,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1282),\"\",LOOKUP(B1282,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1283),\"\",LOOKUP(B1283,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1284),\"\",LOOKUP(B1284,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1285),\"\",LOOKUP(B1285,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A1285),\"\",IF(ISBLANK(B1285),\"\",IF(ISBLANK(H1285),\"\",IF($I$2=$W$1,H1285,IF(ISBLANK($I$3),\"\",H1285/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B1286),\"\",LOOKUP(B1286,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1287),\"\",LOOKUP(B1287,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1288),\"\",LOOKUP(B1288,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1289),\"\",LOOKUP(B1289,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1290),\"\",LOOKUP(B1290,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1291),\"\",LOOKUP(B1291,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1292),\"\",LOOKUP(B1292,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1293),\"\",LOOKUP(B1293,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1294),\"\",LOOKUP(B1294,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1295),\"\",LOOKUP(B1295,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1296),\"\",LOOKUP(B1296,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1297),\"\",LOOKUP(B1297,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1298),\"\",LOOKUP(B1298,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1299),\"\",LOOKUP(B1299,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1300),\"\",LOOKUP(B1300,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1301),\"\",LOOKUP(B1301,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1302),\"\",LOOKUP(B1302,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1303),\"\",LOOKUP(B1303,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1304),\"\",LOOKUP(B1304,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1305),\"\",LOOKUP(B1305,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1306),\"\",LOOKUP(B1306,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1307),\"\",LOOKUP(B1307,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1308),\"\",LOOKUP(B1308,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1309),\"\",LOOKUP(B1309,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1310),\"\",LOOKUP(B1310,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1311),\"\",LOOKUP(B1311,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1312),\"\",LOOKUP(B1312,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1313),\"\",LOOKUP(B1313,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1314),\"\",LOOKUP(B1314,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1315),\"\",LOOKUP(B1315,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1316),\"\",LOOKUP(B1316,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1317),\"\",LOOKUP(B1317,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1318),\"\",LOOKUP(B1318,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1319),\"\",LOOKUP(B1319,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1320),\"\",LOOKUP(B1320,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1321),\"\",LOOKUP(B1321,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1322),\"\",LOOKUP(B1322,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1323),\"\",LOOKUP(B1323,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1324),\"\",LOOKUP(B1324,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1325),\"\",LOOKUP(B1325,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1326),\"\",LOOKUP(B1326,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1327),\"\",LOOKUP(B1327,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1328),\"\",LOOKUP(B1328,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1329),\"\",LOOKUP(B1329,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1330),\"\",LOOKUP(B1330,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1331),\"\",LOOKUP(B1331,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1332),\"\",LOOKUP(B1332,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1333),\"\",LOOKUP(B1333,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1334),\"\",LOOKUP(B1334,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1335),\"\",LOOKUP(B1335,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1336),\"\",LOOKUP(B1336,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1337),\"\",LOOKUP(B1337,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1338),\"\",LOOKUP(B1338,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1339),\"\",LOOKUP(B1339,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1340),\"\",LOOKUP(B1340,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1341),\"\",LOOKUP(B1341,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1342),\"\",LOOKUP(B1342,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1343),\"\",LOOKUP(B1343,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1344),\"\",LOOKUP(B1344,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1345),\"\",LOOKUP(B1345,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1346),\"\",LOOKUP(B1346,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1347),\"\",LOOKUP(B1347,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1348),\"\",LOOKUP(B1348,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1349),\"\",LOOKUP(B1349,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A1349),\"\",IF(ISBLANK(B1349),\"\",IF(ISBLANK(H1349),\"\",IF($I$2=$W$1,H1349,IF(ISBLANK($I$3),\"\",H1349/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B1350),\"\",LOOKUP(B1350,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1351),\"\",LOOKUP(B1351,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1352),\"\",LOOKUP(B1352,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1353),\"\",LOOKUP(B1353,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1354),\"\",LOOKUP(B1354,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1355),\"\",LOOKUP(B1355,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1356),\"\",LOOKUP(B1356,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1357),\"\",LOOKUP(B1357,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1358),\"\",LOOKUP(B1358,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1359),\"\",LOOKUP(B1359,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1360),\"\",LOOKUP(B1360,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1361),\"\",LOOKUP(B1361,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1362),\"\",LOOKUP(B1362,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1363),\"\",LOOKUP(B1363,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1364),\"\",LOOKUP(B1364,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1365),\"\",LOOKUP(B1365,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1366),\"\",LOOKUP(B1366,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1367),\"\",LOOKUP(B1367,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1368),\"\",LOOKUP(B1368,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1369),\"\",LOOKUP(B1369,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1370),\"\",LOOKUP(B1370,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1371),\"\",LOOKUP(B1371,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1372),\"\",LOOKUP(B1372,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1373),\"\",LOOKUP(B1373,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1374),\"\",LOOKUP(B1374,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1375),\"\",LOOKUP(B1375,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1376),\"\",LOOKUP(B1376,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1377),\"\",LOOKUP(B1377,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1378),\"\",LOOKUP(B1378,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1379),\"\",LOOKUP(B1379,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1380),\"\",LOOKUP(B1380,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1381),\"\",LOOKUP(B1381,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1382),\"\",LOOKUP(B1382,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1383),\"\",LOOKUP(B1383,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1384),\"\",LOOKUP(B1384,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1385),\"\",LOOKUP(B1385,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1386),\"\",LOOKUP(B1386,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1387),\"\",LOOKUP(B1387,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1388),\"\",LOOKUP(B1388,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1389),\"\",LOOKUP(B1389,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1390),\"\",LOOKUP(B1390,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1391),\"\",LOOKUP(B1391,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1392),\"\",LOOKUP(B1392,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1393),\"\",LOOKUP(B1393,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1394),\"\",LOOKUP(B1394,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1395),\"\",LOOKUP(B1395,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1396),\"\",LOOKUP(B1396,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1397),\"\",LOOKUP(B1397,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1398),\"\",LOOKUP(B1398,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1399),\"\",LOOKUP(B1399,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1400),\"\",LOOKUP(B1400,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1401),\"\",LOOKUP(B1401,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1402),\"\",LOOKUP(B1402,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1403),\"\",LOOKUP(B1403,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1404),\"\",LOOKUP(B1404,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1405),\"\",LOOKUP(B1405,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1406),\"\",LOOKUP(B1406,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1407),\"\",LOOKUP(B1407,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1408),\"\",LOOKUP(B1408,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1409),\"\",LOOKUP(B1409,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1410),\"\",LOOKUP(B1410,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1411),\"\",LOOKUP(B1411,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1412),\"\",LOOKUP(B1412,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1413),\"\",LOOKUP(B1413,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A1413),\"\",IF(ISBLANK(B1413),\"\",IF(ISBLANK(H1413),\"\",IF($I$2=$W$1,H1413,IF(ISBLANK($I$3),\"\",H1413/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B1414),\"\",LOOKUP(B1414,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1415),\"\",LOOKUP(B1415,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1416),\"\",LOOKUP(B1416,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1417),\"\",LOOKUP(B1417,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1418),\"\",LOOKUP(B1418,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1419),\"\",LOOKUP(B1419,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1420),\"\",LOOKUP(B1420,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1421),\"\",LOOKUP(B1421,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1422),\"\",LOOKUP(B1422,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1423),\"\",LOOKUP(B1423,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1424),\"\",LOOKUP(B1424,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1425),\"\",LOOKUP(B1425,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1426),\"\",LOOKUP(B1426,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1427),\"\",LOOKUP(B1427,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1428),\"\",LOOKUP(B1428,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1429),\"\",LOOKUP(B1429,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1430),\"\",LOOKUP(B1430,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1431),\"\",LOOKUP(B1431,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1432),\"\",LOOKUP(B1432,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1433),\"\",LOOKUP(B1433,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1434),\"\",LOOKUP(B1434,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1435),\"\",LOOKUP(B1435,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1436),\"\",LOOKUP(B1436,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1437),\"\",LOOKUP(B1437,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1438),\"\",LOOKUP(B1438,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1439),\"\",LOOKUP(B1439,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1440),\"\",LOOKUP(B1440,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1441),\"\",LOOKUP(B1441,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1442),\"\",LOOKUP(B1442,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1443),\"\",LOOKUP(B1443,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1444),\"\",LOOKUP(B1444,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1445),\"\",LOOKUP(B1445,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1446),\"\",LOOKUP(B1446,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1447),\"\",LOOKUP(B1447,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1448),\"\",LOOKUP(B1448,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1449),\"\",LOOKUP(B1449,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1450),\"\",LOOKUP(B1450,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1451),\"\",LOOKUP(B1451,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1452),\"\",LOOKUP(B1452,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1453),\"\",LOOKUP(B1453,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1454),\"\",LOOKUP(B1454,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1455),\"\",LOOKUP(B1455,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1456),\"\",LOOKUP(B1456,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1457),\"\",LOOKUP(B1457,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1458),\"\",LOOKUP(B1458,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1459),\"\",LOOKUP(B1459,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1460),\"\",LOOKUP(B1460,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1461),\"\",LOOKUP(B1461,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1462),\"\",LOOKUP(B1462,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1463),\"\",LOOKUP(B1463,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1464),\"\",LOOKUP(B1464,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1465),\"\",LOOKUP(B1465,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1466),\"\",LOOKUP(B1466,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1467),\"\",LOOKUP(B1467,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1468),\"\",LOOKUP(B1468,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1469),\"\",LOOKUP(B1469,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1470),\"\",LOOKUP(B1470,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1471),\"\",LOOKUP(B1471,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1472),\"\",LOOKUP(B1472,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1473),\"\",LOOKUP(B1473,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1474),\"\",LOOKUP(B1474,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1475),\"\",LOOKUP(B1475,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1476),\"\",LOOKUP(B1476,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1477),\"\",LOOKUP(B1477,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},{"$f":"IF(ISBLANK(A1477),\"\",IF(ISBLANK(B1477),\"\",IF(ISBLANK(H1477),\"\",IF($I$2=$W$1,H1477,IF(ISBLANK($I$3),\"\",H1477/$I$3)))))","v":""}]
[null,null,{"$f":"IF(ISBLANK(B1478),\"\",LOOKUP(B1478,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1479),\"\",LOOKUP(B1479,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1480),\"\",LOOKUP(B1480,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1481),\"\",LOOKUP(B1481,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1482),\"\",LOOKUP(B1482,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1483),\"\",LOOKUP(B1483,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1484),\"\",LOOKUP(B1484,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1485),\"\",LOOKUP(B1485,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1486),\"\",LOOKUP(B1486,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1487),\"\",LOOKUP(B1487,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1488),\"\",LOOKUP(B1488,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1489),\"\",LOOKUP(B1489,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1490),\"\",LOOKUP(B1490,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1491),\"\",LOOKUP(B1491,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1492),\"\",LOOKUP(B1492,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1493),\"\",LOOKUP(B1493,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1494),\"\",LOOKUP(B1494,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1495),\"\",LOOKUP(B1495,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1496),\"\",LOOKUP(B1496,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1497),\"\",LOOKUP(B1497,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1498),\"\",LOOKUP(B1498,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1499),\"\",LOOKUP(B1499,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1500),\"\",LOOKUP(B1500,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1501),\"\",LOOKUP(B1501,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1502),\"\",LOOKUP(B1502,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1503),\"\",LOOKUP(B1503,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1504),\"\",LOOKUP(B1504,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]
[null,null,{"$f":"IF(ISBLANK(B1505),\"\",LOOKUP(B1505,list_operators,'B.1.b. Operators'!$D$2:$D$502))","v":""},{"$nulls":6},""]

{"sheet":"C.3. Balance","index":10,"n_rows":505,"n_cols":23,"rows_kept":505,"merged":[[0,0,2,0],[0,1,2,1],[0,2,2,2],[0,3,1,4],[0,5,0,20],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[1,17,1,18],[1,19,1,20]]}
["Operator","Value of investments","Balance between investments and allocation","Actual transitional free allocation (2013-2020)",null,"Actual transitional free allocation",{"$nulls":16},"Operator"]
[{"$nulls":5},2013,null,2014,null,2015,null,2016,null,2017,null,2018,null,2019,null,2020,null,null,"Company group"]
[{"$nulls":3},"Market value","Allocation","Market value","Allocation","Market value","Allocation","Market value","Allocation","Market value","Allocation","Market value","Allocation","Market value","Allocation","Market value","Allocation","Market value","Allocation"]
[null,{"$f":"SUM(B5:B505)","v":{"v":0,"d":"0 €"}},{"v":-418000050.5,"d":"-418,000,051 €"},{"v":418000050.5,"d":"418,000,051 €"},{"v":23959061,"d":"23,959,061"},{"v":86851607,"d":"86,851,607 €"},{"v":5989766,"d":"5,989,766"},{"v":74444203.5,"d":"74,444,204 €"},{"v":5134083,"d":"5,134,083"},{"$f":"SUM(J5:J505)","v":{"v":85568040,"d":"85,568,040 €"}},{"v":4278402,"d":"4,278,402"},{"v":68454480,"d":"68,454,480 €"},{"v":3422724,"d":"3,422,724"},{"v":51340880,"d":"51,340,880 €"},{"v":2567044,"d":"2,567,044"},{"v":34227200,"d":"34,227,200 €"},{"v":1711360,"d":"1,711,360"},{"v":17113640,"d":"17,113,640 €"},{"v":855682,"d":"855,682"},{"v":0,"d":"0 €"},0]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A2),\"\",'B.1.b. Operators'!A2),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A2),\"\",'B.1.a. Company groups'!A2)))","v":"AES Borsod"},{"$f":"IF(A5=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A5,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A5,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"$f":"IF(A5=\"\",\"\",B5-D5)","v":{"v":-8262888.5,"d":"-8,262,889 €"}},{"$f":"IF(A5=\"\",\"\",F5+H5+J5+L5+N5+P5+R5+T5)","v":{"v":8262888.5,"d":"8,262,889 €"}},{"$f":"IF(A5=\"\",\"\",G5+I5+K5+M5+O5+Q5+S5+U5)","v":{"v":473615,"d":"473,615"}},{"$f":"IF(A5=\"\",\"\",G5*14.5)","v":{"v":1716858,"d":"1,716,858 €"}},{"$f":"IF(A5=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A5,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A5,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A5,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A5,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":118404,"d":"118,404"}},{"$f":"IF(A5=\"\",\"\",I5*14.5)","v":{"v":1471590.5,"d":"1,471,591 €"}},{"$f":"IF(A5=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A5,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A5,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A5,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A5,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":101489,"d":"101,489"}},{"$f":"IF(A5=\"\",\"\",K5*20)","v":{"v":1691480,"d":"1,691,480 €"}},{"$f":"IF(A5=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A5,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A5,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A5,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A5,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":84574,"d":"84,574"}},{"$f":"IF(A5=\"\",\"\",M5*20)","v":{"v":1353180,"d":"1,353,180 €"}},{"$f":"IF(A5=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A5,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A5,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A5,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A5,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":67659,"d":"67,659"}},{"$f":"IF(A5=\"\",\"\",O5*20)","v":{"v":1014880,"d":"1,014,880 €"}},{"$f":"IF(A5=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A5,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A5,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A5,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A5,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":50744,"d":"50,744"}},{"$f":"IF(A5=\"\",\"\",Q5*20)","v":{"v":676600,"d":"676,600 €"}},{"$f":"IF(A5=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A5,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A5,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A5,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A5,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":33830,"d":"33,830"}},{"$f":"IF(A5=\"\",\"\",S5*20)","v":{"v":338300,"d":"338,300 €"}},{"$f":"IF(A5=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A5,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A5,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A5,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A5,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":16915,"d":"16,915"}},{"$f":"IF(A5=\"\",\"\",U5*20)","v":{"v":0,"d":"0 €"}},{"$f":"IF(A5=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A5,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A5,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A5,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A5,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A3),\"\",'B.1.b. Operators'!A3),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A3),\"\",'B.1.a. Company groups'!A3)))","v":"AES Tisza"},{"$f":"IF(A6=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A6,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A6,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"$f":"IF(A6=\"\",\"\",B6-D6)","v":{"v":-29189444,"d":"-29,189,444 €"}},{"$f":"IF(A6=\"\",\"\",F6+H6+J6+L6+N6+P6+R6+T6)","v":{"v":29189444,"d":"29,189,444 €"}},{"$f":"IF(A6=\"\",\"\",G6+I6+K6+M6+O6+Q6+S6+U6)","v":{"v":1673090,"d":"1,673,090"}},{"$f":"IF(A6=\"\",\"\",G6*14.5)","v":{"v":6064958.5,"d":"6,064,959 €"}},{"$f":"IF(A6=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A6,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A6,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A6,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A6,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":418273,"d":"418,273"}},{"$f":"IF(A6=\"\",\"\",I6*14.5)","v":{"v":5198525.5,"d":"5,198,526 €"}},{"$f":"IF(A6=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A6,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A6,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A6,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A6,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":358519,"d":"358,519"}},{"$f":"IF(A6=\"\",\"\",K6*20)","v":{"v":5975320,"d":"5,975,320 €"}},{"$f":"IF(A6=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A6,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A6,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A6,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A6,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":298766,"d":"298,766"}},{"$f":"IF(A6=\"\",\"\",M6*20)","v":{"v":4780260,"d":"4,780,260 €"}},{"$f":"IF(A6=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A6,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A6,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A6,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A6,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":239013,"d":"239,013"}},{"$f":"IF(A6=\"\",\"\",O6*20)","v":{"v":3585200,"d":"3,585,200 €"}},{"$f":"IF(A6=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A6,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A6,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A6,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A6,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":179260,"d":"179,260"}},{"$f":"IF(A6=\"\",\"\",Q6*20)","v":{"v":2390120,"d":"2,390,120 €"}},{"$f":"IF(A6=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A6,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A6,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A6,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A6,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":119506,"d":"119,506"}},{"$f":"IF(A6=\"\",\"\",S6*20)","v":{"v":1195060,"d":"1,195,060 €"}},{"$f":"IF(A6=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A6,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A6,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A6,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A6,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":59753,"d":"59,753"}},{"$f":"IF(A6=\"\",\"\",U6*20)","v":{"v":0,"d":"0 €"}},{"$f":"IF(A6=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A6,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A6,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A6,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A6,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A4),\"\",'B.1.b. Operators'!A4),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A4),\"\",'B.1.a. Company groups'!A4)))","v":"AES Tiszapalkonya"},{"$f":"IF(A7=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A7,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A7,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"$f":"IF(A7=\"\",\"\",B7-D7)","v":{"v":-1432563.5,"d":"-1,432,564 €"}},{"$f":"IF(A7=\"\",\"\",F7+H7+J7+L7+N7+P7+R7+T7)","v":{"v":1432563.5,"d":"1,432,564 €"}},{"$f":"IF(A7=\"\",\"\",G7+I7+K7+M7+O7+Q7+S7+U7)","v":{"v":82112,"d":"82,112"}},{"v":297656,"d":"297,656 €"},{"$f":"IF(A7=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A7,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A7,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A7,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A7,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":20528,"d":"20,528"}},{"v":255127.5,"d":"255,128 €"},{"$f":"IF(A7=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A7,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A7,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A7,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A7,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":17595,"d":"17,595"}},{"$f":"IF(A7=\"\",\"\",K7*20)","v":{"v":293260,"d":"293,260 €"}},{"$f":"IF(A7=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A7,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A7,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A7,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A7,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":14663,"d":"14,663"}},{"$f":"IF(A7=\"\",\"\",M7*20)","v":{"v":234600,"d":"234,600 €"}},{"$f":"IF(A7=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A7,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A7,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A7,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A7,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":11730,"d":"11,730"}},{"$f":"IF(A7=\"\",\"\",O7*20)","v":{"v":175960,"d":"175,960 €"}},{"$f":"IF(A7=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A7,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A7,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A7,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A7,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":8798,"d":"8,798"}},{"$f":"IF(A7=\"\",\"\",Q7*20)","v":{"v":117300,"d":"117,300 €"}},{"$f":"IF(A7=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A7,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A7,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A7,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A7,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":5865,"d":"5,865"}},{"$f":"IF(A7=\"\",\"\",S7*20)","v":{"v":58660,"d":"58,660 €"}},{"$f":"IF(A7=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A7,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A7,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A7,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A7,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":2933,"d":"2,933"}},{"$f":"IF(A7=\"\",\"\",U7*20)","v":{"v":0,"d":"0 €"}},{"$f":"IF(A7=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A7,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A7,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A7,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A7,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A5),\"\",'B.1.b. Operators'!A5),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A5),\"\",'B.1.a. Company groups'!A5)))","v":"Bakonyi"},{"$f":"IF(A8=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A8,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A8,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":-8130683,"d":"-8,130,683 €"},{"v":8130683,"d":"8,130,683 €"},{"v":466037,"d":"466,037"},{"v":1689380.5,"d":"1,689,381 €"},{"$f":"IF(A8=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A8,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A8,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A8,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A8,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":116509,"d":"116,509"}},{"v":1448042.5,"d":"1,448,043 €"},{"$f":"IF(A8=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A8,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A8,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A8,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A8,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":99865,"d":"99,865"}},{"v":1664420,"d":"1,664,420 €"},{"$f":"IF(A8=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A8,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A8,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A8,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A8,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":83221,"d":"83,221"}},{"v":1331540,"d":"1,331,540 €"},{"$f":"IF(A8=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A8,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A8,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A8,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A8,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":66577,"d":"66,577"}},{"v":998660,"d":"998,660 €"},{"$f":"IF(A8=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A8,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A8,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A8,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A8,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":49933,"d":"49,933"}},{"v":665760,"d":"665,760 €"},{"$f":"IF(A8=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A8,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A8,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A8,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A8,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":33288,"d":"33,288"}},{"v":332880,"d":"332,880 €"},{"$f":"IF(A8=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A8,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A8,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A8,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A8,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":16644,"d":"16,644"}},{"v":0,"d":"0 €"},{"$f":"IF(A8=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A8,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A8,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A8,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A8,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A6),\"\",'B.1.b. Operators'!A6),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A6),\"\",'B.1.a. Company groups'!A6)))","v":"BERT"},{"$f":"IF(A9=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A9,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A9,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":-12252453.5,"d":"-12,252,454 €"},{"v":12252453.5,"d":"12,252,454 €"},{"v":702290,"d":"702,290"},{"v":2545808.5,"d":"2,545,809 €"},{"$f":"IF(A9=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A9,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A9,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A9,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A9,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":175573,"d":"175,573"}},{"v":2182105,"d":"2,182,105 €"},{"$f":"IF(A9=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A9,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A9,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A9,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A9,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":150490,"d":"150,490"}},{"v":2508180,"d":"2,508,180 €"},{"$f":"IF(A9=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A9,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A9,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A9,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A9,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":125409,"d":"125,409"}},{"v":2006540,"d":"2,006,540 €"},{"$f":"IF(A9=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A9,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A9,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A9,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A9,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":100327,"d":"100,327"}},{"v":1504920,"d":"1,504,920 €"},{"$f":"IF(A9=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A9,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A9,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A9,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A9,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":75246,"d":"75,246"}},{"v":1003260,"d":"1,003,260 €"},{"$f":"IF(A9=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A9,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A9,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A9,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A9,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":50163,"d":"50,163"}},{"v":501640,"d":"501,640 €"},{"$f":"IF(A9=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A9,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A9,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A9,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A9,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":25082,"d":"25,082"}},{"v":0,"d":"0 €"},{"$f":"IF(A9=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A9,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A9,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A9,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A9,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A7),\"\",'B.1.b. Operators'!A7),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A7),\"\",'B.1.a. Company groups'!A7)))","v":"Csepel"},{"$f":"IF(A10=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A10,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A10,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":-27277558.5,"d":"-27,277,559 €"},{"v":27277558.5,"d":"27,277,559 €"},{"v":1563504,"d":"1,563,504"},{"v":5667702,"d":"5,667,702 €"},{"$f":"IF(A10=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A10,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A10,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A10,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A10,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":390876,"d":"390,876"}},{"v":4858036.5,"d":"4,858,037 €"},{"$f":"IF(A10=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A10,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A10,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A10,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A10,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":335037,"d":"335,037"}},{"v":5583940,"d":"5,583,940 €"},{"$f":"IF(A10=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A10,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A10,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A10,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A10,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":279197,"d":"279,197"}},{"v":4467160,"d":"4,467,160 €"},{"$f":"IF(A10=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A10,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A10,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A10,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A10,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":223358,"d":"223,358"}},{"v":3350360,"d":"3,350,360 €"},{"$f":"IF(A10=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A10,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A10,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A10,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A10,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":167518,"d":"167,518"}},{"v":2233580,"d":"2,233,580 €"},{"$f":"IF(A10=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A10,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A10,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A10,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A10,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":111679,"d":"111,679"}},{"v":1116780,"d":"1,116,780 €"},{"$f":"IF(A10=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A10,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A10,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A10,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A10,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":55839,"d":"55,839"}},{"v":0,"d":"0 €"},{"$f":"IF(A10=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A10,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A10,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A10,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A10,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A8),\"\",'B.1.b. Operators'!A8),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A8),\"\",'B.1.a. Company groups'!A8)))","v":"DKCE"},{"$f":"IF(A11=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A11,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A11,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":-9051367.5,"d":"-9,051,368 €"},{"v":9051367.5,"d":"9,051,368 €"},{"v":518809,"d":"518,809"},{"v":1880679,"d":"1,880,679 €"},{"$f":"IF(A11=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A11,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A11,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A11,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A11,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":129702,"d":"129,702"}},{"v":1612008.5,"d":"1,612,009 €"},{"$f":"IF(A11=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A11,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A11,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A11,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A11,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":111173,"d":"111,173"}},{"v":1852880,"d":"1,852,880 €"},{"$f":"IF(A11=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A11,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A11,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A11,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A11,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":92644,"d":"92,644"}},{"v":1482320,"d":"1,482,320 €"},{"$f":"IF(A11=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A11,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A11,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A11,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A11,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":74116,"d":"74,116"}},{"v":1111740,"d":"1,111,740 €"},{"$f":"IF(A11=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A11,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A11,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A11,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A11,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":55587,"d":"55,587"}},{"v":741160,"d":"741,160 €"},{"$f":"IF(A11=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A11,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A11,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A11,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A11,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":37058,"d":"37,058"}},{"v":370580,"d":"370,580 €"},{"$f":"IF(A11=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A11,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A11,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A11,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A11,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":18529,"d":"18,529"}},{"v":0,"d":"0 €"},{"$f":"IF(A11=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A11,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A11,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A11,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A11,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A9),\"\",'B.1.b. Operators'!A9),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A9),\"\",'B.1.a. Company groups'!A9)))","v":"Dunamenti"},{"$f":"IF(A12=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A12,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A12,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":-67063352,"d":"-67,063,352 €"},{"v":67063352,"d":"67,063,352 €"},{"v":3843959,"d":"3,843,959"},{"v":13934355,"d":"13,934,355 €"},{"$f":"IF(A12=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A12,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A12,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A12,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A12,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":960990,"d":"960,990"}},{"v":11943737,"d":"11,943,737 €"},{"$f":"IF(A12=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A12,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A12,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A12,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A12,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":823706,"d":"823,706"}},{"v":13728420,"d":"13,728,420 €"},{"$f":"IF(A12=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A12,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A12,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A12,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A12,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":686421,"d":"686,421"}},{"v":10982740,"d":"10,982,740 €"},{"$f":"IF(A12=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A12,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A12,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A12,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A12,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":549137,"d":"549,137"}},{"v":8237060,"d":"8,237,060 €"},{"$f":"IF(A12=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A12,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A12,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A12,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A12,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":411853,"d":"411,853"}},{"v":5491360,"d":"5,491,360 €"},{"$f":"IF(A12=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A12,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A12,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A12,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A12,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":274568,"d":"274,568"}},{"v":2745680,"d":"2,745,680 €"},{"$f":"IF(A12=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A12,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A12,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A12,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A12,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":137284,"d":"137,284"}},{"v":0,"d":"0 €"},{"$f":"IF(A12=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A12,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A12,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A12,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A12,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A10),\"\",'B.1.b. Operators'!A10),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A10),\"\",'B.1.a. Company groups'!A10)))","v":"E.ON Gönyű"},{"$f":"IF(A13=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A13,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A13,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":-36872784.5,"d":"-36,872,785 €"},{"v":36872784.5,"d":"36,872,785 €"},{"v":2113486,"d":"2,113,486"},{"v":7661379.5,"d":"7,661,380 €"},{"$f":"IF(A13=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A13,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A13,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A13,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A13,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":528371,"d":"528,371"}},{"v":6566905,"d":"6,566,905 €"},{"$f":"IF(A13=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A13,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A13,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A13,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A13,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":452890,"d":"452,890"}},{"v":7548160,"d":"7,548,160 €"},{"$f":"IF(A13=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A13,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A13,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A13,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A13,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":377408,"d":"377,408"}},{"v":6038540,"d":"6,038,540 €"},{"$f":"IF(A13=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A13,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A13,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A13,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A13,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":301927,"d":"301,927"}},{"v":4528900,"d":"4,528,900 €"},{"$f":"IF(A13=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A13,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A13,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A13,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A13,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":226445,"d":"226,445"}},{"v":3019260,"d":"3,019,260 €"},{"$f":"IF(A13=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A13,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A13,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A13,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A13,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":150963,"d":"150,963"}},{"v":1509640,"d":"1,509,640 €"},{"$f":"IF(A13=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A13,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A13,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A13,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A13,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":75482,"d":"75,482"}},{"v":0,"d":"0 €"},{"$f":"IF(A13=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A13,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A13,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A13,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A13,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A11),\"\",'B.1.b. Operators'!A11),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A11),\"\",'B.1.a. Company groups'!A11)))","v":"ISD Power"},{"$f":"IF(A14=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A14,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A14,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":-19113939,"d":"-19,113,939 €"},{"v":19113939,"d":"19,113,939 €"},{"v":1095579,"d":"1,095,579"},{"v":3971477.5,"d":"3,971,478 €"},{"$f":"IF(A14=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A14,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A14,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A14,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A14,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":273895,"d":"273,895"}},{"v":3404121.5,"d":"3,404,122 €"},{"$f":"IF(A14=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A14,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A14,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A14,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A14,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":234767,"d":"234,767"}},{"v":3912780,"d":"3,912,780 €"},{"$f":"IF(A14=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A14,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A14,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A14,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A14,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":195639,"d":"195,639"}},{"v":3130220,"d":"3,130,220 €"},{"$f":"IF(A14=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A14,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A14,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A14,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A14,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":156511,"d":"156,511"}},{"v":2347660,"d":"2,347,660 €"},{"$f":"IF(A14=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A14,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A14,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A14,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A14,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":117383,"d":"117,383"}},{"v":1565120,"d":"1,565,120 €"},{"$f":"IF(A14=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A14,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A14,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A14,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A14,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":78256,"d":"78,256"}},{"v":782560,"d":"782,560 €"},{"$f":"IF(A14=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A14,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A14,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A14,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A14,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":39128,"d":"39,128"}},{"v":0,"d":"0 €"},{"$f":"IF(A14=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A14,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A14,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A14,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A14,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A12),\"\",'B.1.b. Operators'!A12),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A12),\"\",'B.1.a. Company groups'!A12)))","v":"Magyar Gáz Tranzit Zrt. "},{"$f":"IF(A15=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A15,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A15,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},0,{"v":0,"d":"0 €"},{"$f":"IF(A15=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A15,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A15,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A15,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A15,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A15=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A15,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A15,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A15,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A15,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A15=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A15,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A15,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A15,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A15,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A15=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A15,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A15,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A15,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A15,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A15=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A15,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A15,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A15,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A15,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A15=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A15,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A15,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A15,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A15,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A15=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A15,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A15,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A15,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A15,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A15=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A15,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A15,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A15,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A15,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A13),\"\",'B.1.b. Operators'!A13),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A13),\"\",'B.1.a. Company groups'!A13)))","v":"Mátrai Erőmű"},{"$f":"IF(A16=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A16,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A16,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":-158672078.5,"d":"-158,672,079 €"},{"v":158672078.5,"d":"158,672,079 €"},{"v":9094817,"d":"9,094,817"},{"v":32968708,"d":"32,968,708 €"},{"$f":"IF(A16=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A16,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A16,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A16,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A16,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":2273704,"d":"2,273,704"}},{"v":28258890.5,"d":"28,258,891 €"},{"$f":"IF(A16=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A16,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A16,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A16,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A16,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":1948889,"d":"1,948,889"}},{"v":32481480,"d":"32,481,480 €"},{"$f":"IF(A16=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A16,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A16,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A16,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A16,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":1624074,"d":"1,624,074"}},{"v":25985200,"d":"25,985,200 €"},{"$f":"IF(A16=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A16,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A16,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A16,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A16,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":1299260,"d":"1,299,260"}},{"v":19488900,"d":"19,488,900 €"},{"$f":"IF(A16=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A16,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A16,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A16,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A16,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":974445,"d":"974,445"}},{"v":12992600,"d":"12,992,600 €"},{"$f":"IF(A16=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A16,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A16,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A16,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A16,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":649630,"d":"649,630"}},{"v":6496300,"d":"6,496,300 €"},{"$f":"IF(A16=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A16,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A16,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A16,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A16,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":324815,"d":"324,815"}},{"v":0,"d":"0 €"},{"$f":"IF(A16=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A16,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A16,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A16,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A16,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A14),\"\",'B.1.b. Operators'!A14),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A14),\"\",'B.1.a. Company groups'!A14)))","v":"MVM Észak-Buda"},{"$f":"IF(A17=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A17,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A17,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":-1990149,"d":"-1,990,149 €"},{"v":1990149,"d":"1,990,149 €"},{"v":114072,"d":"114,072"},{"v":413511,"d":"413,511 €"},{"$f":"IF(A17=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A17,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A17,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A17,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A17,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":28518,"d":"28,518"}},{"v":354438,"d":"354,438 €"},{"$f":"IF(A17=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A17,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A17,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A17,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A17,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":24444,"d":"24,444"}},{"v":407400,"d":"407,400 €"},{"$f":"IF(A17=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A17,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A17,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A17,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A17,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":20370,"d":"20,370"}},{"v":325920,"d":"325,920 €"},{"$f":"IF(A17=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A17,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A17,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A17,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A17,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":16296,"d":"16,296"}},{"v":244440,"d":"244,440 €"},{"$f":"IF(A17=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A17,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A17,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A17,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A17,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":12222,"d":"12,222"}},{"v":162960,"d":"162,960 €"},{"$f":"IF(A17=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A17,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A17,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A17,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A17,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":8148,"d":"8,148"}},{"v":81480,"d":"81,480 €"},{"$f":"IF(A17=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A17,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A17,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A17,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A17,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":4074,"d":"4,074"}},{"v":0,"d":"0 €"},{"$f":"IF(A17=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A17,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A17,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A17,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A17,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A15),\"\",'B.1.b. Operators'!A15),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A15),\"\",'B.1.a. Company groups'!A15)))","v":"NYKCE"},{"$f":"IF(A18=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A18,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A18,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":-3094978,"d":"-3,094,978 €"},{"v":3094978,"d":"3,094,978 €"},{"v":177399,"d":"177,399"},{"v":643075,"d":"643,075 €"},{"$f":"IF(A18=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A18,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A18,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A18,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A18,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":44350,"d":"44,350"}},{"v":551203,"d":"551,203 €"},{"$f":"IF(A18=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A18,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A18,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A18,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A18,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":38014,"d":"38,014"}},{"v":633560,"d":"633,560 €"},{"$f":"IF(A18=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A18,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A18,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A18,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A18,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":31678,"d":"31,678"}},{"v":506860,"d":"506,860 €"},{"$f":"IF(A18=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A18,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A18,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A18,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A18,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":25343,"d":"25,343"}},{"v":380140,"d":"380,140 €"},{"$f":"IF(A18=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A18,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A18,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A18,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A18,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":19007,"d":"19,007"}},{"v":253420,"d":"253,420 €"},{"$f":"IF(A18=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A18,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A18,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A18,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A18,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":12671,"d":"12,671"}},{"v":126720,"d":"126,720 €"},{"$f":"IF(A18=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A18,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A18,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A18,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A18,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":6336,"d":"6,336"}},{"v":0,"d":"0 €"},{"$f":"IF(A18=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A18,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A18,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A18,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A18,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A16),\"\",'B.1.b. Operators'!A16),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A16),\"\",'B.1.a. Company groups'!A16)))","v":"Pannon"},{"$f":"IF(A19=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A19,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A19,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":-8361936,"d":"-8,361,936 €"},{"v":8361936,"d":"8,361,936 €"},{"v":479292,"d":"479,292"},{"v":1737433.5,"d":"1,737,434 €"},{"$f":"IF(A19=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A19,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A19,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A19,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A19,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":119823,"d":"119,823"}},{"v":1489222.5,"d":"1,489,223 €"},{"$f":"IF(A19=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A19,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A19,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A19,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A19,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":102705,"d":"102,705"}},{"v":1711760,"d":"1,711,760 €"},{"$f":"IF(A19=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A19,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A19,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A19,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A19,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":85588,"d":"85,588"}},{"v":1369400,"d":"1,369,400 €"},{"$f":"IF(A19=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A19,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A19,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A19,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A19,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":68470,"d":"68,470"}},{"v":1027060,"d":"1,027,060 €"},{"$f":"IF(A19=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A19,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A19,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A19,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A19,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":51353,"d":"51,353"}},{"v":684700,"d":"684,700 €"},{"$f":"IF(A19=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A19,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A19,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A19,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A19,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":34235,"d":"34,235"}},{"v":342360,"d":"342,360 €"},{"$f":"IF(A19=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A19,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A19,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A19,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A19,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":17118,"d":"17,118"}},{"v":0,"d":"0 €"},{"$f":"IF(A19=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A19,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A19,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A19,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A19,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A17),\"\",'B.1.b. Operators'!A17),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A17),\"\",'B.1.a. Company groups'!A17)))","v":"Smart Grid Projekttársaság "},{"$f":"IF(A20=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A20,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A20,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},0,{"v":0,"d":"0 €"},{"$f":"IF(A20=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A20,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A20,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A20,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A20,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A20=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A20,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A20,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A20,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A20,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A20=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A20,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A20,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A20,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A20,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A20=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A20,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A20,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A20,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A20,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A20=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A20,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A20,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A20,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A20,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A20=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A20,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A20,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A20,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A20,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A20=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A20,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A20,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A20,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A20,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A20=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A20,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A20,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A20,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A20,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A18),\"\",'B.1.b. Operators'!A18),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A18),\"\",'B.1.a. Company groups'!A18)))","v":"SZET Projekttársaság"},{"$f":"IF(A21=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A21,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A21,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},0,{"v":0,"d":"0 €"},{"$f":"IF(A21=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A21,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A21,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A21,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A21,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A21=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A21,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A21,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A21,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A21,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A21=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A21,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A21,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A21,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A21,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A21=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A21,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A21,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A21,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A21,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A21=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A21,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A21,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A21,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A21,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A21=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A21,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A21,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A21,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A21,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A21=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A21,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A21,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A21,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A21,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":0},{"v":0,"d":"0 €"},{"$f":"IF(A21=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A21,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A21,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A21,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A21,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A19),\"\",'B.1.b. Operators'!A19),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A19),\"\",'B.1.a. Company groups'!A19)))","v":"Vértes"},{"$f":"IF(A22=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A22,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A22,'C.1. Investments'!$J$5:$J$1506))))","v":{"v":0,"d":"0 €"}},{"v":-27233875,"d":"-27,233,875 €"},{"v":27233875,"d":"27,233,875 €"},{"v":1561000,"d":"1,561,000"},{"v":5658625,"d":"5,658,625 €"},{"$f":"IF(A22=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A22,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A22,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A22,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A22,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":{"v":390250,"d":"390,250"}},{"v":4850250,"d":"4,850,250 €"},{"$f":"IF(A22=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A22,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A22,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A22,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A22,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":{"v":334500,"d":"334,500"}},{"v":5575000,"d":"5,575,000 €"},{"$f":"IF(A22=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A22,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A22,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A22,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A22,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":{"v":278750,"d":"278,750"}},{"v":4460000,"d":"4,460,000 €"},{"$f":"IF(A22=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A22,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A22,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A22,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A22,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":{"v":223000,"d":"223,000"}},{"v":3345000,"d":"3,345,000 €"},{"$f":"IF(A22=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A22,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A22,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A22,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A22,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":{"v":167250,"d":"167,250"}},{"v":2230000,"d":"2,230,000 €"},{"$f":"IF(A22=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A22,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A22,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A22,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A22,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":{"v":111500,"d":"111,500"}},{"v":1115000,"d":"1,115,000 €"},{"$f":"IF(A22=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A22,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A22,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A22,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A22,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":{"v":55750,"d":"55,750"}},{"v":0,"d":"0 €"},{"$f":"IF(A22=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A22,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A22,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A22,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A22,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":0}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A20),\"\",'B.1.b. Operators'!A20),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A20),\"\",'B.1.a. Company groups'!A20)))","v":""},{"$f":"IF(A23=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A23,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A23,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A23=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A23,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A23,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A23,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A23,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A23=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A23,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A23,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A23,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A23,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A23=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A23,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A23,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A23,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A23,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A23=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A23,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A23,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A23,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A23,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A23=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A23,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A23,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A23,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A23,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A23=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A23,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A23,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A23,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A23,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A23=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A23,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A23,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A23,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A23,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A23=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A23,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A23,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A23,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A23,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A21),\"\",'B.1.b. Operators'!A21),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A21),\"\",'B.1.a. Company groups'!A21)))","v":""},{"$f":"IF(A24=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A24,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A24,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A24=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A24,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A24,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A24,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A24,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A24=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A24,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A24,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A24,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A24,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A24=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A24,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A24,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A24,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A24,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A24=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A24,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A24,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A24,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A24,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A24=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A24,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A24,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A24,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A24,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A24=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A24,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A24,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A24,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A24,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A24=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A24,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A24,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A24,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A24,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A24=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A24,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A24,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A24,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A24,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A22),\"\",'B.1.b. Operators'!A22),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A22),\"\",'B.1.a. Company groups'!A22)))","v":""},{"$f":"IF(A25=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A25,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A25,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A25=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A25,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A25,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A25,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A25,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A25=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A25,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A25,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A25,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A25,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A25=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A25,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A25,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A25,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A25,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A25=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A25,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A25,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A25,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A25,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A25=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A25,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A25,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A25,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A25,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A25=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A25,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A25,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A25,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A25,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A25=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A25,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A25,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A25,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A25,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A25=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A25,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A25,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A25,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A25,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A23),\"\",'B.1.b. Operators'!A23),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A23),\"\",'B.1.a. Company groups'!A23)))","v":""},{"$f":"IF(A26=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A26,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A26,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A26=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A26,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A26,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A26,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A26,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A26=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A26,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A26,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A26,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A26,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A26=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A26,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A26,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A26,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A26,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A26=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A26,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A26,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A26,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A26,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A26=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A26,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A26,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A26,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A26,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A26=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A26,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A26,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A26,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A26,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A26=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A26,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A26,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A26,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A26,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A26=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A26,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A26,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A26,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A26,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A24),\"\",'B.1.b. Operators'!A24),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A24),\"\",'B.1.a. Company groups'!A24)))","v":""},{"$f":"IF(A27=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A27,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A27,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A27=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A27,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A27,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A27,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A27,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A27=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A27,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A27,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A27,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A27,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A27=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A27,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A27,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A27,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A27,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A27=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A27,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A27,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A27,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A27,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A27=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A27,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A27,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A27,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A27,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A27=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A27,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A27,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A27,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A27,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A27=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A27,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A27,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A27,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A27,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A27=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A27,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A27,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A27,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A27,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A25),\"\",'B.1.b. Operators'!A25),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A25),\"\",'B.1.a. Company groups'!A25)))","v":""},{"$f":"IF(A28=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A28,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A28,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A28=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A28,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A28,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A28,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A28,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A28=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A28,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A28,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A28,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A28,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A28=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A28,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A28,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A28,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A28,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A28=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A28,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A28,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A28,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A28,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A28=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A28,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A28,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A28,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A28,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A28=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A28,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A28,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A28,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A28,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A28=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A28,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A28,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A28,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A28,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A28=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A28,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A28,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A28,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A28,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A26),\"\",'B.1.b. Operators'!A26),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A26),\"\",'B.1.a. Company groups'!A26)))","v":""},{"$f":"IF(A29=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A29,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A29,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A29=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A29,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A29,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A29,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A29,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A29=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A29,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A29,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A29,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A29,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A29=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A29,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A29,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A29,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A29,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A29=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A29,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A29,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A29,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A29,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A29=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A29,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A29,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A29,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A29,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A29=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A29,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A29,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A29,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A29,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A29=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A29,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A29,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A29,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A29,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A29=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A29,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A29,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A29,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A29,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A27),\"\",'B.1.b. Operators'!A27),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A27),\"\",'B.1.a. Company groups'!A27)))","v":""},{"$f":"IF(A30=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A30,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A30,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A30=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A30,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A30,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A30,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A30,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A30=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A30,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A30,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A30,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A30,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A30=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A30,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A30,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A30,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A30,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A30=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A30,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A30,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A30,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A30,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A30=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A30,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A30,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A30,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A30,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A30=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A30,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A30,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A30,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A30,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A30=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A30,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A30,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A30,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A30,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A30=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A30,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A30,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A30,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A30,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A28),\"\",'B.1.b. Operators'!A28),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A28),\"\",'B.1.a. Company groups'!A28)))","v":""},{"$f":"IF(A31=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A31,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A31,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A31=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A31,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A31,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A31,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A31,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A31=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A31,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A31,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A31,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A31,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A31=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A31,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A31,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A31,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A31,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A31=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A31,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A31,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A31,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A31,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A31=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A31,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A31,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A31,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A31,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A31=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A31,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A31,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A31,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A31,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A31=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A31,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A31,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A31,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A31,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A31=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A31,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A31,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A31,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A31,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A29),\"\",'B.1.b. Operators'!A29),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A29),\"\",'B.1.a. Company groups'!A29)))","v":""},{"$f":"IF(A32=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A32,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A32,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A32=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A32,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A32,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A32,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A32,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A32=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A32,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A32,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A32,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A32,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A32=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A32,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A32,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A32,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A32,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A32=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A32,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A32,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A32,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A32,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A32=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A32,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A32,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A32,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A32,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A32=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A32,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A32,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A32,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A32,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A32=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A32,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A32,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A32,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A32,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A32=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A32,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A32,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A32,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A32,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A30),\"\",'B.1.b. Operators'!A30),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A30),\"\",'B.1.a. Company groups'!A30)))","v":""},{"$f":"IF(A33=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A33,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A33,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A33=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A33,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A33,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A33,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A33,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A33=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A33,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A33,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A33,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A33,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A33=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A33,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A33,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A33,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A33,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A33=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A33,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A33,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A33,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A33,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A33=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A33,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A33,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A33,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A33,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A33=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A33,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A33,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A33,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A33,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A33=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A33,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A33,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A33,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A33,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A33=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A33,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A33,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A33,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A33,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A31),\"\",'B.1.b. Operators'!A31),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A31),\"\",'B.1.a. Company groups'!A31)))","v":""},{"$f":"IF(A34=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A34,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A34,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A34=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A34,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A34,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A34,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A34,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A34=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A34,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A34,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A34,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A34,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A34=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A34,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A34,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A34,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A34,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A34=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A34,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A34,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A34,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A34,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A34=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A34,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A34,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A34,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A34,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A34=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A34,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A34,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A34,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A34,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A34=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A34,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A34,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A34,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A34,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A34=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A34,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A34,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A34,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A34,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A32),\"\",'B.1.b. Operators'!A32),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A32),\"\",'B.1.a. Company groups'!A32)))","v":""},{"$f":"IF(A35=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A35,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A35,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A35=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A35,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A35,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A35,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A35,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A35=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A35,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A35,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A35,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A35,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A35=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A35,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A35,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A35,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A35,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A35=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A35,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A35,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A35,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A35,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A35=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A35,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A35,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A35,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A35,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A35=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A35,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A35,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A35,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A35,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A35=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A35,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A35,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A35,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A35,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A35=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A35,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A35,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A35,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A35,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A33),\"\",'B.1.b. Operators'!A33),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A33),\"\",'B.1.a. Company groups'!A33)))","v":""},{"$f":"IF(A36=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A36,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A36,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A36=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A36,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A36,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A36,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A36,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A36=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A36,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A36,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A36,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A36,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A36=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A36,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A36,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A36,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A36,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A36=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A36,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A36,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A36,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A36,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A36=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A36,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A36,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A36,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A36,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A36=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A36,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A36,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A36,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A36,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A36=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A36,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A36,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A36,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A36,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A36=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A36,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A36,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A36,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A36,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A34),\"\",'B.1.b. Operators'!A34),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A34),\"\",'B.1.a. Company groups'!A34)))","v":""},{"$f":"IF(A37=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A37,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A37,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A37=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A37,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A37,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A37,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A37,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A37=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A37,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A37,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A37,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A37,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A37=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A37,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A37,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A37,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A37,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A37=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A37,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A37,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A37,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A37,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A37=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A37,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A37,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A37,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A37,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A37=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A37,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A37,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A37,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A37,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A37=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A37,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A37,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A37,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A37,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A37=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A37,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A37,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A37,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A37,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A35),\"\",'B.1.b. Operators'!A35),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A35),\"\",'B.1.a. Company groups'!A35)))","v":""},{"$f":"IF(A38=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A38,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A38,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A38=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A38,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A38,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A38,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A38,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A38=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A38,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A38,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A38,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A38,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A38=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A38,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A38,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A38,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A38,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A38=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A38,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A38,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A38,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A38,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A38=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A38,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A38,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A38,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A38,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A38=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A38,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A38,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A38,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A38,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A38=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A38,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A38,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A38,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A38,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A38=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A38,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A38,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A38,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A38,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A36),\"\",'B.1.b. Operators'!A36),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A36),\"\",'B.1.a. Company groups'!A36)))","v":""},{"$f":"IF(A39=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A39,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A39,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A39=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A39,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A39,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A39,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A39,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A39=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A39,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A39,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A39,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A39,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A39=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A39,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A39,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A39,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A39,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A39=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A39,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A39,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A39,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A39,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A39=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A39,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A39,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A39,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A39,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A39=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A39,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A39,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A39,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A39,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A39=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A39,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A39,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A39,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A39,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A39=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A39,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A39,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A39,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A39,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A37),\"\",'B.1.b. Operators'!A37),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A37),\"\",'B.1.a. Company groups'!A37)))","v":""},{"$f":"IF(A40=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A40,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A40,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A40=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A40,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A40,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A40,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A40,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A40=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A40,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A40,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A40,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A40,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A40=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A40,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A40,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A40,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A40,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A40=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A40,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A40,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A40,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A40,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A40=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A40,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A40,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A40,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A40,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A40=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A40,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A40,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A40,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A40,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A40=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A40,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A40,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A40,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A40,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A40=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A40,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A40,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A40,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A40,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A38),\"\",'B.1.b. Operators'!A38),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A38),\"\",'B.1.a. Company groups'!A38)))","v":""},{"$f":"IF(A41=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A41,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A41,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A41=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A41,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A41,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A41,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A41,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A41=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A41,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A41,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A41,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A41,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A41=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A41,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A41,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A41,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A41,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A41=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A41,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A41,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A41,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A41,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A41=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A41,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A41,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A41,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A41,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A41=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A41,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A41,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A41,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A41,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A41=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A41,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A41,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A41,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A41,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A41=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A41,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A41,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A41,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A41,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A39),\"\",'B.1.b. Operators'!A39),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A39),\"\",'B.1.a. Company groups'!A39)))","v":""},{"$f":"IF(A42=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A42,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A42,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A42=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A42,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A42,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A42,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A42,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A42=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A42,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A42,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A42,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A42,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A42=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A42,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A42,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A42,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A42,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A42=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A42,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A42,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A42,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A42,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A42=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A42,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A42,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A42,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A42,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A42=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A42,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A42,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A42,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A42,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A42=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A42,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A42,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A42,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A42,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A42=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A42,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A42,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A42,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A42,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A40),\"\",'B.1.b. Operators'!A40),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A40),\"\",'B.1.a. Company groups'!A40)))","v":""},{"$f":"IF(A43=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A43,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A43,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A43=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A43,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A43,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A43,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A43,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A43=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A43,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A43,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A43,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A43,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A43=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A43,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A43,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A43,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A43,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A43=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A43,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A43,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A43,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A43,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A43=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A43,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A43,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A43,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A43,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A43=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A43,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A43,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A43,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A43,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A43=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A43,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A43,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A43,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A43,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A43=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A43,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A43,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A43,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A43,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A41),\"\",'B.1.b. Operators'!A41),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A41),\"\",'B.1.a. Company groups'!A41)))","v":""},{"$f":"IF(A44=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A44,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A44,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A44=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A44,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A44,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A44,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A44,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A44=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A44,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A44,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A44,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A44,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A44=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A44,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A44,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A44,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A44,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A44=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A44,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A44,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A44,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A44,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A44=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A44,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A44,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A44,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A44,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A44=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A44,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A44,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A44,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A44,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A44=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A44,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A44,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A44,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A44,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A44=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A44,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A44,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A44,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A44,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A42),\"\",'B.1.b. Operators'!A42),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A42),\"\",'B.1.a. Company groups'!A42)))","v":""},{"$f":"IF(A45=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A45,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A45,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A45=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A45,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A45,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A45,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A45,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A45=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A45,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A45,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A45,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A45,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A45=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A45,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A45,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A45,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A45,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A45=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A45,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A45,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A45,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A45,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A45=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A45,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A45,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A45,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A45,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A45=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A45,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A45,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A45,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A45,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A45=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A45,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A45,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A45,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A45,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A45=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A45,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A45,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A45,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A45,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A43),\"\",'B.1.b. Operators'!A43),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A43),\"\",'B.1.a. Company groups'!A43)))","v":""},{"$f":"IF(A46=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A46,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A46,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A46=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A46,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A46,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A46,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A46,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A46=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A46,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A46,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A46,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A46,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A46=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A46,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A46,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A46,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A46,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A46=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A46,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A46,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A46,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A46,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A46=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A46,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A46,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A46,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A46,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A46=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A46,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A46,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A46,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A46,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A46=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A46,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A46,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A46,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A46,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A46=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A46,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A46,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A46,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A46,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A44),\"\",'B.1.b. Operators'!A44),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A44),\"\",'B.1.a. Company groups'!A44)))","v":""},{"$f":"IF(A47=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A47,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A47,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A47=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A47,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A47,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A47,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A47,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A47=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A47,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A47,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A47,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A47,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A47=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A47,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A47,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A47,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A47,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A47=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A47,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A47,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A47,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A47,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A47=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A47,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A47,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A47,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A47,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A47=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A47,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A47,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A47,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A47,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A47=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A47,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A47,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A47,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A47,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A47=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A47,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A47,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A47,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A47,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A45),\"\",'B.1.b. Operators'!A45),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A45),\"\",'B.1.a. Company groups'!A45)))","v":""},{"$f":"IF(A48=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A48,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A48,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A48=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A48,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A48,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A48,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A48,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A48=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A48,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A48,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A48,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A48,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A48=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A48,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A48,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A48,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A48,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A48=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A48,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A48,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A48,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A48,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A48=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A48,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A48,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A48,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A48,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A48=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A48,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A48,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A48,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A48,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A48=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A48,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A48,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A48,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A48,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A48=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A48,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A48,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A48,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A48,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A46),\"\",'B.1.b. Operators'!A46),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A46),\"\",'B.1.a. Company groups'!A46)))","v":""},{"$f":"IF(A49=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A49,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A49,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A49=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A49,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A49,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A49,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A49,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A49=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A49,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A49,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A49,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A49,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A49=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A49,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A49,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A49,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A49,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A49=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A49,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A49,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A49,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A49,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A49=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A49,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A49,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A49,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A49,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A49=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A49,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A49,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A49,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A49,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A49=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A49,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A49,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A49,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A49,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A49=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A49,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A49,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A49,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A49,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A47),\"\",'B.1.b. Operators'!A47),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A47),\"\",'B.1.a. Company groups'!A47)))","v":""},{"$f":"IF(A50=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A50,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A50,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A50=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A50,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A50,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A50,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A50,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A50=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A50,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A50,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A50,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A50,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A50=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A50,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A50,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A50,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A50,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A50=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A50,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A50,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A50,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A50,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A50=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A50,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A50,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A50,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A50,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A50=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A50,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A50,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A50,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A50,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A50=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A50,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A50,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A50,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A50,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A50=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A50,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A50,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A50,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A50,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A48),\"\",'B.1.b. Operators'!A48),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A48),\"\",'B.1.a. Company groups'!A48)))","v":""},{"$f":"IF(A51=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A51,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A51,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A51=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A51,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A51,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A51,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A51,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A51=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A51,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A51,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A51,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A51,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A51=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A51,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A51,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A51,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A51,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A51=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A51,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A51,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A51,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A51,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A51=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A51,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A51,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A51,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A51,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A51=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A51,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A51,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A51,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A51,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A51=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A51,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A51,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A51,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A51,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A51=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A51,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A51,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A51,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A51,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A49),\"\",'B.1.b. Operators'!A49),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A49),\"\",'B.1.a. Company groups'!A49)))","v":""},{"$f":"IF(A52=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A52,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A52,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A52=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A52,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A52,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A52,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A52,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A52=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A52,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A52,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A52,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A52,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A52=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A52,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A52,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A52,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A52,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A52=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A52,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A52,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A52,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A52,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A52=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A52,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A52,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A52,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A52,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A52=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A52,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A52,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A52,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A52,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A52=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A52,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A52,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A52,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A52,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A52=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A52,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A52,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A52,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A52,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A50),\"\",'B.1.b. Operators'!A50),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A50),\"\",'B.1.a. Company groups'!A50)))","v":""},{"$f":"IF(A53=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A53,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A53,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A53=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A53,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A53,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A53,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A53,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A53=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A53,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A53,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A53,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A53,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A53=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A53,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A53,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A53,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A53,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A53=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A53,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A53,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A53,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A53,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A53=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A53,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A53,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A53,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A53,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A53=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A53,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A53,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A53,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A53,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A53=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A53,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A53,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A53,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A53,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A53=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A53,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A53,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A53,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A53,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A51),\"\",'B.1.b. Operators'!A51),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A51),\"\",'B.1.a. Company groups'!A51)))","v":""},{"$f":"IF(A54=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A54,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A54,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A54=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A54,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A54,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A54,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A54,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A54=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A54,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A54,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A54,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A54,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A54=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A54,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A54,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A54,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A54,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A54=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A54,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A54,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A54,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A54,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A54=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A54,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A54,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A54,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A54,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A54=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A54,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A54,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A54,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A54,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A54=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A54,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A54,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A54,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A54,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A54=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A54,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A54,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A54,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A54,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A52),\"\",'B.1.b. Operators'!A52),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A52),\"\",'B.1.a. Company groups'!A52)))","v":""},{"$f":"IF(A55=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A55,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A55,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A55=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A55,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A55,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A55,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A55,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A55=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A55,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A55,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A55,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A55,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A55=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A55,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A55,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A55,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A55,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A55=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A55,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A55,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A55,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A55,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A55=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A55,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A55,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A55,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A55,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A55=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A55,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A55,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A55,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A55,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A55=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A55,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A55,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A55,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A55,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A55=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A55,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A55,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A55,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A55,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A53),\"\",'B.1.b. Operators'!A53),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A53),\"\",'B.1.a. Company groups'!A53)))","v":""},{"$f":"IF(A56=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A56,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A56,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A56=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A56,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A56,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A56,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A56,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A56=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A56,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A56,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A56,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A56,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A56=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A56,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A56,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A56,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A56,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A56=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A56,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A56,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A56,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A56,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A56=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A56,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A56,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A56,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A56,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A56=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A56,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A56,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A56,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A56,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A56=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A56,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A56,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A56,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A56,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A56=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A56,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A56,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A56,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A56,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A54),\"\",'B.1.b. Operators'!A54),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A54),\"\",'B.1.a. Company groups'!A54)))","v":""},{"$f":"IF(A57=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A57,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A57,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A57=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A57,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A57,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A57,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A57,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A57=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A57,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A57,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A57,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A57,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A57=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A57,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A57,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A57,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A57,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A57=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A57,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A57,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A57,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A57,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A57=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A57,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A57,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A57,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A57,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A57=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A57,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A57,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A57,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A57,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A57=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A57,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A57,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A57,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A57,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A57=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A57,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A57,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A57,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A57,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A55),\"\",'B.1.b. Operators'!A55),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A55),\"\",'B.1.a. Company groups'!A55)))","v":""},{"$f":"IF(A58=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A58,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A58,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A58=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A58,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A58,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A58,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A58,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A58=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A58,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A58,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A58,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A58,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A58=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A58,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A58,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A58,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A58,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A58=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A58,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A58,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A58,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A58,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A58=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A58,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A58,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A58,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A58,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A58=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A58,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A58,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A58,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A58,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A58=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A58,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A58,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A58,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A58,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A58=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A58,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A58,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A58,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A58,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A56),\"\",'B.1.b. Operators'!A56),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A56),\"\",'B.1.a. Company groups'!A56)))","v":""},{"$f":"IF(A59=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A59,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A59,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A59=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A59,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A59,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A59,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A59,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A59=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A59,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A59,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A59,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A59,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A59=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A59,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A59,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A59,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A59,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A59=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A59,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A59,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A59,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A59,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A59=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A59,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A59,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A59,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A59,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A59=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A59,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A59,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A59,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A59,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A59=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A59,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A59,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A59,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A59,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A59=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A59,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A59,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A59,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A59,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A57),\"\",'B.1.b. Operators'!A57),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A57),\"\",'B.1.a. Company groups'!A57)))","v":""},{"$f":"IF(A60=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A60,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A60,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A60=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A60,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A60,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A60,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A60,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A60=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A60,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A60,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A60,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A60,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A60=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A60,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A60,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A60,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A60,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A60=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A60,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A60,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A60,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A60,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A60=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A60,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A60,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A60,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A60,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A60=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A60,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A60,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A60,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A60,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A60=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A60,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A60,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A60,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A60,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A60=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A60,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A60,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A60,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A60,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A58),\"\",'B.1.b. Operators'!A58),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A58),\"\",'B.1.a. Company groups'!A58)))","v":""},{"$f":"IF(A61=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A61,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A61,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A61=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A61,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A61,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A61,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A61,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A61=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A61,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A61,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A61,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A61,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A61=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A61,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A61,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A61,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A61,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A61=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A61,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A61,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A61,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A61,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A61=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A61,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A61,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A61,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A61,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A61=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A61,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A61,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A61,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A61,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A61=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A61,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A61,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A61,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A61,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A61=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A61,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A61,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A61,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A61,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A59),\"\",'B.1.b. Operators'!A59),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A59),\"\",'B.1.a. Company groups'!A59)))","v":""},{"$f":"IF(A62=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A62,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A62,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A62=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A62,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A62,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A62,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A62,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A62=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A62,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A62,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A62,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A62,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A62=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A62,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A62,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A62,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A62,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A62=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A62,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A62,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A62,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A62,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A62=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A62,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A62,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A62,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A62,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A62=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A62,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A62,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A62,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A62,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A62=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A62,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A62,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A62,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A62,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A62=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A62,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A62,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A62,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A62,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A60),\"\",'B.1.b. Operators'!A60),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A60),\"\",'B.1.a. Company groups'!A60)))","v":""},{"$f":"IF(A63=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A63,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A63,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A63=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A63,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A63,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A63,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A63,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A63=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A63,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A63,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A63,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A63,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A63=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A63,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A63,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A63,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A63,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A63=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A63,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A63,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A63,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A63,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A63=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A63,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A63,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A63,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A63,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A63=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A63,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A63,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A63,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A63,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A63=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A63,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A63,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A63,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A63,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A63=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A63,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A63,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A63,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A63,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A61),\"\",'B.1.b. Operators'!A61),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A61),\"\",'B.1.a. Company groups'!A61)))","v":""},{"$f":"IF(A64=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A64,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A64,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A64=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A64,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A64,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A64,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A64,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A64=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A64,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A64,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A64,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A64,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A64=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A64,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A64,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A64,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A64,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A64=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A64,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A64,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A64,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A64,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A64=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A64,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A64,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A64,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A64,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A64=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A64,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A64,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A64,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A64,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A64=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A64,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A64,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A64,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A64,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A64=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A64,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A64,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A64,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A64,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A62),\"\",'B.1.b. Operators'!A62),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A62),\"\",'B.1.a. Company groups'!A62)))","v":""},{"$f":"IF(A65=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A65,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A65,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A65=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A65,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A65,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A65,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A65,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A65=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A65,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A65,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A65,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A65,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A65=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A65,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A65,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A65,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A65,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A65=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A65,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A65,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A65,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A65,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A65=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A65,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A65,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A65,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A65,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A65=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A65,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A65,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A65,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A65,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A65=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A65,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A65,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A65,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A65,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A65=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A65,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A65,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A65,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A65,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A63),\"\",'B.1.b. Operators'!A63),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A63),\"\",'B.1.a. Company groups'!A63)))","v":""},{"$f":"IF(A66=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A66,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A66,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A66=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A66,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A66,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A66,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A66,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A66=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A66,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A66,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A66,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A66,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A66=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A66,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A66,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A66,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A66,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A66=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A66,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A66,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A66,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A66,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A66=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A66,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A66,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A66,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A66,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A66=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A66,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A66,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A66,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A66,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A66=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A66,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A66,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A66,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A66,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A66=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A66,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A66,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A66,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A66,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A64),\"\",'B.1.b. Operators'!A64),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A64),\"\",'B.1.a. Company groups'!A64)))","v":""},{"$f":"IF(A67=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A67,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A67,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A67=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A67,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A67,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A67,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A67,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A67=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A67,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A67,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A67,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A67,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A67=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A67,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A67,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A67,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A67,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A67=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A67,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A67,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A67,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A67,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A67=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A67,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A67,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A67,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A67,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A67=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A67,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A67,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A67,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A67,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A67=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A67,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A67,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A67,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A67,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A67=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A67,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A67,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A67,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A67,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A65),\"\",'B.1.b. Operators'!A65),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A65),\"\",'B.1.a. Company groups'!A65)))","v":""},{"$f":"IF(A68=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A68,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A68,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A68=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A68,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A68,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A68,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A68,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A68=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A68,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A68,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A68,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A68,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A68=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A68,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A68,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A68,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A68,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A68=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A68,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A68,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A68,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A68,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A68=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A68,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A68,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A68,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A68,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A68=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A68,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A68,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A68,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A68,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A68=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A68,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A68,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A68,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A68,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A68=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A68,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A68,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A68,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A68,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A66),\"\",'B.1.b. Operators'!A66),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A66),\"\",'B.1.a. Company groups'!A66)))","v":""},{"$f":"IF(A69=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A69,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A69,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A69=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A69,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A69,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A69,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A69,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A69=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A69,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A69,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A69,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A69,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A69=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A69,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A69,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A69,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A69,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A69=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A69,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A69,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A69,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A69,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A69=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A69,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A69,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A69,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A69,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A69=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A69,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A69,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A69,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A69,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A69=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A69,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A69,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A69,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A69,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A69=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A69,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A69,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A69,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A69,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A67),\"\",'B.1.b. Operators'!A67),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A67),\"\",'B.1.a. Company groups'!A67)))","v":""},{"$f":"IF(A70=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A70,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A70,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","",{"$f":"IF(A70=\"\",\"\",G70*14.5)","v":""},{"$f":"IF(A70=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A70,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A70,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A70,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A70,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},{"$f":"IF(A70=\"\",\"\",I70*14.5)","v":""},{"$f":"IF(A70=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A70,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A70,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A70,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A70,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A70=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A70,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A70,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A70,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A70,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A70=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A70,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A70,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A70,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A70,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A70=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A70,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A70,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A70,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A70,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A70=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A70,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A70,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A70,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A70,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A70=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A70,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A70,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A70,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A70,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A70=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A70,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A70,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A70,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A70,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A68),\"\",'B.1.b. Operators'!A68),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A68),\"\",'B.1.a. Company groups'!A68)))","v":""},{"$f":"IF(A71=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A71,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A71,'C.1. Investments'!$J$5:$J$1506))))","v":""},{"$f":"IF(A71=\"\",\"\",B71-D71)","v":""},{"$f":"IF(A71=\"\",\"\",F71+H71+J71+L71+N71+P71+R71+T71)","v":""},{"$f":"IF(A71=\"\",\"\",G71+I71+K71+M71+O71+Q71+S71+U71)","v":""},"",{"$f":"IF(A71=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A71,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A71,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A71,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A71,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A71=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A71,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A71,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A71,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A71,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},{"$f":"IF(A71=\"\",\"\",K71*20)","v":""},{"$f":"IF(A71=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A71,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A71,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A71,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A71,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},{"$f":"IF(A71=\"\",\"\",M71*20)","v":""},{"$f":"IF(A71=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A71,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A71,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A71,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A71,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},{"$f":"IF(A71=\"\",\"\",O71*20)","v":""},{"$f":"IF(A71=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A71,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A71,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A71,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A71,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},{"$f":"IF(A71=\"\",\"\",Q71*20)","v":""},{"$f":"IF(A71=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A71,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A71,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A71,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A71,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},{"$f":"IF(A71=\"\",\"\",S71*20)","v":""},{"$f":"IF(A71=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A71,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A71,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A71,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A71,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},{"$f":"IF(A71=\"\",\"\",U71*20)","v":""},{"$f":"IF(A71=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A71,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A71,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A71,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A71,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A69),\"\",'B.1.b. Operators'!A69),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A69),\"\",'B.1.a. Company groups'!A69)))","v":""},{"$f":"IF(A72=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A72,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A72,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A72=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A72,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A72,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A72,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A72,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A72=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A72,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A72,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A72,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A72,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A72=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A72,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A72,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A72,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A72,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A72=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A72,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A72,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A72,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A72,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A72=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A72,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A72,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A72,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A72,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A72=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A72,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A72,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A72,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A72,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A72=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A72,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A72,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A72,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A72,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A72=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A72,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A72,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A72,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A72,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A70),\"\",'B.1.b. Operators'!A70),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A70),\"\",'B.1.a. Company groups'!A70)))","v":""},{"$f":"IF(A73=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A73,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A73,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A73=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A73,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A73,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A73,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A73,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A73=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A73,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A73,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A73,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A73,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A73=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A73,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A73,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A73,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A73,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A73=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A73,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A73,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A73,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A73,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A73=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A73,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A73,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A73,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A73,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A73=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A73,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A73,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A73,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A73,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A73=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A73,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A73,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A73,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A73,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A73=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A73,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A73,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A73,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A73,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A71),\"\",'B.1.b. Operators'!A71),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A71),\"\",'B.1.a. Company groups'!A71)))","v":""},{"$f":"IF(A74=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A74,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A74,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A74=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A74,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A74,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A74,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A74,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A74=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A74,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A74,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A74,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A74,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A74=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A74,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A74,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A74,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A74,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A74=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A74,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A74,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A74,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A74,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A74=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A74,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A74,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A74,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A74,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A74=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A74,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A74,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A74,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A74,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A74=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A74,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A74,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A74,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A74,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A74=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A74,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A74,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A74,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A74,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A72),\"\",'B.1.b. Operators'!A72),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A72),\"\",'B.1.a. Company groups'!A72)))","v":""},{"$f":"IF(A75=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A75,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A75,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A75=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A75,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A75,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A75,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A75,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A75=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A75,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A75,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A75,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A75,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A75=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A75,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A75,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A75,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A75,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A75=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A75,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A75,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A75,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A75,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A75=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A75,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A75,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A75,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A75,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A75=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A75,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A75,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A75,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A75,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A75=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A75,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A75,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A75,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A75,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A75=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A75,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A75,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A75,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A75,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A73),\"\",'B.1.b. Operators'!A73),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A73),\"\",'B.1.a. Company groups'!A73)))","v":""},{"$f":"IF(A76=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A76,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A76,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A76=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A76,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A76,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A76,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A76,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A76=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A76,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A76,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A76,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A76,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A76=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A76,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A76,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A76,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A76,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A76=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A76,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A76,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A76,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A76,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A76=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A76,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A76,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A76,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A76,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A76=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A76,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A76,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A76,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A76,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A76=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A76,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A76,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A76,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A76,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A76=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A76,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A76,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A76,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A76,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A74),\"\",'B.1.b. Operators'!A74),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A74),\"\",'B.1.a. Company groups'!A74)))","v":""},{"$f":"IF(A77=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A77,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A77,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A77=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A77,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A77,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A77,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A77,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A77=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A77,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A77,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A77,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A77,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A77=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A77,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A77,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A77,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A77,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A77=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A77,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A77,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A77,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A77,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A77=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A77,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A77,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A77,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A77,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A77=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A77,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A77,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A77,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A77,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A77=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A77,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A77,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A77,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A77,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A77=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A77,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A77,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A77,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A77,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A75),\"\",'B.1.b. Operators'!A75),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A75),\"\",'B.1.a. Company groups'!A75)))","v":""},{"$f":"IF(A78=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A78,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A78,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A78=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A78,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A78,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A78,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A78,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A78=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A78,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A78,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A78,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A78,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A78=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A78,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A78,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A78,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A78,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A78=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A78,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A78,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A78,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A78,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A78=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A78,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A78,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A78,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A78,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A78=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A78,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A78,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A78,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A78,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A78=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A78,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A78,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A78,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A78,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A78=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A78,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A78,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A78,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A78,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A76),\"\",'B.1.b. Operators'!A76),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A76),\"\",'B.1.a. Company groups'!A76)))","v":""},{"$f":"IF(A79=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A79,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A79,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A79=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A79,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A79,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A79,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A79,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A79=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A79,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A79,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A79,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A79,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A79=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A79,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A79,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A79,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A79,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A79=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A79,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A79,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A79,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A79,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A79=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A79,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A79,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A79,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A79,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A79=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A79,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A79,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A79,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A79,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A79=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A79,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A79,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A79,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A79,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A79=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A79,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A79,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A79,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A79,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A77),\"\",'B.1.b. Operators'!A77),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A77),\"\",'B.1.a. Company groups'!A77)))","v":""},{"$f":"IF(A80=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A80,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A80,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A80=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A80,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A80,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A80,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A80,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A80=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A80,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A80,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A80,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A80,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A80=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A80,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A80,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A80,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A80,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A80=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A80,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A80,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A80,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A80,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A80=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A80,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A80,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A80,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A80,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A80=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A80,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A80,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A80,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A80,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A80=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A80,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A80,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A80,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A80,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A80=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A80,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A80,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A80,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A80,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A78),\"\",'B.1.b. Operators'!A78),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A78),\"\",'B.1.a. Company groups'!A78)))","v":""},{"$f":"IF(A81=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A81,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A81,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A81=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A81,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A81,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A81,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A81,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A81=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A81,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A81,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A81,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A81,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A81=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A81,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A81,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A81,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A81,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A81=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A81,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A81,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A81,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A81,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A81=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A81,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A81,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A81,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A81,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A81=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A81,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A81,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A81,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A81,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A81=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A81,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A81,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A81,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A81,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A81=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A81,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A81,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A81,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A81,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A79),\"\",'B.1.b. Operators'!A79),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A79),\"\",'B.1.a. Company groups'!A79)))","v":""},{"$f":"IF(A82=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A82,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A82,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A82=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A82,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A82,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A82,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A82,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A82=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A82,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A82,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A82,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A82,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A82=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A82,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A82,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A82,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A82,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A82=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A82,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A82,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A82,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A82,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A82=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A82,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A82,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A82,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A82,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A82=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A82,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A82,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A82,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A82,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A82=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A82,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A82,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A82,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A82,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A82=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A82,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A82,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A82,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A82,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A80),\"\",'B.1.b. Operators'!A80),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A80),\"\",'B.1.a. Company groups'!A80)))","v":""},{"$f":"IF(A83=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A83,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A83,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A83=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A83,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A83,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A83,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A83,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A83=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A83,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A83,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A83,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A83,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A83=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A83,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A83,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A83,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A83,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A83=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A83,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A83,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A83,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A83,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A83=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A83,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A83,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A83,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A83,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A83=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A83,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A83,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A83,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A83,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A83=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A83,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A83,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A83,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A83,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A83=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A83,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A83,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A83,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A83,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A81),\"\",'B.1.b. Operators'!A81),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A81),\"\",'B.1.a. Company groups'!A81)))","v":""},{"$f":"IF(A84=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A84,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A84,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A84=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A84,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A84,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A84,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A84,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A84=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A84,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A84,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A84,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A84,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A84=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A84,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A84,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A84,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A84,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A84=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A84,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A84,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A84,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A84,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A84=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A84,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A84,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A84,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A84,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A84=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A84,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A84,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A84,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A84,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A84=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A84,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A84,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A84,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A84,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A84=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A84,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A84,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A84,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A84,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A82),\"\",'B.1.b. Operators'!A82),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A82),\"\",'B.1.a. Company groups'!A82)))","v":""},{"$f":"IF(A85=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A85,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A85,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A85=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A85,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A85,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A85,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A85,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A85=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A85,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A85,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A85,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A85,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A85=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A85,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A85,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A85,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A85,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A85=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A85,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A85,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A85,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A85,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A85=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A85,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A85,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A85,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A85,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A85=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A85,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A85,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A85,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A85,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A85=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A85,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A85,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A85,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A85,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A85=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A85,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A85,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A85,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A85,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A83),\"\",'B.1.b. Operators'!A83),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A83),\"\",'B.1.a. Company groups'!A83)))","v":""},{"$f":"IF(A86=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A86,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A86,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A86=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A86,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A86,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A86,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A86,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A86=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A86,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A86,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A86,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A86,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A86=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A86,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A86,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A86,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A86,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A86=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A86,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A86,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A86,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A86,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A86=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A86,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A86,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A86,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A86,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A86=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A86,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A86,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A86,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A86,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A86=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A86,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A86,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A86,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A86,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A86=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A86,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A86,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A86,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A86,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A84),\"\",'B.1.b. Operators'!A84),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A84),\"\",'B.1.a. Company groups'!A84)))","v":""},{"$f":"IF(A87=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A87,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A87,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A87=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A87,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A87,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A87,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A87,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A87=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A87,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A87,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A87,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A87,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A87=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A87,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A87,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A87,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A87,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A87=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A87,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A87,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A87,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A87,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A87=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A87,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A87,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A87,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A87,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A87=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A87,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A87,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A87,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A87,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A87=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A87,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A87,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A87,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A87,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A87=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A87,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A87,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A87,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A87,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A85),\"\",'B.1.b. Operators'!A85),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A85),\"\",'B.1.a. Company groups'!A85)))","v":""},{"$f":"IF(A88=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A88,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A88,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A88=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A88,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A88,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A88,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A88,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A88=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A88,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A88,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A88,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A88,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A88=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A88,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A88,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A88,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A88,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A88=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A88,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A88,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A88,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A88,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A88=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A88,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A88,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A88,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A88,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A88=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A88,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A88,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A88,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A88,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A88=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A88,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A88,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A88,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A88,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A88=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A88,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A88,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A88,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A88,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A86),\"\",'B.1.b. Operators'!A86),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A86),\"\",'B.1.a. Company groups'!A86)))","v":""},{"$f":"IF(A89=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A89,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A89,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A89=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A89,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A89,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A89,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A89,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A89=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A89,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A89,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A89,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A89,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A89=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A89,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A89,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A89,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A89,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A89=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A89,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A89,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A89,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A89,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A89=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A89,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A89,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A89,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A89,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A89=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A89,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A89,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A89,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A89,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A89=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A89,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A89,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A89,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A89,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A89=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A89,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A89,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A89,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A89,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A87),\"\",'B.1.b. Operators'!A87),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A87),\"\",'B.1.a. Company groups'!A87)))","v":""},{"$f":"IF(A90=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A90,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A90,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A90=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A90,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A90,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A90,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A90,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A90=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A90,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A90,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A90,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A90,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A90=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A90,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A90,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A90,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A90,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A90=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A90,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A90,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A90,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A90,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A90=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A90,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A90,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A90,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A90,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A90=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A90,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A90,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A90,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A90,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A90=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A90,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A90,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A90,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A90,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A90=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A90,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A90,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A90,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A90,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A88),\"\",'B.1.b. Operators'!A88),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A88),\"\",'B.1.a. Company groups'!A88)))","v":""},{"$f":"IF(A91=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A91,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A91,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A91=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A91,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A91,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A91,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A91,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A91=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A91,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A91,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A91,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A91,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A91=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A91,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A91,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A91,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A91,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A91=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A91,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A91,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A91,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A91,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A91=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A91,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A91,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A91,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A91,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A91=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A91,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A91,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A91,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A91,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A91=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A91,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A91,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A91,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A91,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A91=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A91,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A91,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A91,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A91,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A89),\"\",'B.1.b. Operators'!A89),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A89),\"\",'B.1.a. Company groups'!A89)))","v":""},{"$f":"IF(A92=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A92,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A92,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A92=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A92,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A92,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A92,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A92,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A92=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A92,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A92,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A92,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A92,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A92=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A92,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A92,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A92,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A92,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A92=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A92,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A92,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A92,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A92,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A92=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A92,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A92,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A92,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A92,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A92=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A92,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A92,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A92,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A92,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A92=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A92,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A92,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A92,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A92,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A92=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A92,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A92,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A92,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A92,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A90),\"\",'B.1.b. Operators'!A90),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A90),\"\",'B.1.a. Company groups'!A90)))","v":""},{"$f":"IF(A93=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A93,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A93,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A93=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A93,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A93,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A93,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A93,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A93=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A93,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A93,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A93,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A93,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A93=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A93,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A93,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A93,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A93,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A93=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A93,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A93,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A93,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A93,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A93=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A93,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A93,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A93,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A93,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A93=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A93,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A93,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A93,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A93,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A93=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A93,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A93,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A93,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A93,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A93=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A93,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A93,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A93,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A93,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A91),\"\",'B.1.b. Operators'!A91),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A91),\"\",'B.1.a. Company groups'!A91)))","v":""},{"$f":"IF(A94=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A94,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A94,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A94=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A94,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A94,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A94,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A94,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A94=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A94,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A94,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A94,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A94,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A94=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A94,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A94,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A94,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A94,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A94=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A94,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A94,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A94,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A94,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A94=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A94,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A94,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A94,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A94,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A94=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A94,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A94,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A94,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A94,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A94=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A94,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A94,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A94,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A94,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A94=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A94,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A94,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A94,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A94,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A92),\"\",'B.1.b. Operators'!A92),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A92),\"\",'B.1.a. Company groups'!A92)))","v":""},{"$f":"IF(A95=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A95,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A95,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A95=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A95,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A95,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A95,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A95,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A95=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A95,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A95,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A95,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A95,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A95=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A95,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A95,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A95,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A95,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A95=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A95,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A95,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A95,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A95,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A95=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A95,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A95,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A95,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A95,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A95=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A95,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A95,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A95,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A95,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A95=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A95,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A95,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A95,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A95,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A95=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A95,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A95,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A95,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A95,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A93),\"\",'B.1.b. Operators'!A93),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A93),\"\",'B.1.a. Company groups'!A93)))","v":""},{"$f":"IF(A96=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A96,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A96,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A96=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A96,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A96,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A96,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A96,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A96=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A96,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A96,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A96,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A96,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A96=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A96,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A96,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A96,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A96,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A96=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A96,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A96,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A96,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A96,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A96=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A96,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A96,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A96,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A96,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A96=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A96,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A96,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A96,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A96,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A96=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A96,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A96,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A96,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A96,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A96=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A96,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A96,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A96,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A96,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A94),\"\",'B.1.b. Operators'!A94),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A94),\"\",'B.1.a. Company groups'!A94)))","v":""},{"$f":"IF(A97=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A97,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A97,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A97=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A97,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A97,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A97,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A97,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A97=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A97,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A97,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A97,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A97,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A97=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A97,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A97,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A97,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A97,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A97=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A97,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A97,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A97,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A97,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A97=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A97,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A97,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A97,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A97,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A97=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A97,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A97,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A97,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A97,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A97=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A97,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A97,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A97,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A97,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A97=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A97,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A97,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A97,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A97,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A95),\"\",'B.1.b. Operators'!A95),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A95),\"\",'B.1.a. Company groups'!A95)))","v":""},{"$f":"IF(A98=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A98,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A98,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A98=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A98,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A98,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A98,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A98,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A98=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A98,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A98,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A98,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A98,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A98=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A98,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A98,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A98,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A98,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A98=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A98,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A98,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A98,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A98,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A98=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A98,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A98,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A98,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A98,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A98=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A98,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A98,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A98,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A98,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A98=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A98,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A98,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A98,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A98,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A98=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A98,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A98,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A98,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A98,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A96),\"\",'B.1.b. Operators'!A96),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A96),\"\",'B.1.a. Company groups'!A96)))","v":""},{"$f":"IF(A99=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A99,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A99,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A99=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A99,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A99,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A99,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A99,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A99=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A99,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A99,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A99,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A99,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A99=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A99,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A99,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A99,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A99,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A99=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A99,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A99,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A99,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A99,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A99=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A99,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A99,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A99,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A99,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A99=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A99,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A99,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A99,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A99,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A99=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A99,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A99,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A99,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A99,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A99=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A99,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A99,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A99,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A99,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A97),\"\",'B.1.b. Operators'!A97),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A97),\"\",'B.1.a. Company groups'!A97)))","v":""},{"$f":"IF(A100=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A100,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A100,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A100=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A100,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A100,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A100,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A100,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A100=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A100,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A100,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A100,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A100,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A100=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A100,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A100,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A100,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A100,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A100=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A100,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A100,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A100,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A100,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A100=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A100,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A100,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A100,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A100,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A100=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A100,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A100,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A100,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A100,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A100=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A100,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A100,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A100,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A100,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A100=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A100,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A100,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A100,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A100,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A98),\"\",'B.1.b. Operators'!A98),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A98),\"\",'B.1.a. Company groups'!A98)))","v":""},{"$f":"IF(A101=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A101,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A101,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A101=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A101,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A101,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A101,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A101,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A101=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A101,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A101,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A101,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A101,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A101=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A101,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A101,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A101,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A101,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A101=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A101,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A101,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A101,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A101,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A101=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A101,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A101,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A101,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A101,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A101=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A101,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A101,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A101,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A101,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A101=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A101,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A101,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A101,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A101,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A101=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A101,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A101,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A101,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A101,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A99),\"\",'B.1.b. Operators'!A99),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A99),\"\",'B.1.a. Company groups'!A99)))","v":""},{"$f":"IF(A102=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A102,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A102,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A102=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A102,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A102,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A102,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A102,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A102=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A102,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A102,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A102,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A102,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A102=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A102,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A102,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A102,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A102,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A102=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A102,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A102,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A102,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A102,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A102=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A102,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A102,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A102,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A102,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A102=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A102,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A102,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A102,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A102,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A102=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A102,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A102,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A102,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A102,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A102=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A102,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A102,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A102,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A102,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A100),\"\",'B.1.b. Operators'!A100),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A100),\"\",'B.1.a. Company groups'!A100)))","v":""},{"$f":"IF(A103=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A103,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A103,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A103=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A103,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A103,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A103,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A103,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A103=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A103,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A103,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A103,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A103,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A103=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A103,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A103,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A103,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A103,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A103=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A103,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A103,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A103,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A103,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A103=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A103,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A103,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A103,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A103,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A103=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A103,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A103,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A103,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A103,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A103=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A103,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A103,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A103,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A103,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A103=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A103,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A103,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A103,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A103,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A101),\"\",'B.1.b. Operators'!A101),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A101),\"\",'B.1.a. Company groups'!A101)))","v":""},{"$f":"IF(A104=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A104,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A104,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A104=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A104,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A104,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A104,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A104,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A104=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A104,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A104,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A104,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A104,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A104=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A104,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A104,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A104,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A104,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A104=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A104,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A104,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A104,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A104,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A104=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A104,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A104,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A104,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A104,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A104=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A104,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A104,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A104,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A104,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A104=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A104,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A104,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A104,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A104,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A104=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A104,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A104,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A104,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A104,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A102),\"\",'B.1.b. Operators'!A102),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A102),\"\",'B.1.a. Company groups'!A102)))","v":""},{"$f":"IF(A105=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A105,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A105,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A105=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A105,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A105,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A105,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A105,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A105=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A105,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A105,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A105,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A105,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A105=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A105,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A105,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A105,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A105,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A105=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A105,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A105,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A105,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A105,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A105=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A105,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A105,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A105,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A105,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A105=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A105,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A105,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A105,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A105,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A105=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A105,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A105,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A105,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A105,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A105=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A105,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A105,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A105,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A105,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A103),\"\",'B.1.b. Operators'!A103),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A103),\"\",'B.1.a. Company groups'!A103)))","v":""},{"$f":"IF(A106=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A106,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A106,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A106=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A106,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A106,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A106,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A106,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A106=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A106,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A106,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A106,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A106,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A106=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A106,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A106,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A106,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A106,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A106=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A106,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A106,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A106,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A106,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A106=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A106,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A106,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A106,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A106,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A106=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A106,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A106,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A106,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A106,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A106=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A106,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A106,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A106,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A106,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A106=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A106,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A106,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A106,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A106,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A104),\"\",'B.1.b. Operators'!A104),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A104),\"\",'B.1.a. Company groups'!A104)))","v":""},{"$f":"IF(A107=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A107,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A107,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A107=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A107,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A107,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A107,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A107,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A107=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A107,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A107,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A107,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A107,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A107=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A107,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A107,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A107,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A107,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A107=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A107,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A107,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A107,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A107,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A107=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A107,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A107,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A107,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A107,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A107=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A107,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A107,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A107,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A107,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A107=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A107,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A107,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A107,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A107,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A107=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A107,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A107,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A107,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A107,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A105),\"\",'B.1.b. Operators'!A105),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A105),\"\",'B.1.a. Company groups'!A105)))","v":""},{"$f":"IF(A108=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A108,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A108,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A108=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A108,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A108,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A108,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A108,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A108=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A108,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A108,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A108,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A108,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A108=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A108,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A108,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A108,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A108,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A108=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A108,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A108,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A108,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A108,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A108=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A108,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A108,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A108,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A108,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A108=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A108,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A108,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A108,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A108,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A108=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A108,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A108,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A108,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A108,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A108=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A108,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A108,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A108,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A108,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A106),\"\",'B.1.b. Operators'!A106),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A106),\"\",'B.1.a. Company groups'!A106)))","v":""},{"$f":"IF(A109=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A109,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A109,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A109=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A109,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A109,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A109,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A109,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A109=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A109,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A109,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A109,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A109,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A109=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A109,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A109,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A109,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A109,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A109=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A109,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A109,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A109,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A109,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A109=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A109,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A109,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A109,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A109,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A109=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A109,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A109,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A109,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A109,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A109=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A109,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A109,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A109,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A109,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A109=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A109,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A109,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A109,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A109,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A107),\"\",'B.1.b. Operators'!A107),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A107),\"\",'B.1.a. Company groups'!A107)))","v":""},{"$f":"IF(A110=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A110,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A110,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A110=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A110,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A110,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A110,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A110,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A110=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A110,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A110,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A110,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A110,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A110=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A110,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A110,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A110,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A110,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A110=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A110,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A110,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A110,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A110,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A110=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A110,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A110,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A110,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A110,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A110=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A110,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A110,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A110,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A110,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A110=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A110,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A110,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A110,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A110,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A110=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A110,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A110,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A110,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A110,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A108),\"\",'B.1.b. Operators'!A108),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A108),\"\",'B.1.a. Company groups'!A108)))","v":""},{"$f":"IF(A111=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A111,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A111,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A111=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A111,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A111,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A111,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A111,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A111=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A111,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A111,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A111,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A111,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A111=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A111,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A111,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A111,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A111,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A111=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A111,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A111,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A111,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A111,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A111=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A111,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A111,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A111,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A111,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A111=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A111,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A111,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A111,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A111,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A111=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A111,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A111,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A111,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A111,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A111=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A111,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A111,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A111,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A111,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A109),\"\",'B.1.b. Operators'!A109),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A109),\"\",'B.1.a. Company groups'!A109)))","v":""},{"$f":"IF(A112=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A112,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A112,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A112=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A112,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A112,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A112,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A112,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A112=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A112,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A112,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A112,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A112,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A112=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A112,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A112,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A112,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A112,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A112=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A112,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A112,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A112,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A112,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A112=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A112,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A112,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A112,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A112,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A112=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A112,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A112,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A112,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A112,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A112=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A112,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A112,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A112,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A112,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A112=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A112,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A112,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A112,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A112,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A110),\"\",'B.1.b. Operators'!A110),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A110),\"\",'B.1.a. Company groups'!A110)))","v":""},{"$f":"IF(A113=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A113,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A113,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A113=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A113,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A113,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A113,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A113,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A113=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A113,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A113,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A113,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A113,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A113=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A113,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A113,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A113,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A113,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A113=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A113,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A113,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A113,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A113,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A113=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A113,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A113,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A113,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A113,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A113=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A113,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A113,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A113,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A113,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A113=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A113,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A113,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A113,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A113,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A113=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A113,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A113,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A113,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A113,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A111),\"\",'B.1.b. Operators'!A111),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A111),\"\",'B.1.a. Company groups'!A111)))","v":""},{"$f":"IF(A114=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A114,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A114,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A114=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A114,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A114,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A114,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A114,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A114=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A114,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A114,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A114,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A114,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A114=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A114,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A114,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A114,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A114,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A114=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A114,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A114,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A114,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A114,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A114=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A114,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A114,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A114,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A114,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A114=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A114,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A114,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A114,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A114,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A114=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A114,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A114,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A114,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A114,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A114=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A114,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A114,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A114,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A114,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A112),\"\",'B.1.b. Operators'!A112),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A112),\"\",'B.1.a. Company groups'!A112)))","v":""},{"$f":"IF(A115=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A115,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A115,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A115=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A115,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A115,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A115,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A115,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A115=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A115,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A115,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A115,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A115,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A115=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A115,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A115,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A115,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A115,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A115=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A115,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A115,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A115,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A115,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A115=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A115,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A115,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A115,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A115,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A115=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A115,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A115,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A115,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A115,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A115=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A115,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A115,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A115,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A115,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A115=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A115,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A115,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A115,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A115,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A113),\"\",'B.1.b. Operators'!A113),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A113),\"\",'B.1.a. Company groups'!A113)))","v":""},{"$f":"IF(A116=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A116,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A116,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A116=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A116,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A116,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A116,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A116,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A116=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A116,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A116,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A116,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A116,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A116=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A116,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A116,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A116,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A116,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A116=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A116,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A116,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A116,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A116,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A116=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A116,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A116,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A116,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A116,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A116=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A116,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A116,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A116,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A116,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A116=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A116,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A116,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A116,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A116,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A116=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A116,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A116,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A116,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A116,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A114),\"\",'B.1.b. Operators'!A114),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A114),\"\",'B.1.a. Company groups'!A114)))","v":""},{"$f":"IF(A117=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A117,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A117,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A117=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A117,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A117,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A117,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A117,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A117=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A117,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A117,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A117,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A117,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A117=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A117,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A117,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A117,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A117,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A117=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A117,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A117,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A117,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A117,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A117=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A117,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A117,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A117,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A117,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A117=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A117,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A117,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A117,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A117,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A117=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A117,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A117,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A117,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A117,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A117=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A117,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A117,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A117,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A117,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A115),\"\",'B.1.b. Operators'!A115),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A115),\"\",'B.1.a. Company groups'!A115)))","v":""},{"$f":"IF(A118=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A118,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A118,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A118=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A118,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A118,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A118,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A118,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A118=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A118,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A118,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A118,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A118,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A118=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A118,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A118,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A118,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A118,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A118=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A118,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A118,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A118,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A118,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A118=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A118,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A118,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A118,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A118,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A118=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A118,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A118,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A118,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A118,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A118=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A118,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A118,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A118,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A118,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A118=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A118,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A118,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A118,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A118,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A116),\"\",'B.1.b. Operators'!A116),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A116),\"\",'B.1.a. Company groups'!A116)))","v":""},{"$f":"IF(A119=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A119,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A119,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A119=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A119,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A119,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A119,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A119,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A119=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A119,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A119,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A119,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A119,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A119=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A119,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A119,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A119,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A119,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A119=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A119,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A119,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A119,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A119,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A119=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A119,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A119,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A119,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A119,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A119=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A119,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A119,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A119,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A119,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A119=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A119,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A119,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A119,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A119,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A119=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A119,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A119,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A119,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A119,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A117),\"\",'B.1.b. Operators'!A117),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A117),\"\",'B.1.a. Company groups'!A117)))","v":""},{"$f":"IF(A120=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A120,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A120,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A120=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A120,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A120,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A120,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A120,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A120=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A120,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A120,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A120,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A120,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A120=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A120,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A120,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A120,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A120,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A120=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A120,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A120,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A120,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A120,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A120=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A120,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A120,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A120,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A120,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A120=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A120,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A120,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A120,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A120,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A120=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A120,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A120,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A120,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A120,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A120=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A120,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A120,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A120,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A120,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A118),\"\",'B.1.b. Operators'!A118),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A118),\"\",'B.1.a. Company groups'!A118)))","v":""},{"$f":"IF(A121=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A121,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A121,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A121=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A121,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A121,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A121,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A121,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A121=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A121,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A121,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A121,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A121,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A121=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A121,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A121,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A121,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A121,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A121=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A121,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A121,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A121,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A121,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A121=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A121,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A121,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A121,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A121,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A121=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A121,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A121,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A121,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A121,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A121=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A121,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A121,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A121,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A121,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A121=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A121,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A121,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A121,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A121,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A119),\"\",'B.1.b. Operators'!A119),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A119),\"\",'B.1.a. Company groups'!A119)))","v":""},{"$f":"IF(A122=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A122,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A122,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A122=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A122,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A122,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A122,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A122,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A122=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A122,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A122,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A122,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A122,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A122=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A122,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A122,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A122,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A122,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A122=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A122,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A122,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A122,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A122,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A122=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A122,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A122,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A122,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A122,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A122=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A122,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A122,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A122,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A122,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A122=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A122,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A122,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A122,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A122,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A122=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A122,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A122,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A122,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A122,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A120),\"\",'B.1.b. Operators'!A120),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A120),\"\",'B.1.a. Company groups'!A120)))","v":""},{"$f":"IF(A123=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A123,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A123,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A123=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A123,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A123,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A123,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A123,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A123=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A123,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A123,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A123,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A123,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A123=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A123,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A123,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A123,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A123,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A123=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A123,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A123,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A123,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A123,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A123=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A123,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A123,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A123,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A123,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A123=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A123,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A123,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A123,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A123,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A123=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A123,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A123,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A123,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A123,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A123=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A123,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A123,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A123,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A123,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A121),\"\",'B.1.b. Operators'!A121),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A121),\"\",'B.1.a. Company groups'!A121)))","v":""},{"$f":"IF(A124=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A124,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A124,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A124=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A124,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A124,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A124,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A124,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A124=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A124,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A124,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A124,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A124,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A124=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A124,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A124,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A124,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A124,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A124=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A124,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A124,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A124,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A124,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A124=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A124,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A124,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A124,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A124,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A124=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A124,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A124,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A124,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A124,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A124=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A124,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A124,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A124,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A124,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A124=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A124,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A124,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A124,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A124,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A122),\"\",'B.1.b. Operators'!A122),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A122),\"\",'B.1.a. Company groups'!A122)))","v":""},{"$f":"IF(A125=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A125,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A125,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A125=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A125,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A125,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A125,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A125,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A125=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A125,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A125,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A125,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A125,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A125=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A125,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A125,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A125,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A125,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A125=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A125,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A125,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A125,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A125,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A125=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A125,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A125,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A125,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A125,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A125=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A125,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A125,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A125,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A125,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A125=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A125,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A125,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A125,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A125,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A125=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A125,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A125,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A125,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A125,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A123),\"\",'B.1.b. Operators'!A123),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A123),\"\",'B.1.a. Company groups'!A123)))","v":""},{"$f":"IF(A126=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A126,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A126,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A126=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A126,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A126,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A126,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A126,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A126=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A126,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A126,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A126,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A126,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A126=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A126,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A126,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A126,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A126,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A126=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A126,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A126,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A126,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A126,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A126=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A126,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A126,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A126,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A126,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A126=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A126,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A126,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A126,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A126,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A126=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A126,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A126,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A126,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A126,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A126=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A126,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A126,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A126,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A126,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A124),\"\",'B.1.b. Operators'!A124),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A124),\"\",'B.1.a. Company groups'!A124)))","v":""},{"$f":"IF(A127=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A127,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A127,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A127=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A127,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A127,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A127,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A127,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A127=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A127,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A127,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A127,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A127,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A127=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A127,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A127,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A127,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A127,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A127=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A127,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A127,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A127,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A127,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A127=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A127,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A127,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A127,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A127,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A127=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A127,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A127,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A127,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A127,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A127=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A127,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A127,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A127,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A127,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A127=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A127,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A127,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A127,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A127,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A125),\"\",'B.1.b. Operators'!A125),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A125),\"\",'B.1.a. Company groups'!A125)))","v":""},{"$f":"IF(A128=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A128,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A128,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A128=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A128,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A128,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A128,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A128,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A128=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A128,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A128,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A128,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A128,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A128=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A128,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A128,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A128,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A128,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A128=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A128,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A128,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A128,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A128,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A128=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A128,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A128,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A128,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A128,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A128=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A128,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A128,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A128,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A128,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A128=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A128,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A128,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A128,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A128,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A128=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A128,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A128,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A128,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A128,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A126),\"\",'B.1.b. Operators'!A126),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A126),\"\",'B.1.a. Company groups'!A126)))","v":""},{"$f":"IF(A129=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A129,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A129,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A129=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A129,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A129,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A129,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A129,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A129=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A129,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A129,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A129,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A129,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A129=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A129,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A129,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A129,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A129,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A129=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A129,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A129,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A129,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A129,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A129=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A129,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A129,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A129,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A129,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A129=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A129,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A129,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A129,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A129,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A129=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A129,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A129,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A129,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A129,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A129=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A129,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A129,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A129,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A129,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A127),\"\",'B.1.b. Operators'!A127),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A127),\"\",'B.1.a. Company groups'!A127)))","v":""},{"$f":"IF(A130=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A130,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A130,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A130=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A130,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A130,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A130,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A130,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A130=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A130,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A130,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A130,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A130,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A130=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A130,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A130,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A130,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A130,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A130=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A130,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A130,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A130,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A130,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A130=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A130,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A130,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A130,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A130,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A130=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A130,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A130,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A130,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A130,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A130=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A130,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A130,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A130,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A130,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A130=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A130,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A130,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A130,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A130,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A128),\"\",'B.1.b. Operators'!A128),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A128),\"\",'B.1.a. Company groups'!A128)))","v":""},{"$f":"IF(A131=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A131,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A131,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A131=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A131,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A131,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A131,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A131,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A131=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A131,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A131,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A131,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A131,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A131=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A131,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A131,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A131,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A131,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A131=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A131,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A131,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A131,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A131,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A131=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A131,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A131,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A131,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A131,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A131=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A131,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A131,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A131,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A131,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A131=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A131,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A131,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A131,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A131,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A131=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A131,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A131,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A131,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A131,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A129),\"\",'B.1.b. Operators'!A129),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A129),\"\",'B.1.a. Company groups'!A129)))","v":""},{"$f":"IF(A132=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A132,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A132,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A132=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A132,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A132,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A132,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A132,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A132=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A132,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A132,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A132,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A132,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A132=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A132,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A132,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A132,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A132,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A132=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A132,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A132,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A132,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A132,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A132=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A132,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A132,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A132,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A132,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A132=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A132,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A132,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A132,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A132,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A132=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A132,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A132,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A132,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A132,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A132=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A132,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A132,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A132,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A132,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A130),\"\",'B.1.b. Operators'!A130),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A130),\"\",'B.1.a. Company groups'!A130)))","v":""},{"$f":"IF(A133=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A133,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A133,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A133=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A133,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A133,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A133,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A133,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A133=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A133,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A133,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A133,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A133,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A133=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A133,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A133,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A133,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A133,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A133=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A133,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A133,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A133,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A133,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A133=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A133,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A133,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A133,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A133,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A133=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A133,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A133,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A133,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A133,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A133=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A133,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A133,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A133,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A133,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A133=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A133,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A133,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A133,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A133,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A131),\"\",'B.1.b. Operators'!A131),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A131),\"\",'B.1.a. Company groups'!A131)))","v":""},{"$f":"IF(A134=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A134,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A134,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","",{"$f":"IF(A134=\"\",\"\",G134*14.5)","v":""},{"$f":"IF(A134=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A134,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A134,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A134,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A134,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},{"$f":"IF(A134=\"\",\"\",I134*14.5)","v":""},{"$f":"IF(A134=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A134,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A134,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A134,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A134,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A134=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A134,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A134,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A134,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A134,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A134=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A134,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A134,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A134,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A134,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A134=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A134,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A134,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A134,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A134,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A134=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A134,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A134,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A134,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A134,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A134=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A134,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A134,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A134,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A134,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A134=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A134,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A134,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A134,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A134,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A132),\"\",'B.1.b. Operators'!A132),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A132),\"\",'B.1.a. Company groups'!A132)))","v":""},{"$f":"IF(A135=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A135,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A135,'C.1. Investments'!$J$5:$J$1506))))","v":""},{"$f":"IF(A135=\"\",\"\",B135-D135)","v":""},{"$f":"IF(A135=\"\",\"\",F135+H135+J135+L135+N135+P135+R135+T135)","v":""},{"$f":"IF(A135=\"\",\"\",G135+I135+K135+M135+O135+Q135+S135+U135)","v":""},"",{"$f":"IF(A135=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A135,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A135,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A135,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A135,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A135=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A135,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A135,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A135,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A135,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},{"$f":"IF(A135=\"\",\"\",K135*20)","v":""},{"$f":"IF(A135=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A135,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A135,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A135,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A135,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},{"$f":"IF(A135=\"\",\"\",M135*20)","v":""},{"$f":"IF(A135=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A135,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A135,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A135,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A135,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},{"$f":"IF(A135=\"\",\"\",O135*20)","v":""},{"$f":"IF(A135=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A135,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A135,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A135,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A135,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},{"$f":"IF(A135=\"\",\"\",Q135*20)","v":""},{"$f":"IF(A135=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A135,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A135,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A135,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A135,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},{"$f":"IF(A135=\"\",\"\",S135*20)","v":""},{"$f":"IF(A135=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A135,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A135,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A135,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A135,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},{"$f":"IF(A135=\"\",\"\",U135*20)","v":""},{"$f":"IF(A135=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A135,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A135,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A135,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A135,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A133),\"\",'B.1.b. Operators'!A133),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A133),\"\",'B.1.a. Company groups'!A133)))","v":""},{"$f":"IF(A136=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A136,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A136,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A136=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A136,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A136,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A136,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A136,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A136=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A136,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A136,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A136,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A136,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A136=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A136,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A136,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A136,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A136,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A136=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A136,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A136,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A136,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A136,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A136=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A136,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A136,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A136,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A136,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A136=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A136,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A136,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A136,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A136,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A136=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A136,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A136,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A136,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A136,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A136=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A136,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A136,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A136,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A136,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A134),\"\",'B.1.b. Operators'!A134),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A134),\"\",'B.1.a. Company groups'!A134)))","v":""},{"$f":"IF(A137=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A137,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A137,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A137=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A137,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A137,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A137,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A137,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A137=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A137,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A137,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A137,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A137,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A137=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A137,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A137,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A137,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A137,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A137=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A137,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A137,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A137,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A137,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A137=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A137,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A137,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A137,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A137,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A137=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A137,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A137,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A137,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A137,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A137=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A137,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A137,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A137,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A137,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A137=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A137,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A137,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A137,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A137,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A135),\"\",'B.1.b. Operators'!A135),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A135),\"\",'B.1.a. Company groups'!A135)))","v":""},{"$f":"IF(A138=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A138,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A138,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A138=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A138,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A138,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A138,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A138,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A138=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A138,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A138,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A138,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A138,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A138=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A138,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A138,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A138,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A138,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A138=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A138,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A138,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A138,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A138,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A138=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A138,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A138,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A138,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A138,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A138=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A138,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A138,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A138,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A138,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A138=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A138,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A138,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A138,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A138,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A138=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A138,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A138,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A138,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A138,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A136),\"\",'B.1.b. Operators'!A136),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A136),\"\",'B.1.a. Company groups'!A136)))","v":""},{"$f":"IF(A139=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A139,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A139,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A139=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A139,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A139,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A139,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A139,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A139=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A139,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A139,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A139,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A139,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A139=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A139,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A139,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A139,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A139,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A139=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A139,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A139,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A139,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A139,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A139=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A139,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A139,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A139,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A139,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A139=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A139,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A139,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A139,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A139,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A139=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A139,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A139,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A139,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A139,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A139=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A139,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A139,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A139,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A139,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A137),\"\",'B.1.b. Operators'!A137),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A137),\"\",'B.1.a. Company groups'!A137)))","v":""},{"$f":"IF(A140=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A140,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A140,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A140=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A140,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A140,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A140,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A140,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A140=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A140,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A140,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A140,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A140,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A140=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A140,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A140,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A140,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A140,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A140=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A140,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A140,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A140,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A140,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A140=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A140,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A140,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A140,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A140,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A140=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A140,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A140,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A140,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A140,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A140=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A140,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A140,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A140,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A140,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A140=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A140,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A140,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A140,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A140,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A138),\"\",'B.1.b. Operators'!A138),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A138),\"\",'B.1.a. Company groups'!A138)))","v":""},{"$f":"IF(A141=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A141,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A141,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A141=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A141,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A141,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A141,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A141,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A141=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A141,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A141,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A141,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A141,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A141=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A141,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A141,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A141,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A141,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A141=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A141,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A141,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A141,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A141,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A141=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A141,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A141,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A141,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A141,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A141=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A141,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A141,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A141,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A141,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A141=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A141,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A141,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A141,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A141,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A141=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A141,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A141,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A141,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A141,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A139),\"\",'B.1.b. Operators'!A139),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A139),\"\",'B.1.a. Company groups'!A139)))","v":""},{"$f":"IF(A142=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A142,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A142,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A142=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A142,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A142,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A142,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A142,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A142=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A142,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A142,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A142,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A142,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A142=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A142,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A142,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A142,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A142,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A142=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A142,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A142,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A142,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A142,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A142=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A142,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A142,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A142,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A142,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A142=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A142,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A142,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A142,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A142,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A142=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A142,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A142,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A142,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A142,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A142=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A142,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A142,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A142,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A142,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A140),\"\",'B.1.b. Operators'!A140),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A140),\"\",'B.1.a. Company groups'!A140)))","v":""},{"$f":"IF(A143=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A143,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A143,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A143=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A143,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A143,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A143,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A143,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A143=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A143,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A143,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A143,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A143,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A143=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A143,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A143,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A143,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A143,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A143=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A143,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A143,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A143,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A143,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A143=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A143,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A143,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A143,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A143,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A143=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A143,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A143,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A143,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A143,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A143=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A143,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A143,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A143,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A143,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A143=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A143,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A143,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A143,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A143,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A141),\"\",'B.1.b. Operators'!A141),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A141),\"\",'B.1.a. Company groups'!A141)))","v":""},{"$f":"IF(A144=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A144,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A144,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A144=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A144,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A144,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A144,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A144,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A144=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A144,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A144,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A144,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A144,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A144=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A144,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A144,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A144,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A144,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A144=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A144,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A144,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A144,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A144,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A144=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A144,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A144,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A144,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A144,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A144=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A144,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A144,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A144,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A144,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A144=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A144,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A144,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A144,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A144,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A144=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A144,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A144,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A144,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A144,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A142),\"\",'B.1.b. Operators'!A142),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A142),\"\",'B.1.a. Company groups'!A142)))","v":""},{"$f":"IF(A145=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A145,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A145,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A145=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A145,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A145,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A145,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A145,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A145=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A145,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A145,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A145,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A145,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A145=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A145,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A145,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A145,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A145,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A145=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A145,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A145,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A145,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A145,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A145=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A145,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A145,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A145,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A145,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A145=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A145,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A145,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A145,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A145,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A145=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A145,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A145,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A145,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A145,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A145=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A145,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A145,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A145,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A145,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A143),\"\",'B.1.b. Operators'!A143),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A143),\"\",'B.1.a. Company groups'!A143)))","v":""},{"$f":"IF(A146=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A146,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A146,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A146=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A146,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A146,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A146,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A146,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A146=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A146,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A146,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A146,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A146,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A146=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A146,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A146,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A146,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A146,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A146=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A146,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A146,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A146,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A146,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A146=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A146,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A146,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A146,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A146,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A146=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A146,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A146,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A146,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A146,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A146=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A146,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A146,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A146,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A146,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A146=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A146,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A146,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A146,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A146,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A144),\"\",'B.1.b. Operators'!A144),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A144),\"\",'B.1.a. Company groups'!A144)))","v":""},{"$f":"IF(A147=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A147,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A147,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A147=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A147,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A147,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A147,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A147,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A147=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A147,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A147,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A147,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A147,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A147=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A147,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A147,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A147,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A147,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A147=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A147,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A147,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A147,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A147,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A147=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A147,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A147,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A147,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A147,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A147=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A147,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A147,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A147,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A147,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A147=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A147,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A147,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A147,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A147,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A147=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A147,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A147,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A147,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A147,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A145),\"\",'B.1.b. Operators'!A145),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A145),\"\",'B.1.a. Company groups'!A145)))","v":""},{"$f":"IF(A148=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A148,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A148,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A148=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A148,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A148,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A148,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A148,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A148=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A148,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A148,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A148,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A148,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A148=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A148,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A148,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A148,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A148,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A148=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A148,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A148,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A148,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A148,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A148=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A148,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A148,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A148,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A148,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A148=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A148,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A148,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A148,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A148,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A148=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A148,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A148,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A148,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A148,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A148=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A148,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A148,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A148,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A148,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A146),\"\",'B.1.b. Operators'!A146),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A146),\"\",'B.1.a. Company groups'!A146)))","v":""},{"$f":"IF(A149=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A149,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A149,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A149=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A149,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A149,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A149,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A149,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A149=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A149,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A149,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A149,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A149,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A149=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A149,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A149,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A149,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A149,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A149=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A149,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A149,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A149,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A149,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A149=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A149,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A149,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A149,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A149,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A149=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A149,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A149,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A149,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A149,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A149=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A149,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A149,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A149,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A149,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A149=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A149,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A149,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A149,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A149,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A147),\"\",'B.1.b. Operators'!A147),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A147),\"\",'B.1.a. Company groups'!A147)))","v":""},{"$f":"IF(A150=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A150,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A150,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A150=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A150,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A150,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A150,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A150,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A150=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A150,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A150,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A150,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A150,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A150=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A150,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A150,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A150,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A150,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A150=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A150,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A150,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A150,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A150,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A150=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A150,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A150,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A150,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A150,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A150=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A150,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A150,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A150,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A150,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A150=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A150,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A150,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A150,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A150,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A150=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A150,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A150,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A150,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A150,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A148),\"\",'B.1.b. Operators'!A148),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A148),\"\",'B.1.a. Company groups'!A148)))","v":""},{"$f":"IF(A151=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A151,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A151,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A151=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A151,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A151,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A151,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A151,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A151=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A151,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A151,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A151,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A151,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A151=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A151,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A151,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A151,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A151,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A151=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A151,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A151,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A151,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A151,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A151=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A151,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A151,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A151,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A151,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A151=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A151,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A151,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A151,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A151,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A151=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A151,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A151,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A151,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A151,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A151=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A151,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A151,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A151,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A151,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A149),\"\",'B.1.b. Operators'!A149),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A149),\"\",'B.1.a. Company groups'!A149)))","v":""},{"$f":"IF(A152=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A152,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A152,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A152=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A152,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A152,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A152,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A152,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A152=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A152,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A152,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A152,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A152,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A152=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A152,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A152,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A152,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A152,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A152=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A152,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A152,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A152,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A152,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A152=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A152,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A152,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A152,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A152,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A152=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A152,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A152,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A152,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A152,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A152=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A152,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A152,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A152,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A152,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A152=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A152,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A152,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A152,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A152,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A150),\"\",'B.1.b. Operators'!A150),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A150),\"\",'B.1.a. Company groups'!A150)))","v":""},{"$f":"IF(A153=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A153,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A153,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A153=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A153,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A153,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A153,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A153,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A153=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A153,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A153,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A153,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A153,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A153=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A153,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A153,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A153,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A153,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A153=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A153,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A153,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A153,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A153,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A153=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A153,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A153,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A153,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A153,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A153=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A153,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A153,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A153,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A153,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A153=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A153,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A153,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A153,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A153,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A153=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A153,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A153,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A153,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A153,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A151),\"\",'B.1.b. Operators'!A151),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A151),\"\",'B.1.a. Company groups'!A151)))","v":""},{"$f":"IF(A154=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A154,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A154,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A154=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A154,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A154,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A154,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A154,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A154=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A154,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A154,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A154,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A154,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A154=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A154,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A154,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A154,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A154,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A154=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A154,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A154,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A154,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A154,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A154=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A154,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A154,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A154,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A154,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A154=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A154,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A154,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A154,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A154,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A154=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A154,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A154,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A154,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A154,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A154=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A154,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A154,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A154,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A154,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A152),\"\",'B.1.b. Operators'!A152),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A152),\"\",'B.1.a. Company groups'!A152)))","v":""},{"$f":"IF(A155=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A155,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A155,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A155=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A155,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A155,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A155,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A155,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A155=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A155,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A155,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A155,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A155,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A155=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A155,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A155,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A155,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A155,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A155=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A155,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A155,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A155,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A155,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A155=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A155,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A155,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A155,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A155,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A155=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A155,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A155,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A155,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A155,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A155=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A155,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A155,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A155,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A155,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A155=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A155,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A155,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A155,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A155,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A153),\"\",'B.1.b. Operators'!A153),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A153),\"\",'B.1.a. Company groups'!A153)))","v":""},{"$f":"IF(A156=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A156,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A156,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A156=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A156,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A156,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A156,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A156,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A156=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A156,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A156,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A156,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A156,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A156=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A156,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A156,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A156,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A156,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A156=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A156,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A156,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A156,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A156,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A156=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A156,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A156,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A156,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A156,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A156=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A156,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A156,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A156,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A156,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A156=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A156,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A156,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A156,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A156,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A156=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A156,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A156,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A156,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A156,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A154),\"\",'B.1.b. Operators'!A154),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A154),\"\",'B.1.a. Company groups'!A154)))","v":""},{"$f":"IF(A157=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A157,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A157,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A157=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A157,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A157,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A157,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A157,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A157=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A157,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A157,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A157,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A157,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A157=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A157,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A157,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A157,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A157,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A157=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A157,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A157,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A157,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A157,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A157=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A157,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A157,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A157,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A157,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A157=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A157,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A157,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A157,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A157,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A157=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A157,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A157,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A157,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A157,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A157=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A157,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A157,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A157,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A157,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A155),\"\",'B.1.b. Operators'!A155),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A155),\"\",'B.1.a. Company groups'!A155)))","v":""},{"$f":"IF(A158=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A158,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A158,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A158=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A158,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A158,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A158,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A158,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A158=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A158,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A158,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A158,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A158,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A158=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A158,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A158,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A158,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A158,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A158=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A158,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A158,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A158,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A158,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A158=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A158,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A158,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A158,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A158,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A158=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A158,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A158,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A158,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A158,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A158=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A158,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A158,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A158,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A158,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A158=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A158,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A158,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A158,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A158,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A156),\"\",'B.1.b. Operators'!A156),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A156),\"\",'B.1.a. Company groups'!A156)))","v":""},{"$f":"IF(A159=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A159,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A159,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A159=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A159,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A159,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A159,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A159,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A159=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A159,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A159,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A159,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A159,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A159=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A159,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A159,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A159,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A159,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A159=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A159,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A159,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A159,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A159,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A159=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A159,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A159,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A159,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A159,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A159=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A159,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A159,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A159,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A159,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A159=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A159,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A159,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A159,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A159,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A159=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A159,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A159,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A159,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A159,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A157),\"\",'B.1.b. Operators'!A157),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A157),\"\",'B.1.a. Company groups'!A157)))","v":""},{"$f":"IF(A160=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A160,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A160,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A160=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A160,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A160,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A160,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A160,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A160=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A160,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A160,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A160,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A160,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A160=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A160,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A160,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A160,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A160,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A160=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A160,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A160,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A160,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A160,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A160=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A160,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A160,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A160,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A160,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A160=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A160,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A160,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A160,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A160,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A160=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A160,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A160,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A160,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A160,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A160=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A160,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A160,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A160,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A160,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A158),\"\",'B.1.b. Operators'!A158),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A158),\"\",'B.1.a. Company groups'!A158)))","v":""},{"$f":"IF(A161=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A161,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A161,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A161=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A161,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A161,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A161,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A161,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A161=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A161,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A161,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A161,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A161,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A161=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A161,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A161,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A161,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A161,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A161=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A161,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A161,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A161,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A161,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A161=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A161,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A161,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A161,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A161,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A161=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A161,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A161,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A161,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A161,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A161=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A161,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A161,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A161,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A161,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A161=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A161,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A161,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A161,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A161,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A159),\"\",'B.1.b. Operators'!A159),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A159),\"\",'B.1.a. Company groups'!A159)))","v":""},{"$f":"IF(A162=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A162,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A162,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A162=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A162,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A162,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A162,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A162,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A162=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A162,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A162,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A162,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A162,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A162=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A162,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A162,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A162,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A162,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A162=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A162,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A162,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A162,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A162,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A162=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A162,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A162,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A162,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A162,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A162=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A162,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A162,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A162,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A162,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A162=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A162,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A162,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A162,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A162,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A162=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A162,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A162,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A162,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A162,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A160),\"\",'B.1.b. Operators'!A160),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A160),\"\",'B.1.a. Company groups'!A160)))","v":""},{"$f":"IF(A163=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A163,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A163,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A163=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A163,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A163,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A163,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A163,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A163=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A163,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A163,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A163,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A163,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A163=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A163,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A163,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A163,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A163,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A163=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A163,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A163,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A163,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A163,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A163=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A163,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A163,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A163,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A163,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A163=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A163,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A163,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A163,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A163,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A163=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A163,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A163,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A163,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A163,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A163=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A163,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A163,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A163,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A163,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A161),\"\",'B.1.b. Operators'!A161),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A161),\"\",'B.1.a. Company groups'!A161)))","v":""},{"$f":"IF(A164=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A164,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A164,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A164=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A164,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A164,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A164,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A164,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A164=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A164,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A164,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A164,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A164,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A164=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A164,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A164,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A164,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A164,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A164=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A164,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A164,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A164,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A164,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A164=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A164,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A164,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A164,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A164,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A164=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A164,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A164,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A164,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A164,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A164=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A164,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A164,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A164,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A164,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A164=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A164,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A164,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A164,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A164,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A162),\"\",'B.1.b. Operators'!A162),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A162),\"\",'B.1.a. Company groups'!A162)))","v":""},{"$f":"IF(A165=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A165,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A165,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A165=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A165,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A165,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A165,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A165,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A165=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A165,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A165,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A165,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A165,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A165=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A165,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A165,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A165,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A165,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A165=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A165,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A165,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A165,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A165,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A165=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A165,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A165,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A165,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A165,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A165=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A165,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A165,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A165,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A165,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A165=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A165,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A165,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A165,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A165,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A165=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A165,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A165,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A165,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A165,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A163),\"\",'B.1.b. Operators'!A163),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A163),\"\",'B.1.a. Company groups'!A163)))","v":""},{"$f":"IF(A166=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A166,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A166,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A166=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A166,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A166,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A166,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A166,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A166=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A166,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A166,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A166,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A166,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A166=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A166,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A166,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A166,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A166,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A166=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A166,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A166,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A166,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A166,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A166=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A166,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A166,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A166,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A166,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A166=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A166,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A166,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A166,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A166,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A166=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A166,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A166,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A166,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A166,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A166=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A166,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A166,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A166,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A166,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A164),\"\",'B.1.b. Operators'!A164),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A164),\"\",'B.1.a. Company groups'!A164)))","v":""},{"$f":"IF(A167=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A167,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A167,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A167=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A167,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A167,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A167,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A167,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A167=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A167,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A167,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A167,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A167,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A167=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A167,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A167,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A167,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A167,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A167=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A167,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A167,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A167,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A167,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A167=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A167,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A167,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A167,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A167,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A167=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A167,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A167,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A167,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A167,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A167=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A167,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A167,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A167,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A167,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A167=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A167,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A167,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A167,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A167,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A165),\"\",'B.1.b. Operators'!A165),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A165),\"\",'B.1.a. Company groups'!A165)))","v":""},{"$f":"IF(A168=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A168,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A168,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A168=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A168,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A168,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A168,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A168,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A168=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A168,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A168,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A168,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A168,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A168=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A168,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A168,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A168,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A168,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A168=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A168,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A168,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A168,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A168,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A168=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A168,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A168,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A168,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A168,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A168=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A168,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A168,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A168,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A168,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A168=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A168,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A168,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A168,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A168,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A168=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A168,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A168,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A168,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A168,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A166),\"\",'B.1.b. Operators'!A166),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A166),\"\",'B.1.a. Company groups'!A166)))","v":""},{"$f":"IF(A169=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A169,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A169,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A169=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A169,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A169,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A169,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A169,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A169=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A169,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A169,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A169,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A169,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A169=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A169,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A169,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A169,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A169,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A169=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A169,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A169,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A169,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A169,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A169=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A169,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A169,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A169,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A169,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A169=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A169,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A169,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A169,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A169,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A169=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A169,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A169,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A169,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A169,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A169=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A169,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A169,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A169,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A169,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A167),\"\",'B.1.b. Operators'!A167),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A167),\"\",'B.1.a. Company groups'!A167)))","v":""},{"$f":"IF(A170=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A170,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A170,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A170=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A170,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A170,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A170,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A170,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A170=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A170,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A170,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A170,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A170,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A170=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A170,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A170,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A170,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A170,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A170=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A170,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A170,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A170,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A170,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A170=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A170,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A170,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A170,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A170,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A170=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A170,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A170,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A170,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A170,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A170=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A170,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A170,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A170,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A170,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A170=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A170,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A170,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A170,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A170,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A168),\"\",'B.1.b. Operators'!A168),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A168),\"\",'B.1.a. Company groups'!A168)))","v":""},{"$f":"IF(A171=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A171,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A171,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A171=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A171,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A171,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A171,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A171,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A171=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A171,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A171,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A171,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A171,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A171=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A171,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A171,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A171,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A171,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A171=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A171,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A171,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A171,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A171,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A171=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A171,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A171,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A171,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A171,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A171=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A171,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A171,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A171,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A171,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A171=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A171,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A171,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A171,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A171,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A171=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A171,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A171,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A171,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A171,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A169),\"\",'B.1.b. Operators'!A169),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A169),\"\",'B.1.a. Company groups'!A169)))","v":""},{"$f":"IF(A172=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A172,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A172,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A172=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A172,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A172,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A172,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A172,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A172=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A172,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A172,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A172,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A172,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A172=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A172,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A172,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A172,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A172,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A172=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A172,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A172,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A172,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A172,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A172=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A172,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A172,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A172,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A172,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A172=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A172,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A172,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A172,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A172,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A172=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A172,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A172,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A172,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A172,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A172=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A172,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A172,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A172,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A172,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A170),\"\",'B.1.b. Operators'!A170),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A170),\"\",'B.1.a. Company groups'!A170)))","v":""},{"$f":"IF(A173=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A173,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A173,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A173=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A173,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A173,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A173,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A173,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A173=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A173,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A173,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A173,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A173,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A173=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A173,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A173,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A173,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A173,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A173=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A173,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A173,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A173,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A173,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A173=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A173,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A173,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A173,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A173,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A173=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A173,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A173,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A173,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A173,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A173=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A173,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A173,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A173,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A173,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A173=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A173,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A173,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A173,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A173,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A171),\"\",'B.1.b. Operators'!A171),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A171),\"\",'B.1.a. Company groups'!A171)))","v":""},{"$f":"IF(A174=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A174,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A174,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A174=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A174,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A174,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A174,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A174,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A174=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A174,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A174,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A174,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A174,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A174=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A174,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A174,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A174,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A174,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A174=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A174,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A174,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A174,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A174,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A174=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A174,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A174,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A174,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A174,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A174=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A174,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A174,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A174,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A174,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A174=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A174,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A174,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A174,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A174,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A174=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A174,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A174,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A174,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A174,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A172),\"\",'B.1.b. Operators'!A172),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A172),\"\",'B.1.a. Company groups'!A172)))","v":""},{"$f":"IF(A175=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A175,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A175,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A175=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A175,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A175,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A175,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A175,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A175=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A175,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A175,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A175,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A175,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A175=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A175,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A175,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A175,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A175,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A175=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A175,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A175,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A175,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A175,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A175=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A175,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A175,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A175,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A175,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A175=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A175,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A175,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A175,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A175,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A175=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A175,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A175,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A175,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A175,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A175=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A175,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A175,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A175,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A175,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A173),\"\",'B.1.b. Operators'!A173),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A173),\"\",'B.1.a. Company groups'!A173)))","v":""},{"$f":"IF(A176=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A176,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A176,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A176=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A176,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A176,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A176,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A176,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A176=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A176,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A176,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A176,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A176,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A176=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A176,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A176,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A176,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A176,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A176=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A176,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A176,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A176,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A176,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A176=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A176,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A176,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A176,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A176,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A176=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A176,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A176,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A176,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A176,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A176=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A176,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A176,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A176,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A176,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A176=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A176,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A176,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A176,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A176,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A174),\"\",'B.1.b. Operators'!A174),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A174),\"\",'B.1.a. Company groups'!A174)))","v":""},{"$f":"IF(A177=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A177,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A177,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A177=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A177,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A177,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A177,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A177,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A177=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A177,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A177,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A177,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A177,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A177=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A177,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A177,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A177,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A177,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A177=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A177,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A177,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A177,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A177,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A177=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A177,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A177,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A177,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A177,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A177=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A177,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A177,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A177,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A177,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A177=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A177,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A177,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A177,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A177,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A177=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A177,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A177,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A177,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A177,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A175),\"\",'B.1.b. Operators'!A175),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A175),\"\",'B.1.a. Company groups'!A175)))","v":""},{"$f":"IF(A178=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A178,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A178,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A178=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A178,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A178,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A178,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A178,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A178=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A178,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A178,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A178,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A178,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A178=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A178,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A178,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A178,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A178,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A178=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A178,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A178,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A178,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A178,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A178=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A178,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A178,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A178,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A178,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A178=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A178,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A178,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A178,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A178,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A178=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A178,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A178,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A178,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A178,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A178=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A178,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A178,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A178,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A178,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A176),\"\",'B.1.b. Operators'!A176),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A176),\"\",'B.1.a. Company groups'!A176)))","v":""},{"$f":"IF(A179=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A179,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A179,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A179=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A179,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A179,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A179,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A179,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A179=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A179,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A179,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A179,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A179,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A179=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A179,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A179,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A179,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A179,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A179=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A179,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A179,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A179,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A179,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A179=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A179,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A179,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A179,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A179,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A179=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A179,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A179,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A179,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A179,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A179=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A179,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A179,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A179,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A179,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A179=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A179,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A179,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A179,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A179,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A177),\"\",'B.1.b. Operators'!A177),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A177),\"\",'B.1.a. Company groups'!A177)))","v":""},{"$f":"IF(A180=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A180,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A180,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A180=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A180,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A180,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A180,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A180,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A180=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A180,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A180,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A180,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A180,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A180=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A180,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A180,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A180,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A180,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A180=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A180,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A180,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A180,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A180,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A180=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A180,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A180,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A180,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A180,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A180=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A180,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A180,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A180,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A180,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A180=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A180,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A180,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A180,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A180,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A180=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A180,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A180,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A180,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A180,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A178),\"\",'B.1.b. Operators'!A178),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A178),\"\",'B.1.a. Company groups'!A178)))","v":""},{"$f":"IF(A181=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A181,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A181,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A181=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A181,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A181,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A181,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A181,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A181=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A181,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A181,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A181,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A181,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A181=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A181,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A181,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A181,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A181,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A181=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A181,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A181,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A181,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A181,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A181=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A181,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A181,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A181,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A181,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A181=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A181,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A181,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A181,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A181,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A181=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A181,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A181,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A181,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A181,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A181=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A181,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A181,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A181,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A181,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A179),\"\",'B.1.b. Operators'!A179),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A179),\"\",'B.1.a. Company groups'!A179)))","v":""},{"$f":"IF(A182=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A182,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A182,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A182=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A182,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A182,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A182,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A182,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A182=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A182,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A182,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A182,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A182,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A182=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A182,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A182,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A182,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A182,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A182=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A182,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A182,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A182,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A182,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A182=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A182,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A182,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A182,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A182,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A182=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A182,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A182,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A182,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A182,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A182=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A182,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A182,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A182,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A182,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A182=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A182,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A182,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A182,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A182,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A180),\"\",'B.1.b. Operators'!A180),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A180),\"\",'B.1.a. Company groups'!A180)))","v":""},{"$f":"IF(A183=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A183,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A183,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A183=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A183,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A183,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A183,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A183,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A183=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A183,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A183,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A183,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A183,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A183=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A183,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A183,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A183,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A183,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A183=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A183,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A183,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A183,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A183,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A183=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A183,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A183,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A183,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A183,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A183=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A183,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A183,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A183,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A183,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A183=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A183,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A183,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A183,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A183,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A183=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A183,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A183,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A183,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A183,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A181),\"\",'B.1.b. Operators'!A181),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A181),\"\",'B.1.a. Company groups'!A181)))","v":""},{"$f":"IF(A184=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A184,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A184,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A184=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A184,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A184,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A184,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A184,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A184=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A184,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A184,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A184,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A184,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A184=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A184,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A184,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A184,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A184,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A184=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A184,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A184,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A184,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A184,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A184=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A184,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A184,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A184,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A184,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A184=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A184,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A184,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A184,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A184,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A184=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A184,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A184,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A184,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A184,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A184=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A184,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A184,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A184,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A184,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A182),\"\",'B.1.b. Operators'!A182),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A182),\"\",'B.1.a. Company groups'!A182)))","v":""},{"$f":"IF(A185=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A185,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A185,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A185=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A185,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A185,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A185,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A185,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A185=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A185,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A185,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A185,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A185,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A185=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A185,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A185,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A185,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A185,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A185=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A185,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A185,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A185,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A185,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A185=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A185,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A185,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A185,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A185,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A185=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A185,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A185,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A185,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A185,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A185=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A185,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A185,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A185,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A185,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A185=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A185,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A185,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A185,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A185,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A183),\"\",'B.1.b. Operators'!A183),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A183),\"\",'B.1.a. Company groups'!A183)))","v":""},{"$f":"IF(A186=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A186,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A186,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A186=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A186,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A186,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A186,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A186,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A186=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A186,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A186,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A186,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A186,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A186=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A186,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A186,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A186,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A186,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A186=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A186,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A186,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A186,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A186,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A186=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A186,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A186,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A186,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A186,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A186=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A186,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A186,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A186,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A186,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A186=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A186,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A186,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A186,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A186,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A186=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A186,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A186,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A186,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A186,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A184),\"\",'B.1.b. Operators'!A184),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A184),\"\",'B.1.a. Company groups'!A184)))","v":""},{"$f":"IF(A187=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A187,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A187,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A187=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A187,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A187,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A187,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A187,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A187=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A187,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A187,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A187,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A187,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A187=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A187,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A187,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A187,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A187,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A187=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A187,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A187,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A187,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A187,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A187=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A187,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A187,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A187,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A187,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A187=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A187,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A187,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A187,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A187,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A187=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A187,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A187,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A187,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A187,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A187=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A187,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A187,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A187,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A187,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A185),\"\",'B.1.b. Operators'!A185),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A185),\"\",'B.1.a. Company groups'!A185)))","v":""},{"$f":"IF(A188=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A188,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A188,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A188=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A188,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A188,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A188,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A188,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A188=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A188,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A188,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A188,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A188,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A188=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A188,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A188,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A188,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A188,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A188=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A188,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A188,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A188,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A188,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A188=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A188,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A188,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A188,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A188,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A188=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A188,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A188,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A188,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A188,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A188=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A188,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A188,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A188,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A188,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A188=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A188,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A188,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A188,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A188,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A186),\"\",'B.1.b. Operators'!A186),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A186),\"\",'B.1.a. Company groups'!A186)))","v":""},{"$f":"IF(A189=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A189,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A189,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A189=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A189,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A189,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A189,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A189,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A189=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A189,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A189,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A189,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A189,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A189=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A189,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A189,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A189,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A189,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A189=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A189,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A189,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A189,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A189,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A189=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A189,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A189,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A189,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A189,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A189=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A189,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A189,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A189,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A189,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A189=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A189,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A189,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A189,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A189,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A189=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A189,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A189,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A189,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A189,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A187),\"\",'B.1.b. Operators'!A187),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A187),\"\",'B.1.a. Company groups'!A187)))","v":""},{"$f":"IF(A190=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A190,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A190,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A190=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A190,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A190,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A190,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A190,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A190=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A190,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A190,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A190,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A190,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A190=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A190,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A190,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A190,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A190,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A190=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A190,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A190,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A190,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A190,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A190=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A190,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A190,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A190,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A190,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A190=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A190,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A190,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A190,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A190,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A190=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A190,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A190,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A190,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A190,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A190=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A190,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A190,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A190,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A190,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A188),\"\",'B.1.b. Operators'!A188),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A188),\"\",'B.1.a. Company groups'!A188)))","v":""},{"$f":"IF(A191=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A191,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A191,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A191=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A191,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A191,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A191,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A191,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A191=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A191,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A191,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A191,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A191,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A191=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A191,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A191,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A191,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A191,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A191=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A191,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A191,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A191,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A191,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A191=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A191,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A191,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A191,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A191,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A191=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A191,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A191,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A191,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A191,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A191=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A191,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A191,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A191,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A191,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A191=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A191,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A191,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A191,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A191,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A189),\"\",'B.1.b. Operators'!A189),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A189),\"\",'B.1.a. Company groups'!A189)))","v":""},{"$f":"IF(A192=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A192,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A192,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A192=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A192,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A192,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A192,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A192,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A192=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A192,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A192,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A192,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A192,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A192=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A192,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A192,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A192,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A192,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A192=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A192,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A192,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A192,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A192,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A192=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A192,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A192,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A192,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A192,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A192=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A192,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A192,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A192,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A192,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A192=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A192,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A192,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A192,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A192,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A192=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A192,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A192,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A192,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A192,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A190),\"\",'B.1.b. Operators'!A190),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A190),\"\",'B.1.a. Company groups'!A190)))","v":""},{"$f":"IF(A193=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A193,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A193,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A193=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A193,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A193,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A193,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A193,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A193=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A193,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A193,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A193,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A193,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A193=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A193,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A193,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A193,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A193,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A193=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A193,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A193,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A193,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A193,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A193=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A193,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A193,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A193,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A193,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A193=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A193,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A193,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A193,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A193,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A193=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A193,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A193,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A193,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A193,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A193=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A193,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A193,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A193,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A193,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A191),\"\",'B.1.b. Operators'!A191),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A191),\"\",'B.1.a. Company groups'!A191)))","v":""},{"$f":"IF(A194=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A194,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A194,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A194=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A194,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A194,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A194,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A194,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A194=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A194,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A194,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A194,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A194,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A194=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A194,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A194,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A194,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A194,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A194=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A194,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A194,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A194,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A194,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A194=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A194,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A194,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A194,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A194,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A194=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A194,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A194,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A194,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A194,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A194=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A194,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A194,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A194,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A194,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A194=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A194,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A194,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A194,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A194,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A192),\"\",'B.1.b. Operators'!A192),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A192),\"\",'B.1.a. Company groups'!A192)))","v":""},{"$f":"IF(A195=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A195,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A195,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A195=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A195,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A195,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A195,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A195,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A195=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A195,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A195,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A195,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A195,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A195=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A195,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A195,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A195,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A195,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A195=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A195,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A195,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A195,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A195,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A195=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A195,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A195,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A195,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A195,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A195=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A195,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A195,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A195,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A195,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A195=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A195,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A195,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A195,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A195,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A195=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A195,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A195,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A195,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A195,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A193),\"\",'B.1.b. Operators'!A193),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A193),\"\",'B.1.a. Company groups'!A193)))","v":""},{"$f":"IF(A196=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A196,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A196,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A196=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A196,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A196,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A196,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A196,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A196=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A196,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A196,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A196,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A196,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A196=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A196,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A196,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A196,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A196,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A196=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A196,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A196,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A196,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A196,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A196=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A196,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A196,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A196,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A196,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A196=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A196,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A196,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A196,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A196,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A196=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A196,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A196,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A196,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A196,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A196=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A196,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A196,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A196,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A196,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A194),\"\",'B.1.b. Operators'!A194),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A194),\"\",'B.1.a. Company groups'!A194)))","v":""},{"$f":"IF(A197=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A197,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A197,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A197=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A197,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A197,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A197,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A197,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A197=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A197,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A197,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A197,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A197,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A197=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A197,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A197,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A197,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A197,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A197=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A197,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A197,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A197,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A197,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A197=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A197,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A197,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A197,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A197,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A197=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A197,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A197,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A197,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A197,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A197=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A197,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A197,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A197,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A197,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A197=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A197,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A197,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A197,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A197,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A195),\"\",'B.1.b. Operators'!A195),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A195),\"\",'B.1.a. Company groups'!A195)))","v":""},{"$f":"IF(A198=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A198,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A198,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","",{"$f":"IF(A198=\"\",\"\",G198*14.5)","v":""},{"$f":"IF(A198=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A198,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A198,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A198,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A198,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},{"$f":"IF(A198=\"\",\"\",I198*14.5)","v":""},{"$f":"IF(A198=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A198,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A198,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A198,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A198,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A198=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A198,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A198,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A198,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A198,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A198=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A198,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A198,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A198,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A198,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A198=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A198,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A198,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A198,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A198,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A198=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A198,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A198,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A198,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A198,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A198=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A198,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A198,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A198,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A198,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A198=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A198,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A198,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A198,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A198,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A196),\"\",'B.1.b. Operators'!A196),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A196),\"\",'B.1.a. Company groups'!A196)))","v":""},{"$f":"IF(A199=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A199,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A199,'C.1. Investments'!$J$5:$J$1506))))","v":""},{"$f":"IF(A199=\"\",\"\",B199-D199)","v":""},{"$f":"IF(A199=\"\",\"\",F199+H199+J199+L199+N199+P199+R199+T199)","v":""},{"$f":"IF(A199=\"\",\"\",G199+I199+K199+M199+O199+Q199+S199+U199)","v":""},"",{"$f":"IF(A199=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A199,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A199,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A199,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A199,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A199=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A199,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A199,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A199,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A199,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},{"$f":"IF(A199=\"\",\"\",K199*20)","v":""},{"$f":"IF(A199=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A199,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A199,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A199,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A199,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},{"$f":"IF(A199=\"\",\"\",M199*20)","v":""},{"$f":"IF(A199=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A199,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A199,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A199,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A199,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},{"$f":"IF(A199=\"\",\"\",O199*20)","v":""},{"$f":"IF(A199=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A199,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A199,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A199,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A199,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},{"$f":"IF(A199=\"\",\"\",Q199*20)","v":""},{"$f":"IF(A199=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A199,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A199,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A199,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A199,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},{"$f":"IF(A199=\"\",\"\",S199*20)","v":""},{"$f":"IF(A199=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A199,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A199,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A199,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A199,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},{"$f":"IF(A199=\"\",\"\",U199*20)","v":""},{"$f":"IF(A199=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A199,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A199,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A199,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A199,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A197),\"\",'B.1.b. Operators'!A197),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A197),\"\",'B.1.a. Company groups'!A197)))","v":""},{"$f":"IF(A200=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A200,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A200,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A200=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A200,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A200,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A200,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A200,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A200=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A200,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A200,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A200,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A200,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A200=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A200,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A200,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A200,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A200,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A200=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A200,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A200,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A200,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A200,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A200=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A200,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A200,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A200,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A200,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A200=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A200,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A200,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A200,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A200,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A200=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A200,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A200,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A200,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A200,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A200=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A200,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A200,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A200,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A200,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A198),\"\",'B.1.b. Operators'!A198),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A198),\"\",'B.1.a. Company groups'!A198)))","v":""},{"$f":"IF(A201=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A201,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A201,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A201=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A201,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A201,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A201,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A201,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A201=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A201,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A201,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A201,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A201,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A201=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A201,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A201,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A201,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A201,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A201=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A201,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A201,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A201,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A201,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A201=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A201,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A201,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A201,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A201,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A201=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A201,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A201,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A201,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A201,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A201=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A201,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A201,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A201,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A201,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A201=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A201,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A201,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A201,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A201,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A199),\"\",'B.1.b. Operators'!A199),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A199),\"\",'B.1.a. Company groups'!A199)))","v":""},{"$f":"IF(A202=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A202,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A202,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A202=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A202,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A202,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A202,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A202,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A202=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A202,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A202,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A202,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A202,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A202=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A202,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A202,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A202,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A202,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A202=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A202,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A202,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A202,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A202,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A202=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A202,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A202,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A202,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A202,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A202=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A202,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A202,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A202,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A202,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A202=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A202,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A202,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A202,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A202,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A202=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A202,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A202,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A202,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A202,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A200),\"\",'B.1.b. Operators'!A200),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A200),\"\",'B.1.a. Company groups'!A200)))","v":""},{"$f":"IF(A203=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A203,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A203,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A203=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A203,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A203,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A203,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A203,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A203=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A203,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A203,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A203,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A203,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A203=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A203,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A203,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A203,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A203,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A203=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A203,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A203,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A203,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A203,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A203=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A203,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A203,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A203,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A203,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A203=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A203,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A203,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A203,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A203,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A203=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A203,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A203,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A203,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A203,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A203=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A203,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A203,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A203,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A203,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A201),\"\",'B.1.b. Operators'!A201),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A201),\"\",'B.1.a. Company groups'!A201)))","v":""},{"$f":"IF(A204=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A204,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A204,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A204=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A204,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A204,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A204,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A204,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A204=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A204,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A204,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A204,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A204,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A204=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A204,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A204,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A204,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A204,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A204=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A204,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A204,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A204,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A204,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A204=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A204,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A204,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A204,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A204,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A204=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A204,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A204,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A204,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A204,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A204=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A204,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A204,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A204,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A204,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A204=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A204,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A204,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A204,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A204,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A202),\"\",'B.1.b. Operators'!A202),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A202),\"\",'B.1.a. Company groups'!A202)))","v":""},{"$f":"IF(A205=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A205,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A205,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A205=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A205,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A205,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A205,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A205,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A205=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A205,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A205,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A205,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A205,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A205=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A205,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A205,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A205,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A205,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A205=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A205,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A205,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A205,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A205,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A205=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A205,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A205,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A205,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A205,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A205=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A205,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A205,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A205,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A205,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A205=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A205,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A205,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A205,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A205,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A205=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A205,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A205,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A205,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A205,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A203),\"\",'B.1.b. Operators'!A203),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A203),\"\",'B.1.a. Company groups'!A203)))","v":""},{"$f":"IF(A206=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A206,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A206,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A206=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A206,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A206,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A206,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A206,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A206=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A206,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A206,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A206,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A206,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A206=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A206,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A206,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A206,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A206,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A206=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A206,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A206,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A206,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A206,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A206=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A206,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A206,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A206,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A206,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A206=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A206,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A206,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A206,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A206,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A206=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A206,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A206,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A206,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A206,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A206=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A206,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A206,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A206,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A206,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A204),\"\",'B.1.b. Operators'!A204),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A204),\"\",'B.1.a. Company groups'!A204)))","v":""},{"$f":"IF(A207=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A207,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A207,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A207=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A207,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A207,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A207,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A207,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A207=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A207,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A207,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A207,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A207,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A207=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A207,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A207,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A207,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A207,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A207=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A207,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A207,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A207,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A207,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A207=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A207,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A207,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A207,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A207,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A207=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A207,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A207,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A207,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A207,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A207=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A207,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A207,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A207,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A207,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A207=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A207,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A207,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A207,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A207,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A205),\"\",'B.1.b. Operators'!A205),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A205),\"\",'B.1.a. Company groups'!A205)))","v":""},{"$f":"IF(A208=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A208,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A208,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A208=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A208,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A208,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A208,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A208,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A208=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A208,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A208,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A208,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A208,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A208=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A208,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A208,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A208,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A208,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A208=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A208,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A208,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A208,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A208,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A208=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A208,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A208,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A208,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A208,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A208=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A208,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A208,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A208,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A208,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A208=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A208,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A208,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A208,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A208,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A208=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A208,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A208,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A208,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A208,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A206),\"\",'B.1.b. Operators'!A206),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A206),\"\",'B.1.a. Company groups'!A206)))","v":""},{"$f":"IF(A209=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A209,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A209,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A209=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A209,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A209,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A209,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A209,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A209=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A209,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A209,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A209,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A209,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A209=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A209,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A209,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A209,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A209,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A209=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A209,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A209,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A209,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A209,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A209=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A209,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A209,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A209,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A209,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A209=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A209,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A209,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A209,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A209,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A209=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A209,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A209,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A209,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A209,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A209=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A209,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A209,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A209,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A209,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A207),\"\",'B.1.b. Operators'!A207),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A207),\"\",'B.1.a. Company groups'!A207)))","v":""},{"$f":"IF(A210=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A210,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A210,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A210=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A210,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A210,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A210,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A210,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A210=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A210,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A210,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A210,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A210,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A210=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A210,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A210,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A210,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A210,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A210=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A210,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A210,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A210,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A210,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A210=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A210,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A210,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A210,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A210,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A210=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A210,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A210,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A210,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A210,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A210=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A210,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A210,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A210,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A210,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A210=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A210,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A210,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A210,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A210,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A208),\"\",'B.1.b. Operators'!A208),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A208),\"\",'B.1.a. Company groups'!A208)))","v":""},{"$f":"IF(A211=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A211,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A211,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A211=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A211,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A211,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A211,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A211,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A211=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A211,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A211,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A211,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A211,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A211=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A211,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A211,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A211,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A211,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A211=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A211,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A211,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A211,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A211,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A211=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A211,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A211,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A211,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A211,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A211=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A211,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A211,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A211,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A211,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A211=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A211,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A211,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A211,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A211,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A211=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A211,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A211,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A211,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A211,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A209),\"\",'B.1.b. Operators'!A209),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A209),\"\",'B.1.a. Company groups'!A209)))","v":""},{"$f":"IF(A212=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A212,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A212,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A212=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A212,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A212,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A212,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A212,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A212=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A212,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A212,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A212,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A212,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A212=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A212,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A212,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A212,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A212,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A212=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A212,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A212,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A212,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A212,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A212=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A212,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A212,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A212,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A212,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A212=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A212,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A212,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A212,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A212,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A212=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A212,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A212,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A212,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A212,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A212=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A212,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A212,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A212,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A212,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A210),\"\",'B.1.b. Operators'!A210),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A210),\"\",'B.1.a. Company groups'!A210)))","v":""},{"$f":"IF(A213=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A213,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A213,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A213=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A213,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A213,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A213,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A213,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A213=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A213,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A213,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A213,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A213,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A213=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A213,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A213,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A213,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A213,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A213=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A213,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A213,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A213,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A213,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A213=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A213,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A213,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A213,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A213,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A213=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A213,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A213,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A213,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A213,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A213=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A213,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A213,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A213,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A213,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A213=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A213,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A213,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A213,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A213,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A211),\"\",'B.1.b. Operators'!A211),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A211),\"\",'B.1.a. Company groups'!A211)))","v":""},{"$f":"IF(A214=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A214,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A214,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A214=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A214,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A214,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A214,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A214,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A214=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A214,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A214,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A214,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A214,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A214=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A214,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A214,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A214,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A214,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A214=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A214,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A214,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A214,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A214,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A214=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A214,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A214,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A214,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A214,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A214=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A214,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A214,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A214,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A214,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A214=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A214,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A214,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A214,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A214,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A214=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A214,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A214,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A214,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A214,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A212),\"\",'B.1.b. Operators'!A212),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A212),\"\",'B.1.a. Company groups'!A212)))","v":""},{"$f":"IF(A215=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A215,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A215,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A215=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A215,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A215,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A215,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A215,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A215=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A215,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A215,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A215,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A215,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A215=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A215,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A215,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A215,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A215,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A215=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A215,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A215,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A215,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A215,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A215=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A215,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A215,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A215,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A215,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A215=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A215,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A215,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A215,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A215,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A215=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A215,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A215,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A215,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A215,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A215=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A215,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A215,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A215,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A215,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A213),\"\",'B.1.b. Operators'!A213),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A213),\"\",'B.1.a. Company groups'!A213)))","v":""},{"$f":"IF(A216=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A216,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A216,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A216=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A216,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A216,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A216,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A216,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A216=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A216,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A216,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A216,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A216,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A216=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A216,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A216,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A216,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A216,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A216=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A216,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A216,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A216,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A216,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A216=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A216,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A216,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A216,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A216,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A216=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A216,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A216,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A216,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A216,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A216=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A216,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A216,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A216,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A216,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A216=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A216,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A216,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A216,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A216,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A214),\"\",'B.1.b. Operators'!A214),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A214),\"\",'B.1.a. Company groups'!A214)))","v":""},{"$f":"IF(A217=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A217,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A217,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A217=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A217,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A217,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A217,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A217,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A217=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A217,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A217,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A217,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A217,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A217=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A217,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A217,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A217,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A217,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A217=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A217,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A217,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A217,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A217,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A217=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A217,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A217,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A217,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A217,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A217=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A217,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A217,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A217,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A217,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A217=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A217,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A217,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A217,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A217,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A217=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A217,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A217,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A217,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A217,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A215),\"\",'B.1.b. Operators'!A215),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A215),\"\",'B.1.a. Company groups'!A215)))","v":""},{"$f":"IF(A218=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A218,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A218,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A218=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A218,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A218,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A218,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A218,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A218=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A218,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A218,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A218,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A218,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A218=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A218,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A218,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A218,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A218,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A218=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A218,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A218,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A218,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A218,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A218=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A218,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A218,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A218,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A218,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A218=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A218,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A218,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A218,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A218,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A218=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A218,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A218,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A218,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A218,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A218=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A218,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A218,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A218,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A218,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A216),\"\",'B.1.b. Operators'!A216),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A216),\"\",'B.1.a. Company groups'!A216)))","v":""},{"$f":"IF(A219=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A219,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A219,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A219=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A219,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A219,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A219,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A219,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A219=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A219,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A219,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A219,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A219,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A219=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A219,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A219,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A219,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A219,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A219=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A219,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A219,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A219,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A219,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A219=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A219,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A219,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A219,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A219,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A219=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A219,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A219,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A219,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A219,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A219=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A219,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A219,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A219,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A219,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A219=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A219,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A219,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A219,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A219,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A217),\"\",'B.1.b. Operators'!A217),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A217),\"\",'B.1.a. Company groups'!A217)))","v":""},{"$f":"IF(A220=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A220,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A220,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A220=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A220,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A220,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A220,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A220,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A220=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A220,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A220,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A220,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A220,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A220=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A220,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A220,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A220,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A220,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A220=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A220,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A220,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A220,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A220,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A220=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A220,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A220,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A220,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A220,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A220=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A220,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A220,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A220,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A220,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A220=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A220,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A220,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A220,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A220,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A220=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A220,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A220,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A220,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A220,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A218),\"\",'B.1.b. Operators'!A218),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A218),\"\",'B.1.a. Company groups'!A218)))","v":""},{"$f":"IF(A221=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A221,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A221,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A221=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A221,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A221,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A221,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A221,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A221=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A221,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A221,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A221,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A221,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A221=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A221,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A221,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A221,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A221,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A221=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A221,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A221,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A221,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A221,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A221=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A221,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A221,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A221,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A221,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A221=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A221,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A221,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A221,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A221,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A221=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A221,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A221,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A221,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A221,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A221=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A221,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A221,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A221,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A221,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A219),\"\",'B.1.b. Operators'!A219),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A219),\"\",'B.1.a. Company groups'!A219)))","v":""},{"$f":"IF(A222=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A222,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A222,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A222=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A222,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A222,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A222,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A222,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A222=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A222,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A222,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A222,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A222,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A222=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A222,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A222,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A222,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A222,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A222=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A222,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A222,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A222,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A222,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A222=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A222,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A222,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A222,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A222,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A222=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A222,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A222,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A222,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A222,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A222=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A222,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A222,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A222,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A222,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A222=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A222,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A222,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A222,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A222,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A220),\"\",'B.1.b. Operators'!A220),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A220),\"\",'B.1.a. Company groups'!A220)))","v":""},{"$f":"IF(A223=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A223,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A223,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A223=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A223,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A223,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A223,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A223,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A223=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A223,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A223,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A223,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A223,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A223=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A223,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A223,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A223,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A223,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A223=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A223,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A223,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A223,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A223,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A223=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A223,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A223,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A223,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A223,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A223=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A223,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A223,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A223,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A223,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A223=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A223,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A223,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A223,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A223,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A223=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A223,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A223,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A223,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A223,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A221),\"\",'B.1.b. Operators'!A221),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A221),\"\",'B.1.a. Company groups'!A221)))","v":""},{"$f":"IF(A224=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A224,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A224,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A224=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A224,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A224,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A224,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A224,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A224=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A224,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A224,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A224,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A224,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A224=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A224,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A224,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A224,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A224,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A224=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A224,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A224,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A224,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A224,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A224=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A224,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A224,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A224,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A224,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A224=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A224,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A224,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A224,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A224,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A224=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A224,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A224,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A224,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A224,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A224=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A224,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A224,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A224,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A224,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A222),\"\",'B.1.b. Operators'!A222),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A222),\"\",'B.1.a. Company groups'!A222)))","v":""},{"$f":"IF(A225=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A225,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A225,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A225=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A225,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A225,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A225,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A225,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A225=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A225,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A225,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A225,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A225,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A225=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A225,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A225,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A225,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A225,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A225=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A225,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A225,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A225,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A225,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A225=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A225,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A225,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A225,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A225,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A225=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A225,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A225,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A225,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A225,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A225=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A225,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A225,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A225,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A225,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A225=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A225,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A225,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A225,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A225,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A223),\"\",'B.1.b. Operators'!A223),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A223),\"\",'B.1.a. Company groups'!A223)))","v":""},{"$f":"IF(A226=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A226,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A226,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A226=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A226,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A226,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A226,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A226,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A226=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A226,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A226,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A226,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A226,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A226=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A226,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A226,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A226,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A226,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A226=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A226,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A226,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A226,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A226,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A226=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A226,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A226,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A226,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A226,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A226=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A226,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A226,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A226,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A226,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A226=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A226,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A226,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A226,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A226,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A226=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A226,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A226,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A226,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A226,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A224),\"\",'B.1.b. Operators'!A224),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A224),\"\",'B.1.a. Company groups'!A224)))","v":""},{"$f":"IF(A227=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A227,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A227,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A227=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A227,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A227,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A227,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A227,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A227=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A227,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A227,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A227,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A227,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A227=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A227,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A227,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A227,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A227,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A227=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A227,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A227,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A227,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A227,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A227=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A227,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A227,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A227,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A227,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A227=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A227,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A227,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A227,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A227,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A227=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A227,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A227,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A227,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A227,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A227=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A227,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A227,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A227,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A227,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A225),\"\",'B.1.b. Operators'!A225),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A225),\"\",'B.1.a. Company groups'!A225)))","v":""},{"$f":"IF(A228=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A228,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A228,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A228=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A228,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A228,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A228,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A228,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A228=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A228,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A228,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A228,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A228,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A228=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A228,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A228,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A228,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A228,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A228=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A228,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A228,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A228,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A228,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A228=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A228,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A228,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A228,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A228,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A228=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A228,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A228,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A228,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A228,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A228=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A228,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A228,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A228,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A228,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A228=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A228,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A228,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A228,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A228,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A226),\"\",'B.1.b. Operators'!A226),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A226),\"\",'B.1.a. Company groups'!A226)))","v":""},{"$f":"IF(A229=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A229,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A229,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A229=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A229,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A229,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A229,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A229,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A229=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A229,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A229,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A229,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A229,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A229=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A229,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A229,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A229,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A229,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A229=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A229,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A229,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A229,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A229,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A229=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A229,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A229,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A229,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A229,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A229=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A229,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A229,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A229,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A229,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A229=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A229,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A229,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A229,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A229,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A229=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A229,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A229,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A229,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A229,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A227),\"\",'B.1.b. Operators'!A227),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A227),\"\",'B.1.a. Company groups'!A227)))","v":""},{"$f":"IF(A230=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A230,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A230,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A230=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A230,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A230,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A230,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A230,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A230=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A230,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A230,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A230,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A230,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A230=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A230,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A230,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A230,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A230,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A230=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A230,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A230,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A230,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A230,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A230=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A230,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A230,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A230,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A230,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A230=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A230,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A230,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A230,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A230,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A230=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A230,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A230,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A230,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A230,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A230=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A230,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A230,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A230,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A230,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A228),\"\",'B.1.b. Operators'!A228),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A228),\"\",'B.1.a. Company groups'!A228)))","v":""},{"$f":"IF(A231=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A231,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A231,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A231=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A231,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A231,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A231,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A231,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A231=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A231,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A231,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A231,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A231,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A231=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A231,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A231,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A231,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A231,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A231=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A231,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A231,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A231,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A231,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A231=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A231,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A231,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A231,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A231,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A231=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A231,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A231,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A231,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A231,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A231=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A231,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A231,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A231,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A231,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A231=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A231,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A231,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A231,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A231,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A229),\"\",'B.1.b. Operators'!A229),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A229),\"\",'B.1.a. Company groups'!A229)))","v":""},{"$f":"IF(A232=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A232,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A232,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A232=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A232,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A232,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A232,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A232,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A232=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A232,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A232,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A232,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A232,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A232=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A232,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A232,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A232,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A232,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A232=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A232,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A232,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A232,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A232,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A232=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A232,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A232,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A232,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A232,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A232=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A232,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A232,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A232,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A232,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A232=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A232,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A232,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A232,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A232,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A232=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A232,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A232,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A232,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A232,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A230),\"\",'B.1.b. Operators'!A230),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A230),\"\",'B.1.a. Company groups'!A230)))","v":""},{"$f":"IF(A233=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A233,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A233,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A233=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A233,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A233,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A233,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A233,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A233=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A233,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A233,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A233,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A233,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A233=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A233,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A233,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A233,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A233,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A233=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A233,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A233,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A233,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A233,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A233=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A233,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A233,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A233,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A233,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A233=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A233,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A233,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A233,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A233,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A233=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A233,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A233,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A233,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A233,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A233=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A233,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A233,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A233,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A233,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A231),\"\",'B.1.b. Operators'!A231),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A231),\"\",'B.1.a. Company groups'!A231)))","v":""},{"$f":"IF(A234=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A234,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A234,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A234=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A234,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A234,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A234,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A234,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A234=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A234,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A234,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A234,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A234,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A234=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A234,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A234,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A234,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A234,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A234=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A234,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A234,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A234,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A234,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A234=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A234,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A234,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A234,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A234,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A234=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A234,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A234,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A234,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A234,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A234=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A234,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A234,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A234,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A234,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A234=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A234,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A234,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A234,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A234,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A232),\"\",'B.1.b. Operators'!A232),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A232),\"\",'B.1.a. Company groups'!A232)))","v":""},{"$f":"IF(A235=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A235,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A235,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A235=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A235,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A235,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A235,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A235,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A235=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A235,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A235,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A235,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A235,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A235=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A235,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A235,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A235,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A235,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A235=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A235,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A235,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A235,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A235,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A235=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A235,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A235,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A235,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A235,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A235=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A235,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A235,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A235,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A235,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A235=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A235,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A235,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A235,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A235,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A235=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A235,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A235,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A235,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A235,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A233),\"\",'B.1.b. Operators'!A233),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A233),\"\",'B.1.a. Company groups'!A233)))","v":""},{"$f":"IF(A236=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A236,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A236,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A236=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A236,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A236,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A236,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A236,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A236=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A236,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A236,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A236,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A236,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A236=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A236,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A236,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A236,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A236,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A236=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A236,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A236,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A236,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A236,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A236=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A236,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A236,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A236,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A236,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A236=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A236,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A236,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A236,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A236,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A236=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A236,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A236,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A236,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A236,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A236=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A236,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A236,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A236,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A236,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A234),\"\",'B.1.b. Operators'!A234),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A234),\"\",'B.1.a. Company groups'!A234)))","v":""},{"$f":"IF(A237=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A237,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A237,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A237=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A237,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A237,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A237,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A237,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A237=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A237,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A237,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A237,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A237,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A237=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A237,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A237,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A237,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A237,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A237=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A237,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A237,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A237,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A237,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A237=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A237,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A237,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A237,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A237,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A237=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A237,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A237,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A237,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A237,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A237=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A237,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A237,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A237,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A237,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A237=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A237,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A237,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A237,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A237,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A235),\"\",'B.1.b. Operators'!A235),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A235),\"\",'B.1.a. Company groups'!A235)))","v":""},{"$f":"IF(A238=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A238,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A238,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A238=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A238,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A238,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A238,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A238,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A238=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A238,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A238,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A238,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A238,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A238=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A238,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A238,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A238,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A238,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A238=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A238,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A238,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A238,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A238,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A238=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A238,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A238,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A238,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A238,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A238=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A238,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A238,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A238,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A238,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A238=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A238,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A238,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A238,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A238,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A238=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A238,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A238,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A238,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A238,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A236),\"\",'B.1.b. Operators'!A236),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A236),\"\",'B.1.a. Company groups'!A236)))","v":""},{"$f":"IF(A239=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A239,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A239,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A239=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A239,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A239,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A239,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A239,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A239=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A239,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A239,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A239,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A239,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A239=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A239,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A239,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A239,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A239,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A239=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A239,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A239,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A239,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A239,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A239=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A239,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A239,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A239,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A239,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A239=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A239,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A239,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A239,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A239,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A239=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A239,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A239,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A239,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A239,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A239=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A239,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A239,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A239,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A239,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A237),\"\",'B.1.b. Operators'!A237),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A237),\"\",'B.1.a. Company groups'!A237)))","v":""},{"$f":"IF(A240=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A240,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A240,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A240=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A240,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A240,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A240,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A240,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A240=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A240,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A240,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A240,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A240,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A240=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A240,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A240,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A240,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A240,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A240=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A240,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A240,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A240,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A240,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A240=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A240,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A240,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A240,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A240,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A240=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A240,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A240,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A240,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A240,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A240=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A240,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A240,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A240,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A240,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A240=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A240,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A240,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A240,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A240,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A238),\"\",'B.1.b. Operators'!A238),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A238),\"\",'B.1.a. Company groups'!A238)))","v":""},{"$f":"IF(A241=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A241,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A241,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A241=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A241,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A241,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A241,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A241,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A241=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A241,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A241,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A241,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A241,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A241=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A241,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A241,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A241,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A241,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A241=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A241,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A241,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A241,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A241,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A241=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A241,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A241,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A241,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A241,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A241=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A241,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A241,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A241,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A241,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A241=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A241,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A241,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A241,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A241,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A241=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A241,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A241,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A241,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A241,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A239),\"\",'B.1.b. Operators'!A239),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A239),\"\",'B.1.a. Company groups'!A239)))","v":""},{"$f":"IF(A242=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A242,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A242,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A242=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A242,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A242,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A242,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A242,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A242=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A242,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A242,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A242,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A242,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A242=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A242,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A242,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A242,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A242,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A242=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A242,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A242,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A242,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A242,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A242=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A242,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A242,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A242,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A242,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A242=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A242,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A242,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A242,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A242,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A242=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A242,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A242,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A242,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A242,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A242=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A242,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A242,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A242,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A242,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A240),\"\",'B.1.b. Operators'!A240),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A240),\"\",'B.1.a. Company groups'!A240)))","v":""},{"$f":"IF(A243=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A243,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A243,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A243=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A243,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A243,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A243,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A243,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A243=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A243,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A243,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A243,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A243,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A243=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A243,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A243,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A243,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A243,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A243=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A243,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A243,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A243,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A243,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A243=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A243,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A243,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A243,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A243,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A243=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A243,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A243,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A243,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A243,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A243=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A243,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A243,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A243,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A243,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A243=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A243,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A243,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A243,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A243,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A241),\"\",'B.1.b. Operators'!A241),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A241),\"\",'B.1.a. Company groups'!A241)))","v":""},{"$f":"IF(A244=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A244,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A244,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A244=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A244,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A244,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A244,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A244,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A244=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A244,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A244,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A244,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A244,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A244=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A244,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A244,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A244,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A244,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A244=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A244,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A244,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A244,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A244,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A244=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A244,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A244,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A244,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A244,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A244=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A244,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A244,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A244,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A244,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A244=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A244,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A244,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A244,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A244,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A244=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A244,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A244,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A244,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A244,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A242),\"\",'B.1.b. Operators'!A242),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A242),\"\",'B.1.a. Company groups'!A242)))","v":""},{"$f":"IF(A245=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A245,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A245,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A245=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A245,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A245,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A245,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A245,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A245=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A245,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A245,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A245,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A245,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A245=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A245,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A245,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A245,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A245,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A245=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A245,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A245,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A245,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A245,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A245=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A245,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A245,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A245,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A245,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A245=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A245,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A245,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A245,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A245,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A245=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A245,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A245,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A245,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A245,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A245=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A245,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A245,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A245,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A245,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A243),\"\",'B.1.b. Operators'!A243),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A243),\"\",'B.1.a. Company groups'!A243)))","v":""},{"$f":"IF(A246=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A246,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A246,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A246=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A246,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A246,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A246,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A246,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A246=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A246,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A246,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A246,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A246,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A246=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A246,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A246,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A246,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A246,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A246=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A246,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A246,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A246,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A246,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A246=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A246,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A246,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A246,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A246,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A246=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A246,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A246,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A246,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A246,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A246=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A246,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A246,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A246,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A246,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A246=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A246,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A246,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A246,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A246,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A244),\"\",'B.1.b. Operators'!A244),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A244),\"\",'B.1.a. Company groups'!A244)))","v":""},{"$f":"IF(A247=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A247,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A247,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A247=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A247,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A247,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A247,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A247,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A247=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A247,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A247,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A247,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A247,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A247=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A247,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A247,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A247,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A247,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A247=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A247,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A247,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A247,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A247,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A247=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A247,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A247,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A247,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A247,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A247=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A247,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A247,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A247,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A247,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A247=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A247,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A247,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A247,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A247,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A247=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A247,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A247,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A247,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A247,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A245),\"\",'B.1.b. Operators'!A245),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A245),\"\",'B.1.a. Company groups'!A245)))","v":""},{"$f":"IF(A248=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A248,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A248,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A248=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A248,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A248,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A248,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A248,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A248=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A248,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A248,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A248,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A248,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A248=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A248,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A248,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A248,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A248,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A248=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A248,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A248,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A248,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A248,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A248=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A248,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A248,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A248,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A248,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A248=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A248,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A248,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A248,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A248,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A248=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A248,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A248,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A248,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A248,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A248=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A248,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A248,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A248,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A248,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A246),\"\",'B.1.b. Operators'!A246),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A246),\"\",'B.1.a. Company groups'!A246)))","v":""},{"$f":"IF(A249=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A249,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A249,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A249=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A249,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A249,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A249,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A249,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A249=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A249,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A249,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A249,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A249,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A249=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A249,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A249,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A249,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A249,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A249=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A249,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A249,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A249,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A249,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A249=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A249,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A249,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A249,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A249,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A249=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A249,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A249,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A249,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A249,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A249=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A249,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A249,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A249,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A249,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A249=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A249,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A249,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A249,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A249,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A247),\"\",'B.1.b. Operators'!A247),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A247),\"\",'B.1.a. Company groups'!A247)))","v":""},{"$f":"IF(A250=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A250,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A250,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A250=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A250,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A250,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A250,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A250,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A250=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A250,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A250,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A250,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A250,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A250=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A250,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A250,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A250,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A250,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A250=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A250,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A250,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A250,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A250,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A250=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A250,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A250,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A250,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A250,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A250=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A250,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A250,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A250,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A250,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A250=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A250,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A250,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A250,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A250,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A250=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A250,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A250,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A250,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A250,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A248),\"\",'B.1.b. Operators'!A248),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A248),\"\",'B.1.a. Company groups'!A248)))","v":""},{"$f":"IF(A251=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A251,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A251,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A251=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A251,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A251,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A251,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A251,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A251=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A251,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A251,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A251,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A251,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A251=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A251,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A251,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A251,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A251,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A251=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A251,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A251,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A251,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A251,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A251=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A251,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A251,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A251,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A251,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A251=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A251,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A251,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A251,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A251,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A251=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A251,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A251,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A251,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A251,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A251=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A251,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A251,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A251,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A251,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A249),\"\",'B.1.b. Operators'!A249),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A249),\"\",'B.1.a. Company groups'!A249)))","v":""},{"$f":"IF(A252=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A252,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A252,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A252=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A252,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A252,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A252,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A252,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A252=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A252,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A252,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A252,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A252,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A252=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A252,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A252,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A252,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A252,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A252=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A252,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A252,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A252,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A252,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A252=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A252,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A252,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A252,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A252,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A252=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A252,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A252,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A252,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A252,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A252=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A252,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A252,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A252,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A252,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A252=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A252,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A252,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A252,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A252,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A250),\"\",'B.1.b. Operators'!A250),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A250),\"\",'B.1.a. Company groups'!A250)))","v":""},{"$f":"IF(A253=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A253,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A253,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A253=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A253,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A253,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A253,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A253,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A253=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A253,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A253,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A253,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A253,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A253=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A253,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A253,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A253,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A253,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A253=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A253,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A253,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A253,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A253,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A253=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A253,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A253,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A253,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A253,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A253=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A253,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A253,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A253,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A253,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A253=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A253,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A253,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A253,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A253,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A253=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A253,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A253,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A253,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A253,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A251),\"\",'B.1.b. Operators'!A251),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A251),\"\",'B.1.a. Company groups'!A251)))","v":""},{"$f":"IF(A254=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A254,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A254,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A254=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A254,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A254,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A254,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A254,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A254=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A254,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A254,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A254,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A254,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A254=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A254,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A254,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A254,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A254,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A254=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A254,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A254,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A254,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A254,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A254=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A254,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A254,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A254,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A254,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A254=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A254,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A254,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A254,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A254,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A254=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A254,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A254,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A254,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A254,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A254=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A254,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A254,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A254,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A254,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A252),\"\",'B.1.b. Operators'!A252),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A252),\"\",'B.1.a. Company groups'!A252)))","v":""},{"$f":"IF(A255=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A255,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A255,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A255=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A255,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A255,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A255,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A255,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A255=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A255,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A255,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A255,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A255,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A255=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A255,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A255,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A255,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A255,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A255=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A255,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A255,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A255,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A255,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A255=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A255,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A255,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A255,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A255,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A255=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A255,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A255,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A255,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A255,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A255=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A255,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A255,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A255,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A255,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A255=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A255,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A255,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A255,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A255,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A253),\"\",'B.1.b. Operators'!A253),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A253),\"\",'B.1.a. Company groups'!A253)))","v":""},{"$f":"IF(A256=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A256,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A256,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A256=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A256,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A256,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A256,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A256,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A256=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A256,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A256,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A256,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A256,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A256=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A256,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A256,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A256,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A256,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A256=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A256,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A256,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A256,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A256,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A256=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A256,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A256,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A256,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A256,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A256=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A256,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A256,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A256,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A256,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A256=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A256,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A256,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A256,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A256,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A256=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A256,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A256,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A256,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A256,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A254),\"\",'B.1.b. Operators'!A254),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A254),\"\",'B.1.a. Company groups'!A254)))","v":""},{"$f":"IF(A257=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A257,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A257,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A257=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A257,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A257,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A257,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A257,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A257=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A257,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A257,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A257,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A257,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A257=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A257,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A257,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A257,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A257,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A257=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A257,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A257,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A257,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A257,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A257=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A257,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A257,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A257,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A257,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A257=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A257,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A257,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A257,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A257,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A257=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A257,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A257,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A257,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A257,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A257=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A257,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A257,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A257,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A257,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A255),\"\",'B.1.b. Operators'!A255),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A255),\"\",'B.1.a. Company groups'!A255)))","v":""},{"$f":"IF(A258=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A258,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A258,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A258=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A258,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A258,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A258,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A258,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A258=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A258,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A258,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A258,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A258,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A258=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A258,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A258,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A258,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A258,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A258=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A258,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A258,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A258,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A258,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A258=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A258,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A258,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A258,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A258,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A258=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A258,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A258,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A258,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A258,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A258=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A258,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A258,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A258,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A258,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A258=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A258,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A258,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A258,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A258,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A256),\"\",'B.1.b. Operators'!A256),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A256),\"\",'B.1.a. Company groups'!A256)))","v":""},{"$f":"IF(A259=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A259,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A259,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A259=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A259,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A259,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A259,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A259,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A259=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A259,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A259,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A259,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A259,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A259=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A259,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A259,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A259,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A259,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A259=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A259,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A259,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A259,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A259,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A259=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A259,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A259,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A259,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A259,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A259=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A259,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A259,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A259,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A259,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A259=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A259,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A259,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A259,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A259,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A259=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A259,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A259,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A259,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A259,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A257),\"\",'B.1.b. Operators'!A257),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A257),\"\",'B.1.a. Company groups'!A257)))","v":""},{"$f":"IF(A260=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A260,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A260,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A260=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A260,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A260,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A260,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A260,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A260=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A260,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A260,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A260,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A260,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A260=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A260,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A260,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A260,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A260,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A260=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A260,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A260,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A260,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A260,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A260=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A260,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A260,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A260,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A260,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A260=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A260,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A260,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A260,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A260,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A260=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A260,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A260,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A260,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A260,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A260=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A260,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A260,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A260,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A260,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A258),\"\",'B.1.b. Operators'!A258),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A258),\"\",'B.1.a. Company groups'!A258)))","v":""},{"$f":"IF(A261=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A261,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A261,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A261=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A261,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A261,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A261,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A261,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A261=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A261,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A261,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A261,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A261,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A261=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A261,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A261,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A261,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A261,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A261=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A261,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A261,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A261,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A261,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A261=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A261,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A261,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A261,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A261,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A261=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A261,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A261,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A261,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A261,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A261=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A261,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A261,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A261,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A261,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A261=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A261,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A261,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A261,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A261,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A259),\"\",'B.1.b. Operators'!A259),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A259),\"\",'B.1.a. Company groups'!A259)))","v":""},{"$f":"IF(A262=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A262,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A262,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","",{"$f":"IF(A262=\"\",\"\",G262*14.5)","v":""},{"$f":"IF(A262=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A262,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A262,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A262,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A262,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},{"$f":"IF(A262=\"\",\"\",I262*14.5)","v":""},{"$f":"IF(A262=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A262,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A262,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A262,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A262,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A262=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A262,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A262,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A262,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A262,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A262=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A262,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A262,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A262,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A262,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A262=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A262,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A262,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A262,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A262,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A262=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A262,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A262,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A262,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A262,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A262=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A262,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A262,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A262,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A262,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A262=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A262,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A262,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A262,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A262,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A260),\"\",'B.1.b. Operators'!A260),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A260),\"\",'B.1.a. Company groups'!A260)))","v":""},{"$f":"IF(A263=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A263,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A263,'C.1. Investments'!$J$5:$J$1506))))","v":""},{"$f":"IF(A263=\"\",\"\",B263-D263)","v":""},{"$f":"IF(A263=\"\",\"\",F263+H263+J263+L263+N263+P263+R263+T263)","v":""},{"$f":"IF(A263=\"\",\"\",G263+I263+K263+M263+O263+Q263+S263+U263)","v":""},"",{"$f":"IF(A263=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A263,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A263,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A263,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A263,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A263=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A263,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A263,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A263,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A263,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},{"$f":"IF(A263=\"\",\"\",K263*20)","v":""},{"$f":"IF(A263=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A263,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A263,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A263,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A263,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},{"$f":"IF(A263=\"\",\"\",M263*20)","v":""},{"$f":"IF(A263=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A263,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A263,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A263,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A263,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},{"$f":"IF(A263=\"\",\"\",O263*20)","v":""},{"$f":"IF(A263=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A263,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A263,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A263,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A263,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},{"$f":"IF(A263=\"\",\"\",Q263*20)","v":""},{"$f":"IF(A263=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A263,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A263,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A263,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A263,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},{"$f":"IF(A263=\"\",\"\",S263*20)","v":""},{"$f":"IF(A263=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A263,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A263,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A263,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A263,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},{"$f":"IF(A263=\"\",\"\",U263*20)","v":""},{"$f":"IF(A263=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A263,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A263,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A263,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A263,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A261),\"\",'B.1.b. Operators'!A261),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A261),\"\",'B.1.a. Company groups'!A261)))","v":""},{"$f":"IF(A264=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A264,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A264,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A264=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A264,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A264,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A264,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A264,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A264=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A264,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A264,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A264,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A264,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A264=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A264,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A264,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A264,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A264,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A264=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A264,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A264,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A264,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A264,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A264=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A264,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A264,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A264,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A264,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A264=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A264,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A264,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A264,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A264,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A264=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A264,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A264,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A264,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A264,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A264=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A264,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A264,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A264,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A264,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A262),\"\",'B.1.b. Operators'!A262),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A262),\"\",'B.1.a. Company groups'!A262)))","v":""},{"$f":"IF(A265=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A265,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A265,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A265=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A265,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A265,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A265,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A265,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A265=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A265,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A265,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A265,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A265,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A265=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A265,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A265,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A265,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A265,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A265=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A265,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A265,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A265,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A265,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A265=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A265,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A265,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A265,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A265,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A265=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A265,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A265,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A265,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A265,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A265=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A265,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A265,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A265,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A265,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A265=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A265,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A265,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A265,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A265,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A263),\"\",'B.1.b. Operators'!A263),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A263),\"\",'B.1.a. Company groups'!A263)))","v":""},{"$f":"IF(A266=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A266,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A266,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A266=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A266,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A266,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A266,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A266,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A266=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A266,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A266,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A266,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A266,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A266=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A266,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A266,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A266,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A266,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A266=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A266,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A266,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A266,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A266,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A266=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A266,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A266,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A266,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A266,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A266=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A266,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A266,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A266,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A266,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A266=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A266,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A266,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A266,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A266,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A266=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A266,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A266,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A266,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A266,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A264),\"\",'B.1.b. Operators'!A264),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A264),\"\",'B.1.a. Company groups'!A264)))","v":""},{"$f":"IF(A267=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A267,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A267,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A267=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A267,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A267,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A267,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A267,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A267=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A267,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A267,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A267,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A267,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A267=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A267,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A267,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A267,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A267,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A267=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A267,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A267,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A267,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A267,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A267=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A267,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A267,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A267,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A267,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A267=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A267,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A267,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A267,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A267,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A267=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A267,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A267,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A267,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A267,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A267=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A267,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A267,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A267,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A267,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A265),\"\",'B.1.b. Operators'!A265),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A265),\"\",'B.1.a. Company groups'!A265)))","v":""},{"$f":"IF(A268=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A268,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A268,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A268=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A268,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A268,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A268,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A268,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A268=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A268,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A268,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A268,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A268,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A268=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A268,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A268,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A268,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A268,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A268=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A268,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A268,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A268,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A268,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A268=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A268,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A268,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A268,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A268,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A268=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A268,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A268,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A268,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A268,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A268=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A268,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A268,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A268,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A268,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A268=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A268,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A268,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A268,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A268,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A266),\"\",'B.1.b. Operators'!A266),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A266),\"\",'B.1.a. Company groups'!A266)))","v":""},{"$f":"IF(A269=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A269,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A269,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A269=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A269,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A269,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A269,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A269,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A269=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A269,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A269,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A269,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A269,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A269=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A269,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A269,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A269,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A269,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A269=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A269,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A269,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A269,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A269,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A269=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A269,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A269,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A269,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A269,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A269=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A269,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A269,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A269,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A269,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A269=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A269,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A269,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A269,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A269,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A269=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A269,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A269,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A269,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A269,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A267),\"\",'B.1.b. Operators'!A267),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A267),\"\",'B.1.a. Company groups'!A267)))","v":""},{"$f":"IF(A270=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A270,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A270,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A270=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A270,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A270,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A270,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A270,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A270=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A270,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A270,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A270,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A270,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A270=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A270,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A270,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A270,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A270,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A270=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A270,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A270,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A270,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A270,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A270=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A270,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A270,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A270,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A270,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A270=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A270,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A270,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A270,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A270,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A270=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A270,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A270,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A270,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A270,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A270=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A270,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A270,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A270,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A270,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A268),\"\",'B.1.b. Operators'!A268),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A268),\"\",'B.1.a. Company groups'!A268)))","v":""},{"$f":"IF(A271=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A271,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A271,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A271=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A271,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A271,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A271,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A271,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A271=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A271,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A271,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A271,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A271,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A271=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A271,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A271,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A271,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A271,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A271=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A271,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A271,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A271,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A271,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A271=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A271,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A271,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A271,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A271,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A271=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A271,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A271,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A271,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A271,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A271=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A271,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A271,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A271,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A271,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A271=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A271,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A271,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A271,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A271,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A269),\"\",'B.1.b. Operators'!A269),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A269),\"\",'B.1.a. Company groups'!A269)))","v":""},{"$f":"IF(A272=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A272,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A272,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A272=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A272,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A272,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A272,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A272,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A272=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A272,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A272,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A272,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A272,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A272=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A272,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A272,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A272,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A272,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A272=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A272,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A272,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A272,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A272,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A272=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A272,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A272,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A272,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A272,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A272=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A272,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A272,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A272,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A272,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A272=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A272,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A272,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A272,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A272,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A272=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A272,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A272,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A272,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A272,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A270),\"\",'B.1.b. Operators'!A270),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A270),\"\",'B.1.a. Company groups'!A270)))","v":""},{"$f":"IF(A273=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A273,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A273,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A273=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A273,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A273,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A273,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A273,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A273=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A273,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A273,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A273,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A273,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A273=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A273,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A273,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A273,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A273,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A273=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A273,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A273,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A273,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A273,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A273=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A273,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A273,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A273,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A273,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A273=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A273,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A273,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A273,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A273,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A273=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A273,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A273,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A273,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A273,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A273=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A273,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A273,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A273,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A273,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A271),\"\",'B.1.b. Operators'!A271),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A271),\"\",'B.1.a. Company groups'!A271)))","v":""},{"$f":"IF(A274=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A274,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A274,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A274=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A274,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A274,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A274,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A274,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A274=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A274,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A274,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A274,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A274,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A274=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A274,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A274,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A274,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A274,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A274=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A274,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A274,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A274,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A274,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A274=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A274,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A274,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A274,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A274,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A274=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A274,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A274,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A274,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A274,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A274=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A274,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A274,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A274,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A274,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A274=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A274,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A274,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A274,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A274,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A272),\"\",'B.1.b. Operators'!A272),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A272),\"\",'B.1.a. Company groups'!A272)))","v":""},{"$f":"IF(A275=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A275,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A275,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A275=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A275,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A275,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A275,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A275,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A275=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A275,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A275,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A275,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A275,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A275=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A275,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A275,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A275,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A275,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A275=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A275,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A275,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A275,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A275,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A275=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A275,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A275,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A275,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A275,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A275=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A275,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A275,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A275,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A275,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A275=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A275,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A275,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A275,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A275,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A275=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A275,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A275,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A275,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A275,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A273),\"\",'B.1.b. Operators'!A273),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A273),\"\",'B.1.a. Company groups'!A273)))","v":""},{"$f":"IF(A276=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A276,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A276,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A276=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A276,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A276,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A276,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A276,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A276=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A276,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A276,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A276,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A276,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A276=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A276,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A276,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A276,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A276,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A276=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A276,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A276,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A276,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A276,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A276=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A276,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A276,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A276,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A276,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A276=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A276,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A276,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A276,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A276,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A276=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A276,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A276,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A276,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A276,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A276=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A276,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A276,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A276,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A276,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A274),\"\",'B.1.b. Operators'!A274),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A274),\"\",'B.1.a. Company groups'!A274)))","v":""},{"$f":"IF(A277=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A277,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A277,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A277=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A277,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A277,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A277,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A277,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A277=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A277,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A277,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A277,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A277,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A277=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A277,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A277,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A277,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A277,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A277=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A277,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A277,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A277,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A277,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A277=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A277,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A277,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A277,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A277,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A277=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A277,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A277,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A277,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A277,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A277=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A277,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A277,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A277,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A277,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A277=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A277,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A277,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A277,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A277,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A275),\"\",'B.1.b. Operators'!A275),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A275),\"\",'B.1.a. Company groups'!A275)))","v":""},{"$f":"IF(A278=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A278,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A278,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A278=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A278,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A278,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A278,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A278,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A278=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A278,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A278,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A278,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A278,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A278=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A278,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A278,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A278,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A278,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A278=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A278,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A278,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A278,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A278,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A278=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A278,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A278,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A278,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A278,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A278=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A278,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A278,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A278,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A278,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A278=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A278,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A278,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A278,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A278,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A278=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A278,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A278,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A278,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A278,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A276),\"\",'B.1.b. Operators'!A276),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A276),\"\",'B.1.a. Company groups'!A276)))","v":""},{"$f":"IF(A279=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A279,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A279,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A279=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A279,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A279,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A279,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A279,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A279=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A279,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A279,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A279,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A279,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A279=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A279,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A279,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A279,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A279,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A279=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A279,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A279,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A279,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A279,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A279=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A279,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A279,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A279,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A279,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A279=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A279,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A279,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A279,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A279,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A279=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A279,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A279,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A279,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A279,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A279=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A279,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A279,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A279,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A279,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A277),\"\",'B.1.b. Operators'!A277),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A277),\"\",'B.1.a. Company groups'!A277)))","v":""},{"$f":"IF(A280=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A280,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A280,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A280=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A280,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A280,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A280,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A280,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A280=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A280,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A280,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A280,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A280,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A280=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A280,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A280,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A280,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A280,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A280=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A280,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A280,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A280,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A280,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A280=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A280,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A280,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A280,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A280,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A280=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A280,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A280,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A280,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A280,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A280=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A280,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A280,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A280,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A280,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A280=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A280,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A280,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A280,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A280,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A278),\"\",'B.1.b. Operators'!A278),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A278),\"\",'B.1.a. Company groups'!A278)))","v":""},{"$f":"IF(A281=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A281,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A281,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A281=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A281,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A281,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A281,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A281,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A281=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A281,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A281,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A281,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A281,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A281=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A281,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A281,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A281,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A281,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A281=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A281,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A281,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A281,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A281,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A281=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A281,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A281,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A281,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A281,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A281=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A281,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A281,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A281,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A281,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A281=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A281,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A281,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A281,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A281,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A281=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A281,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A281,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A281,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A281,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A279),\"\",'B.1.b. Operators'!A279),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A279),\"\",'B.1.a. Company groups'!A279)))","v":""},{"$f":"IF(A282=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A282,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A282,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A282=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A282,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A282,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A282,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A282,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A282=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A282,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A282,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A282,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A282,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A282=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A282,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A282,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A282,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A282,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A282=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A282,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A282,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A282,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A282,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A282=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A282,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A282,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A282,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A282,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A282=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A282,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A282,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A282,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A282,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A282=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A282,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A282,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A282,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A282,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A282=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A282,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A282,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A282,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A282,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A280),\"\",'B.1.b. Operators'!A280),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A280),\"\",'B.1.a. Company groups'!A280)))","v":""},{"$f":"IF(A283=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A283,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A283,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A283=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A283,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A283,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A283,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A283,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A283=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A283,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A283,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A283,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A283,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A283=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A283,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A283,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A283,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A283,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A283=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A283,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A283,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A283,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A283,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A283=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A283,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A283,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A283,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A283,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A283=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A283,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A283,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A283,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A283,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A283=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A283,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A283,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A283,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A283,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A283=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A283,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A283,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A283,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A283,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A281),\"\",'B.1.b. Operators'!A281),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A281),\"\",'B.1.a. Company groups'!A281)))","v":""},{"$f":"IF(A284=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A284,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A284,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A284=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A284,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A284,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A284,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A284,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A284=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A284,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A284,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A284,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A284,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A284=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A284,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A284,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A284,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A284,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A284=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A284,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A284,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A284,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A284,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A284=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A284,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A284,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A284,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A284,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A284=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A284,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A284,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A284,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A284,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A284=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A284,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A284,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A284,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A284,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A284=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A284,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A284,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A284,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A284,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A282),\"\",'B.1.b. Operators'!A282),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A282),\"\",'B.1.a. Company groups'!A282)))","v":""},{"$f":"IF(A285=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A285,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A285,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A285=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A285,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A285,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A285,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A285,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A285=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A285,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A285,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A285,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A285,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A285=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A285,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A285,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A285,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A285,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A285=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A285,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A285,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A285,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A285,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A285=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A285,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A285,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A285,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A285,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A285=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A285,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A285,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A285,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A285,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A285=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A285,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A285,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A285,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A285,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A285=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A285,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A285,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A285,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A285,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A283),\"\",'B.1.b. Operators'!A283),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A283),\"\",'B.1.a. Company groups'!A283)))","v":""},{"$f":"IF(A286=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A286,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A286,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A286=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A286,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A286,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A286,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A286,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A286=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A286,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A286,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A286,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A286,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A286=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A286,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A286,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A286,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A286,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A286=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A286,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A286,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A286,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A286,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A286=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A286,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A286,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A286,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A286,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A286=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A286,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A286,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A286,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A286,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A286=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A286,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A286,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A286,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A286,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A286=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A286,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A286,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A286,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A286,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A284),\"\",'B.1.b. Operators'!A284),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A284),\"\",'B.1.a. Company groups'!A284)))","v":""},{"$f":"IF(A287=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A287,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A287,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A287=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A287,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A287,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A287,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A287,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A287=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A287,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A287,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A287,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A287,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A287=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A287,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A287,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A287,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A287,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A287=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A287,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A287,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A287,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A287,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A287=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A287,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A287,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A287,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A287,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A287=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A287,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A287,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A287,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A287,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A287=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A287,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A287,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A287,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A287,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A287=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A287,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A287,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A287,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A287,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A285),\"\",'B.1.b. Operators'!A285),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A285),\"\",'B.1.a. Company groups'!A285)))","v":""},{"$f":"IF(A288=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A288,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A288,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A288=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A288,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A288,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A288,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A288,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A288=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A288,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A288,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A288,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A288,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A288=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A288,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A288,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A288,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A288,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A288=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A288,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A288,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A288,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A288,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A288=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A288,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A288,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A288,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A288,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A288=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A288,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A288,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A288,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A288,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A288=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A288,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A288,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A288,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A288,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A288=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A288,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A288,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A288,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A288,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A286),\"\",'B.1.b. Operators'!A286),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A286),\"\",'B.1.a. Company groups'!A286)))","v":""},{"$f":"IF(A289=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A289,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A289,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A289=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A289,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A289,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A289,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A289,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A289=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A289,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A289,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A289,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A289,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A289=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A289,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A289,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A289,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A289,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A289=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A289,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A289,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A289,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A289,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A289=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A289,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A289,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A289,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A289,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A289=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A289,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A289,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A289,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A289,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A289=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A289,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A289,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A289,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A289,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A289=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A289,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A289,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A289,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A289,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A287),\"\",'B.1.b. Operators'!A287),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A287),\"\",'B.1.a. Company groups'!A287)))","v":""},{"$f":"IF(A290=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A290,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A290,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A290=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A290,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A290,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A290,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A290,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A290=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A290,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A290,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A290,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A290,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A290=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A290,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A290,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A290,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A290,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A290=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A290,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A290,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A290,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A290,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A290=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A290,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A290,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A290,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A290,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A290=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A290,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A290,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A290,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A290,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A290=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A290,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A290,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A290,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A290,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A290=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A290,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A290,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A290,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A290,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A288),\"\",'B.1.b. Operators'!A288),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A288),\"\",'B.1.a. Company groups'!A288)))","v":""},{"$f":"IF(A291=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A291,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A291,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A291=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A291,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A291,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A291,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A291,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A291=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A291,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A291,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A291,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A291,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A291=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A291,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A291,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A291,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A291,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A291=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A291,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A291,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A291,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A291,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A291=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A291,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A291,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A291,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A291,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A291=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A291,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A291,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A291,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A291,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A291=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A291,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A291,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A291,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A291,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A291=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A291,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A291,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A291,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A291,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A289),\"\",'B.1.b. Operators'!A289),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A289),\"\",'B.1.a. Company groups'!A289)))","v":""},{"$f":"IF(A292=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A292,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A292,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A292=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A292,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A292,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A292,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A292,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A292=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A292,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A292,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A292,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A292,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A292=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A292,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A292,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A292,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A292,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A292=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A292,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A292,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A292,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A292,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A292=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A292,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A292,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A292,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A292,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A292=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A292,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A292,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A292,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A292,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A292=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A292,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A292,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A292,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A292,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A292=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A292,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A292,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A292,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A292,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A290),\"\",'B.1.b. Operators'!A290),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A290),\"\",'B.1.a. Company groups'!A290)))","v":""},{"$f":"IF(A293=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A293,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A293,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A293=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A293,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A293,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A293,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A293,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A293=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A293,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A293,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A293,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A293,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A293=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A293,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A293,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A293,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A293,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A293=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A293,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A293,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A293,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A293,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A293=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A293,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A293,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A293,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A293,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A293=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A293,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A293,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A293,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A293,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A293=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A293,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A293,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A293,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A293,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A293=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A293,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A293,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A293,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A293,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A291),\"\",'B.1.b. Operators'!A291),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A291),\"\",'B.1.a. Company groups'!A291)))","v":""},{"$f":"IF(A294=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A294,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A294,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A294=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A294,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A294,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A294,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A294,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A294=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A294,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A294,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A294,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A294,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A294=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A294,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A294,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A294,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A294,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A294=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A294,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A294,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A294,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A294,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A294=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A294,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A294,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A294,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A294,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A294=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A294,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A294,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A294,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A294,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A294=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A294,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A294,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A294,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A294,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A294=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A294,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A294,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A294,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A294,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A292),\"\",'B.1.b. Operators'!A292),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A292),\"\",'B.1.a. Company groups'!A292)))","v":""},{"$f":"IF(A295=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A295,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A295,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A295=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A295,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A295,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A295,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A295,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A295=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A295,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A295,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A295,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A295,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A295=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A295,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A295,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A295,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A295,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A295=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A295,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A295,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A295,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A295,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A295=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A295,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A295,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A295,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A295,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A295=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A295,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A295,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A295,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A295,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A295=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A295,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A295,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A295,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A295,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A295=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A295,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A295,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A295,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A295,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A293),\"\",'B.1.b. Operators'!A293),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A293),\"\",'B.1.a. Company groups'!A293)))","v":""},{"$f":"IF(A296=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A296,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A296,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A296=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A296,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A296,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A296,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A296,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A296=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A296,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A296,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A296,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A296,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A296=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A296,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A296,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A296,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A296,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A296=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A296,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A296,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A296,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A296,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A296=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A296,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A296,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A296,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A296,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A296=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A296,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A296,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A296,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A296,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A296=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A296,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A296,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A296,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A296,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A296=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A296,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A296,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A296,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A296,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A294),\"\",'B.1.b. Operators'!A294),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A294),\"\",'B.1.a. Company groups'!A294)))","v":""},{"$f":"IF(A297=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A297,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A297,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A297=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A297,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A297,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A297,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A297,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A297=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A297,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A297,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A297,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A297,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A297=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A297,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A297,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A297,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A297,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A297=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A297,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A297,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A297,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A297,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A297=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A297,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A297,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A297,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A297,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A297=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A297,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A297,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A297,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A297,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A297=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A297,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A297,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A297,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A297,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A297=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A297,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A297,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A297,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A297,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A295),\"\",'B.1.b. Operators'!A295),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A295),\"\",'B.1.a. Company groups'!A295)))","v":""},{"$f":"IF(A298=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A298,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A298,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A298=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A298,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A298,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A298,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A298,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A298=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A298,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A298,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A298,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A298,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A298=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A298,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A298,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A298,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A298,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A298=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A298,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A298,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A298,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A298,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A298=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A298,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A298,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A298,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A298,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A298=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A298,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A298,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A298,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A298,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A298=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A298,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A298,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A298,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A298,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A298=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A298,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A298,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A298,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A298,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A296),\"\",'B.1.b. Operators'!A296),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A296),\"\",'B.1.a. Company groups'!A296)))","v":""},{"$f":"IF(A299=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A299,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A299,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A299=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A299,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A299,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A299,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A299,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A299=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A299,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A299,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A299,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A299,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A299=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A299,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A299,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A299,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A299,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A299=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A299,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A299,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A299,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A299,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A299=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A299,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A299,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A299,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A299,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A299=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A299,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A299,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A299,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A299,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A299=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A299,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A299,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A299,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A299,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A299=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A299,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A299,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A299,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A299,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A297),\"\",'B.1.b. Operators'!A297),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A297),\"\",'B.1.a. Company groups'!A297)))","v":""},{"$f":"IF(A300=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A300,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A300,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A300=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A300,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A300,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A300,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A300,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A300=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A300,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A300,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A300,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A300,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A300=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A300,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A300,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A300,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A300,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A300=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A300,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A300,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A300,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A300,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A300=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A300,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A300,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A300,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A300,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A300=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A300,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A300,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A300,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A300,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A300=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A300,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A300,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A300,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A300,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A300=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A300,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A300,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A300,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A300,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A298),\"\",'B.1.b. Operators'!A298),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A298),\"\",'B.1.a. Company groups'!A298)))","v":""},{"$f":"IF(A301=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A301,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A301,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A301=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A301,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A301,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A301,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A301,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A301=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A301,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A301,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A301,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A301,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A301=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A301,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A301,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A301,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A301,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A301=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A301,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A301,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A301,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A301,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A301=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A301,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A301,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A301,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A301,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A301=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A301,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A301,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A301,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A301,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A301=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A301,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A301,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A301,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A301,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A301=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A301,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A301,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A301,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A301,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A299),\"\",'B.1.b. Operators'!A299),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A299),\"\",'B.1.a. Company groups'!A299)))","v":""},{"$f":"IF(A302=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A302,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A302,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A302=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A302,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A302,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A302,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A302,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A302=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A302,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A302,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A302,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A302,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A302=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A302,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A302,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A302,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A302,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A302=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A302,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A302,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A302,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A302,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A302=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A302,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A302,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A302,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A302,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A302=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A302,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A302,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A302,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A302,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A302=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A302,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A302,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A302,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A302,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A302=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A302,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A302,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A302,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A302,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A300),\"\",'B.1.b. Operators'!A300),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A300),\"\",'B.1.a. Company groups'!A300)))","v":""},{"$f":"IF(A303=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A303,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A303,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A303=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A303,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A303,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A303,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A303,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A303=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A303,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A303,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A303,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A303,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A303=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A303,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A303,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A303,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A303,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A303=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A303,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A303,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A303,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A303,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A303=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A303,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A303,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A303,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A303,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A303=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A303,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A303,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A303,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A303,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A303=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A303,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A303,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A303,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A303,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A303=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A303,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A303,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A303,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A303,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A301),\"\",'B.1.b. Operators'!A301),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A301),\"\",'B.1.a. Company groups'!A301)))","v":""},{"$f":"IF(A304=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A304,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A304,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A304=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A304,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A304,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A304,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A304,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A304=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A304,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A304,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A304,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A304,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A304=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A304,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A304,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A304,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A304,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A304=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A304,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A304,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A304,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A304,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A304=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A304,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A304,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A304,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A304,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A304=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A304,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A304,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A304,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A304,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A304=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A304,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A304,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A304,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A304,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A304=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A304,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A304,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A304,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A304,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A302),\"\",'B.1.b. Operators'!A302),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A302),\"\",'B.1.a. Company groups'!A302)))","v":""},{"$f":"IF(A305=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A305,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A305,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A305=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A305,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A305,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A305,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A305,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A305=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A305,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A305,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A305,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A305,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A305=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A305,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A305,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A305,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A305,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A305=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A305,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A305,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A305,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A305,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A305=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A305,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A305,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A305,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A305,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A305=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A305,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A305,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A305,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A305,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A305=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A305,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A305,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A305,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A305,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A305=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A305,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A305,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A305,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A305,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A303),\"\",'B.1.b. Operators'!A303),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A303),\"\",'B.1.a. Company groups'!A303)))","v":""},{"$f":"IF(A306=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A306,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A306,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A306=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A306,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A306,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A306,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A306,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A306=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A306,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A306,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A306,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A306,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A306=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A306,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A306,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A306,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A306,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A306=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A306,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A306,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A306,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A306,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A306=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A306,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A306,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A306,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A306,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A306=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A306,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A306,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A306,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A306,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A306=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A306,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A306,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A306,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A306,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A306=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A306,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A306,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A306,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A306,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A304),\"\",'B.1.b. Operators'!A304),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A304),\"\",'B.1.a. Company groups'!A304)))","v":""},{"$f":"IF(A307=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A307,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A307,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A307=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A307,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A307,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A307,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A307,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A307=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A307,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A307,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A307,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A307,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A307=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A307,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A307,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A307,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A307,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A307=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A307,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A307,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A307,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A307,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A307=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A307,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A307,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A307,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A307,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A307=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A307,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A307,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A307,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A307,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A307=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A307,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A307,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A307,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A307,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A307=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A307,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A307,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A307,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A307,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A305),\"\",'B.1.b. Operators'!A305),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A305),\"\",'B.1.a. Company groups'!A305)))","v":""},{"$f":"IF(A308=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A308,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A308,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A308=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A308,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A308,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A308,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A308,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A308=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A308,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A308,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A308,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A308,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A308=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A308,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A308,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A308,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A308,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A308=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A308,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A308,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A308,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A308,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A308=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A308,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A308,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A308,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A308,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A308=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A308,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A308,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A308,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A308,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A308=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A308,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A308,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A308,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A308,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A308=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A308,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A308,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A308,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A308,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A306),\"\",'B.1.b. Operators'!A306),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A306),\"\",'B.1.a. Company groups'!A306)))","v":""},{"$f":"IF(A309=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A309,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A309,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A309=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A309,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A309,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A309,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A309,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A309=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A309,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A309,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A309,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A309,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A309=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A309,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A309,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A309,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A309,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A309=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A309,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A309,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A309,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A309,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A309=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A309,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A309,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A309,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A309,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A309=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A309,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A309,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A309,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A309,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A309=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A309,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A309,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A309,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A309,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A309=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A309,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A309,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A309,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A309,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A307),\"\",'B.1.b. Operators'!A307),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A307),\"\",'B.1.a. Company groups'!A307)))","v":""},{"$f":"IF(A310=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A310,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A310,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A310=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A310,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A310,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A310,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A310,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A310=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A310,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A310,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A310,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A310,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A310=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A310,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A310,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A310,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A310,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A310=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A310,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A310,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A310,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A310,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A310=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A310,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A310,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A310,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A310,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A310=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A310,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A310,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A310,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A310,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A310=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A310,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A310,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A310,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A310,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A310=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A310,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A310,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A310,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A310,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A308),\"\",'B.1.b. Operators'!A308),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A308),\"\",'B.1.a. Company groups'!A308)))","v":""},{"$f":"IF(A311=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A311,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A311,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A311=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A311,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A311,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A311,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A311,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A311=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A311,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A311,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A311,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A311,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A311=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A311,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A311,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A311,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A311,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A311=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A311,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A311,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A311,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A311,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A311=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A311,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A311,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A311,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A311,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A311=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A311,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A311,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A311,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A311,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A311=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A311,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A311,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A311,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A311,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A311=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A311,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A311,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A311,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A311,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A309),\"\",'B.1.b. Operators'!A309),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A309),\"\",'B.1.a. Company groups'!A309)))","v":""},{"$f":"IF(A312=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A312,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A312,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A312=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A312,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A312,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A312,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A312,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A312=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A312,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A312,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A312,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A312,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A312=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A312,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A312,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A312,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A312,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A312=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A312,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A312,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A312,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A312,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A312=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A312,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A312,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A312,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A312,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A312=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A312,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A312,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A312,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A312,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A312=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A312,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A312,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A312,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A312,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A312=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A312,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A312,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A312,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A312,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A310),\"\",'B.1.b. Operators'!A310),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A310),\"\",'B.1.a. Company groups'!A310)))","v":""},{"$f":"IF(A313=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A313,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A313,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A313=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A313,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A313,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A313,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A313,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A313=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A313,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A313,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A313,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A313,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A313=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A313,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A313,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A313,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A313,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A313=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A313,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A313,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A313,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A313,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A313=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A313,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A313,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A313,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A313,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A313=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A313,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A313,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A313,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A313,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A313=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A313,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A313,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A313,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A313,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A313=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A313,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A313,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A313,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A313,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A311),\"\",'B.1.b. Operators'!A311),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A311),\"\",'B.1.a. Company groups'!A311)))","v":""},{"$f":"IF(A314=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A314,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A314,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A314=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A314,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A314,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A314,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A314,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A314=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A314,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A314,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A314,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A314,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A314=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A314,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A314,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A314,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A314,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A314=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A314,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A314,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A314,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A314,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A314=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A314,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A314,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A314,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A314,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A314=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A314,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A314,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A314,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A314,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A314=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A314,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A314,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A314,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A314,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A314=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A314,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A314,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A314,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A314,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A312),\"\",'B.1.b. Operators'!A312),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A312),\"\",'B.1.a. Company groups'!A312)))","v":""},{"$f":"IF(A315=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A315,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A315,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A315=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A315,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A315,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A315,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A315,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A315=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A315,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A315,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A315,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A315,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A315=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A315,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A315,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A315,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A315,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A315=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A315,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A315,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A315,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A315,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A315=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A315,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A315,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A315,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A315,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A315=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A315,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A315,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A315,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A315,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A315=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A315,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A315,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A315,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A315,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A315=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A315,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A315,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A315,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A315,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A313),\"\",'B.1.b. Operators'!A313),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A313),\"\",'B.1.a. Company groups'!A313)))","v":""},{"$f":"IF(A316=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A316,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A316,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A316=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A316,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A316,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A316,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A316,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A316=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A316,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A316,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A316,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A316,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A316=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A316,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A316,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A316,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A316,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A316=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A316,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A316,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A316,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A316,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A316=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A316,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A316,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A316,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A316,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A316=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A316,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A316,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A316,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A316,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A316=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A316,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A316,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A316,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A316,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A316=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A316,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A316,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A316,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A316,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A314),\"\",'B.1.b. Operators'!A314),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A314),\"\",'B.1.a. Company groups'!A314)))","v":""},{"$f":"IF(A317=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A317,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A317,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A317=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A317,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A317,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A317,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A317,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A317=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A317,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A317,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A317,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A317,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A317=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A317,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A317,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A317,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A317,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A317=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A317,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A317,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A317,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A317,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A317=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A317,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A317,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A317,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A317,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A317=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A317,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A317,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A317,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A317,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A317=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A317,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A317,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A317,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A317,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A317=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A317,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A317,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A317,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A317,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A315),\"\",'B.1.b. Operators'!A315),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A315),\"\",'B.1.a. Company groups'!A315)))","v":""},{"$f":"IF(A318=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A318,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A318,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A318=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A318,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A318,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A318,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A318,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A318=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A318,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A318,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A318,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A318,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A318=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A318,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A318,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A318,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A318,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A318=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A318,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A318,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A318,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A318,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A318=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A318,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A318,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A318,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A318,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A318=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A318,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A318,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A318,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A318,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A318=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A318,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A318,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A318,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A318,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A318=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A318,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A318,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A318,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A318,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A316),\"\",'B.1.b. Operators'!A316),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A316),\"\",'B.1.a. Company groups'!A316)))","v":""},{"$f":"IF(A319=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A319,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A319,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A319=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A319,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A319,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A319,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A319,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A319=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A319,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A319,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A319,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A319,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A319=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A319,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A319,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A319,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A319,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A319=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A319,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A319,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A319,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A319,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A319=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A319,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A319,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A319,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A319,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A319=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A319,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A319,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A319,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A319,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A319=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A319,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A319,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A319,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A319,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A319=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A319,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A319,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A319,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A319,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A317),\"\",'B.1.b. Operators'!A317),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A317),\"\",'B.1.a. Company groups'!A317)))","v":""},{"$f":"IF(A320=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A320,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A320,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A320=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A320,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A320,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A320,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A320,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A320=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A320,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A320,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A320,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A320,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A320=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A320,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A320,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A320,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A320,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A320=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A320,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A320,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A320,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A320,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A320=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A320,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A320,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A320,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A320,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A320=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A320,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A320,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A320,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A320,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A320=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A320,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A320,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A320,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A320,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A320=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A320,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A320,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A320,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A320,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A318),\"\",'B.1.b. Operators'!A318),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A318),\"\",'B.1.a. Company groups'!A318)))","v":""},{"$f":"IF(A321=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A321,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A321,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A321=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A321,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A321,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A321,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A321,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A321=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A321,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A321,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A321,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A321,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A321=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A321,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A321,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A321,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A321,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A321=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A321,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A321,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A321,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A321,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A321=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A321,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A321,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A321,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A321,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A321=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A321,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A321,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A321,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A321,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A321=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A321,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A321,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A321,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A321,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A321=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A321,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A321,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A321,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A321,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A319),\"\",'B.1.b. Operators'!A319),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A319),\"\",'B.1.a. Company groups'!A319)))","v":""},{"$f":"IF(A322=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A322,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A322,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A322=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A322,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A322,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A322,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A322,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A322=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A322,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A322,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A322,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A322,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A322=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A322,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A322,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A322,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A322,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A322=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A322,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A322,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A322,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A322,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A322=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A322,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A322,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A322,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A322,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A322=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A322,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A322,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A322,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A322,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A322=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A322,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A322,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A322,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A322,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A322=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A322,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A322,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A322,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A322,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A320),\"\",'B.1.b. Operators'!A320),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A320),\"\",'B.1.a. Company groups'!A320)))","v":""},{"$f":"IF(A323=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A323,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A323,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A323=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A323,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A323,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A323,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A323,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A323=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A323,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A323,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A323,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A323,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A323=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A323,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A323,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A323,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A323,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A323=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A323,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A323,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A323,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A323,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A323=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A323,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A323,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A323,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A323,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A323=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A323,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A323,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A323,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A323,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A323=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A323,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A323,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A323,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A323,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A323=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A323,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A323,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A323,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A323,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A321),\"\",'B.1.b. Operators'!A321),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A321),\"\",'B.1.a. Company groups'!A321)))","v":""},{"$f":"IF(A324=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A324,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A324,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A324=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A324,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A324,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A324,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A324,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A324=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A324,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A324,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A324,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A324,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A324=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A324,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A324,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A324,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A324,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A324=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A324,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A324,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A324,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A324,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A324=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A324,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A324,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A324,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A324,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A324=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A324,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A324,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A324,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A324,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A324=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A324,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A324,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A324,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A324,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A324=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A324,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A324,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A324,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A324,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A322),\"\",'B.1.b. Operators'!A322),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A322),\"\",'B.1.a. Company groups'!A322)))","v":""},{"$f":"IF(A325=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A325,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A325,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A325=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A325,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A325,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A325,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A325,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A325=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A325,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A325,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A325,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A325,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A325=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A325,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A325,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A325,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A325,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A325=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A325,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A325,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A325,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A325,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A325=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A325,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A325,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A325,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A325,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A325=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A325,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A325,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A325,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A325,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A325=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A325,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A325,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A325,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A325,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A325=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A325,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A325,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A325,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A325,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A323),\"\",'B.1.b. Operators'!A323),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A323),\"\",'B.1.a. Company groups'!A323)))","v":""},{"$f":"IF(A326=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A326,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A326,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","",{"$f":"IF(A326=\"\",\"\",G326*14.5)","v":""},{"$f":"IF(A326=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A326,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A326,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A326,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A326,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},{"$f":"IF(A326=\"\",\"\",I326*14.5)","v":""},{"$f":"IF(A326=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A326,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A326,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A326,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A326,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A326=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A326,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A326,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A326,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A326,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A326=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A326,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A326,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A326,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A326,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A326=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A326,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A326,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A326,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A326,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A326=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A326,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A326,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A326,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A326,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A326=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A326,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A326,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A326,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A326,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A326=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A326,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A326,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A326,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A326,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A324),\"\",'B.1.b. Operators'!A324),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A324),\"\",'B.1.a. Company groups'!A324)))","v":""},{"$f":"IF(A327=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A327,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A327,'C.1. Investments'!$J$5:$J$1506))))","v":""},{"$f":"IF(A327=\"\",\"\",B327-D327)","v":""},{"$f":"IF(A327=\"\",\"\",F327+H327+J327+L327+N327+P327+R327+T327)","v":""},{"$f":"IF(A327=\"\",\"\",G327+I327+K327+M327+O327+Q327+S327+U327)","v":""},"",{"$f":"IF(A327=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A327,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A327,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A327,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A327,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A327=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A327,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A327,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A327,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A327,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},{"$f":"IF(A327=\"\",\"\",K327*20)","v":""},{"$f":"IF(A327=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A327,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A327,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A327,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A327,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},{"$f":"IF(A327=\"\",\"\",M327*20)","v":""},{"$f":"IF(A327=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A327,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A327,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A327,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A327,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},{"$f":"IF(A327=\"\",\"\",O327*20)","v":""},{"$f":"IF(A327=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A327,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A327,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A327,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A327,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},{"$f":"IF(A327=\"\",\"\",Q327*20)","v":""},{"$f":"IF(A327=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A327,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A327,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A327,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A327,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},{"$f":"IF(A327=\"\",\"\",S327*20)","v":""},{"$f":"IF(A327=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A327,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A327,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A327,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A327,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},{"$f":"IF(A327=\"\",\"\",U327*20)","v":""},{"$f":"IF(A327=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A327,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A327,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A327,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A327,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A325),\"\",'B.1.b. Operators'!A325),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A325),\"\",'B.1.a. Company groups'!A325)))","v":""},{"$f":"IF(A328=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A328,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A328,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A328=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A328,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A328,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A328,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A328,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A328=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A328,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A328,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A328,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A328,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A328=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A328,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A328,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A328,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A328,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A328=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A328,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A328,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A328,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A328,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A328=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A328,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A328,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A328,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A328,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A328=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A328,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A328,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A328,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A328,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A328=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A328,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A328,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A328,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A328,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A328=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A328,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A328,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A328,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A328,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A326),\"\",'B.1.b. Operators'!A326),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A326),\"\",'B.1.a. Company groups'!A326)))","v":""},{"$f":"IF(A329=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A329,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A329,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A329=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A329,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A329,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A329,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A329,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A329=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A329,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A329,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A329,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A329,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A329=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A329,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A329,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A329,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A329,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A329=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A329,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A329,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A329,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A329,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A329=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A329,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A329,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A329,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A329,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A329=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A329,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A329,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A329,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A329,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A329=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A329,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A329,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A329,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A329,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A329=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A329,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A329,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A329,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A329,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A327),\"\",'B.1.b. Operators'!A327),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A327),\"\",'B.1.a. Company groups'!A327)))","v":""},{"$f":"IF(A330=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A330,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A330,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A330=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A330,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A330,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A330,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A330,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A330=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A330,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A330,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A330,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A330,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A330=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A330,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A330,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A330,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A330,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A330=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A330,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A330,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A330,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A330,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A330=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A330,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A330,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A330,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A330,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A330=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A330,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A330,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A330,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A330,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A330=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A330,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A330,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A330,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A330,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A330=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A330,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A330,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A330,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A330,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A328),\"\",'B.1.b. Operators'!A328),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A328),\"\",'B.1.a. Company groups'!A328)))","v":""},{"$f":"IF(A331=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A331,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A331,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A331=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A331,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A331,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A331,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A331,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A331=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A331,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A331,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A331,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A331,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A331=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A331,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A331,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A331,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A331,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A331=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A331,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A331,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A331,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A331,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A331=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A331,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A331,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A331,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A331,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A331=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A331,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A331,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A331,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A331,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A331=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A331,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A331,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A331,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A331,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A331=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A331,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A331,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A331,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A331,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A329),\"\",'B.1.b. Operators'!A329),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A329),\"\",'B.1.a. Company groups'!A329)))","v":""},{"$f":"IF(A332=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A332,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A332,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A332=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A332,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A332,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A332,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A332,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A332=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A332,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A332,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A332,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A332,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A332=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A332,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A332,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A332,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A332,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A332=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A332,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A332,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A332,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A332,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A332=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A332,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A332,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A332,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A332,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A332=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A332,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A332,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A332,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A332,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A332=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A332,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A332,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A332,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A332,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A332=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A332,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A332,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A332,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A332,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A330),\"\",'B.1.b. Operators'!A330),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A330),\"\",'B.1.a. Company groups'!A330)))","v":""},{"$f":"IF(A333=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A333,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A333,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A333=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A333,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A333,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A333,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A333,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A333=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A333,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A333,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A333,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A333,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A333=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A333,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A333,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A333,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A333,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A333=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A333,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A333,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A333,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A333,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A333=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A333,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A333,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A333,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A333,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A333=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A333,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A333,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A333,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A333,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A333=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A333,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A333,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A333,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A333,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A333=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A333,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A333,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A333,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A333,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A331),\"\",'B.1.b. Operators'!A331),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A331),\"\",'B.1.a. Company groups'!A331)))","v":""},{"$f":"IF(A334=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A334,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A334,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A334=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A334,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A334,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A334,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A334,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A334=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A334,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A334,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A334,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A334,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A334=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A334,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A334,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A334,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A334,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A334=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A334,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A334,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A334,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A334,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A334=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A334,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A334,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A334,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A334,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A334=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A334,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A334,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A334,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A334,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A334=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A334,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A334,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A334,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A334,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A334=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A334,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A334,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A334,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A334,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A332),\"\",'B.1.b. Operators'!A332),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A332),\"\",'B.1.a. Company groups'!A332)))","v":""},{"$f":"IF(A335=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A335,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A335,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A335=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A335,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A335,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A335,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A335,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A335=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A335,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A335,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A335,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A335,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A335=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A335,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A335,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A335,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A335,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A335=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A335,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A335,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A335,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A335,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A335=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A335,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A335,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A335,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A335,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A335=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A335,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A335,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A335,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A335,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A335=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A335,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A335,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A335,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A335,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A335=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A335,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A335,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A335,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A335,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A333),\"\",'B.1.b. Operators'!A333),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A333),\"\",'B.1.a. Company groups'!A333)))","v":""},{"$f":"IF(A336=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A336,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A336,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A336=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A336,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A336,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A336,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A336,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A336=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A336,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A336,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A336,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A336,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A336=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A336,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A336,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A336,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A336,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A336=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A336,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A336,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A336,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A336,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A336=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A336,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A336,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A336,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A336,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A336=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A336,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A336,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A336,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A336,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A336=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A336,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A336,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A336,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A336,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A336=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A336,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A336,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A336,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A336,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A334),\"\",'B.1.b. Operators'!A334),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A334),\"\",'B.1.a. Company groups'!A334)))","v":""},{"$f":"IF(A337=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A337,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A337,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A337=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A337,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A337,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A337,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A337,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A337=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A337,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A337,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A337,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A337,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A337=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A337,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A337,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A337,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A337,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A337=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A337,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A337,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A337,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A337,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A337=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A337,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A337,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A337,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A337,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A337=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A337,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A337,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A337,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A337,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A337=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A337,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A337,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A337,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A337,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A337=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A337,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A337,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A337,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A337,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A335),\"\",'B.1.b. Operators'!A335),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A335),\"\",'B.1.a. Company groups'!A335)))","v":""},{"$f":"IF(A338=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A338,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A338,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A338=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A338,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A338,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A338,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A338,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A338=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A338,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A338,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A338,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A338,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A338=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A338,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A338,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A338,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A338,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A338=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A338,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A338,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A338,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A338,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A338=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A338,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A338,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A338,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A338,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A338=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A338,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A338,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A338,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A338,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A338=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A338,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A338,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A338,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A338,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A338=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A338,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A338,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A338,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A338,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A336),\"\",'B.1.b. Operators'!A336),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A336),\"\",'B.1.a. Company groups'!A336)))","v":""},{"$f":"IF(A339=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A339,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A339,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A339=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A339,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A339,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A339,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A339,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A339=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A339,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A339,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A339,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A339,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A339=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A339,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A339,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A339,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A339,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A339=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A339,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A339,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A339,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A339,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A339=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A339,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A339,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A339,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A339,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A339=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A339,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A339,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A339,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A339,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A339=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A339,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A339,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A339,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A339,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A339=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A339,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A339,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A339,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A339,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A337),\"\",'B.1.b. Operators'!A337),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A337),\"\",'B.1.a. Company groups'!A337)))","v":""},{"$f":"IF(A340=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A340,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A340,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A340=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A340,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A340,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A340,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A340,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A340=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A340,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A340,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A340,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A340,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A340=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A340,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A340,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A340,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A340,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A340=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A340,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A340,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A340,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A340,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A340=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A340,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A340,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A340,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A340,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A340=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A340,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A340,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A340,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A340,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A340=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A340,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A340,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A340,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A340,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A340=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A340,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A340,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A340,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A340,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A338),\"\",'B.1.b. Operators'!A338),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A338),\"\",'B.1.a. Company groups'!A338)))","v":""},{"$f":"IF(A341=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A341,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A341,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A341=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A341,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A341,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A341,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A341,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A341=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A341,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A341,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A341,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A341,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A341=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A341,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A341,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A341,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A341,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A341=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A341,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A341,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A341,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A341,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A341=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A341,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A341,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A341,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A341,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A341=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A341,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A341,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A341,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A341,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A341=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A341,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A341,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A341,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A341,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A341=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A341,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A341,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A341,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A341,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A339),\"\",'B.1.b. Operators'!A339),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A339),\"\",'B.1.a. Company groups'!A339)))","v":""},{"$f":"IF(A342=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A342,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A342,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A342=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A342,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A342,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A342,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A342,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A342=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A342,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A342,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A342,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A342,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A342=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A342,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A342,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A342,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A342,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A342=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A342,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A342,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A342,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A342,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A342=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A342,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A342,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A342,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A342,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A342=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A342,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A342,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A342,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A342,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A342=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A342,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A342,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A342,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A342,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A342=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A342,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A342,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A342,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A342,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A340),\"\",'B.1.b. Operators'!A340),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A340),\"\",'B.1.a. Company groups'!A340)))","v":""},{"$f":"IF(A343=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A343,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A343,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A343=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A343,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A343,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A343,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A343,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A343=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A343,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A343,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A343,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A343,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A343=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A343,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A343,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A343,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A343,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A343=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A343,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A343,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A343,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A343,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A343=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A343,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A343,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A343,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A343,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A343=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A343,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A343,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A343,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A343,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A343=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A343,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A343,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A343,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A343,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A343=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A343,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A343,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A343,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A343,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A341),\"\",'B.1.b. Operators'!A341),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A341),\"\",'B.1.a. Company groups'!A341)))","v":""},{"$f":"IF(A344=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A344,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A344,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A344=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A344,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A344,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A344,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A344,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A344=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A344,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A344,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A344,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A344,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A344=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A344,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A344,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A344,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A344,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A344=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A344,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A344,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A344,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A344,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A344=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A344,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A344,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A344,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A344,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A344=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A344,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A344,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A344,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A344,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A344=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A344,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A344,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A344,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A344,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A344=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A344,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A344,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A344,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A344,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A342),\"\",'B.1.b. Operators'!A342),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A342),\"\",'B.1.a. Company groups'!A342)))","v":""},{"$f":"IF(A345=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A345,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A345,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A345=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A345,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A345,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A345,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A345,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A345=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A345,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A345,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A345,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A345,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A345=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A345,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A345,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A345,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A345,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A345=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A345,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A345,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A345,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A345,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A345=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A345,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A345,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A345,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A345,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A345=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A345,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A345,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A345,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A345,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A345=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A345,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A345,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A345,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A345,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A345=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A345,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A345,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A345,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A345,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A343),\"\",'B.1.b. Operators'!A343),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A343),\"\",'B.1.a. Company groups'!A343)))","v":""},{"$f":"IF(A346=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A346,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A346,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A346=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A346,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A346,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A346,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A346,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A346=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A346,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A346,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A346,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A346,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A346=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A346,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A346,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A346,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A346,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A346=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A346,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A346,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A346,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A346,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A346=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A346,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A346,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A346,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A346,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A346=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A346,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A346,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A346,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A346,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A346=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A346,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A346,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A346,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A346,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A346=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A346,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A346,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A346,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A346,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A344),\"\",'B.1.b. Operators'!A344),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A344),\"\",'B.1.a. Company groups'!A344)))","v":""},{"$f":"IF(A347=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A347,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A347,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A347=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A347,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A347,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A347,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A347,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A347=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A347,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A347,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A347,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A347,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A347=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A347,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A347,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A347,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A347,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A347=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A347,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A347,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A347,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A347,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A347=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A347,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A347,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A347,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A347,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A347=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A347,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A347,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A347,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A347,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A347=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A347,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A347,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A347,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A347,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A347=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A347,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A347,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A347,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A347,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A345),\"\",'B.1.b. Operators'!A345),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A345),\"\",'B.1.a. Company groups'!A345)))","v":""},{"$f":"IF(A348=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A348,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A348,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A348=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A348,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A348,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A348,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A348,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A348=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A348,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A348,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A348,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A348,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A348=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A348,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A348,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A348,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A348,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A348=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A348,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A348,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A348,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A348,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A348=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A348,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A348,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A348,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A348,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A348=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A348,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A348,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A348,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A348,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A348=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A348,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A348,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A348,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A348,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A348=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A348,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A348,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A348,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A348,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A346),\"\",'B.1.b. Operators'!A346),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A346),\"\",'B.1.a. Company groups'!A346)))","v":""},{"$f":"IF(A349=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A349,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A349,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A349=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A349,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A349,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A349,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A349,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A349=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A349,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A349,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A349,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A349,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A349=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A349,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A349,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A349,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A349,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A349=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A349,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A349,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A349,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A349,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A349=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A349,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A349,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A349,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A349,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A349=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A349,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A349,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A349,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A349,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A349=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A349,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A349,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A349,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A349,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A349=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A349,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A349,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A349,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A349,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A347),\"\",'B.1.b. Operators'!A347),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A347),\"\",'B.1.a. Company groups'!A347)))","v":""},{"$f":"IF(A350=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A350,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A350,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A350=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A350,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A350,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A350,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A350,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A350=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A350,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A350,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A350,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A350,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A350=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A350,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A350,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A350,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A350,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A350=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A350,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A350,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A350,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A350,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A350=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A350,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A350,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A350,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A350,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A350=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A350,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A350,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A350,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A350,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A350=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A350,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A350,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A350,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A350,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A350=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A350,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A350,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A350,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A350,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A348),\"\",'B.1.b. Operators'!A348),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A348),\"\",'B.1.a. Company groups'!A348)))","v":""},{"$f":"IF(A351=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A351,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A351,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A351=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A351,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A351,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A351,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A351,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A351=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A351,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A351,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A351,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A351,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A351=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A351,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A351,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A351,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A351,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A351=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A351,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A351,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A351,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A351,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A351=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A351,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A351,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A351,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A351,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A351=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A351,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A351,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A351,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A351,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A351=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A351,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A351,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A351,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A351,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A351=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A351,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A351,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A351,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A351,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A349),\"\",'B.1.b. Operators'!A349),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A349),\"\",'B.1.a. Company groups'!A349)))","v":""},{"$f":"IF(A352=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A352,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A352,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A352=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A352,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A352,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A352,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A352,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A352=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A352,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A352,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A352,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A352,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A352=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A352,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A352,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A352,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A352,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A352=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A352,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A352,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A352,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A352,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A352=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A352,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A352,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A352,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A352,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A352=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A352,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A352,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A352,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A352,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A352=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A352,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A352,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A352,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A352,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A352=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A352,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A352,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A352,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A352,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A350),\"\",'B.1.b. Operators'!A350),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A350),\"\",'B.1.a. Company groups'!A350)))","v":""},{"$f":"IF(A353=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A353,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A353,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A353=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A353,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A353,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A353,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A353,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A353=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A353,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A353,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A353,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A353,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A353=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A353,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A353,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A353,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A353,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A353=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A353,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A353,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A353,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A353,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A353=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A353,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A353,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A353,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A353,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A353=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A353,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A353,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A353,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A353,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A353=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A353,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A353,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A353,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A353,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A353=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A353,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A353,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A353,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A353,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A351),\"\",'B.1.b. Operators'!A351),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A351),\"\",'B.1.a. Company groups'!A351)))","v":""},{"$f":"IF(A354=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A354,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A354,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A354=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A354,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A354,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A354,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A354,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A354=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A354,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A354,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A354,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A354,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A354=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A354,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A354,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A354,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A354,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A354=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A354,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A354,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A354,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A354,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A354=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A354,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A354,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A354,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A354,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A354=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A354,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A354,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A354,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A354,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A354=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A354,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A354,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A354,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A354,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A354=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A354,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A354,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A354,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A354,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A352),\"\",'B.1.b. Operators'!A352),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A352),\"\",'B.1.a. Company groups'!A352)))","v":""},{"$f":"IF(A355=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A355,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A355,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A355=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A355,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A355,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A355,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A355,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A355=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A355,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A355,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A355,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A355,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A355=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A355,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A355,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A355,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A355,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A355=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A355,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A355,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A355,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A355,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A355=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A355,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A355,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A355,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A355,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A355=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A355,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A355,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A355,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A355,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A355=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A355,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A355,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A355,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A355,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A355=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A355,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A355,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A355,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A355,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A353),\"\",'B.1.b. Operators'!A353),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A353),\"\",'B.1.a. Company groups'!A353)))","v":""},{"$f":"IF(A356=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A356,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A356,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A356=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A356,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A356,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A356,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A356,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A356=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A356,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A356,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A356,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A356,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A356=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A356,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A356,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A356,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A356,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A356=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A356,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A356,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A356,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A356,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A356=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A356,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A356,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A356,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A356,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A356=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A356,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A356,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A356,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A356,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A356=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A356,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A356,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A356,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A356,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A356=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A356,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A356,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A356,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A356,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A354),\"\",'B.1.b. Operators'!A354),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A354),\"\",'B.1.a. Company groups'!A354)))","v":""},{"$f":"IF(A357=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A357,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A357,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A357=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A357,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A357,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A357,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A357,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A357=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A357,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A357,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A357,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A357,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A357=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A357,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A357,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A357,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A357,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A357=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A357,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A357,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A357,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A357,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A357=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A357,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A357,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A357,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A357,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A357=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A357,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A357,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A357,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A357,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A357=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A357,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A357,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A357,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A357,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A357=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A357,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A357,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A357,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A357,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A355),\"\",'B.1.b. Operators'!A355),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A355),\"\",'B.1.a. Company groups'!A355)))","v":""},{"$f":"IF(A358=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A358,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A358,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A358=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A358,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A358,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A358,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A358,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A358=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A358,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A358,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A358,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A358,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A358=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A358,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A358,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A358,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A358,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A358=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A358,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A358,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A358,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A358,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A358=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A358,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A358,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A358,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A358,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A358=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A358,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A358,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A358,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A358,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A358=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A358,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A358,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A358,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A358,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A358=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A358,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A358,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A358,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A358,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A356),\"\",'B.1.b. Operators'!A356),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A356),\"\",'B.1.a. Company groups'!A356)))","v":""},{"$f":"IF(A359=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A359,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A359,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A359=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A359,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A359,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A359,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A359,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A359=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A359,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A359,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A359,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A359,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A359=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A359,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A359,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A359,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A359,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A359=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A359,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A359,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A359,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A359,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A359=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A359,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A359,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A359,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A359,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A359=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A359,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A359,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A359,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A359,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A359=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A359,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A359,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A359,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A359,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A359=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A359,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A359,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A359,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A359,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A357),\"\",'B.1.b. Operators'!A357),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A357),\"\",'B.1.a. Company groups'!A357)))","v":""},{"$f":"IF(A360=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A360,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A360,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A360=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A360,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A360,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A360,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A360,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A360=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A360,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A360,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A360,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A360,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A360=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A360,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A360,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A360,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A360,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A360=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A360,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A360,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A360,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A360,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A360=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A360,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A360,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A360,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A360,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A360=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A360,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A360,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A360,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A360,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A360=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A360,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A360,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A360,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A360,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A360=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A360,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A360,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A360,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A360,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A358),\"\",'B.1.b. Operators'!A358),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A358),\"\",'B.1.a. Company groups'!A358)))","v":""},{"$f":"IF(A361=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A361,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A361,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A361=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A361,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A361,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A361,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A361,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A361=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A361,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A361,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A361,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A361,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A361=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A361,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A361,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A361,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A361,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A361=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A361,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A361,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A361,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A361,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A361=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A361,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A361,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A361,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A361,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A361=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A361,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A361,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A361,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A361,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A361=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A361,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A361,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A361,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A361,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A361=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A361,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A361,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A361,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A361,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A359),\"\",'B.1.b. Operators'!A359),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A359),\"\",'B.1.a. Company groups'!A359)))","v":""},{"$f":"IF(A362=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A362,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A362,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A362=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A362,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A362,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A362,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A362,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A362=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A362,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A362,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A362,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A362,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A362=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A362,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A362,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A362,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A362,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A362=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A362,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A362,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A362,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A362,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A362=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A362,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A362,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A362,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A362,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A362=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A362,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A362,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A362,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A362,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A362=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A362,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A362,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A362,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A362,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A362=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A362,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A362,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A362,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A362,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A360),\"\",'B.1.b. Operators'!A360),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A360),\"\",'B.1.a. Company groups'!A360)))","v":""},{"$f":"IF(A363=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A363,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A363,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A363=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A363,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A363,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A363,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A363,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A363=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A363,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A363,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A363,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A363,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A363=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A363,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A363,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A363,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A363,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A363=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A363,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A363,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A363,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A363,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A363=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A363,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A363,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A363,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A363,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A363=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A363,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A363,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A363,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A363,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A363=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A363,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A363,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A363,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A363,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A363=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A363,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A363,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A363,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A363,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A361),\"\",'B.1.b. Operators'!A361),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A361),\"\",'B.1.a. Company groups'!A361)))","v":""},{"$f":"IF(A364=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A364,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A364,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A364=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A364,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A364,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A364,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A364,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A364=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A364,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A364,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A364,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A364,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A364=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A364,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A364,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A364,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A364,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A364=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A364,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A364,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A364,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A364,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A364=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A364,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A364,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A364,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A364,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A364=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A364,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A364,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A364,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A364,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A364=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A364,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A364,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A364,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A364,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A364=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A364,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A364,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A364,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A364,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A362),\"\",'B.1.b. Operators'!A362),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A362),\"\",'B.1.a. Company groups'!A362)))","v":""},{"$f":"IF(A365=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A365,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A365,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A365=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A365,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A365,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A365,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A365,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A365=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A365,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A365,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A365,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A365,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A365=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A365,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A365,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A365,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A365,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A365=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A365,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A365,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A365,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A365,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A365=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A365,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A365,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A365,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A365,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A365=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A365,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A365,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A365,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A365,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A365=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A365,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A365,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A365,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A365,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A365=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A365,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A365,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A365,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A365,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A363),\"\",'B.1.b. Operators'!A363),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A363),\"\",'B.1.a. Company groups'!A363)))","v":""},{"$f":"IF(A366=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A366,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A366,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A366=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A366,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A366,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A366,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A366,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A366=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A366,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A366,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A366,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A366,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A366=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A366,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A366,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A366,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A366,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A366=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A366,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A366,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A366,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A366,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A366=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A366,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A366,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A366,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A366,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A366=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A366,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A366,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A366,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A366,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A366=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A366,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A366,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A366,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A366,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A366=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A366,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A366,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A366,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A366,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A364),\"\",'B.1.b. Operators'!A364),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A364),\"\",'B.1.a. Company groups'!A364)))","v":""},{"$f":"IF(A367=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A367,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A367,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A367=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A367,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A367,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A367,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A367,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A367=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A367,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A367,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A367,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A367,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A367=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A367,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A367,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A367,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A367,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A367=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A367,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A367,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A367,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A367,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A367=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A367,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A367,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A367,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A367,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A367=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A367,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A367,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A367,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A367,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A367=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A367,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A367,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A367,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A367,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A367=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A367,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A367,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A367,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A367,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A365),\"\",'B.1.b. Operators'!A365),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A365),\"\",'B.1.a. Company groups'!A365)))","v":""},{"$f":"IF(A368=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A368,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A368,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A368=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A368,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A368,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A368,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A368,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A368=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A368,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A368,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A368,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A368,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A368=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A368,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A368,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A368,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A368,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A368=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A368,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A368,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A368,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A368,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A368=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A368,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A368,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A368,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A368,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A368=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A368,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A368,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A368,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A368,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A368=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A368,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A368,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A368,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A368,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A368=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A368,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A368,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A368,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A368,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A366),\"\",'B.1.b. Operators'!A366),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A366),\"\",'B.1.a. Company groups'!A366)))","v":""},{"$f":"IF(A369=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A369,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A369,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A369=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A369,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A369,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A369,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A369,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A369=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A369,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A369,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A369,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A369,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A369=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A369,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A369,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A369,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A369,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A369=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A369,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A369,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A369,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A369,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A369=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A369,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A369,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A369,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A369,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A369=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A369,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A369,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A369,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A369,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A369=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A369,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A369,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A369,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A369,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A369=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A369,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A369,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A369,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A369,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A367),\"\",'B.1.b. Operators'!A367),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A367),\"\",'B.1.a. Company groups'!A367)))","v":""},{"$f":"IF(A370=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A370,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A370,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A370=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A370,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A370,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A370,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A370,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A370=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A370,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A370,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A370,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A370,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A370=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A370,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A370,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A370,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A370,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A370=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A370,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A370,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A370,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A370,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A370=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A370,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A370,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A370,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A370,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A370=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A370,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A370,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A370,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A370,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A370=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A370,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A370,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A370,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A370,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A370=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A370,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A370,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A370,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A370,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A368),\"\",'B.1.b. Operators'!A368),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A368),\"\",'B.1.a. Company groups'!A368)))","v":""},{"$f":"IF(A371=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A371,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A371,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A371=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A371,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A371,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A371,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A371,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A371=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A371,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A371,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A371,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A371,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A371=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A371,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A371,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A371,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A371,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A371=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A371,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A371,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A371,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A371,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A371=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A371,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A371,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A371,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A371,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A371=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A371,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A371,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A371,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A371,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A371=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A371,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A371,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A371,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A371,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A371=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A371,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A371,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A371,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A371,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A369),\"\",'B.1.b. Operators'!A369),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A369),\"\",'B.1.a. Company groups'!A369)))","v":""},{"$f":"IF(A372=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A372,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A372,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A372=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A372,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A372,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A372,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A372,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A372=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A372,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A372,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A372,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A372,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A372=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A372,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A372,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A372,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A372,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A372=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A372,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A372,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A372,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A372,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A372=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A372,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A372,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A372,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A372,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A372=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A372,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A372,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A372,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A372,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A372=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A372,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A372,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A372,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A372,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A372=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A372,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A372,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A372,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A372,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A370),\"\",'B.1.b. Operators'!A370),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A370),\"\",'B.1.a. Company groups'!A370)))","v":""},{"$f":"IF(A373=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A373,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A373,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A373=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A373,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A373,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A373,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A373,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A373=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A373,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A373,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A373,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A373,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A373=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A373,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A373,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A373,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A373,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A373=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A373,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A373,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A373,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A373,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A373=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A373,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A373,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A373,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A373,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A373=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A373,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A373,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A373,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A373,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A373=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A373,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A373,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A373,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A373,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A373=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A373,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A373,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A373,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A373,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A371),\"\",'B.1.b. Operators'!A371),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A371),\"\",'B.1.a. Company groups'!A371)))","v":""},{"$f":"IF(A374=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A374,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A374,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A374=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A374,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A374,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A374,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A374,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A374=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A374,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A374,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A374,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A374,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A374=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A374,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A374,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A374,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A374,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A374=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A374,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A374,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A374,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A374,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A374=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A374,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A374,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A374,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A374,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A374=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A374,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A374,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A374,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A374,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A374=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A374,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A374,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A374,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A374,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A374=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A374,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A374,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A374,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A374,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A372),\"\",'B.1.b. Operators'!A372),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A372),\"\",'B.1.a. Company groups'!A372)))","v":""},{"$f":"IF(A375=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A375,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A375,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A375=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A375,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A375,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A375,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A375,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A375=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A375,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A375,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A375,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A375,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A375=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A375,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A375,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A375,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A375,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A375=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A375,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A375,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A375,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A375,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A375=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A375,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A375,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A375,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A375,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A375=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A375,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A375,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A375,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A375,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A375=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A375,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A375,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A375,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A375,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A375=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A375,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A375,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A375,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A375,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A373),\"\",'B.1.b. Operators'!A373),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A373),\"\",'B.1.a. Company groups'!A373)))","v":""},{"$f":"IF(A376=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A376,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A376,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A376=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A376,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A376,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A376,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A376,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A376=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A376,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A376,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A376,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A376,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A376=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A376,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A376,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A376,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A376,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A376=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A376,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A376,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A376,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A376,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A376=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A376,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A376,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A376,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A376,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A376=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A376,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A376,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A376,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A376,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A376=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A376,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A376,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A376,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A376,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A376=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A376,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A376,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A376,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A376,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A374),\"\",'B.1.b. Operators'!A374),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A374),\"\",'B.1.a. Company groups'!A374)))","v":""},{"$f":"IF(A377=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A377,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A377,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A377=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A377,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A377,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A377,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A377,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A377=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A377,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A377,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A377,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A377,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A377=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A377,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A377,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A377,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A377,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A377=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A377,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A377,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A377,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A377,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A377=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A377,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A377,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A377,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A377,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A377=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A377,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A377,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A377,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A377,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A377=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A377,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A377,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A377,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A377,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A377=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A377,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A377,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A377,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A377,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A375),\"\",'B.1.b. Operators'!A375),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A375),\"\",'B.1.a. Company groups'!A375)))","v":""},{"$f":"IF(A378=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A378,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A378,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A378=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A378,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A378,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A378,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A378,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A378=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A378,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A378,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A378,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A378,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A378=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A378,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A378,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A378,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A378,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A378=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A378,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A378,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A378,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A378,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A378=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A378,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A378,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A378,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A378,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A378=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A378,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A378,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A378,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A378,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A378=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A378,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A378,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A378,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A378,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A378=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A378,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A378,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A378,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A378,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A376),\"\",'B.1.b. Operators'!A376),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A376),\"\",'B.1.a. Company groups'!A376)))","v":""},{"$f":"IF(A379=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A379,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A379,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A379=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A379,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A379,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A379,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A379,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A379=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A379,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A379,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A379,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A379,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A379=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A379,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A379,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A379,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A379,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A379=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A379,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A379,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A379,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A379,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A379=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A379,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A379,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A379,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A379,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A379=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A379,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A379,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A379,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A379,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A379=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A379,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A379,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A379,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A379,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A379=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A379,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A379,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A379,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A379,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A377),\"\",'B.1.b. Operators'!A377),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A377),\"\",'B.1.a. Company groups'!A377)))","v":""},{"$f":"IF(A380=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A380,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A380,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A380=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A380,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A380,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A380,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A380,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A380=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A380,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A380,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A380,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A380,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A380=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A380,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A380,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A380,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A380,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A380=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A380,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A380,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A380,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A380,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A380=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A380,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A380,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A380,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A380,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A380=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A380,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A380,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A380,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A380,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A380=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A380,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A380,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A380,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A380,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A380=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A380,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A380,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A380,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A380,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A378),\"\",'B.1.b. Operators'!A378),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A378),\"\",'B.1.a. Company groups'!A378)))","v":""},{"$f":"IF(A381=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A381,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A381,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A381=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A381,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A381,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A381,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A381,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A381=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A381,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A381,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A381,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A381,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A381=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A381,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A381,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A381,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A381,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A381=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A381,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A381,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A381,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A381,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A381=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A381,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A381,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A381,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A381,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A381=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A381,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A381,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A381,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A381,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A381=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A381,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A381,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A381,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A381,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A381=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A381,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A381,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A381,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A381,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A379),\"\",'B.1.b. Operators'!A379),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A379),\"\",'B.1.a. Company groups'!A379)))","v":""},{"$f":"IF(A382=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A382,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A382,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A382=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A382,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A382,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A382,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A382,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A382=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A382,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A382,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A382,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A382,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A382=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A382,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A382,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A382,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A382,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A382=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A382,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A382,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A382,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A382,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A382=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A382,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A382,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A382,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A382,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A382=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A382,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A382,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A382,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A382,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A382=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A382,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A382,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A382,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A382,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A382=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A382,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A382,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A382,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A382,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A380),\"\",'B.1.b. Operators'!A380),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A380),\"\",'B.1.a. Company groups'!A380)))","v":""},{"$f":"IF(A383=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A383,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A383,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A383=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A383,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A383,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A383,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A383,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A383=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A383,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A383,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A383,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A383,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A383=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A383,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A383,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A383,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A383,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A383=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A383,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A383,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A383,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A383,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A383=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A383,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A383,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A383,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A383,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A383=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A383,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A383,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A383,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A383,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A383=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A383,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A383,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A383,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A383,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A383=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A383,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A383,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A383,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A383,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A381),\"\",'B.1.b. Operators'!A381),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A381),\"\",'B.1.a. Company groups'!A381)))","v":""},{"$f":"IF(A384=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A384,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A384,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A384=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A384,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A384,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A384,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A384,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A384=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A384,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A384,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A384,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A384,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A384=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A384,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A384,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A384,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A384,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A384=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A384,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A384,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A384,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A384,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A384=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A384,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A384,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A384,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A384,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A384=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A384,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A384,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A384,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A384,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A384=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A384,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A384,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A384,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A384,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A384=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A384,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A384,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A384,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A384,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A382),\"\",'B.1.b. Operators'!A382),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A382),\"\",'B.1.a. Company groups'!A382)))","v":""},{"$f":"IF(A385=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A385,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A385,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A385=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A385,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A385,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A385,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A385,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A385=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A385,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A385,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A385,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A385,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A385=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A385,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A385,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A385,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A385,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A385=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A385,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A385,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A385,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A385,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A385=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A385,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A385,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A385,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A385,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A385=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A385,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A385,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A385,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A385,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A385=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A385,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A385,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A385,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A385,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A385=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A385,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A385,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A385,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A385,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A383),\"\",'B.1.b. Operators'!A383),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A383),\"\",'B.1.a. Company groups'!A383)))","v":""},{"$f":"IF(A386=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A386,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A386,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A386=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A386,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A386,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A386,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A386,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A386=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A386,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A386,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A386,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A386,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A386=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A386,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A386,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A386,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A386,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A386=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A386,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A386,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A386,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A386,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A386=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A386,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A386,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A386,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A386,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A386=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A386,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A386,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A386,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A386,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A386=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A386,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A386,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A386,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A386,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A386=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A386,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A386,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A386,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A386,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A384),\"\",'B.1.b. Operators'!A384),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A384),\"\",'B.1.a. Company groups'!A384)))","v":""},{"$f":"IF(A387=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A387,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A387,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A387=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A387,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A387,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A387,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A387,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A387=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A387,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A387,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A387,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A387,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A387=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A387,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A387,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A387,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A387,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A387=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A387,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A387,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A387,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A387,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A387=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A387,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A387,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A387,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A387,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A387=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A387,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A387,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A387,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A387,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A387=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A387,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A387,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A387,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A387,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A387=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A387,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A387,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A387,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A387,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A385),\"\",'B.1.b. Operators'!A385),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A385),\"\",'B.1.a. Company groups'!A385)))","v":""},{"$f":"IF(A388=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A388,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A388,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A388=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A388,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A388,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A388,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A388,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A388=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A388,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A388,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A388,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A388,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A388=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A388,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A388,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A388,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A388,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A388=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A388,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A388,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A388,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A388,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A388=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A388,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A388,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A388,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A388,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A388=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A388,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A388,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A388,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A388,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A388=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A388,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A388,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A388,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A388,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A388=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A388,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A388,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A388,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A388,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A386),\"\",'B.1.b. Operators'!A386),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A386),\"\",'B.1.a. Company groups'!A386)))","v":""},{"$f":"IF(A389=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A389,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A389,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A389=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A389,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A389,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A389,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A389,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A389=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A389,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A389,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A389,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A389,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A389=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A389,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A389,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A389,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A389,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A389=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A389,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A389,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A389,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A389,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A389=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A389,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A389,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A389,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A389,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A389=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A389,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A389,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A389,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A389,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A389=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A389,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A389,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A389,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A389,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A389=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A389,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A389,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A389,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A389,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A387),\"\",'B.1.b. Operators'!A387),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A387),\"\",'B.1.a. Company groups'!A387)))","v":""},{"$f":"IF(A390=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A390,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A390,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","",{"$f":"IF(A390=\"\",\"\",G390*14.5)","v":""},{"$f":"IF(A390=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A390,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A390,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A390,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A390,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},{"$f":"IF(A390=\"\",\"\",I390*14.5)","v":""},{"$f":"IF(A390=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A390,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A390,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A390,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A390,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A390=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A390,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A390,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A390,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A390,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A390=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A390,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A390,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A390,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A390,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A390=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A390,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A390,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A390,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A390,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A390=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A390,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A390,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A390,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A390,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A390=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A390,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A390,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A390,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A390,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A390=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A390,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A390,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A390,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A390,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A388),\"\",'B.1.b. Operators'!A388),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A388),\"\",'B.1.a. Company groups'!A388)))","v":""},{"$f":"IF(A391=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A391,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A391,'C.1. Investments'!$J$5:$J$1506))))","v":""},{"$f":"IF(A391=\"\",\"\",B391-D391)","v":""},{"$f":"IF(A391=\"\",\"\",F391+H391+J391+L391+N391+P391+R391+T391)","v":""},{"$f":"IF(A391=\"\",\"\",G391+I391+K391+M391+O391+Q391+S391+U391)","v":""},"",{"$f":"IF(A391=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A391,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A391,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A391,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A391,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A391=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A391,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A391,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A391,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A391,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},{"$f":"IF(A391=\"\",\"\",K391*20)","v":""},{"$f":"IF(A391=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A391,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A391,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A391,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A391,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},{"$f":"IF(A391=\"\",\"\",M391*20)","v":""},{"$f":"IF(A391=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A391,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A391,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A391,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A391,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},{"$f":"IF(A391=\"\",\"\",O391*20)","v":""},{"$f":"IF(A391=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A391,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A391,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A391,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A391,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},{"$f":"IF(A391=\"\",\"\",Q391*20)","v":""},{"$f":"IF(A391=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A391,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A391,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A391,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A391,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},{"$f":"IF(A391=\"\",\"\",S391*20)","v":""},{"$f":"IF(A391=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A391,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A391,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A391,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A391,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},{"$f":"IF(A391=\"\",\"\",U391*20)","v":""},{"$f":"IF(A391=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A391,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A391,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A391,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A391,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A389),\"\",'B.1.b. Operators'!A389),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A389),\"\",'B.1.a. Company groups'!A389)))","v":""},{"$f":"IF(A392=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A392,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A392,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A392=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A392,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A392,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A392,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A392,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A392=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A392,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A392,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A392,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A392,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A392=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A392,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A392,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A392,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A392,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A392=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A392,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A392,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A392,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A392,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A392=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A392,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A392,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A392,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A392,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A392=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A392,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A392,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A392,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A392,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A392=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A392,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A392,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A392,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A392,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A392=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A392,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A392,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A392,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A392,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A390),\"\",'B.1.b. Operators'!A390),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A390),\"\",'B.1.a. Company groups'!A390)))","v":""},{"$f":"IF(A393=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A393,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A393,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A393=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A393,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A393,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A393,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A393,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A393=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A393,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A393,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A393,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A393,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A393=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A393,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A393,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A393,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A393,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A393=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A393,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A393,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A393,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A393,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A393=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A393,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A393,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A393,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A393,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A393=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A393,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A393,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A393,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A393,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A393=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A393,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A393,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A393,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A393,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A393=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A393,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A393,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A393,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A393,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A391),\"\",'B.1.b. Operators'!A391),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A391),\"\",'B.1.a. Company groups'!A391)))","v":""},{"$f":"IF(A394=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A394,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A394,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A394=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A394,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A394,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A394,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A394,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A394=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A394,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A394,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A394,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A394,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A394=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A394,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A394,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A394,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A394,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A394=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A394,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A394,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A394,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A394,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A394=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A394,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A394,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A394,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A394,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A394=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A394,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A394,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A394,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A394,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A394=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A394,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A394,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A394,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A394,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A394=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A394,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A394,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A394,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A394,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A392),\"\",'B.1.b. Operators'!A392),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A392),\"\",'B.1.a. Company groups'!A392)))","v":""},{"$f":"IF(A395=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A395,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A395,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A395=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A395,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A395,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A395,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A395,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A395=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A395,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A395,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A395,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A395,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A395=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A395,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A395,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A395,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A395,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A395=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A395,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A395,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A395,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A395,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A395=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A395,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A395,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A395,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A395,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A395=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A395,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A395,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A395,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A395,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A395=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A395,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A395,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A395,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A395,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A395=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A395,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A395,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A395,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A395,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A393),\"\",'B.1.b. Operators'!A393),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A393),\"\",'B.1.a. Company groups'!A393)))","v":""},{"$f":"IF(A396=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A396,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A396,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A396=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A396,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A396,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A396,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A396,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A396=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A396,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A396,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A396,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A396,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A396=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A396,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A396,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A396,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A396,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A396=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A396,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A396,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A396,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A396,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A396=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A396,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A396,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A396,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A396,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A396=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A396,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A396,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A396,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A396,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A396=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A396,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A396,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A396,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A396,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A396=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A396,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A396,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A396,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A396,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A394),\"\",'B.1.b. Operators'!A394),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A394),\"\",'B.1.a. Company groups'!A394)))","v":""},{"$f":"IF(A397=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A397,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A397,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A397=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A397,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A397,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A397,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A397,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A397=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A397,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A397,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A397,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A397,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A397=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A397,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A397,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A397,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A397,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A397=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A397,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A397,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A397,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A397,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A397=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A397,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A397,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A397,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A397,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A397=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A397,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A397,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A397,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A397,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A397=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A397,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A397,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A397,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A397,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A397=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A397,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A397,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A397,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A397,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A395),\"\",'B.1.b. Operators'!A395),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A395),\"\",'B.1.a. Company groups'!A395)))","v":""},{"$f":"IF(A398=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A398,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A398,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A398=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A398,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A398,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A398,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A398,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A398=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A398,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A398,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A398,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A398,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A398=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A398,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A398,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A398,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A398,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A398=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A398,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A398,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A398,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A398,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A398=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A398,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A398,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A398,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A398,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A398=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A398,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A398,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A398,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A398,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A398=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A398,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A398,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A398,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A398,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A398=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A398,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A398,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A398,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A398,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A396),\"\",'B.1.b. Operators'!A396),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A396),\"\",'B.1.a. Company groups'!A396)))","v":""},{"$f":"IF(A399=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A399,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A399,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A399=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A399,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A399,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A399,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A399,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A399=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A399,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A399,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A399,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A399,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A399=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A399,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A399,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A399,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A399,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A399=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A399,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A399,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A399,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A399,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A399=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A399,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A399,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A399,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A399,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A399=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A399,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A399,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A399,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A399,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A399=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A399,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A399,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A399,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A399,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A399=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A399,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A399,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A399,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A399,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A397),\"\",'B.1.b. Operators'!A397),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A397),\"\",'B.1.a. Company groups'!A397)))","v":""},{"$f":"IF(A400=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A400,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A400,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A400=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A400,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A400,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A400,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A400,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A400=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A400,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A400,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A400,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A400,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A400=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A400,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A400,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A400,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A400,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A400=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A400,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A400,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A400,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A400,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A400=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A400,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A400,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A400,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A400,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A400=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A400,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A400,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A400,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A400,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A400=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A400,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A400,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A400,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A400,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A400=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A400,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A400,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A400,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A400,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A398),\"\",'B.1.b. Operators'!A398),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A398),\"\",'B.1.a. Company groups'!A398)))","v":""},{"$f":"IF(A401=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A401,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A401,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A401=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A401,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A401,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A401,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A401,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A401=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A401,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A401,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A401,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A401,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A401=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A401,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A401,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A401,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A401,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A401=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A401,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A401,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A401,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A401,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A401=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A401,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A401,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A401,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A401,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A401=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A401,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A401,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A401,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A401,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A401=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A401,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A401,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A401,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A401,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A401=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A401,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A401,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A401,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A401,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A399),\"\",'B.1.b. Operators'!A399),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A399),\"\",'B.1.a. Company groups'!A399)))","v":""},{"$f":"IF(A402=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A402,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A402,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A402=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A402,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A402,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A402,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A402,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A402=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A402,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A402,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A402,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A402,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A402=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A402,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A402,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A402,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A402,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A402=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A402,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A402,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A402,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A402,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A402=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A402,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A402,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A402,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A402,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A402=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A402,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A402,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A402,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A402,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A402=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A402,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A402,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A402,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A402,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A402=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A402,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A402,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A402,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A402,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A400),\"\",'B.1.b. Operators'!A400),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A400),\"\",'B.1.a. Company groups'!A400)))","v":""},{"$f":"IF(A403=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A403,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A403,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A403=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A403,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A403,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A403,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A403,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A403=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A403,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A403,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A403,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A403,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A403=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A403,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A403,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A403,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A403,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A403=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A403,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A403,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A403,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A403,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A403=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A403,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A403,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A403,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A403,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A403=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A403,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A403,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A403,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A403,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A403=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A403,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A403,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A403,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A403,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A403=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A403,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A403,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A403,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A403,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A401),\"\",'B.1.b. Operators'!A401),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A401),\"\",'B.1.a. Company groups'!A401)))","v":""},{"$f":"IF(A404=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A404,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A404,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A404=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A404,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A404,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A404,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A404,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A404=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A404,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A404,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A404,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A404,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A404=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A404,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A404,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A404,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A404,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A404=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A404,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A404,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A404,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A404,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A404=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A404,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A404,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A404,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A404,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A404=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A404,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A404,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A404,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A404,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A404=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A404,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A404,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A404,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A404,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A404=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A404,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A404,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A404,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A404,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A402),\"\",'B.1.b. Operators'!A402),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A402),\"\",'B.1.a. Company groups'!A402)))","v":""},{"$f":"IF(A405=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A405,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A405,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A405=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A405,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A405,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A405,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A405,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A405=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A405,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A405,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A405,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A405,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A405=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A405,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A405,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A405,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A405,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A405=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A405,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A405,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A405,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A405,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A405=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A405,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A405,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A405,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A405,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A405=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A405,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A405,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A405,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A405,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A405=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A405,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A405,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A405,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A405,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A405=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A405,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A405,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A405,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A405,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A403),\"\",'B.1.b. Operators'!A403),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A403),\"\",'B.1.a. Company groups'!A403)))","v":""},{"$f":"IF(A406=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A406,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A406,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A406=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A406,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A406,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A406,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A406,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A406=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A406,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A406,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A406,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A406,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A406=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A406,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A406,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A406,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A406,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A406=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A406,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A406,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A406,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A406,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A406=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A406,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A406,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A406,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A406,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A406=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A406,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A406,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A406,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A406,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A406=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A406,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A406,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A406,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A406,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A406=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A406,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A406,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A406,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A406,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A404),\"\",'B.1.b. Operators'!A404),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A404),\"\",'B.1.a. Company groups'!A404)))","v":""},{"$f":"IF(A407=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A407,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A407,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A407=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A407,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A407,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A407,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A407,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A407=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A407,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A407,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A407,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A407,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A407=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A407,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A407,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A407,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A407,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A407=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A407,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A407,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A407,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A407,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A407=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A407,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A407,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A407,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A407,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A407=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A407,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A407,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A407,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A407,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A407=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A407,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A407,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A407,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A407,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A407=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A407,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A407,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A407,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A407,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A405),\"\",'B.1.b. Operators'!A405),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A405),\"\",'B.1.a. Company groups'!A405)))","v":""},{"$f":"IF(A408=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A408,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A408,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A408=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A408,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A408,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A408,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A408,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A408=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A408,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A408,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A408,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A408,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A408=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A408,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A408,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A408,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A408,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A408=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A408,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A408,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A408,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A408,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A408=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A408,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A408,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A408,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A408,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A408=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A408,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A408,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A408,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A408,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A408=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A408,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A408,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A408,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A408,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A408=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A408,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A408,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A408,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A408,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A406),\"\",'B.1.b. Operators'!A406),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A406),\"\",'B.1.a. Company groups'!A406)))","v":""},{"$f":"IF(A409=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A409,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A409,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A409=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A409,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A409,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A409,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A409,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A409=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A409,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A409,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A409,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A409,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A409=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A409,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A409,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A409,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A409,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A409=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A409,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A409,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A409,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A409,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A409=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A409,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A409,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A409,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A409,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A409=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A409,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A409,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A409,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A409,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A409=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A409,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A409,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A409,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A409,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A409=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A409,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A409,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A409,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A409,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A407),\"\",'B.1.b. Operators'!A407),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A407),\"\",'B.1.a. Company groups'!A407)))","v":""},{"$f":"IF(A410=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A410,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A410,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A410=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A410,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A410,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A410,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A410,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A410=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A410,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A410,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A410,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A410,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A410=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A410,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A410,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A410,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A410,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A410=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A410,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A410,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A410,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A410,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A410=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A410,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A410,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A410,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A410,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A410=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A410,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A410,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A410,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A410,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A410=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A410,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A410,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A410,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A410,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A410=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A410,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A410,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A410,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A410,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A408),\"\",'B.1.b. Operators'!A408),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A408),\"\",'B.1.a. Company groups'!A408)))","v":""},{"$f":"IF(A411=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A411,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A411,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A411=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A411,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A411,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A411,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A411,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A411=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A411,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A411,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A411,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A411,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A411=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A411,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A411,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A411,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A411,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A411=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A411,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A411,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A411,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A411,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A411=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A411,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A411,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A411,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A411,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A411=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A411,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A411,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A411,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A411,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A411=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A411,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A411,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A411,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A411,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A411=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A411,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A411,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A411,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A411,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A409),\"\",'B.1.b. Operators'!A409),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A409),\"\",'B.1.a. Company groups'!A409)))","v":""},{"$f":"IF(A412=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A412,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A412,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A412=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A412,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A412,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A412,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A412,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A412=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A412,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A412,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A412,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A412,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A412=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A412,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A412,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A412,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A412,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A412=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A412,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A412,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A412,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A412,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A412=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A412,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A412,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A412,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A412,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A412=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A412,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A412,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A412,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A412,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A412=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A412,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A412,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A412,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A412,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A412=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A412,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A412,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A412,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A412,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A410),\"\",'B.1.b. Operators'!A410),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A410),\"\",'B.1.a. Company groups'!A410)))","v":""},{"$f":"IF(A413=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A413,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A413,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A413=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A413,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A413,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A413,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A413,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A413=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A413,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A413,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A413,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A413,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A413=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A413,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A413,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A413,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A413,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A413=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A413,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A413,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A413,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A413,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A413=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A413,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A413,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A413,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A413,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A413=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A413,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A413,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A413,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A413,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A413=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A413,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A413,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A413,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A413,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A413=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A413,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A413,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A413,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A413,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A411),\"\",'B.1.b. Operators'!A411),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A411),\"\",'B.1.a. Company groups'!A411)))","v":""},{"$f":"IF(A414=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A414,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A414,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A414=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A414,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A414,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A414,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A414,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A414=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A414,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A414,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A414,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A414,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A414=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A414,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A414,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A414,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A414,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A414=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A414,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A414,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A414,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A414,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A414=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A414,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A414,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A414,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A414,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A414=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A414,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A414,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A414,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A414,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A414=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A414,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A414,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A414,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A414,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A414=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A414,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A414,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A414,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A414,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A412),\"\",'B.1.b. Operators'!A412),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A412),\"\",'B.1.a. Company groups'!A412)))","v":""},{"$f":"IF(A415=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A415,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A415,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A415=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A415,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A415,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A415,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A415,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A415=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A415,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A415,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A415,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A415,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A415=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A415,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A415,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A415,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A415,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A415=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A415,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A415,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A415,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A415,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A415=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A415,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A415,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A415,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A415,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A415=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A415,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A415,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A415,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A415,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A415=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A415,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A415,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A415,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A415,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A415=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A415,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A415,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A415,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A415,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A413),\"\",'B.1.b. Operators'!A413),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A413),\"\",'B.1.a. Company groups'!A413)))","v":""},{"$f":"IF(A416=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A416,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A416,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A416=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A416,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A416,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A416,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A416,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A416=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A416,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A416,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A416,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A416,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A416=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A416,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A416,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A416,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A416,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A416=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A416,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A416,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A416,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A416,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A416=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A416,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A416,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A416,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A416,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A416=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A416,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A416,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A416,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A416,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A416=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A416,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A416,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A416,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A416,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A416=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A416,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A416,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A416,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A416,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A414),\"\",'B.1.b. Operators'!A414),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A414),\"\",'B.1.a. Company groups'!A414)))","v":""},{"$f":"IF(A417=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A417,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A417,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A417=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A417,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A417,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A417,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A417,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A417=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A417,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A417,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A417,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A417,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A417=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A417,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A417,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A417,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A417,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A417=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A417,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A417,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A417,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A417,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A417=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A417,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A417,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A417,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A417,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A417=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A417,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A417,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A417,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A417,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A417=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A417,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A417,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A417,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A417,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A417=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A417,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A417,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A417,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A417,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A415),\"\",'B.1.b. Operators'!A415),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A415),\"\",'B.1.a. Company groups'!A415)))","v":""},{"$f":"IF(A418=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A418,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A418,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A418=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A418,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A418,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A418,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A418,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A418=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A418,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A418,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A418,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A418,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A418=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A418,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A418,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A418,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A418,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A418=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A418,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A418,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A418,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A418,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A418=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A418,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A418,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A418,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A418,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A418=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A418,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A418,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A418,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A418,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A418=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A418,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A418,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A418,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A418,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A418=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A418,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A418,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A418,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A418,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A416),\"\",'B.1.b. Operators'!A416),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A416),\"\",'B.1.a. Company groups'!A416)))","v":""},{"$f":"IF(A419=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A419,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A419,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A419=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A419,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A419,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A419,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A419,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A419=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A419,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A419,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A419,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A419,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A419=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A419,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A419,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A419,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A419,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A419=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A419,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A419,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A419,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A419,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A419=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A419,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A419,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A419,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A419,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A419=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A419,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A419,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A419,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A419,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A419=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A419,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A419,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A419,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A419,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A419=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A419,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A419,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A419,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A419,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A417),\"\",'B.1.b. Operators'!A417),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A417),\"\",'B.1.a. Company groups'!A417)))","v":""},{"$f":"IF(A420=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A420,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A420,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A420=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A420,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A420,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A420,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A420,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A420=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A420,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A420,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A420,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A420,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A420=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A420,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A420,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A420,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A420,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A420=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A420,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A420,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A420,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A420,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A420=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A420,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A420,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A420,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A420,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A420=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A420,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A420,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A420,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A420,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A420=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A420,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A420,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A420,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A420,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A420=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A420,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A420,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A420,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A420,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A418),\"\",'B.1.b. Operators'!A418),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A418),\"\",'B.1.a. Company groups'!A418)))","v":""},{"$f":"IF(A421=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A421,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A421,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A421=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A421,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A421,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A421,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A421,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A421=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A421,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A421,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A421,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A421,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A421=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A421,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A421,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A421,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A421,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A421=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A421,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A421,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A421,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A421,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A421=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A421,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A421,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A421,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A421,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A421=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A421,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A421,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A421,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A421,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A421=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A421,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A421,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A421,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A421,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A421=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A421,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A421,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A421,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A421,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A419),\"\",'B.1.b. Operators'!A419),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A419),\"\",'B.1.a. Company groups'!A419)))","v":""},{"$f":"IF(A422=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A422,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A422,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A422=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A422,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A422,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A422,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A422,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A422=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A422,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A422,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A422,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A422,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A422=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A422,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A422,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A422,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A422,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A422=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A422,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A422,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A422,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A422,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A422=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A422,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A422,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A422,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A422,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A422=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A422,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A422,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A422,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A422,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A422=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A422,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A422,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A422,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A422,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A422=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A422,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A422,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A422,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A422,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A420),\"\",'B.1.b. Operators'!A420),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A420),\"\",'B.1.a. Company groups'!A420)))","v":""},{"$f":"IF(A423=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A423,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A423,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A423=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A423,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A423,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A423,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A423,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A423=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A423,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A423,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A423,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A423,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A423=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A423,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A423,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A423,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A423,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A423=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A423,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A423,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A423,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A423,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A423=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A423,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A423,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A423,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A423,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A423=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A423,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A423,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A423,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A423,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A423=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A423,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A423,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A423,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A423,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A423=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A423,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A423,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A423,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A423,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A421),\"\",'B.1.b. Operators'!A421),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A421),\"\",'B.1.a. Company groups'!A421)))","v":""},{"$f":"IF(A424=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A424,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A424,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A424=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A424,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A424,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A424,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A424,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A424=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A424,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A424,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A424,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A424,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A424=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A424,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A424,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A424,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A424,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A424=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A424,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A424,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A424,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A424,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A424=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A424,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A424,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A424,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A424,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A424=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A424,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A424,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A424,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A424,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A424=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A424,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A424,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A424,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A424,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A424=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A424,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A424,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A424,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A424,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A422),\"\",'B.1.b. Operators'!A422),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A422),\"\",'B.1.a. Company groups'!A422)))","v":""},{"$f":"IF(A425=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A425,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A425,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A425=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A425,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A425,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A425,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A425,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A425=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A425,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A425,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A425,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A425,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A425=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A425,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A425,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A425,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A425,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A425=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A425,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A425,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A425,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A425,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A425=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A425,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A425,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A425,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A425,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A425=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A425,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A425,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A425,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A425,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A425=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A425,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A425,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A425,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A425,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A425=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A425,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A425,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A425,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A425,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A423),\"\",'B.1.b. Operators'!A423),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A423),\"\",'B.1.a. Company groups'!A423)))","v":""},{"$f":"IF(A426=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A426,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A426,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A426=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A426,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A426,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A426,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A426,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A426=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A426,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A426,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A426,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A426,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A426=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A426,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A426,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A426,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A426,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A426=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A426,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A426,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A426,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A426,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A426=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A426,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A426,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A426,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A426,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A426=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A426,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A426,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A426,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A426,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A426=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A426,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A426,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A426,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A426,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A426=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A426,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A426,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A426,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A426,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A424),\"\",'B.1.b. Operators'!A424),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A424),\"\",'B.1.a. Company groups'!A424)))","v":""},{"$f":"IF(A427=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A427,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A427,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A427=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A427,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A427,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A427,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A427,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A427=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A427,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A427,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A427,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A427,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A427=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A427,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A427,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A427,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A427,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A427=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A427,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A427,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A427,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A427,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A427=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A427,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A427,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A427,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A427,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A427=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A427,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A427,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A427,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A427,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A427=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A427,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A427,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A427,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A427,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A427=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A427,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A427,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A427,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A427,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A425),\"\",'B.1.b. Operators'!A425),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A425),\"\",'B.1.a. Company groups'!A425)))","v":""},{"$f":"IF(A428=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A428,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A428,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A428=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A428,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A428,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A428,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A428,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A428=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A428,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A428,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A428,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A428,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A428=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A428,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A428,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A428,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A428,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A428=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A428,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A428,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A428,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A428,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A428=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A428,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A428,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A428,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A428,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A428=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A428,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A428,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A428,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A428,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A428=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A428,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A428,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A428,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A428,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A428=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A428,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A428,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A428,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A428,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A426),\"\",'B.1.b. Operators'!A426),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A426),\"\",'B.1.a. Company groups'!A426)))","v":""},{"$f":"IF(A429=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A429,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A429,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A429=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A429,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A429,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A429,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A429,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A429=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A429,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A429,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A429,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A429,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A429=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A429,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A429,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A429,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A429,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A429=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A429,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A429,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A429,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A429,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A429=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A429,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A429,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A429,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A429,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A429=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A429,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A429,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A429,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A429,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A429=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A429,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A429,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A429,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A429,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A429=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A429,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A429,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A429,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A429,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A427),\"\",'B.1.b. Operators'!A427),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A427),\"\",'B.1.a. Company groups'!A427)))","v":""},{"$f":"IF(A430=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A430,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A430,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A430=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A430,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A430,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A430,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A430,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A430=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A430,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A430,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A430,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A430,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A430=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A430,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A430,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A430,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A430,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A430=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A430,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A430,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A430,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A430,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A430=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A430,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A430,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A430,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A430,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A430=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A430,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A430,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A430,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A430,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A430=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A430,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A430,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A430,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A430,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A430=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A430,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A430,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A430,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A430,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A428),\"\",'B.1.b. Operators'!A428),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A428),\"\",'B.1.a. Company groups'!A428)))","v":""},{"$f":"IF(A431=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A431,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A431,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A431=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A431,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A431,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A431,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A431,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A431=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A431,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A431,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A431,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A431,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A431=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A431,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A431,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A431,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A431,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A431=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A431,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A431,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A431,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A431,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A431=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A431,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A431,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A431,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A431,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A431=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A431,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A431,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A431,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A431,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A431=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A431,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A431,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A431,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A431,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A431=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A431,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A431,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A431,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A431,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A429),\"\",'B.1.b. Operators'!A429),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A429),\"\",'B.1.a. Company groups'!A429)))","v":""},{"$f":"IF(A432=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A432,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A432,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A432=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A432,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A432,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A432,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A432,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A432=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A432,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A432,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A432,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A432,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A432=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A432,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A432,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A432,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A432,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A432=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A432,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A432,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A432,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A432,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A432=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A432,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A432,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A432,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A432,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A432=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A432,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A432,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A432,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A432,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A432=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A432,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A432,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A432,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A432,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A432=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A432,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A432,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A432,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A432,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A430),\"\",'B.1.b. Operators'!A430),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A430),\"\",'B.1.a. Company groups'!A430)))","v":""},{"$f":"IF(A433=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A433,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A433,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A433=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A433,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A433,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A433,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A433,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A433=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A433,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A433,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A433,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A433,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A433=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A433,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A433,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A433,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A433,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A433=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A433,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A433,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A433,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A433,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A433=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A433,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A433,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A433,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A433,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A433=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A433,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A433,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A433,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A433,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A433=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A433,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A433,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A433,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A433,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A433=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A433,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A433,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A433,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A433,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A431),\"\",'B.1.b. Operators'!A431),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A431),\"\",'B.1.a. Company groups'!A431)))","v":""},{"$f":"IF(A434=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A434,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A434,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A434=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A434,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A434,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A434,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A434,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A434=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A434,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A434,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A434,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A434,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A434=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A434,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A434,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A434,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A434,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A434=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A434,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A434,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A434,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A434,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A434=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A434,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A434,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A434,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A434,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A434=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A434,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A434,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A434,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A434,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A434=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A434,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A434,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A434,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A434,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A434=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A434,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A434,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A434,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A434,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A432),\"\",'B.1.b. Operators'!A432),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A432),\"\",'B.1.a. Company groups'!A432)))","v":""},{"$f":"IF(A435=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A435,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A435,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A435=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A435,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A435,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A435,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A435,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A435=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A435,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A435,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A435,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A435,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A435=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A435,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A435,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A435,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A435,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A435=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A435,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A435,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A435,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A435,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A435=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A435,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A435,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A435,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A435,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A435=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A435,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A435,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A435,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A435,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A435=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A435,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A435,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A435,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A435,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A435=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A435,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A435,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A435,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A435,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A433),\"\",'B.1.b. Operators'!A433),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A433),\"\",'B.1.a. Company groups'!A433)))","v":""},{"$f":"IF(A436=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A436,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A436,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A436=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A436,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A436,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A436,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A436,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A436=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A436,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A436,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A436,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A436,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A436=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A436,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A436,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A436,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A436,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A436=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A436,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A436,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A436,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A436,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A436=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A436,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A436,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A436,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A436,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A436=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A436,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A436,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A436,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A436,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A436=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A436,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A436,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A436,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A436,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A436=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A436,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A436,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A436,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A436,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A434),\"\",'B.1.b. Operators'!A434),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A434),\"\",'B.1.a. Company groups'!A434)))","v":""},{"$f":"IF(A437=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A437,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A437,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A437=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A437,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A437,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A437,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A437,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A437=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A437,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A437,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A437,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A437,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A437=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A437,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A437,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A437,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A437,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A437=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A437,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A437,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A437,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A437,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A437=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A437,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A437,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A437,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A437,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A437=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A437,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A437,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A437,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A437,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A437=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A437,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A437,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A437,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A437,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A437=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A437,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A437,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A437,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A437,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A435),\"\",'B.1.b. Operators'!A435),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A435),\"\",'B.1.a. Company groups'!A435)))","v":""},{"$f":"IF(A438=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A438,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A438,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A438=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A438,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A438,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A438,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A438,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A438=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A438,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A438,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A438,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A438,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A438=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A438,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A438,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A438,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A438,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A438=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A438,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A438,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A438,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A438,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A438=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A438,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A438,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A438,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A438,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A438=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A438,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A438,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A438,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A438,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A438=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A438,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A438,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A438,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A438,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A438=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A438,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A438,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A438,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A438,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A436),\"\",'B.1.b. Operators'!A436),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A436),\"\",'B.1.a. Company groups'!A436)))","v":""},{"$f":"IF(A439=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A439,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A439,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A439=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A439,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A439,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A439,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A439,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A439=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A439,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A439,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A439,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A439,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A439=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A439,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A439,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A439,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A439,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A439=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A439,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A439,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A439,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A439,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A439=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A439,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A439,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A439,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A439,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A439=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A439,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A439,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A439,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A439,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A439=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A439,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A439,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A439,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A439,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A439=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A439,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A439,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A439,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A439,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A437),\"\",'B.1.b. Operators'!A437),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A437),\"\",'B.1.a. Company groups'!A437)))","v":""},{"$f":"IF(A440=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A440,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A440,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A440=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A440,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A440,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A440,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A440,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A440=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A440,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A440,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A440,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A440,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A440=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A440,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A440,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A440,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A440,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A440=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A440,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A440,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A440,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A440,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A440=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A440,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A440,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A440,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A440,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A440=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A440,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A440,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A440,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A440,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A440=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A440,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A440,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A440,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A440,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A440=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A440,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A440,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A440,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A440,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A438),\"\",'B.1.b. Operators'!A438),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A438),\"\",'B.1.a. Company groups'!A438)))","v":""},{"$f":"IF(A441=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A441,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A441,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A441=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A441,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A441,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A441,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A441,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A441=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A441,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A441,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A441,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A441,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A441=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A441,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A441,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A441,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A441,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A441=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A441,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A441,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A441,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A441,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A441=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A441,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A441,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A441,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A441,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A441=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A441,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A441,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A441,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A441,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A441=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A441,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A441,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A441,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A441,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A441=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A441,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A441,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A441,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A441,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A439),\"\",'B.1.b. Operators'!A439),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A439),\"\",'B.1.a. Company groups'!A439)))","v":""},{"$f":"IF(A442=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A442,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A442,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A442=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A442,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A442,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A442,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A442,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A442=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A442,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A442,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A442,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A442,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A442=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A442,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A442,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A442,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A442,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A442=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A442,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A442,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A442,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A442,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A442=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A442,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A442,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A442,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A442,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A442=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A442,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A442,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A442,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A442,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A442=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A442,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A442,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A442,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A442,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A442=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A442,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A442,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A442,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A442,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A440),\"\",'B.1.b. Operators'!A440),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A440),\"\",'B.1.a. Company groups'!A440)))","v":""},{"$f":"IF(A443=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A443,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A443,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A443=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A443,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A443,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A443,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A443,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A443=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A443,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A443,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A443,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A443,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A443=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A443,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A443,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A443,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A443,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A443=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A443,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A443,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A443,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A443,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A443=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A443,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A443,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A443,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A443,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A443=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A443,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A443,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A443,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A443,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A443=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A443,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A443,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A443,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A443,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A443=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A443,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A443,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A443,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A443,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A441),\"\",'B.1.b. Operators'!A441),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A441),\"\",'B.1.a. Company groups'!A441)))","v":""},{"$f":"IF(A444=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A444,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A444,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A444=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A444,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A444,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A444,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A444,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A444=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A444,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A444,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A444,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A444,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A444=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A444,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A444,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A444,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A444,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A444=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A444,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A444,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A444,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A444,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A444=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A444,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A444,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A444,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A444,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A444=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A444,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A444,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A444,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A444,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A444=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A444,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A444,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A444,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A444,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A444=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A444,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A444,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A444,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A444,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A442),\"\",'B.1.b. Operators'!A442),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A442),\"\",'B.1.a. Company groups'!A442)))","v":""},{"$f":"IF(A445=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A445,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A445,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A445=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A445,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A445,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A445,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A445,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A445=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A445,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A445,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A445,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A445,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A445=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A445,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A445,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A445,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A445,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A445=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A445,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A445,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A445,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A445,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A445=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A445,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A445,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A445,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A445,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A445=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A445,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A445,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A445,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A445,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A445=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A445,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A445,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A445,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A445,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A445=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A445,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A445,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A445,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A445,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A443),\"\",'B.1.b. Operators'!A443),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A443),\"\",'B.1.a. Company groups'!A443)))","v":""},{"$f":"IF(A446=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A446,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A446,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A446=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A446,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A446,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A446,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A446,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A446=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A446,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A446,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A446,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A446,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A446=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A446,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A446,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A446,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A446,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A446=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A446,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A446,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A446,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A446,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A446=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A446,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A446,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A446,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A446,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A446=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A446,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A446,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A446,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A446,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A446=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A446,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A446,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A446,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A446,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A446=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A446,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A446,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A446,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A446,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A444),\"\",'B.1.b. Operators'!A444),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A444),\"\",'B.1.a. Company groups'!A444)))","v":""},{"$f":"IF(A447=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A447,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A447,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A447=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A447,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A447,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A447,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A447,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A447=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A447,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A447,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A447,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A447,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A447=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A447,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A447,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A447,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A447,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A447=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A447,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A447,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A447,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A447,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A447=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A447,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A447,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A447,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A447,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A447=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A447,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A447,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A447,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A447,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A447=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A447,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A447,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A447,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A447,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A447=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A447,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A447,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A447,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A447,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A445),\"\",'B.1.b. Operators'!A445),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A445),\"\",'B.1.a. Company groups'!A445)))","v":""},{"$f":"IF(A448=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A448,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A448,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A448=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A448,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A448,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A448,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A448,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A448=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A448,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A448,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A448,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A448,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A448=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A448,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A448,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A448,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A448,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A448=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A448,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A448,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A448,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A448,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A448=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A448,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A448,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A448,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A448,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A448=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A448,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A448,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A448,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A448,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A448=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A448,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A448,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A448,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A448,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A448=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A448,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A448,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A448,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A448,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A446),\"\",'B.1.b. Operators'!A446),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A446),\"\",'B.1.a. Company groups'!A446)))","v":""},{"$f":"IF(A449=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A449,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A449,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A449=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A449,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A449,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A449,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A449,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A449=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A449,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A449,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A449,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A449,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A449=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A449,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A449,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A449,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A449,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A449=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A449,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A449,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A449,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A449,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A449=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A449,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A449,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A449,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A449,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A449=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A449,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A449,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A449,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A449,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A449=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A449,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A449,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A449,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A449,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A449=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A449,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A449,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A449,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A449,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A447),\"\",'B.1.b. Operators'!A447),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A447),\"\",'B.1.a. Company groups'!A447)))","v":""},{"$f":"IF(A450=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A450,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A450,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A450=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A450,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A450,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A450,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A450,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A450=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A450,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A450,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A450,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A450,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A450=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A450,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A450,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A450,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A450,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A450=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A450,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A450,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A450,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A450,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A450=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A450,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A450,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A450,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A450,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A450=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A450,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A450,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A450,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A450,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A450=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A450,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A450,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A450,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A450,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A450=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A450,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A450,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A450,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A450,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A448),\"\",'B.1.b. Operators'!A448),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A448),\"\",'B.1.a. Company groups'!A448)))","v":""},{"$f":"IF(A451=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A451,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A451,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A451=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A451,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A451,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A451,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A451,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A451=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A451,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A451,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A451,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A451,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A451=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A451,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A451,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A451,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A451,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A451=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A451,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A451,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A451,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A451,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A451=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A451,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A451,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A451,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A451,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A451=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A451,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A451,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A451,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A451,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A451=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A451,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A451,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A451,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A451,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A451=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A451,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A451,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A451,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A451,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A449),\"\",'B.1.b. Operators'!A449),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A449),\"\",'B.1.a. Company groups'!A449)))","v":""},{"$f":"IF(A452=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A452,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A452,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A452=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A452,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A452,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A452,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A452,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A452=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A452,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A452,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A452,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A452,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A452=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A452,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A452,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A452,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A452,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A452=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A452,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A452,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A452,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A452,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A452=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A452,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A452,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A452,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A452,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A452=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A452,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A452,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A452,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A452,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A452=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A452,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A452,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A452,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A452,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A452=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A452,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A452,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A452,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A452,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A450),\"\",'B.1.b. Operators'!A450),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A450),\"\",'B.1.a. Company groups'!A450)))","v":""},{"$f":"IF(A453=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A453,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A453,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A453=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A453,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A453,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A453,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A453,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A453=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A453,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A453,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A453,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A453,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A453=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A453,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A453,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A453,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A453,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A453=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A453,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A453,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A453,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A453,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A453=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A453,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A453,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A453,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A453,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A453=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A453,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A453,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A453,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A453,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A453=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A453,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A453,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A453,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A453,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A453=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A453,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A453,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A453,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A453,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A451),\"\",'B.1.b. Operators'!A451),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A451),\"\",'B.1.a. Company groups'!A451)))","v":""},{"$f":"IF(A454=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A454,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A454,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","",{"$f":"IF(A454=\"\",\"\",G454*14.5)","v":""},{"$f":"IF(A454=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A454,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A454,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A454,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A454,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},{"$f":"IF(A454=\"\",\"\",I454*14.5)","v":""},{"$f":"IF(A454=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A454,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A454,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A454,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A454,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A454=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A454,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A454,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A454,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A454,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A454=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A454,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A454,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A454,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A454,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A454=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A454,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A454,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A454,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A454,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A454=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A454,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A454,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A454,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A454,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A454=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A454,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A454,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A454,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A454,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A454=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A454,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A454,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A454,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A454,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A452),\"\",'B.1.b. Operators'!A452),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A452),\"\",'B.1.a. Company groups'!A452)))","v":""},{"$f":"IF(A455=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A455,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A455,'C.1. Investments'!$J$5:$J$1506))))","v":""},{"$f":"IF(A455=\"\",\"\",B455-D455)","v":""},{"$f":"IF(A455=\"\",\"\",F455+H455+J455+L455+N455+P455+R455+T455)","v":""},{"$f":"IF(A455=\"\",\"\",G455+I455+K455+M455+O455+Q455+S455+U455)","v":""},"",{"$f":"IF(A455=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A455,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A455,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A455,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A455,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A455=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A455,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A455,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A455,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A455,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},{"$f":"IF(A455=\"\",\"\",K455*20)","v":""},{"$f":"IF(A455=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A455,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A455,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A455,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A455,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},{"$f":"IF(A455=\"\",\"\",M455*20)","v":""},{"$f":"IF(A455=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A455,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A455,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A455,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A455,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},{"$f":"IF(A455=\"\",\"\",O455*20)","v":""},{"$f":"IF(A455=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A455,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A455,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A455,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A455,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},{"$f":"IF(A455=\"\",\"\",Q455*20)","v":""},{"$f":"IF(A455=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A455,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A455,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A455,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A455,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},{"$f":"IF(A455=\"\",\"\",S455*20)","v":""},{"$f":"IF(A455=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A455,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A455,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A455,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A455,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},{"$f":"IF(A455=\"\",\"\",U455*20)","v":""},{"$f":"IF(A455=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A455,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A455,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A455,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A455,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A453),\"\",'B.1.b. Operators'!A453),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A453),\"\",'B.1.a. Company groups'!A453)))","v":""},{"$f":"IF(A456=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A456,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A456,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A456=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A456,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A456,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A456,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A456,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A456=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A456,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A456,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A456,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A456,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A456=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A456,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A456,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A456,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A456,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A456=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A456,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A456,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A456,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A456,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A456=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A456,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A456,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A456,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A456,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A456=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A456,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A456,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A456,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A456,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A456=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A456,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A456,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A456,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A456,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A456=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A456,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A456,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A456,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A456,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A454),\"\",'B.1.b. Operators'!A454),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A454),\"\",'B.1.a. Company groups'!A454)))","v":""},{"$f":"IF(A457=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A457,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A457,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A457=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A457,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A457,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A457,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A457,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A457=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A457,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A457,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A457,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A457,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A457=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A457,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A457,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A457,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A457,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A457=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A457,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A457,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A457,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A457,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A457=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A457,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A457,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A457,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A457,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A457=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A457,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A457,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A457,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A457,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A457=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A457,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A457,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A457,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A457,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A457=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A457,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A457,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A457,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A457,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A455),\"\",'B.1.b. Operators'!A455),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A455),\"\",'B.1.a. Company groups'!A455)))","v":""},{"$f":"IF(A458=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A458,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A458,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A458=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A458,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A458,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A458,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A458,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A458=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A458,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A458,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A458,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A458,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A458=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A458,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A458,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A458,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A458,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A458=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A458,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A458,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A458,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A458,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A458=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A458,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A458,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A458,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A458,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A458=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A458,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A458,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A458,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A458,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A458=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A458,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A458,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A458,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A458,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A458=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A458,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A458,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A458,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A458,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A456),\"\",'B.1.b. Operators'!A456),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A456),\"\",'B.1.a. Company groups'!A456)))","v":""},{"$f":"IF(A459=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A459,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A459,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A459=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A459,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A459,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A459,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A459,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A459=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A459,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A459,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A459,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A459,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A459=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A459,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A459,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A459,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A459,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A459=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A459,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A459,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A459,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A459,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A459=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A459,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A459,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A459,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A459,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A459=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A459,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A459,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A459,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A459,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A459=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A459,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A459,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A459,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A459,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A459=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A459,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A459,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A459,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A459,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A457),\"\",'B.1.b. Operators'!A457),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A457),\"\",'B.1.a. Company groups'!A457)))","v":""},{"$f":"IF(A460=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A460,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A460,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A460=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A460,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A460,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A460,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A460,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A460=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A460,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A460,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A460,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A460,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A460=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A460,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A460,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A460,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A460,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A460=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A460,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A460,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A460,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A460,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A460=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A460,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A460,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A460,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A460,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A460=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A460,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A460,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A460,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A460,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A460=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A460,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A460,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A460,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A460,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A460=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A460,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A460,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A460,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A460,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A458),\"\",'B.1.b. Operators'!A458),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A458),\"\",'B.1.a. Company groups'!A458)))","v":""},{"$f":"IF(A461=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A461,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A461,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A461=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A461,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A461,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A461,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A461,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A461=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A461,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A461,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A461,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A461,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A461=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A461,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A461,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A461,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A461,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A461=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A461,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A461,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A461,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A461,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A461=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A461,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A461,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A461,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A461,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A461=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A461,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A461,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A461,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A461,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A461=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A461,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A461,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A461,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A461,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A461=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A461,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A461,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A461,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A461,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A459),\"\",'B.1.b. Operators'!A459),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A459),\"\",'B.1.a. Company groups'!A459)))","v":""},{"$f":"IF(A462=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A462,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A462,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A462=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A462,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A462,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A462,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A462,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A462=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A462,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A462,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A462,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A462,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A462=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A462,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A462,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A462,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A462,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A462=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A462,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A462,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A462,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A462,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A462=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A462,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A462,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A462,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A462,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A462=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A462,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A462,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A462,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A462,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A462=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A462,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A462,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A462,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A462,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A462=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A462,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A462,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A462,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A462,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A460),\"\",'B.1.b. Operators'!A460),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A460),\"\",'B.1.a. Company groups'!A460)))","v":""},{"$f":"IF(A463=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A463,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A463,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A463=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A463,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A463,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A463,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A463,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A463=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A463,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A463,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A463,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A463,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A463=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A463,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A463,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A463,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A463,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A463=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A463,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A463,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A463,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A463,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A463=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A463,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A463,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A463,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A463,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A463=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A463,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A463,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A463,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A463,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A463=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A463,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A463,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A463,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A463,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A463=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A463,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A463,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A463,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A463,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A461),\"\",'B.1.b. Operators'!A461),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A461),\"\",'B.1.a. Company groups'!A461)))","v":""},{"$f":"IF(A464=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A464,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A464,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A464=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A464,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A464,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A464,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A464,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A464=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A464,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A464,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A464,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A464,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A464=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A464,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A464,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A464,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A464,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A464=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A464,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A464,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A464,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A464,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A464=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A464,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A464,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A464,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A464,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A464=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A464,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A464,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A464,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A464,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A464=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A464,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A464,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A464,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A464,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A464=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A464,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A464,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A464,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A464,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A462),\"\",'B.1.b. Operators'!A462),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A462),\"\",'B.1.a. Company groups'!A462)))","v":""},{"$f":"IF(A465=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A465,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A465,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A465=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A465,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A465,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A465,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A465,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A465=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A465,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A465,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A465,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A465,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A465=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A465,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A465,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A465,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A465,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A465=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A465,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A465,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A465,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A465,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A465=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A465,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A465,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A465,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A465,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A465=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A465,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A465,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A465,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A465,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A465=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A465,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A465,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A465,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A465,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A465=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A465,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A465,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A465,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A465,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A463),\"\",'B.1.b. Operators'!A463),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A463),\"\",'B.1.a. Company groups'!A463)))","v":""},{"$f":"IF(A466=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A466,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A466,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A466=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A466,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A466,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A466,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A466,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A466=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A466,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A466,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A466,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A466,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A466=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A466,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A466,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A466,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A466,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A466=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A466,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A466,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A466,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A466,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A466=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A466,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A466,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A466,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A466,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A466=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A466,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A466,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A466,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A466,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A466=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A466,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A466,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A466,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A466,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A466=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A466,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A466,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A466,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A466,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A464),\"\",'B.1.b. Operators'!A464),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A464),\"\",'B.1.a. Company groups'!A464)))","v":""},{"$f":"IF(A467=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A467,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A467,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A467=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A467,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A467,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A467,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A467,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A467=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A467,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A467,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A467,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A467,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A467=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A467,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A467,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A467,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A467,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A467=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A467,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A467,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A467,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A467,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A467=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A467,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A467,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A467,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A467,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A467=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A467,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A467,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A467,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A467,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A467=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A467,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A467,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A467,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A467,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A467=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A467,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A467,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A467,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A467,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A465),\"\",'B.1.b. Operators'!A465),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A465),\"\",'B.1.a. Company groups'!A465)))","v":""},{"$f":"IF(A468=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A468,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A468,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A468=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A468,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A468,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A468,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A468,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A468=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A468,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A468,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A468,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A468,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A468=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A468,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A468,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A468,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A468,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A468=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A468,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A468,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A468,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A468,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A468=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A468,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A468,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A468,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A468,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A468=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A468,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A468,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A468,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A468,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A468=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A468,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A468,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A468,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A468,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A468=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A468,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A468,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A468,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A468,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A466),\"\",'B.1.b. Operators'!A466),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A466),\"\",'B.1.a. Company groups'!A466)))","v":""},{"$f":"IF(A469=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A469,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A469,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A469=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A469,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A469,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A469,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A469,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A469=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A469,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A469,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A469,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A469,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A469=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A469,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A469,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A469,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A469,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A469=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A469,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A469,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A469,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A469,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A469=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A469,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A469,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A469,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A469,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A469=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A469,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A469,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A469,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A469,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A469=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A469,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A469,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A469,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A469,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A469=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A469,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A469,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A469,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A469,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A467),\"\",'B.1.b. Operators'!A467),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A467),\"\",'B.1.a. Company groups'!A467)))","v":""},{"$f":"IF(A470=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A470,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A470,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A470=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A470,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A470,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A470,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A470,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A470=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A470,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A470,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A470,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A470,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A470=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A470,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A470,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A470,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A470,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A470=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A470,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A470,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A470,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A470,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A470=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A470,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A470,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A470,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A470,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A470=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A470,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A470,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A470,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A470,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A470=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A470,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A470,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A470,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A470,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A470=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A470,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A470,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A470,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A470,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A468),\"\",'B.1.b. Operators'!A468),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A468),\"\",'B.1.a. Company groups'!A468)))","v":""},{"$f":"IF(A471=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A471,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A471,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A471=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A471,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A471,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A471,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A471,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A471=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A471,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A471,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A471,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A471,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A471=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A471,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A471,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A471,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A471,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A471=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A471,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A471,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A471,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A471,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A471=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A471,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A471,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A471,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A471,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A471=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A471,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A471,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A471,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A471,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A471=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A471,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A471,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A471,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A471,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A471=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A471,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A471,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A471,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A471,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A469),\"\",'B.1.b. Operators'!A469),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A469),\"\",'B.1.a. Company groups'!A469)))","v":""},{"$f":"IF(A472=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A472,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A472,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A472=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A472,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A472,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A472,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A472,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A472=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A472,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A472,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A472,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A472,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A472=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A472,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A472,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A472,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A472,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A472=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A472,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A472,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A472,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A472,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A472=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A472,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A472,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A472,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A472,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A472=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A472,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A472,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A472,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A472,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A472=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A472,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A472,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A472,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A472,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A472=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A472,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A472,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A472,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A472,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A470),\"\",'B.1.b. Operators'!A470),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A470),\"\",'B.1.a. Company groups'!A470)))","v":""},{"$f":"IF(A473=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A473,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A473,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A473=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A473,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A473,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A473,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A473,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A473=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A473,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A473,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A473,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A473,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A473=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A473,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A473,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A473,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A473,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A473=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A473,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A473,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A473,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A473,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A473=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A473,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A473,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A473,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A473,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A473=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A473,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A473,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A473,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A473,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A473=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A473,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A473,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A473,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A473,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A473=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A473,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A473,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A473,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A473,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A471),\"\",'B.1.b. Operators'!A471),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A471),\"\",'B.1.a. Company groups'!A471)))","v":""},{"$f":"IF(A474=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A474,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A474,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A474=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A474,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A474,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A474,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A474,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A474=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A474,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A474,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A474,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A474,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A474=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A474,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A474,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A474,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A474,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A474=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A474,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A474,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A474,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A474,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A474=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A474,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A474,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A474,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A474,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A474=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A474,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A474,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A474,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A474,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A474=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A474,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A474,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A474,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A474,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A474=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A474,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A474,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A474,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A474,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A472),\"\",'B.1.b. Operators'!A472),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A472),\"\",'B.1.a. Company groups'!A472)))","v":""},{"$f":"IF(A475=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A475,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A475,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A475=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A475,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A475,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A475,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A475,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A475=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A475,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A475,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A475,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A475,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A475=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A475,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A475,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A475,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A475,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A475=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A475,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A475,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A475,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A475,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A475=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A475,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A475,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A475,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A475,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A475=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A475,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A475,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A475,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A475,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A475=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A475,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A475,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A475,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A475,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A475=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A475,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A475,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A475,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A475,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A473),\"\",'B.1.b. Operators'!A473),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A473),\"\",'B.1.a. Company groups'!A473)))","v":""},{"$f":"IF(A476=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A476,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A476,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A476=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A476,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A476,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A476,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A476,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A476=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A476,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A476,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A476,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A476,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A476=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A476,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A476,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A476,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A476,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A476=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A476,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A476,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A476,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A476,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A476=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A476,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A476,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A476,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A476,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A476=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A476,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A476,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A476,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A476,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A476=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A476,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A476,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A476,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A476,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A476=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A476,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A476,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A476,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A476,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A474),\"\",'B.1.b. Operators'!A474),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A474),\"\",'B.1.a. Company groups'!A474)))","v":""},{"$f":"IF(A477=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A477,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A477,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A477=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A477,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A477,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A477,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A477,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A477=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A477,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A477,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A477,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A477,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A477=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A477,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A477,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A477,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A477,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A477=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A477,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A477,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A477,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A477,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A477=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A477,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A477,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A477,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A477,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A477=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A477,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A477,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A477,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A477,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A477=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A477,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A477,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A477,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A477,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A477=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A477,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A477,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A477,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A477,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A475),\"\",'B.1.b. Operators'!A475),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A475),\"\",'B.1.a. Company groups'!A475)))","v":""},{"$f":"IF(A478=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A478,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A478,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A478=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A478,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A478,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A478,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A478,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A478=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A478,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A478,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A478,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A478,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A478=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A478,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A478,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A478,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A478,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A478=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A478,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A478,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A478,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A478,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A478=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A478,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A478,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A478,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A478,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A478=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A478,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A478,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A478,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A478,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A478=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A478,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A478,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A478,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A478,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A478=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A478,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A478,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A478,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A478,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A476),\"\",'B.1.b. Operators'!A476),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A476),\"\",'B.1.a. Company groups'!A476)))","v":""},{"$f":"IF(A479=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A479,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A479,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A479=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A479,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A479,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A479,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A479,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A479=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A479,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A479,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A479,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A479,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A479=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A479,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A479,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A479,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A479,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A479=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A479,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A479,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A479,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A479,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A479=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A479,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A479,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A479,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A479,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A479=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A479,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A479,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A479,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A479,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A479=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A479,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A479,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A479,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A479,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A479=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A479,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A479,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A479,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A479,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A477),\"\",'B.1.b. Operators'!A477),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A477),\"\",'B.1.a. Company groups'!A477)))","v":""},{"$f":"IF(A480=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A480,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A480,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A480=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A480,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A480,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A480,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A480,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A480=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A480,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A480,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A480,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A480,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A480=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A480,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A480,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A480,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A480,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A480=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A480,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A480,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A480,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A480,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A480=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A480,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A480,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A480,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A480,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A480=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A480,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A480,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A480,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A480,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A480=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A480,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A480,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A480,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A480,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A480=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A480,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A480,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A480,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A480,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A478),\"\",'B.1.b. Operators'!A478),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A478),\"\",'B.1.a. Company groups'!A478)))","v":""},{"$f":"IF(A481=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A481,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A481,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A481=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A481,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A481,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A481,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A481,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A481=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A481,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A481,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A481,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A481,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A481=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A481,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A481,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A481,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A481,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A481=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A481,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A481,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A481,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A481,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A481=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A481,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A481,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A481,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A481,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A481=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A481,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A481,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A481,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A481,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A481=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A481,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A481,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A481,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A481,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A481=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A481,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A481,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A481,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A481,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A479),\"\",'B.1.b. Operators'!A479),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A479),\"\",'B.1.a. Company groups'!A479)))","v":""},{"$f":"IF(A482=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A482,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A482,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A482=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A482,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A482,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A482,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A482,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A482=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A482,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A482,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A482,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A482,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A482=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A482,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A482,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A482,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A482,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A482=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A482,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A482,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A482,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A482,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A482=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A482,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A482,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A482,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A482,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A482=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A482,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A482,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A482,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A482,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A482=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A482,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A482,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A482,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A482,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A482=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A482,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A482,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A482,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A482,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A480),\"\",'B.1.b. Operators'!A480),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A480),\"\",'B.1.a. Company groups'!A480)))","v":""},{"$f":"IF(A483=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A483,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A483,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A483=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A483,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A483,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A483,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A483,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A483=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A483,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A483,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A483,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A483,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A483=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A483,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A483,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A483,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A483,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A483=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A483,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A483,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A483,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A483,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A483=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A483,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A483,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A483,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A483,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A483=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A483,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A483,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A483,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A483,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A483=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A483,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A483,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A483,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A483,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A483=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A483,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A483,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A483,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A483,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A481),\"\",'B.1.b. Operators'!A481),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A481),\"\",'B.1.a. Company groups'!A481)))","v":""},{"$f":"IF(A484=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A484,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A484,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A484=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A484,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A484,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A484,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A484,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A484=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A484,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A484,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A484,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A484,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A484=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A484,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A484,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A484,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A484,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A484=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A484,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A484,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A484,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A484,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A484=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A484,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A484,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A484,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A484,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A484=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A484,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A484,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A484,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A484,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A484=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A484,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A484,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A484,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A484,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A484=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A484,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A484,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A484,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A484,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A482),\"\",'B.1.b. Operators'!A482),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A482),\"\",'B.1.a. Company groups'!A482)))","v":""},{"$f":"IF(A485=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A485,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A485,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A485=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A485,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A485,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A485,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A485,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A485=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A485,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A485,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A485,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A485,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A485=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A485,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A485,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A485,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A485,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A485=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A485,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A485,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A485,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A485,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A485=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A485,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A485,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A485,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A485,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A485=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A485,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A485,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A485,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A485,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A485=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A485,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A485,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A485,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A485,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A485=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A485,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A485,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A485,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A485,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A483),\"\",'B.1.b. Operators'!A483),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A483),\"\",'B.1.a. Company groups'!A483)))","v":""},{"$f":"IF(A486=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A486,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A486,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A486=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A486,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A486,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A486,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A486,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A486=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A486,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A486,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A486,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A486,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A486=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A486,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A486,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A486,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A486,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A486=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A486,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A486,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A486,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A486,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A486=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A486,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A486,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A486,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A486,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A486=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A486,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A486,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A486,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A486,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A486=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A486,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A486,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A486,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A486,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A486=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A486,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A486,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A486,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A486,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A484),\"\",'B.1.b. Operators'!A484),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A484),\"\",'B.1.a. Company groups'!A484)))","v":""},{"$f":"IF(A487=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A487,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A487,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A487=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A487,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A487,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A487,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A487,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A487=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A487,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A487,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A487,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A487,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A487=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A487,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A487,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A487,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A487,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A487=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A487,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A487,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A487,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A487,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A487=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A487,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A487,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A487,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A487,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A487=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A487,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A487,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A487,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A487,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A487=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A487,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A487,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A487,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A487,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A487=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A487,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A487,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A487,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A487,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A485),\"\",'B.1.b. Operators'!A485),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A485),\"\",'B.1.a. Company groups'!A485)))","v":""},{"$f":"IF(A488=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A488,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A488,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A488=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A488,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A488,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A488,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A488,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A488=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A488,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A488,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A488,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A488,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A488=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A488,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A488,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A488,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A488,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A488=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A488,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A488,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A488,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A488,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A488=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A488,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A488,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A488,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A488,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A488=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A488,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A488,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A488,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A488,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A488=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A488,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A488,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A488,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A488,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A488=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A488,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A488,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A488,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A488,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A486),\"\",'B.1.b. Operators'!A486),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A486),\"\",'B.1.a. Company groups'!A486)))","v":""},{"$f":"IF(A489=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A489,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A489,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A489=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A489,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A489,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A489,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A489,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A489=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A489,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A489,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A489,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A489,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A489=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A489,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A489,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A489,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A489,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A489=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A489,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A489,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A489,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A489,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A489=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A489,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A489,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A489,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A489,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A489=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A489,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A489,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A489,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A489,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A489=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A489,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A489,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A489,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A489,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A489=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A489,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A489,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A489,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A489,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A487),\"\",'B.1.b. Operators'!A487),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A487),\"\",'B.1.a. Company groups'!A487)))","v":""},{"$f":"IF(A490=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A490,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A490,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A490=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A490,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A490,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A490,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A490,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A490=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A490,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A490,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A490,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A490,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A490=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A490,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A490,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A490,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A490,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A490=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A490,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A490,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A490,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A490,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A490=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A490,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A490,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A490,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A490,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A490=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A490,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A490,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A490,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A490,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A490=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A490,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A490,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A490,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A490,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A490=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A490,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A490,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A490,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A490,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A488),\"\",'B.1.b. Operators'!A488),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A488),\"\",'B.1.a. Company groups'!A488)))","v":""},{"$f":"IF(A491=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A491,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A491,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A491=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A491,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A491,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A491,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A491,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A491=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A491,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A491,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A491,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A491,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A491=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A491,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A491,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A491,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A491,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A491=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A491,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A491,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A491,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A491,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A491=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A491,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A491,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A491,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A491,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A491=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A491,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A491,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A491,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A491,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A491=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A491,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A491,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A491,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A491,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A491=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A491,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A491,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A491,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A491,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A489),\"\",'B.1.b. Operators'!A489),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A489),\"\",'B.1.a. Company groups'!A489)))","v":""},{"$f":"IF(A492=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A492,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A492,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A492=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A492,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A492,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A492,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A492,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A492=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A492,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A492,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A492,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A492,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A492=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A492,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A492,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A492,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A492,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A492=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A492,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A492,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A492,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A492,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A492=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A492,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A492,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A492,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A492,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A492=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A492,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A492,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A492,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A492,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A492=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A492,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A492,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A492,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A492,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A492=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A492,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A492,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A492,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A492,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A490),\"\",'B.1.b. Operators'!A490),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A490),\"\",'B.1.a. Company groups'!A490)))","v":""},{"$f":"IF(A493=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A493,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A493,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A493=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A493,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A493,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A493,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A493,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A493=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A493,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A493,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A493,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A493,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A493=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A493,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A493,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A493,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A493,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A493=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A493,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A493,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A493,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A493,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A493=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A493,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A493,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A493,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A493,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A493=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A493,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A493,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A493,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A493,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A493=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A493,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A493,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A493,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A493,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A493=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A493,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A493,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A493,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A493,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A491),\"\",'B.1.b. Operators'!A491),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A491),\"\",'B.1.a. Company groups'!A491)))","v":""},{"$f":"IF(A494=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A494,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A494,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A494=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A494,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A494,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A494,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A494,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A494=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A494,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A494,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A494,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A494,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A494=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A494,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A494,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A494,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A494,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A494=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A494,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A494,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A494,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A494,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A494=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A494,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A494,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A494,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A494,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A494=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A494,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A494,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A494,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A494,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A494=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A494,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A494,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A494,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A494,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A494=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A494,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A494,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A494,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A494,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A492),\"\",'B.1.b. Operators'!A492),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A492),\"\",'B.1.a. Company groups'!A492)))","v":""},{"$f":"IF(A495=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A495,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A495,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A495=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A495,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A495,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A495,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A495,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A495=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A495,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A495,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A495,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A495,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A495=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A495,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A495,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A495,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A495,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A495=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A495,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A495,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A495,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A495,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A495=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A495,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A495,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A495,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A495,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A495=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A495,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A495,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A495,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A495,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A495=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A495,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A495,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A495,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A495,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A495=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A495,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A495,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A495,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A495,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A493),\"\",'B.1.b. Operators'!A493),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A493),\"\",'B.1.a. Company groups'!A493)))","v":""},{"$f":"IF(A496=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A496,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A496,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A496=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A496,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A496,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A496,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A496,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A496=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A496,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A496,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A496,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A496,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A496=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A496,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A496,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A496,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A496,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A496=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A496,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A496,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A496,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A496,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A496=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A496,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A496,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A496,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A496,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A496=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A496,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A496,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A496,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A496,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A496=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A496,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A496,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A496,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A496,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A496=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A496,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A496,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A496,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A496,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A494),\"\",'B.1.b. Operators'!A494),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A494),\"\",'B.1.a. Company groups'!A494)))","v":""},{"$f":"IF(A497=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A497,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A497,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A497=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A497,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A497,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A497,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A497,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A497=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A497,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A497,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A497,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A497,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A497=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A497,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A497,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A497,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A497,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A497=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A497,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A497,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A497,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A497,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A497=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A497,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A497,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A497,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A497,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A497=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A497,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A497,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A497,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A497,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A497=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A497,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A497,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A497,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A497,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A497=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A497,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A497,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A497,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A497,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A495),\"\",'B.1.b. Operators'!A495),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A495),\"\",'B.1.a. Company groups'!A495)))","v":""},{"$f":"IF(A498=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A498,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A498,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A498=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A498,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A498,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A498,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A498,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A498=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A498,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A498,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A498,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A498,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A498=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A498,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A498,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A498,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A498,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A498=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A498,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A498,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A498,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A498,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A498=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A498,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A498,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A498,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A498,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A498=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A498,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A498,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A498,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A498,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A498=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A498,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A498,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A498,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A498,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A498=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A498,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A498,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A498,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A498,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A496),\"\",'B.1.b. Operators'!A496),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A496),\"\",'B.1.a. Company groups'!A496)))","v":""},{"$f":"IF(A499=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A499,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A499,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A499=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A499,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A499,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A499,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A499,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A499=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A499,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A499,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A499,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A499,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A499=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A499,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A499,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A499,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A499,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A499=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A499,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A499,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A499,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A499,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A499=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A499,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A499,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A499,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A499,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A499=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A499,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A499,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A499,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A499,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A499=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A499,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A499,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A499,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A499,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A499=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A499,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A499,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A499,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A499,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A497),\"\",'B.1.b. Operators'!A497),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A497),\"\",'B.1.a. Company groups'!A497)))","v":""},{"$f":"IF(A500=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A500,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A500,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A500=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A500,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A500,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A500,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A500,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A500=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A500,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A500,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A500,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A500,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A500=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A500,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A500,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A500,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A500,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A500=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A500,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A500,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A500,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A500,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A500=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A500,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A500,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A500,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A500,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A500=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A500,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A500,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A500,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A500,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A500=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A500,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A500,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A500,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A500,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A500=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A500,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A500,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A500,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A500,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A498),\"\",'B.1.b. Operators'!A498),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A498),\"\",'B.1.a. Company groups'!A498)))","v":""},{"$f":"IF(A501=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A501,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A501,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A501=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A501,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A501,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A501,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A501,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A501=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A501,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A501,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A501,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A501,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A501=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A501,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A501,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A501,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A501,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A501=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A501,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A501,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A501,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A501,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A501=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A501,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A501,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A501,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A501,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A501=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A501,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A501,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A501,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A501,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A501=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A501,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A501,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A501,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A501,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A501=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A501,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A501,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A501,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A501,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A499),\"\",'B.1.b. Operators'!A499),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A499),\"\",'B.1.a. Company groups'!A499)))","v":""},{"$f":"IF(A502=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A502,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A502,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A502=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A502,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A502,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A502,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A502,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A502=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A502,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A502,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A502,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A502,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A502=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A502,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A502,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A502,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A502,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A502=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A502,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A502,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A502,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A502,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A502=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A502,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A502,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A502,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A502,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A502=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A502,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A502,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A502,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A502,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A502=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A502,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A502,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A502,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A502,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A502=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A502,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A502,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A502,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A502,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A500),\"\",'B.1.b. Operators'!A500),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A500),\"\",'B.1.a. Company groups'!A500)))","v":""},{"$f":"IF(A503=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A503,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A503,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A503=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A503,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A503,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A503,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A503,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A503=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A503,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A503,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A503,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A503,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A503=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A503,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A503,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A503,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A503,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A503=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A503,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A503,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A503,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A503,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A503=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A503,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A503,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A503,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A503,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A503=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A503,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A503,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A503,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A503,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A503=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A503,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A503,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A503,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A503,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A503=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A503,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A503,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A503,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A503,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A501),\"\",'B.1.b. Operators'!A501),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A501),\"\",'B.1.a. Company groups'!A501)))","v":""},{"$f":"IF(A504=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A504,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A504,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A504=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A504,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A504,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A504,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A504,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A504=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A504,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A504,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A504,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A504,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A504=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A504,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A504,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A504,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A504,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A504=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A504,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A504,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A504,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A504,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A504=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A504,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A504,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A504,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A504,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A504=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A504,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A504,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A504,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A504,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A504=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A504,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A504,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A504,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A504,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A504=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A504,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A504,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A504,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A504,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]
[{"$f":"IF($A$1=$W$1,IF(ISBLANK('B.1.b. Operators'!A502),\"\",'B.1.b. Operators'!A502),IF($A$1=$W$2,IF(ISBLANK('B.1.a. Company groups'!A502),\"\",'B.1.a. Company groups'!A502)))","v":""},{"$f":"IF(A505=\"\",\"\",IF($A$1=$W$1,SUMIF('C.1. Investments'!$B$5:$B$1506,A505,'C.1. Investments'!$J$5:$J$1506),IF($A$1=$W$2,SUMIF('C.1. Investments'!$C$5:$C$1506,A505,'C.1. Investments'!$J$5:$J$1506))))","v":""},"","","","",{"$f":"IF(A505=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A505,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A505,'B.3.1. Allocation based on VE'!$N$6:$N$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A505,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A505,'B.3.1. Allocation based on VE'!$N$6:$N$506))))","v":""},"",{"$f":"IF(A505=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A505,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A505,'B.3.1. Allocation based on VE'!$O$6:$O$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A505,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A505,'B.3.1. Allocation based on VE'!$O$6:$O$506))))","v":""},"",{"$f":"IF(A505=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A505,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A505,'B.3.1. Allocation based on VE'!$P$6:$P$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A505,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A505,'B.3.1. Allocation based on VE'!$P$6:$P$506))))","v":""},"",{"$f":"IF(A505=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A505,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A505,'B.3.1. Allocation based on VE'!$Q$6:$Q$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A505,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A505,'B.3.1. Allocation based on VE'!$Q$6:$Q$506))))","v":""},"",{"$f":"IF(A505=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A505,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A505,'B.3.1. Allocation based on VE'!$R$6:$R$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A505,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A505,'B.3.1. Allocation based on VE'!$R$6:$R$506))))","v":""},"",{"$f":"IF(A505=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A505,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A505,'B.3.1. Allocation based on VE'!$S$6:$S$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A505,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A505,'B.3.1. Allocation based on VE'!$S$6:$S$506))))","v":""},"",{"$f":"IF(A505=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A505,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A505,'B.3.1. Allocation based on VE'!$T$6:$T$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A505,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A505,'B.3.1. Allocation based on VE'!$T$6:$T$506))))","v":""},"",{"$f":"IF(A505=\"\",\"\",IF($A$1=$W$1,SUMIF('B.3.2. Allocation based on BM'!$D$6:$D$506,A505,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$D$6:$D$506,A505,'B.3.1. Allocation based on VE'!$U$6:$U$506),IF($A$1=$W$2,SUMIF('B.3.2. Allocation based on BM'!$E$6:$E$506,A505,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$E$6:$E$506,A505,'B.3.1. Allocation based on VE'!$U$6:$U$506))))","v":""}]

{"sheet":"C.4.1. Non-transferable","index":11,"n_rows":505,"n_cols":23,"rows_kept":505,"merged":[[0,0,0,2],[0,5,1,6],[0,7,0,22],[1,0,3,0],[1,1,3,1],[1,2,3,2],[1,3,3,3],[1,4,3,4],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[1,17,1,18],[1,19,1,20],[1,21,1,22]]}
["Make use of non-transferable allowances?",null,null,"No",null,"Actual transitional free allocation\n(2013-2020)",null,"Actual transitional free allocation"]
["Installation number","Installation name","Permit number","Operator","Company group",null,null,2013,null,2014,null,2015,null,2016,null,2017,null,2018,null,2019,null,2020]
[{"$nulls":5},"Tranferable","Non-transferable","Tranferable","Non-transferable","Tranferable","Non-transferable","Tranferable","Non-transferable","Tranferable","Non-transferable","Tranferable","Non-transferable","Tranferable","Non-transferable","Tranferable","Non-transferable","Tranferable","Non-transferable"]
[{"$nulls":5},{"$f":"SUM(F5:F505)","v":0},{"$f":"SUM(G5:G505)","v":0},{"$f":"SUM(H5:H505)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(ISBLANK(A5),\"\",LOOKUP(A5,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A5),\"\",LOOKUP(A5,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A5),\"\",LOOKUP(A5,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A5),\"\",LOOKUP(A5,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A5),\"\",H5+J5+L5+N5+P5+R5+T5+V5)","v":""},{"$f":"IF(ISBLANK(A5),\"\",I5+K5+M5+O5+Q5+S5+U5+W5)","v":""},{"$f":"IF(ISBLANK(A5),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A5,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A5,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I5)","v":""},null,{"$f":"IF(ISBLANK(A5),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A5,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A5,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K5)","v":""},null,{"$f":"IF(ISBLANK(A5),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A5,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A5,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M5)","v":""},null,{"$f":"IF(ISBLANK(A5),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A5,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A5,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O5)","v":""},null,{"$f":"IF(ISBLANK(A5),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A5,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A5,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q5)","v":""},null,{"$f":"IF(ISBLANK(A5),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A5,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A5,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S5)","v":""},null,{"$f":"IF(ISBLANK(A5),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A5,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A5,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U5)","v":""},null,{"$f":"IF(ISBLANK(A5),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A5,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A5,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W5)","v":""}]
[null,{"$f":"IF(ISBLANK(A6),\"\",LOOKUP(A6,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A6),\"\",LOOKUP(A6,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A6),\"\",LOOKUP(A6,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A6),\"\",LOOKUP(A6,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A6),\"\",H6+J6+L6+N6+P6+R6+T6+V6)","v":""},{"$f":"IF(ISBLANK(A6),\"\",I6+K6+M6+O6+Q6+S6+U6+W6)","v":""},{"$f":"IF(ISBLANK(A6),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A6,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A6,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I6)","v":""},null,{"$f":"IF(ISBLANK(A6),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A6,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A6,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K6)","v":""},null,{"$f":"IF(ISBLANK(A6),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A6,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A6,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M6)","v":""},null,{"$f":"IF(ISBLANK(A6),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A6,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A6,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O6)","v":""},null,{"$f":"IF(ISBLANK(A6),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A6,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A6,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q6)","v":""},null,{"$f":"IF(ISBLANK(A6),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A6,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A6,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S6)","v":""},null,{"$f":"IF(ISBLANK(A6),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A6,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A6,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U6)","v":""},null,{"$f":"IF(ISBLANK(A6),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A6,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A6,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W6)","v":""}]
[null,{"$f":"IF(ISBLANK(A7),\"\",LOOKUP(A7,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A7),\"\",LOOKUP(A7,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A7),\"\",LOOKUP(A7,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A7),\"\",LOOKUP(A7,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A7),\"\",H7+J7+L7+N7+P7+R7+T7+V7)","v":""},{"$f":"IF(ISBLANK(A7),\"\",I7+K7+M7+O7+Q7+S7+U7+W7)","v":""},{"$f":"IF(ISBLANK(A7),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A7,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A7,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I7)","v":""},null,{"$f":"IF(ISBLANK(A7),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A7,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A7,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K7)","v":""},null,{"$f":"IF(ISBLANK(A7),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A7,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A7,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M7)","v":""},null,{"$f":"IF(ISBLANK(A7),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A7,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A7,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O7)","v":""},null,{"$f":"IF(ISBLANK(A7),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A7,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A7,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q7)","v":""},null,{"$f":"IF(ISBLANK(A7),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A7,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A7,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S7)","v":""},null,{"$f":"IF(ISBLANK(A7),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A7,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A7,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U7)","v":""},null,{"$f":"IF(ISBLANK(A7),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A7,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A7,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W7)","v":""}]
[null,{"$f":"IF(ISBLANK(A8),\"\",LOOKUP(A8,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A8),\"\",LOOKUP(A8,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A8),\"\",LOOKUP(A8,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A8),\"\",LOOKUP(A8,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A8),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A8,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A8,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I8)","v":""},null,{"$f":"IF(ISBLANK(A8),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A8,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A8,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K8)","v":""},null,{"$f":"IF(ISBLANK(A8),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A8,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A8,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M8)","v":""},null,{"$f":"IF(ISBLANK(A8),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A8,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A8,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O8)","v":""},null,{"$f":"IF(ISBLANK(A8),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A8,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A8,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q8)","v":""},null,{"$f":"IF(ISBLANK(A8),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A8,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A8,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S8)","v":""},null,{"$f":"IF(ISBLANK(A8),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A8,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A8,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U8)","v":""},null,{"$f":"IF(ISBLANK(A8),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A8,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A8,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W8)","v":""}]
[null,{"$f":"IF(ISBLANK(A9),\"\",LOOKUP(A9,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A9),\"\",LOOKUP(A9,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A9),\"\",LOOKUP(A9,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A9),\"\",LOOKUP(A9,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A9),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A9,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A9,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I9)","v":""},null,{"$f":"IF(ISBLANK(A9),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A9,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A9,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K9)","v":""},null,{"$f":"IF(ISBLANK(A9),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A9,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A9,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M9)","v":""},null,{"$f":"IF(ISBLANK(A9),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A9,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A9,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O9)","v":""},null,{"$f":"IF(ISBLANK(A9),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A9,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A9,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q9)","v":""},null,{"$f":"IF(ISBLANK(A9),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A9,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A9,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S9)","v":""},null,{"$f":"IF(ISBLANK(A9),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A9,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A9,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U9)","v":""},null,{"$f":"IF(ISBLANK(A9),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A9,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A9,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W9)","v":""}]
[null,{"$f":"IF(ISBLANK(A10),\"\",LOOKUP(A10,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A10),\"\",LOOKUP(A10,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A10),\"\",LOOKUP(A10,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A10),\"\",LOOKUP(A10,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A10),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A10,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A10,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I10)","v":""},null,{"$f":"IF(ISBLANK(A10),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A10,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A10,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K10)","v":""},null,{"$f":"IF(ISBLANK(A10),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A10,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A10,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M10)","v":""},null,{"$f":"IF(ISBLANK(A10),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A10,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A10,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O10)","v":""},null,{"$f":"IF(ISBLANK(A10),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A10,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A10,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q10)","v":""},null,{"$f":"IF(ISBLANK(A10),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A10,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A10,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S10)","v":""},null,{"$f":"IF(ISBLANK(A10),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A10,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A10,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U10)","v":""},null,{"$f":"IF(ISBLANK(A10),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A10,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A10,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W10)","v":""}]
[null,{"$f":"IF(ISBLANK(A11),\"\",LOOKUP(A11,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A11),\"\",LOOKUP(A11,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A11),\"\",LOOKUP(A11,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A11),\"\",LOOKUP(A11,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A11),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A11,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A11,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I11)","v":""},null,{"$f":"IF(ISBLANK(A11),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A11,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A11,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K11)","v":""},null,{"$f":"IF(ISBLANK(A11),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A11,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A11,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M11)","v":""},null,{"$f":"IF(ISBLANK(A11),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A11,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A11,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O11)","v":""},null,{"$f":"IF(ISBLANK(A11),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A11,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A11,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q11)","v":""},null,{"$f":"IF(ISBLANK(A11),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A11,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A11,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S11)","v":""},null,{"$f":"IF(ISBLANK(A11),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A11,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A11,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U11)","v":""},null,{"$f":"IF(ISBLANK(A11),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A11,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A11,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W11)","v":""}]
[null,{"$f":"IF(ISBLANK(A12),\"\",LOOKUP(A12,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A12),\"\",LOOKUP(A12,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A12),\"\",LOOKUP(A12,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A12),\"\",LOOKUP(A12,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A12),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A12,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A12,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I12)","v":""},null,{"$f":"IF(ISBLANK(A12),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A12,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A12,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K12)","v":""},null,{"$f":"IF(ISBLANK(A12),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A12,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A12,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M12)","v":""},null,{"$f":"IF(ISBLANK(A12),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A12,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A12,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O12)","v":""},null,{"$f":"IF(ISBLANK(A12),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A12,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A12,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q12)","v":""},null,{"$f":"IF(ISBLANK(A12),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A12,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A12,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S12)","v":""},null,{"$f":"IF(ISBLANK(A12),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A12,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A12,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U12)","v":""},null,{"$f":"IF(ISBLANK(A12),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A12,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A12,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W12)","v":""}]
[null,{"$f":"IF(ISBLANK(A13),\"\",LOOKUP(A13,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A13),\"\",LOOKUP(A13,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A13),\"\",LOOKUP(A13,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A13),\"\",LOOKUP(A13,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A13),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A13,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A13,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I13)","v":""},null,{"$f":"IF(ISBLANK(A13),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A13,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A13,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K13)","v":""},null,{"$f":"IF(ISBLANK(A13),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A13,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A13,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M13)","v":""},null,{"$f":"IF(ISBLANK(A13),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A13,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A13,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O13)","v":""},null,{"$f":"IF(ISBLANK(A13),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A13,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A13,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q13)","v":""},null,{"$f":"IF(ISBLANK(A13),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A13,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A13,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S13)","v":""},null,{"$f":"IF(ISBLANK(A13),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A13,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A13,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U13)","v":""},null,{"$f":"IF(ISBLANK(A13),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A13,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A13,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W13)","v":""}]
[null,{"$f":"IF(ISBLANK(A14),\"\",LOOKUP(A14,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A14),\"\",LOOKUP(A14,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A14),\"\",LOOKUP(A14,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A14),\"\",LOOKUP(A14,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A14),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A14,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A14,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I14)","v":""},null,{"$f":"IF(ISBLANK(A14),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A14,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A14,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K14)","v":""},null,{"$f":"IF(ISBLANK(A14),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A14,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A14,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M14)","v":""},null,{"$f":"IF(ISBLANK(A14),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A14,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A14,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O14)","v":""},null,{"$f":"IF(ISBLANK(A14),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A14,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A14,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q14)","v":""},null,{"$f":"IF(ISBLANK(A14),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A14,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A14,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S14)","v":""},null,{"$f":"IF(ISBLANK(A14),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A14,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A14,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U14)","v":""},null,{"$f":"IF(ISBLANK(A14),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A14,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A14,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W14)","v":""}]
[null,{"$f":"IF(ISBLANK(A15),\"\",LOOKUP(A15,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A15),\"\",LOOKUP(A15,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A15),\"\",LOOKUP(A15,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A15),\"\",LOOKUP(A15,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A15),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A15,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A15,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I15)","v":""},null,{"$f":"IF(ISBLANK(A15),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A15,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A15,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K15)","v":""},null,{"$f":"IF(ISBLANK(A15),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A15,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A15,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M15)","v":""},null,{"$f":"IF(ISBLANK(A15),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A15,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A15,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O15)","v":""},null,{"$f":"IF(ISBLANK(A15),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A15,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A15,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q15)","v":""},null,{"$f":"IF(ISBLANK(A15),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A15,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A15,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S15)","v":""},null,{"$f":"IF(ISBLANK(A15),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A15,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A15,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U15)","v":""},null,{"$f":"IF(ISBLANK(A15),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A15,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A15,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W15)","v":""}]
[null,{"$f":"IF(ISBLANK(A16),\"\",LOOKUP(A16,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A16),\"\",LOOKUP(A16,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A16),\"\",LOOKUP(A16,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A16),\"\",LOOKUP(A16,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A16),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A16,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A16,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I16)","v":""},null,{"$f":"IF(ISBLANK(A16),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A16,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A16,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K16)","v":""},null,{"$f":"IF(ISBLANK(A16),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A16,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A16,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M16)","v":""},null,{"$f":"IF(ISBLANK(A16),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A16,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A16,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O16)","v":""},null,{"$f":"IF(ISBLANK(A16),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A16,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A16,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q16)","v":""},null,{"$f":"IF(ISBLANK(A16),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A16,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A16,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S16)","v":""},null,{"$f":"IF(ISBLANK(A16),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A16,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A16,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U16)","v":""},null,{"$f":"IF(ISBLANK(A16),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A16,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A16,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W16)","v":""}]
[null,{"$f":"IF(ISBLANK(A17),\"\",LOOKUP(A17,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A17),\"\",LOOKUP(A17,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A17),\"\",LOOKUP(A17,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A17),\"\",LOOKUP(A17,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A17),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A17,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A17,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I17)","v":""},null,{"$f":"IF(ISBLANK(A17),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A17,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A17,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K17)","v":""},null,{"$f":"IF(ISBLANK(A17),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A17,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A17,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M17)","v":""},null,{"$f":"IF(ISBLANK(A17),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A17,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A17,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O17)","v":""},null,{"$f":"IF(ISBLANK(A17),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A17,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A17,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q17)","v":""},null,{"$f":"IF(ISBLANK(A17),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A17,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A17,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S17)","v":""},null,{"$f":"IF(ISBLANK(A17),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A17,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A17,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U17)","v":""},null,{"$f":"IF(ISBLANK(A17),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A17,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A17,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W17)","v":""}]
[null,{"$f":"IF(ISBLANK(A18),\"\",LOOKUP(A18,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A18),\"\",LOOKUP(A18,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A18),\"\",LOOKUP(A18,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A18),\"\",LOOKUP(A18,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A18),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A18,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A18,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I18)","v":""},null,{"$f":"IF(ISBLANK(A18),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A18,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A18,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K18)","v":""},null,{"$f":"IF(ISBLANK(A18),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A18,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A18,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M18)","v":""},null,{"$f":"IF(ISBLANK(A18),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A18,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A18,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O18)","v":""},null,{"$f":"IF(ISBLANK(A18),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A18,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A18,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q18)","v":""},null,{"$f":"IF(ISBLANK(A18),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A18,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A18,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S18)","v":""},null,{"$f":"IF(ISBLANK(A18),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A18,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A18,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U18)","v":""},null,{"$f":"IF(ISBLANK(A18),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A18,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A18,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W18)","v":""}]
[null,{"$f":"IF(ISBLANK(A19),\"\",LOOKUP(A19,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A19),\"\",LOOKUP(A19,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A19),\"\",LOOKUP(A19,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A19),\"\",LOOKUP(A19,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A19),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A19,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A19,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I19)","v":""},null,{"$f":"IF(ISBLANK(A19),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A19,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A19,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K19)","v":""},null,{"$f":"IF(ISBLANK(A19),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A19,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A19,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M19)","v":""},null,{"$f":"IF(ISBLANK(A19),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A19,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A19,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O19)","v":""},null,{"$f":"IF(ISBLANK(A19),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A19,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A19,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q19)","v":""},null,{"$f":"IF(ISBLANK(A19),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A19,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A19,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S19)","v":""},null,{"$f":"IF(ISBLANK(A19),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A19,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A19,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U19)","v":""},null,{"$f":"IF(ISBLANK(A19),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A19,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A19,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W19)","v":""}]
[null,{"$f":"IF(ISBLANK(A20),\"\",LOOKUP(A20,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A20),\"\",LOOKUP(A20,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A20),\"\",LOOKUP(A20,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A20),\"\",LOOKUP(A20,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A20),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A20,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A20,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I20)","v":""},null,{"$f":"IF(ISBLANK(A20),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A20,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A20,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K20)","v":""},null,{"$f":"IF(ISBLANK(A20),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A20,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A20,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M20)","v":""},null,{"$f":"IF(ISBLANK(A20),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A20,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A20,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O20)","v":""},null,{"$f":"IF(ISBLANK(A20),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A20,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A20,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q20)","v":""},null,{"$f":"IF(ISBLANK(A20),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A20,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A20,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S20)","v":""},null,{"$f":"IF(ISBLANK(A20),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A20,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A20,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U20)","v":""},null,{"$f":"IF(ISBLANK(A20),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A20,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A20,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W20)","v":""}]
[null,{"$f":"IF(ISBLANK(A21),\"\",LOOKUP(A21,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A21),\"\",LOOKUP(A21,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A21),\"\",LOOKUP(A21,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A21),\"\",LOOKUP(A21,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A21),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A21,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A21,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I21)","v":""},null,{"$f":"IF(ISBLANK(A21),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A21,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A21,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K21)","v":""},null,{"$f":"IF(ISBLANK(A21),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A21,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A21,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M21)","v":""},null,{"$f":"IF(ISBLANK(A21),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A21,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A21,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O21)","v":""},null,{"$f":"IF(ISBLANK(A21),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A21,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A21,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q21)","v":""},null,{"$f":"IF(ISBLANK(A21),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A21,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A21,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S21)","v":""},null,{"$f":"IF(ISBLANK(A21),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A21,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A21,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U21)","v":""},null,{"$f":"IF(ISBLANK(A21),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A21,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A21,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W21)","v":""}]
[null,{"$f":"IF(ISBLANK(A22),\"\",LOOKUP(A22,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A22),\"\",LOOKUP(A22,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A22),\"\",LOOKUP(A22,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A22),\"\",LOOKUP(A22,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A22),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A22,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A22,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I22)","v":""},null,{"$f":"IF(ISBLANK(A22),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A22,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A22,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K22)","v":""},null,{"$f":"IF(ISBLANK(A22),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A22,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A22,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M22)","v":""},null,{"$f":"IF(ISBLANK(A22),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A22,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A22,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O22)","v":""},null,{"$f":"IF(ISBLANK(A22),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A22,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A22,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q22)","v":""},null,{"$f":"IF(ISBLANK(A22),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A22,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A22,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S22)","v":""},null,{"$f":"IF(ISBLANK(A22),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A22,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A22,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U22)","v":""},null,{"$f":"IF(ISBLANK(A22),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A22,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A22,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W22)","v":""}]
[null,{"$f":"IF(ISBLANK(A23),\"\",LOOKUP(A23,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A23),\"\",LOOKUP(A23,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A23),\"\",LOOKUP(A23,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A23),\"\",LOOKUP(A23,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A23),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A23,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A23,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I23)","v":""},null,{"$f":"IF(ISBLANK(A23),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A23,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A23,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K23)","v":""},null,{"$f":"IF(ISBLANK(A23),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A23,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A23,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M23)","v":""},null,{"$f":"IF(ISBLANK(A23),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A23,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A23,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O23)","v":""},null,{"$f":"IF(ISBLANK(A23),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A23,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A23,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q23)","v":""},null,{"$f":"IF(ISBLANK(A23),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A23,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A23,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S23)","v":""},null,{"$f":"IF(ISBLANK(A23),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A23,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A23,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U23)","v":""},null,{"$f":"IF(ISBLANK(A23),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A23,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A23,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W23)","v":""}]
[null,{"$f":"IF(ISBLANK(A24),\"\",LOOKUP(A24,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A24),\"\",LOOKUP(A24,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A24),\"\",LOOKUP(A24,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A24),\"\",LOOKUP(A24,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A24),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A24,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A24,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I24)","v":""},null,{"$f":"IF(ISBLANK(A24),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A24,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A24,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K24)","v":""},null,{"$f":"IF(ISBLANK(A24),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A24,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A24,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M24)","v":""},null,{"$f":"IF(ISBLANK(A24),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A24,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A24,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O24)","v":""},null,{"$f":"IF(ISBLANK(A24),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A24,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A24,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q24)","v":""},null,{"$f":"IF(ISBLANK(A24),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A24,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A24,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S24)","v":""},null,{"$f":"IF(ISBLANK(A24),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A24,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A24,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U24)","v":""},null,{"$f":"IF(ISBLANK(A24),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A24,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A24,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W24)","v":""}]
[null,{"$f":"IF(ISBLANK(A25),\"\",LOOKUP(A25,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A25),\"\",LOOKUP(A25,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A25),\"\",LOOKUP(A25,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A25),\"\",LOOKUP(A25,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A25),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A25,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A25,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I25)","v":""},null,{"$f":"IF(ISBLANK(A25),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A25,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A25,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K25)","v":""},null,{"$f":"IF(ISBLANK(A25),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A25,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A25,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M25)","v":""},null,{"$f":"IF(ISBLANK(A25),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A25,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A25,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O25)","v":""},null,{"$f":"IF(ISBLANK(A25),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A25,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A25,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q25)","v":""},null,{"$f":"IF(ISBLANK(A25),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A25,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A25,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S25)","v":""},null,{"$f":"IF(ISBLANK(A25),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A25,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A25,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U25)","v":""},null,{"$f":"IF(ISBLANK(A25),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A25,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A25,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W25)","v":""}]
[null,{"$f":"IF(ISBLANK(A26),\"\",LOOKUP(A26,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A26),\"\",LOOKUP(A26,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A26),\"\",LOOKUP(A26,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A26),\"\",LOOKUP(A26,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A26),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A26,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A26,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I26)","v":""},null,{"$f":"IF(ISBLANK(A26),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A26,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A26,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K26)","v":""},null,{"$f":"IF(ISBLANK(A26),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A26,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A26,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M26)","v":""},null,{"$f":"IF(ISBLANK(A26),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A26,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A26,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O26)","v":""},null,{"$f":"IF(ISBLANK(A26),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A26,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A26,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q26)","v":""},null,{"$f":"IF(ISBLANK(A26),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A26,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A26,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S26)","v":""},null,{"$f":"IF(ISBLANK(A26),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A26,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A26,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U26)","v":""},null,{"$f":"IF(ISBLANK(A26),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A26,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A26,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W26)","v":""}]
[null,{"$f":"IF(ISBLANK(A27),\"\",LOOKUP(A27,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A27),\"\",LOOKUP(A27,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A27),\"\",LOOKUP(A27,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A27),\"\",LOOKUP(A27,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A27),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A27,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A27,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I27)","v":""},null,{"$f":"IF(ISBLANK(A27),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A27,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A27,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K27)","v":""},null,{"$f":"IF(ISBLANK(A27),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A27,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A27,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M27)","v":""},null,{"$f":"IF(ISBLANK(A27),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A27,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A27,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O27)","v":""},null,{"$f":"IF(ISBLANK(A27),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A27,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A27,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q27)","v":""},null,{"$f":"IF(ISBLANK(A27),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A27,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A27,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S27)","v":""},null,{"$f":"IF(ISBLANK(A27),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A27,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A27,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U27)","v":""},null,{"$f":"IF(ISBLANK(A27),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A27,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A27,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W27)","v":""}]
[null,{"$f":"IF(ISBLANK(A28),\"\",LOOKUP(A28,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A28),\"\",LOOKUP(A28,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A28),\"\",LOOKUP(A28,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A28),\"\",LOOKUP(A28,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A28),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A28,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A28,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I28)","v":""},null,{"$f":"IF(ISBLANK(A28),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A28,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A28,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K28)","v":""},null,{"$f":"IF(ISBLANK(A28),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A28,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A28,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M28)","v":""},null,{"$f":"IF(ISBLANK(A28),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A28,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A28,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O28)","v":""},null,{"$f":"IF(ISBLANK(A28),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A28,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A28,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q28)","v":""},null,{"$f":"IF(ISBLANK(A28),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A28,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A28,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S28)","v":""},null,{"$f":"IF(ISBLANK(A28),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A28,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A28,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U28)","v":""},null,{"$f":"IF(ISBLANK(A28),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A28,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A28,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W28)","v":""}]
[null,{"$f":"IF(ISBLANK(A29),\"\",LOOKUP(A29,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A29),\"\",LOOKUP(A29,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A29),\"\",LOOKUP(A29,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A29),\"\",LOOKUP(A29,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A29),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A29,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A29,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I29)","v":""},null,{"$f":"IF(ISBLANK(A29),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A29,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A29,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K29)","v":""},null,{"$f":"IF(ISBLANK(A29),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A29,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A29,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M29)","v":""},null,{"$f":"IF(ISBLANK(A29),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A29,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A29,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O29)","v":""},null,{"$f":"IF(ISBLANK(A29),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A29,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A29,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q29)","v":""},null,{"$f":"IF(ISBLANK(A29),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A29,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A29,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S29)","v":""},null,{"$f":"IF(ISBLANK(A29),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A29,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A29,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U29)","v":""},null,{"$f":"IF(ISBLANK(A29),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A29,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A29,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W29)","v":""}]
[null,{"$f":"IF(ISBLANK(A30),\"\",LOOKUP(A30,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A30),\"\",LOOKUP(A30,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A30),\"\",LOOKUP(A30,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A30),\"\",LOOKUP(A30,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A30),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A30,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A30,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I30)","v":""},null,{"$f":"IF(ISBLANK(A30),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A30,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A30,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K30)","v":""},null,{"$f":"IF(ISBLANK(A30),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A30,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A30,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M30)","v":""},null,{"$f":"IF(ISBLANK(A30),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A30,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A30,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O30)","v":""},null,{"$f":"IF(ISBLANK(A30),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A30,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A30,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q30)","v":""},null,{"$f":"IF(ISBLANK(A30),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A30,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A30,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S30)","v":""},null,{"$f":"IF(ISBLANK(A30),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A30,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A30,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U30)","v":""},null,{"$f":"IF(ISBLANK(A30),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A30,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A30,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W30)","v":""}]
[null,{"$f":"IF(ISBLANK(A31),\"\",LOOKUP(A31,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A31),\"\",LOOKUP(A31,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A31),\"\",LOOKUP(A31,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A31),\"\",LOOKUP(A31,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A31),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A31,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A31,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I31)","v":""},null,{"$f":"IF(ISBLANK(A31),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A31,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A31,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K31)","v":""},null,{"$f":"IF(ISBLANK(A31),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A31,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A31,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M31)","v":""},null,{"$f":"IF(ISBLANK(A31),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A31,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A31,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O31)","v":""},null,{"$f":"IF(ISBLANK(A31),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A31,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A31,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q31)","v":""},null,{"$f":"IF(ISBLANK(A31),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A31,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A31,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S31)","v":""},null,{"$f":"IF(ISBLANK(A31),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A31,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A31,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U31)","v":""},null,{"$f":"IF(ISBLANK(A31),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A31,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A31,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W31)","v":""}]
[null,{"$f":"IF(ISBLANK(A32),\"\",LOOKUP(A32,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A32),\"\",LOOKUP(A32,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A32),\"\",LOOKUP(A32,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A32),\"\",LOOKUP(A32,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A32),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A32,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A32,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I32)","v":""},null,{"$f":"IF(ISBLANK(A32),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A32,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A32,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K32)","v":""},null,{"$f":"IF(ISBLANK(A32),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A32,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A32,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M32)","v":""},null,{"$f":"IF(ISBLANK(A32),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A32,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A32,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O32)","v":""},null,{"$f":"IF(ISBLANK(A32),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A32,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A32,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q32)","v":""},null,{"$f":"IF(ISBLANK(A32),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A32,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A32,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S32)","v":""},null,{"$f":"IF(ISBLANK(A32),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A32,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A32,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U32)","v":""},null,{"$f":"IF(ISBLANK(A32),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A32,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A32,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W32)","v":""}]
[null,{"$f":"IF(ISBLANK(A33),\"\",LOOKUP(A33,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A33),\"\",LOOKUP(A33,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A33),\"\",LOOKUP(A33,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A33),\"\",LOOKUP(A33,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A33),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A33,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A33,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I33)","v":""},null,{"$f":"IF(ISBLANK(A33),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A33,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A33,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K33)","v":""},null,{"$f":"IF(ISBLANK(A33),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A33,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A33,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M33)","v":""},null,{"$f":"IF(ISBLANK(A33),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A33,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A33,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O33)","v":""},null,{"$f":"IF(ISBLANK(A33),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A33,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A33,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q33)","v":""},null,{"$f":"IF(ISBLANK(A33),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A33,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A33,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S33)","v":""},null,{"$f":"IF(ISBLANK(A33),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A33,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A33,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U33)","v":""},null,{"$f":"IF(ISBLANK(A33),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A33,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A33,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W33)","v":""}]
[null,{"$f":"IF(ISBLANK(A34),\"\",LOOKUP(A34,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A34),\"\",LOOKUP(A34,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A34),\"\",LOOKUP(A34,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A34),\"\",LOOKUP(A34,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A34),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A34,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A34,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I34)","v":""},null,{"$f":"IF(ISBLANK(A34),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A34,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A34,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K34)","v":""},null,{"$f":"IF(ISBLANK(A34),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A34,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A34,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M34)","v":""},null,{"$f":"IF(ISBLANK(A34),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A34,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A34,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O34)","v":""},null,{"$f":"IF(ISBLANK(A34),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A34,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A34,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q34)","v":""},null,{"$f":"IF(ISBLANK(A34),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A34,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A34,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S34)","v":""},null,{"$f":"IF(ISBLANK(A34),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A34,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A34,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U34)","v":""},null,{"$f":"IF(ISBLANK(A34),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A34,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A34,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W34)","v":""}]
[null,{"$f":"IF(ISBLANK(A35),\"\",LOOKUP(A35,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A35),\"\",LOOKUP(A35,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A35),\"\",LOOKUP(A35,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A35),\"\",LOOKUP(A35,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A35),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A35,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A35,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I35)","v":""},null,{"$f":"IF(ISBLANK(A35),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A35,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A35,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K35)","v":""},null,{"$f":"IF(ISBLANK(A35),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A35,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A35,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M35)","v":""},null,{"$f":"IF(ISBLANK(A35),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A35,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A35,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O35)","v":""},null,{"$f":"IF(ISBLANK(A35),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A35,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A35,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q35)","v":""},null,{"$f":"IF(ISBLANK(A35),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A35,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A35,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S35)","v":""},null,{"$f":"IF(ISBLANK(A35),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A35,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A35,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U35)","v":""},null,{"$f":"IF(ISBLANK(A35),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A35,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A35,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W35)","v":""}]
[null,{"$f":"IF(ISBLANK(A36),\"\",LOOKUP(A36,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A36),\"\",LOOKUP(A36,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A36),\"\",LOOKUP(A36,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A36),\"\",LOOKUP(A36,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A36),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A36,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A36,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I36)","v":""},null,{"$f":"IF(ISBLANK(A36),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A36,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A36,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K36)","v":""},null,{"$f":"IF(ISBLANK(A36),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A36,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A36,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M36)","v":""},null,{"$f":"IF(ISBLANK(A36),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A36,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A36,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O36)","v":""},null,{"$f":"IF(ISBLANK(A36),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A36,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A36,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q36)","v":""},null,{"$f":"IF(ISBLANK(A36),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A36,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A36,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S36)","v":""},null,{"$f":"IF(ISBLANK(A36),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A36,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A36,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U36)","v":""},null,{"$f":"IF(ISBLANK(A36),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A36,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A36,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W36)","v":""}]
[null,{"$f":"IF(ISBLANK(A37),\"\",LOOKUP(A37,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A37),\"\",LOOKUP(A37,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A37),\"\",LOOKUP(A37,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A37),\"\",LOOKUP(A37,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A37),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A37,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A37,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I37)","v":""},null,{"$f":"IF(ISBLANK(A37),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A37,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A37,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K37)","v":""},null,{"$f":"IF(ISBLANK(A37),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A37,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A37,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M37)","v":""},null,{"$f":"IF(ISBLANK(A37),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A37,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A37,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O37)","v":""},null,{"$f":"IF(ISBLANK(A37),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A37,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A37,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q37)","v":""},null,{"$f":"IF(ISBLANK(A37),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A37,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A37,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S37)","v":""},null,{"$f":"IF(ISBLANK(A37),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A37,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A37,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U37)","v":""},null,{"$f":"IF(ISBLANK(A37),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A37,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A37,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W37)","v":""}]
[null,{"$f":"IF(ISBLANK(A38),\"\",LOOKUP(A38,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A38),\"\",LOOKUP(A38,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A38),\"\",LOOKUP(A38,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A38),\"\",LOOKUP(A38,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A38),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A38,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A38,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I38)","v":""},null,{"$f":"IF(ISBLANK(A38),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A38,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A38,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K38)","v":""},null,{"$f":"IF(ISBLANK(A38),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A38,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A38,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M38)","v":""},null,{"$f":"IF(ISBLANK(A38),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A38,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A38,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O38)","v":""},null,{"$f":"IF(ISBLANK(A38),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A38,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A38,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q38)","v":""},null,{"$f":"IF(ISBLANK(A38),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A38,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A38,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S38)","v":""},null,{"$f":"IF(ISBLANK(A38),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A38,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A38,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U38)","v":""},null,{"$f":"IF(ISBLANK(A38),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A38,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A38,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W38)","v":""}]
[null,{"$f":"IF(ISBLANK(A39),\"\",LOOKUP(A39,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A39),\"\",LOOKUP(A39,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A39),\"\",LOOKUP(A39,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A39),\"\",LOOKUP(A39,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A39),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A39,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A39,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I39)","v":""},null,{"$f":"IF(ISBLANK(A39),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A39,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A39,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K39)","v":""},null,{"$f":"IF(ISBLANK(A39),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A39,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A39,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M39)","v":""},null,{"$f":"IF(ISBLANK(A39),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A39,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A39,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O39)","v":""},null,{"$f":"IF(ISBLANK(A39),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A39,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A39,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q39)","v":""},null,{"$f":"IF(ISBLANK(A39),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A39,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A39,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S39)","v":""},null,{"$f":"IF(ISBLANK(A39),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A39,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A39,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U39)","v":""},null,{"$f":"IF(ISBLANK(A39),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A39,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A39,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W39)","v":""}]
[null,{"$f":"IF(ISBLANK(A40),\"\",LOOKUP(A40,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A40),\"\",LOOKUP(A40,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A40),\"\",LOOKUP(A40,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A40),\"\",LOOKUP(A40,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A40),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A40,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A40,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I40)","v":""},null,{"$f":"IF(ISBLANK(A40),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A40,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A40,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K40)","v":""},null,{"$f":"IF(ISBLANK(A40),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A40,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A40,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M40)","v":""},null,{"$f":"IF(ISBLANK(A40),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A40,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A40,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O40)","v":""},null,{"$f":"IF(ISBLANK(A40),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A40,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A40,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q40)","v":""},null,{"$f":"IF(ISBLANK(A40),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A40,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A40,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S40)","v":""},null,{"$f":"IF(ISBLANK(A40),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A40,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A40,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U40)","v":""},null,{"$f":"IF(ISBLANK(A40),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A40,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A40,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W40)","v":""}]
[null,{"$f":"IF(ISBLANK(A41),\"\",LOOKUP(A41,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A41),\"\",LOOKUP(A41,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A41),\"\",LOOKUP(A41,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A41),\"\",LOOKUP(A41,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A41),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A41,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A41,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I41)","v":""},null,{"$f":"IF(ISBLANK(A41),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A41,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A41,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K41)","v":""},null,{"$f":"IF(ISBLANK(A41),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A41,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A41,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M41)","v":""},null,{"$f":"IF(ISBLANK(A41),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A41,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A41,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O41)","v":""},null,{"$f":"IF(ISBLANK(A41),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A41,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A41,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q41)","v":""},null,{"$f":"IF(ISBLANK(A41),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A41,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A41,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S41)","v":""},null,{"$f":"IF(ISBLANK(A41),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A41,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A41,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U41)","v":""},null,{"$f":"IF(ISBLANK(A41),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A41,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A41,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W41)","v":""}]
[null,{"$f":"IF(ISBLANK(A42),\"\",LOOKUP(A42,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A42),\"\",LOOKUP(A42,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A42),\"\",LOOKUP(A42,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A42),\"\",LOOKUP(A42,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A42),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A42,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A42,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I42)","v":""},null,{"$f":"IF(ISBLANK(A42),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A42,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A42,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K42)","v":""},null,{"$f":"IF(ISBLANK(A42),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A42,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A42,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M42)","v":""},null,{"$f":"IF(ISBLANK(A42),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A42,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A42,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O42)","v":""},null,{"$f":"IF(ISBLANK(A42),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A42,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A42,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q42)","v":""},null,{"$f":"IF(ISBLANK(A42),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A42,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A42,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S42)","v":""},null,{"$f":"IF(ISBLANK(A42),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A42,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A42,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U42)","v":""},null,{"$f":"IF(ISBLANK(A42),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A42,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A42,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W42)","v":""}]
[null,{"$f":"IF(ISBLANK(A43),\"\",LOOKUP(A43,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A43),\"\",LOOKUP(A43,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A43),\"\",LOOKUP(A43,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A43),\"\",LOOKUP(A43,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A43),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A43,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A43,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I43)","v":""},null,{"$f":"IF(ISBLANK(A43),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A43,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A43,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K43)","v":""},null,{"$f":"IF(ISBLANK(A43),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A43,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A43,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M43)","v":""},null,{"$f":"IF(ISBLANK(A43),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A43,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A43,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O43)","v":""},null,{"$f":"IF(ISBLANK(A43),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A43,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A43,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q43)","v":""},null,{"$f":"IF(ISBLANK(A43),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A43,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A43,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S43)","v":""},null,{"$f":"IF(ISBLANK(A43),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A43,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A43,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U43)","v":""},null,{"$f":"IF(ISBLANK(A43),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A43,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A43,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W43)","v":""}]
[null,{"$f":"IF(ISBLANK(A44),\"\",LOOKUP(A44,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A44),\"\",LOOKUP(A44,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A44),\"\",LOOKUP(A44,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A44),\"\",LOOKUP(A44,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A44),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A44,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A44,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I44)","v":""},null,{"$f":"IF(ISBLANK(A44),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A44,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A44,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K44)","v":""},null,{"$f":"IF(ISBLANK(A44),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A44,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A44,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M44)","v":""},null,{"$f":"IF(ISBLANK(A44),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A44,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A44,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O44)","v":""},null,{"$f":"IF(ISBLANK(A44),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A44,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A44,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q44)","v":""},null,{"$f":"IF(ISBLANK(A44),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A44,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A44,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S44)","v":""},null,{"$f":"IF(ISBLANK(A44),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A44,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A44,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U44)","v":""},null,{"$f":"IF(ISBLANK(A44),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A44,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A44,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W44)","v":""}]
[null,{"$f":"IF(ISBLANK(A45),\"\",LOOKUP(A45,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A45),\"\",LOOKUP(A45,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A45),\"\",LOOKUP(A45,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A45),\"\",LOOKUP(A45,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A45),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A45,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A45,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I45)","v":""},null,{"$f":"IF(ISBLANK(A45),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A45,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A45,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K45)","v":""},null,{"$f":"IF(ISBLANK(A45),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A45,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A45,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M45)","v":""},null,{"$f":"IF(ISBLANK(A45),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A45,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A45,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O45)","v":""},null,{"$f":"IF(ISBLANK(A45),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A45,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A45,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q45)","v":""},null,{"$f":"IF(ISBLANK(A45),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A45,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A45,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S45)","v":""},null,{"$f":"IF(ISBLANK(A45),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A45,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A45,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U45)","v":""},null,{"$f":"IF(ISBLANK(A45),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A45,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A45,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W45)","v":""}]
[null,{"$f":"IF(ISBLANK(A46),\"\",LOOKUP(A46,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A46),\"\",LOOKUP(A46,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A46),\"\",LOOKUP(A46,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A46),\"\",LOOKUP(A46,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A46),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A46,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A46,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I46)","v":""},null,{"$f":"IF(ISBLANK(A46),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A46,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A46,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K46)","v":""},null,{"$f":"IF(ISBLANK(A46),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A46,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A46,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M46)","v":""},null,{"$f":"IF(ISBLANK(A46),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A46,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A46,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O46)","v":""},null,{"$f":"IF(ISBLANK(A46),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A46,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A46,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q46)","v":""},null,{"$f":"IF(ISBLANK(A46),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A46,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A46,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S46)","v":""},null,{"$f":"IF(ISBLANK(A46),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A46,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A46,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U46)","v":""},null,{"$f":"IF(ISBLANK(A46),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A46,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A46,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W46)","v":""}]
[null,{"$f":"IF(ISBLANK(A47),\"\",LOOKUP(A47,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A47),\"\",LOOKUP(A47,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A47),\"\",LOOKUP(A47,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A47),\"\",LOOKUP(A47,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A47),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A47,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A47,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I47)","v":""},null,{"$f":"IF(ISBLANK(A47),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A47,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A47,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K47)","v":""},null,{"$f":"IF(ISBLANK(A47),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A47,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A47,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M47)","v":""},null,{"$f":"IF(ISBLANK(A47),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A47,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A47,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O47)","v":""},null,{"$f":"IF(ISBLANK(A47),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A47,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A47,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q47)","v":""},null,{"$f":"IF(ISBLANK(A47),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A47,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A47,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S47)","v":""},null,{"$f":"IF(ISBLANK(A47),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A47,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A47,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U47)","v":""},null,{"$f":"IF(ISBLANK(A47),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A47,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A47,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W47)","v":""}]
[null,{"$f":"IF(ISBLANK(A48),\"\",LOOKUP(A48,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A48),\"\",LOOKUP(A48,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A48),\"\",LOOKUP(A48,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A48),\"\",LOOKUP(A48,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A48),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A48,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A48,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I48)","v":""},null,{"$f":"IF(ISBLANK(A48),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A48,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A48,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K48)","v":""},null,{"$f":"IF(ISBLANK(A48),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A48,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A48,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M48)","v":""},null,{"$f":"IF(ISBLANK(A48),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A48,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A48,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O48)","v":""},null,{"$f":"IF(ISBLANK(A48),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A48,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A48,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q48)","v":""},null,{"$f":"IF(ISBLANK(A48),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A48,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A48,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S48)","v":""},null,{"$f":"IF(ISBLANK(A48),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A48,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A48,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U48)","v":""},null,{"$f":"IF(ISBLANK(A48),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A48,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A48,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W48)","v":""}]
[null,{"$f":"IF(ISBLANK(A49),\"\",LOOKUP(A49,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A49),\"\",LOOKUP(A49,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A49),\"\",LOOKUP(A49,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A49),\"\",LOOKUP(A49,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A49),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A49,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A49,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I49)","v":""},null,{"$f":"IF(ISBLANK(A49),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A49,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A49,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K49)","v":""},null,{"$f":"IF(ISBLANK(A49),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A49,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A49,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M49)","v":""},null,{"$f":"IF(ISBLANK(A49),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A49,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A49,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O49)","v":""},null,{"$f":"IF(ISBLANK(A49),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A49,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A49,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q49)","v":""},null,{"$f":"IF(ISBLANK(A49),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A49,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A49,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S49)","v":""},null,{"$f":"IF(ISBLANK(A49),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A49,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A49,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U49)","v":""},null,{"$f":"IF(ISBLANK(A49),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A49,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A49,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W49)","v":""}]
[null,{"$f":"IF(ISBLANK(A50),\"\",LOOKUP(A50,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A50),\"\",LOOKUP(A50,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A50),\"\",LOOKUP(A50,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A50),\"\",LOOKUP(A50,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A50),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A50,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A50,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I50)","v":""},null,{"$f":"IF(ISBLANK(A50),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A50,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A50,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K50)","v":""},null,{"$f":"IF(ISBLANK(A50),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A50,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A50,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M50)","v":""},null,{"$f":"IF(ISBLANK(A50),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A50,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A50,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O50)","v":""},null,{"$f":"IF(ISBLANK(A50),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A50,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A50,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q50)","v":""},null,{"$f":"IF(ISBLANK(A50),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A50,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A50,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S50)","v":""},null,{"$f":"IF(ISBLANK(A50),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A50,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A50,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U50)","v":""},null,{"$f":"IF(ISBLANK(A50),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A50,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A50,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W50)","v":""}]
[null,{"$f":"IF(ISBLANK(A51),\"\",LOOKUP(A51,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A51),\"\",LOOKUP(A51,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A51),\"\",LOOKUP(A51,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A51),\"\",LOOKUP(A51,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A51),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A51,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A51,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I51)","v":""},null,{"$f":"IF(ISBLANK(A51),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A51,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A51,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K51)","v":""},null,{"$f":"IF(ISBLANK(A51),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A51,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A51,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M51)","v":""},null,{"$f":"IF(ISBLANK(A51),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A51,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A51,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O51)","v":""},null,{"$f":"IF(ISBLANK(A51),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A51,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A51,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q51)","v":""},null,{"$f":"IF(ISBLANK(A51),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A51,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A51,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S51)","v":""},null,{"$f":"IF(ISBLANK(A51),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A51,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A51,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U51)","v":""},null,{"$f":"IF(ISBLANK(A51),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A51,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A51,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W51)","v":""}]
[null,{"$f":"IF(ISBLANK(A52),\"\",LOOKUP(A52,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A52),\"\",LOOKUP(A52,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A52),\"\",LOOKUP(A52,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A52),\"\",LOOKUP(A52,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A52),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A52,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A52,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I52)","v":""},null,{"$f":"IF(ISBLANK(A52),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A52,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A52,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K52)","v":""},null,{"$f":"IF(ISBLANK(A52),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A52,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A52,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M52)","v":""},null,{"$f":"IF(ISBLANK(A52),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A52,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A52,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O52)","v":""},null,{"$f":"IF(ISBLANK(A52),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A52,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A52,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q52)","v":""},null,{"$f":"IF(ISBLANK(A52),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A52,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A52,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S52)","v":""},null,{"$f":"IF(ISBLANK(A52),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A52,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A52,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U52)","v":""},null,{"$f":"IF(ISBLANK(A52),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A52,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A52,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W52)","v":""}]
[null,{"$f":"IF(ISBLANK(A53),\"\",LOOKUP(A53,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A53),\"\",LOOKUP(A53,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A53),\"\",LOOKUP(A53,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A53),\"\",LOOKUP(A53,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A53),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A53,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A53,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I53)","v":""},null,{"$f":"IF(ISBLANK(A53),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A53,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A53,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K53)","v":""},null,{"$f":"IF(ISBLANK(A53),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A53,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A53,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M53)","v":""},null,{"$f":"IF(ISBLANK(A53),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A53,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A53,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O53)","v":""},null,{"$f":"IF(ISBLANK(A53),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A53,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A53,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q53)","v":""},null,{"$f":"IF(ISBLANK(A53),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A53,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A53,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S53)","v":""},null,{"$f":"IF(ISBLANK(A53),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A53,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A53,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U53)","v":""},null,{"$f":"IF(ISBLANK(A53),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A53,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A53,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W53)","v":""}]
[null,{"$f":"IF(ISBLANK(A54),\"\",LOOKUP(A54,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A54),\"\",LOOKUP(A54,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A54),\"\",LOOKUP(A54,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A54),\"\",LOOKUP(A54,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A54),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A54,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A54,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I54)","v":""},null,{"$f":"IF(ISBLANK(A54),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A54,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A54,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K54)","v":""},null,{"$f":"IF(ISBLANK(A54),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A54,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A54,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M54)","v":""},null,{"$f":"IF(ISBLANK(A54),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A54,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A54,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O54)","v":""},null,{"$f":"IF(ISBLANK(A54),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A54,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A54,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q54)","v":""},null,{"$f":"IF(ISBLANK(A54),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A54,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A54,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S54)","v":""},null,{"$f":"IF(ISBLANK(A54),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A54,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A54,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U54)","v":""},null,{"$f":"IF(ISBLANK(A54),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A54,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A54,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W54)","v":""}]
[null,{"$f":"IF(ISBLANK(A55),\"\",LOOKUP(A55,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A55),\"\",LOOKUP(A55,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A55),\"\",LOOKUP(A55,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A55),\"\",LOOKUP(A55,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A55),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A55,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A55,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I55)","v":""},null,{"$f":"IF(ISBLANK(A55),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A55,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A55,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K55)","v":""},null,{"$f":"IF(ISBLANK(A55),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A55,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A55,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M55)","v":""},null,{"$f":"IF(ISBLANK(A55),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A55,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A55,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O55)","v":""},null,{"$f":"IF(ISBLANK(A55),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A55,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A55,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q55)","v":""},null,{"$f":"IF(ISBLANK(A55),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A55,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A55,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S55)","v":""},null,{"$f":"IF(ISBLANK(A55),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A55,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A55,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U55)","v":""},null,{"$f":"IF(ISBLANK(A55),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A55,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A55,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W55)","v":""}]
[null,{"$f":"IF(ISBLANK(A56),\"\",LOOKUP(A56,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A56),\"\",LOOKUP(A56,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A56),\"\",LOOKUP(A56,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A56),\"\",LOOKUP(A56,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A56),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A56,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A56,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I56)","v":""},null,{"$f":"IF(ISBLANK(A56),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A56,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A56,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K56)","v":""},null,{"$f":"IF(ISBLANK(A56),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A56,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A56,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M56)","v":""},null,{"$f":"IF(ISBLANK(A56),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A56,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A56,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O56)","v":""},null,{"$f":"IF(ISBLANK(A56),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A56,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A56,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q56)","v":""},null,{"$f":"IF(ISBLANK(A56),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A56,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A56,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S56)","v":""},null,{"$f":"IF(ISBLANK(A56),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A56,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A56,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U56)","v":""},null,{"$f":"IF(ISBLANK(A56),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A56,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A56,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W56)","v":""}]
[null,{"$f":"IF(ISBLANK(A57),\"\",LOOKUP(A57,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A57),\"\",LOOKUP(A57,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A57),\"\",LOOKUP(A57,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A57),\"\",LOOKUP(A57,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A57),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A57,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A57,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I57)","v":""},null,{"$f":"IF(ISBLANK(A57),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A57,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A57,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K57)","v":""},null,{"$f":"IF(ISBLANK(A57),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A57,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A57,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M57)","v":""},null,{"$f":"IF(ISBLANK(A57),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A57,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A57,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O57)","v":""},null,{"$f":"IF(ISBLANK(A57),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A57,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A57,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q57)","v":""},null,{"$f":"IF(ISBLANK(A57),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A57,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A57,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S57)","v":""},null,{"$f":"IF(ISBLANK(A57),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A57,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A57,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U57)","v":""},null,{"$f":"IF(ISBLANK(A57),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A57,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A57,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W57)","v":""}]
[null,{"$f":"IF(ISBLANK(A58),\"\",LOOKUP(A58,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A58),\"\",LOOKUP(A58,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A58),\"\",LOOKUP(A58,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A58),\"\",LOOKUP(A58,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A58),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A58,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A58,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I58)","v":""},null,{"$f":"IF(ISBLANK(A58),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A58,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A58,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K58)","v":""},null,{"$f":"IF(ISBLANK(A58),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A58,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A58,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M58)","v":""},null,{"$f":"IF(ISBLANK(A58),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A58,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A58,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O58)","v":""},null,{"$f":"IF(ISBLANK(A58),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A58,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A58,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q58)","v":""},null,{"$f":"IF(ISBLANK(A58),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A58,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A58,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S58)","v":""},null,{"$f":"IF(ISBLANK(A58),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A58,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A58,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U58)","v":""},null,{"$f":"IF(ISBLANK(A58),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A58,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A58,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W58)","v":""}]
[null,{"$f":"IF(ISBLANK(A59),\"\",LOOKUP(A59,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A59),\"\",LOOKUP(A59,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A59),\"\",LOOKUP(A59,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A59),\"\",LOOKUP(A59,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A59),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A59,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A59,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I59)","v":""},null,{"$f":"IF(ISBLANK(A59),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A59,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A59,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K59)","v":""},null,{"$f":"IF(ISBLANK(A59),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A59,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A59,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M59)","v":""},null,{"$f":"IF(ISBLANK(A59),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A59,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A59,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O59)","v":""},null,{"$f":"IF(ISBLANK(A59),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A59,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A59,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q59)","v":""},null,{"$f":"IF(ISBLANK(A59),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A59,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A59,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S59)","v":""},null,{"$f":"IF(ISBLANK(A59),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A59,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A59,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U59)","v":""},null,{"$f":"IF(ISBLANK(A59),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A59,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A59,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W59)","v":""}]
[null,{"$f":"IF(ISBLANK(A60),\"\",LOOKUP(A60,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A60),\"\",LOOKUP(A60,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A60),\"\",LOOKUP(A60,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A60),\"\",LOOKUP(A60,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A60),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A60,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A60,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I60)","v":""},null,{"$f":"IF(ISBLANK(A60),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A60,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A60,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K60)","v":""},null,{"$f":"IF(ISBLANK(A60),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A60,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A60,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M60)","v":""},null,{"$f":"IF(ISBLANK(A60),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A60,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A60,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O60)","v":""},null,{"$f":"IF(ISBLANK(A60),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A60,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A60,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q60)","v":""},null,{"$f":"IF(ISBLANK(A60),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A60,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A60,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S60)","v":""},null,{"$f":"IF(ISBLANK(A60),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A60,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A60,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U60)","v":""},null,{"$f":"IF(ISBLANK(A60),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A60,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A60,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W60)","v":""}]
[null,{"$f":"IF(ISBLANK(A61),\"\",LOOKUP(A61,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A61),\"\",LOOKUP(A61,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A61),\"\",LOOKUP(A61,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A61),\"\",LOOKUP(A61,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A61),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A61,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A61,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I61)","v":""},null,{"$f":"IF(ISBLANK(A61),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A61,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A61,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K61)","v":""},null,{"$f":"IF(ISBLANK(A61),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A61,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A61,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M61)","v":""},null,{"$f":"IF(ISBLANK(A61),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A61,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A61,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O61)","v":""},null,{"$f":"IF(ISBLANK(A61),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A61,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A61,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q61)","v":""},null,{"$f":"IF(ISBLANK(A61),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A61,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A61,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S61)","v":""},null,{"$f":"IF(ISBLANK(A61),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A61,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A61,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U61)","v":""},null,{"$f":"IF(ISBLANK(A61),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A61,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A61,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W61)","v":""}]
[null,{"$f":"IF(ISBLANK(A62),\"\",LOOKUP(A62,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A62),\"\",LOOKUP(A62,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A62),\"\",LOOKUP(A62,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A62),\"\",LOOKUP(A62,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A62),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A62,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A62,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I62)","v":""},null,{"$f":"IF(ISBLANK(A62),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A62,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A62,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K62)","v":""},null,{"$f":"IF(ISBLANK(A62),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A62,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A62,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M62)","v":""},null,{"$f":"IF(ISBLANK(A62),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A62,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A62,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O62)","v":""},null,{"$f":"IF(ISBLANK(A62),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A62,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A62,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q62)","v":""},null,{"$f":"IF(ISBLANK(A62),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A62,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A62,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S62)","v":""},null,{"$f":"IF(ISBLANK(A62),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A62,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A62,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U62)","v":""},null,{"$f":"IF(ISBLANK(A62),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A62,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A62,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W62)","v":""}]
[null,{"$f":"IF(ISBLANK(A63),\"\",LOOKUP(A63,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A63),\"\",LOOKUP(A63,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A63),\"\",LOOKUP(A63,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A63),\"\",LOOKUP(A63,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A63),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A63,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A63,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I63)","v":""},null,{"$f":"IF(ISBLANK(A63),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A63,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A63,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K63)","v":""},null,{"$f":"IF(ISBLANK(A63),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A63,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A63,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M63)","v":""},null,{"$f":"IF(ISBLANK(A63),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A63,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A63,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O63)","v":""},null,{"$f":"IF(ISBLANK(A63),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A63,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A63,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q63)","v":""},null,{"$f":"IF(ISBLANK(A63),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A63,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A63,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S63)","v":""},null,{"$f":"IF(ISBLANK(A63),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A63,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A63,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U63)","v":""},null,{"$f":"IF(ISBLANK(A63),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A63,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A63,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W63)","v":""}]
[null,{"$f":"IF(ISBLANK(A64),\"\",LOOKUP(A64,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A64),\"\",LOOKUP(A64,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A64),\"\",LOOKUP(A64,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A64),\"\",LOOKUP(A64,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A64),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A64,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A64,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I64)","v":""},null,{"$f":"IF(ISBLANK(A64),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A64,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A64,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K64)","v":""},null,{"$f":"IF(ISBLANK(A64),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A64,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A64,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M64)","v":""},null,{"$f":"IF(ISBLANK(A64),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A64,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A64,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O64)","v":""},null,{"$f":"IF(ISBLANK(A64),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A64,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A64,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q64)","v":""},null,{"$f":"IF(ISBLANK(A64),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A64,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A64,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S64)","v":""},null,{"$f":"IF(ISBLANK(A64),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A64,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A64,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U64)","v":""},null,{"$f":"IF(ISBLANK(A64),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A64,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A64,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W64)","v":""}]
[null,{"$f":"IF(ISBLANK(A65),\"\",LOOKUP(A65,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A65),\"\",LOOKUP(A65,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A65),\"\",LOOKUP(A65,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A65),\"\",LOOKUP(A65,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A65),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A65,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A65,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I65)","v":""},null,{"$f":"IF(ISBLANK(A65),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A65,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A65,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K65)","v":""},null,{"$f":"IF(ISBLANK(A65),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A65,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A65,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M65)","v":""},null,{"$f":"IF(ISBLANK(A65),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A65,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A65,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O65)","v":""},null,{"$f":"IF(ISBLANK(A65),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A65,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A65,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q65)","v":""},null,{"$f":"IF(ISBLANK(A65),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A65,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A65,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S65)","v":""},null,{"$f":"IF(ISBLANK(A65),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A65,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A65,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U65)","v":""},null,{"$f":"IF(ISBLANK(A65),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A65,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A65,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W65)","v":""}]
[null,{"$f":"IF(ISBLANK(A66),\"\",LOOKUP(A66,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A66),\"\",LOOKUP(A66,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A66),\"\",LOOKUP(A66,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A66),\"\",LOOKUP(A66,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A66),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A66,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A66,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I66)","v":""},null,{"$f":"IF(ISBLANK(A66),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A66,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A66,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K66)","v":""},null,{"$f":"IF(ISBLANK(A66),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A66,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A66,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M66)","v":""},null,{"$f":"IF(ISBLANK(A66),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A66,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A66,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O66)","v":""},null,{"$f":"IF(ISBLANK(A66),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A66,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A66,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q66)","v":""},null,{"$f":"IF(ISBLANK(A66),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A66,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A66,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S66)","v":""},null,{"$f":"IF(ISBLANK(A66),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A66,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A66,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U66)","v":""},null,{"$f":"IF(ISBLANK(A66),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A66,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A66,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W66)","v":""}]
[null,{"$f":"IF(ISBLANK(A67),\"\",LOOKUP(A67,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A67),\"\",LOOKUP(A67,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A67),\"\",LOOKUP(A67,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A67),\"\",LOOKUP(A67,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A67),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A67,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A67,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I67)","v":""},null,{"$f":"IF(ISBLANK(A67),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A67,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A67,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K67)","v":""},null,{"$f":"IF(ISBLANK(A67),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A67,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A67,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M67)","v":""},null,{"$f":"IF(ISBLANK(A67),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A67,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A67,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O67)","v":""},null,{"$f":"IF(ISBLANK(A67),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A67,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A67,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q67)","v":""},null,{"$f":"IF(ISBLANK(A67),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A67,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A67,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S67)","v":""},null,{"$f":"IF(ISBLANK(A67),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A67,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A67,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U67)","v":""},null,{"$f":"IF(ISBLANK(A67),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A67,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A67,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W67)","v":""}]
[null,{"$f":"IF(ISBLANK(A68),\"\",LOOKUP(A68,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A68),\"\",LOOKUP(A68,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A68),\"\",LOOKUP(A68,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A68),\"\",LOOKUP(A68,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A68),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A68,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A68,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I68)","v":""},null,{"$f":"IF(ISBLANK(A68),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A68,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A68,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K68)","v":""},null,{"$f":"IF(ISBLANK(A68),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A68,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A68,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M68)","v":""},null,{"$f":"IF(ISBLANK(A68),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A68,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A68,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O68)","v":""},null,{"$f":"IF(ISBLANK(A68),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A68,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A68,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q68)","v":""},null,{"$f":"IF(ISBLANK(A68),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A68,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A68,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S68)","v":""},null,{"$f":"IF(ISBLANK(A68),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A68,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A68,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U68)","v":""},null,{"$f":"IF(ISBLANK(A68),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A68,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A68,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W68)","v":""}]
[null,{"$f":"IF(ISBLANK(A69),\"\",LOOKUP(A69,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A69),\"\",LOOKUP(A69,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A69),\"\",LOOKUP(A69,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A69),\"\",LOOKUP(A69,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A69),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A69,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A69,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I69)","v":""},null,{"$f":"IF(ISBLANK(A69),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A69,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A69,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K69)","v":""},null,{"$f":"IF(ISBLANK(A69),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A69,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A69,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M69)","v":""},null,{"$f":"IF(ISBLANK(A69),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A69,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A69,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O69)","v":""},null,{"$f":"IF(ISBLANK(A69),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A69,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A69,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q69)","v":""},null,{"$f":"IF(ISBLANK(A69),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A69,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A69,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S69)","v":""},null,{"$f":"IF(ISBLANK(A69),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A69,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A69,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U69)","v":""},null,{"$f":"IF(ISBLANK(A69),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A69,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A69,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W69)","v":""}]
[null,{"$f":"IF(ISBLANK(A70),\"\",LOOKUP(A70,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A70),\"\",LOOKUP(A70,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A70),\"\",LOOKUP(A70,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A70),\"\",LOOKUP(A70,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A70),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A70,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A70,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I70)","v":""},null,{"$f":"IF(ISBLANK(A70),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A70,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A70,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K70)","v":""},null,{"$f":"IF(ISBLANK(A70),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A70,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A70,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M70)","v":""},null,{"$f":"IF(ISBLANK(A70),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A70,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A70,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O70)","v":""},null,{"$f":"IF(ISBLANK(A70),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A70,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A70,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q70)","v":""},null,{"$f":"IF(ISBLANK(A70),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A70,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A70,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S70)","v":""},null,{"$f":"IF(ISBLANK(A70),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A70,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A70,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U70)","v":""},null,{"$f":"IF(ISBLANK(A70),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A70,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A70,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W70)","v":""}]
[null,{"$f":"IF(ISBLANK(A71),\"\",LOOKUP(A71,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A71),\"\",LOOKUP(A71,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A71),\"\",LOOKUP(A71,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A71),\"\",LOOKUP(A71,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A71),\"\",H71+J71+L71+N71+P71+R71+T71+V71)","v":""},{"$f":"IF(ISBLANK(A71),\"\",I71+K71+M71+O71+Q71+S71+U71+W71)","v":""},{"$f":"IF(ISBLANK(A71),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A71,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A71,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I71)","v":""},null,{"$f":"IF(ISBLANK(A71),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A71,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A71,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K71)","v":""},null,{"$f":"IF(ISBLANK(A71),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A71,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A71,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M71)","v":""},null,{"$f":"IF(ISBLANK(A71),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A71,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A71,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O71)","v":""},null,{"$f":"IF(ISBLANK(A71),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A71,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A71,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q71)","v":""},null,{"$f":"IF(ISBLANK(A71),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A71,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A71,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S71)","v":""},null,{"$f":"IF(ISBLANK(A71),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A71,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A71,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U71)","v":""},null,{"$f":"IF(ISBLANK(A71),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A71,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A71,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W71)","v":""}]
[null,{"$f":"IF(ISBLANK(A72),\"\",LOOKUP(A72,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A72),\"\",LOOKUP(A72,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A72),\"\",LOOKUP(A72,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A72),\"\",LOOKUP(A72,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A72),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A72,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A72,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I72)","v":""},null,{"$f":"IF(ISBLANK(A72),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A72,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A72,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K72)","v":""},null,{"$f":"IF(ISBLANK(A72),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A72,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A72,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M72)","v":""},null,{"$f":"IF(ISBLANK(A72),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A72,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A72,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O72)","v":""},null,{"$f":"IF(ISBLANK(A72),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A72,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A72,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q72)","v":""},null,{"$f":"IF(ISBLANK(A72),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A72,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A72,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S72)","v":""},null,{"$f":"IF(ISBLANK(A72),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A72,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A72,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U72)","v":""},null,{"$f":"IF(ISBLANK(A72),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A72,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A72,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W72)","v":""}]
[null,{"$f":"IF(ISBLANK(A73),\"\",LOOKUP(A73,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A73),\"\",LOOKUP(A73,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A73),\"\",LOOKUP(A73,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A73),\"\",LOOKUP(A73,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A73),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A73,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A73,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I73)","v":""},null,{"$f":"IF(ISBLANK(A73),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A73,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A73,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K73)","v":""},null,{"$f":"IF(ISBLANK(A73),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A73,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A73,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M73)","v":""},null,{"$f":"IF(ISBLANK(A73),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A73,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A73,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O73)","v":""},null,{"$f":"IF(ISBLANK(A73),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A73,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A73,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q73)","v":""},null,{"$f":"IF(ISBLANK(A73),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A73,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A73,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S73)","v":""},null,{"$f":"IF(ISBLANK(A73),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A73,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A73,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U73)","v":""},null,{"$f":"IF(ISBLANK(A73),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A73,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A73,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W73)","v":""}]
[null,{"$f":"IF(ISBLANK(A74),\"\",LOOKUP(A74,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A74),\"\",LOOKUP(A74,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A74),\"\",LOOKUP(A74,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A74),\"\",LOOKUP(A74,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A74),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A74,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A74,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I74)","v":""},null,{"$f":"IF(ISBLANK(A74),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A74,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A74,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K74)","v":""},null,{"$f":"IF(ISBLANK(A74),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A74,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A74,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M74)","v":""},null,{"$f":"IF(ISBLANK(A74),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A74,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A74,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O74)","v":""},null,{"$f":"IF(ISBLANK(A74),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A74,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A74,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q74)","v":""},null,{"$f":"IF(ISBLANK(A74),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A74,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A74,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S74)","v":""},null,{"$f":"IF(ISBLANK(A74),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A74,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A74,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U74)","v":""},null,{"$f":"IF(ISBLANK(A74),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A74,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A74,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W74)","v":""}]
[null,{"$f":"IF(ISBLANK(A75),\"\",LOOKUP(A75,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A75),\"\",LOOKUP(A75,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A75),\"\",LOOKUP(A75,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A75),\"\",LOOKUP(A75,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A75),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A75,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A75,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I75)","v":""},null,{"$f":"IF(ISBLANK(A75),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A75,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A75,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K75)","v":""},null,{"$f":"IF(ISBLANK(A75),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A75,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A75,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M75)","v":""},null,{"$f":"IF(ISBLANK(A75),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A75,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A75,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O75)","v":""},null,{"$f":"IF(ISBLANK(A75),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A75,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A75,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q75)","v":""},null,{"$f":"IF(ISBLANK(A75),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A75,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A75,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S75)","v":""},null,{"$f":"IF(ISBLANK(A75),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A75,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A75,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U75)","v":""},null,{"$f":"IF(ISBLANK(A75),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A75,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A75,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W75)","v":""}]
[null,{"$f":"IF(ISBLANK(A76),\"\",LOOKUP(A76,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A76),\"\",LOOKUP(A76,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A76),\"\",LOOKUP(A76,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A76),\"\",LOOKUP(A76,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A76),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A76,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A76,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I76)","v":""},null,{"$f":"IF(ISBLANK(A76),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A76,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A76,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K76)","v":""},null,{"$f":"IF(ISBLANK(A76),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A76,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A76,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M76)","v":""},null,{"$f":"IF(ISBLANK(A76),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A76,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A76,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O76)","v":""},null,{"$f":"IF(ISBLANK(A76),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A76,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A76,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q76)","v":""},null,{"$f":"IF(ISBLANK(A76),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A76,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A76,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S76)","v":""},null,{"$f":"IF(ISBLANK(A76),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A76,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A76,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U76)","v":""},null,{"$f":"IF(ISBLANK(A76),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A76,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A76,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W76)","v":""}]
[null,{"$f":"IF(ISBLANK(A77),\"\",LOOKUP(A77,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A77),\"\",LOOKUP(A77,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A77),\"\",LOOKUP(A77,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A77),\"\",LOOKUP(A77,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A77),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A77,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A77,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I77)","v":""},null,{"$f":"IF(ISBLANK(A77),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A77,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A77,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K77)","v":""},null,{"$f":"IF(ISBLANK(A77),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A77,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A77,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M77)","v":""},null,{"$f":"IF(ISBLANK(A77),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A77,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A77,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O77)","v":""},null,{"$f":"IF(ISBLANK(A77),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A77,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A77,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q77)","v":""},null,{"$f":"IF(ISBLANK(A77),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A77,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A77,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S77)","v":""},null,{"$f":"IF(ISBLANK(A77),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A77,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A77,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U77)","v":""},null,{"$f":"IF(ISBLANK(A77),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A77,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A77,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W77)","v":""}]
[null,{"$f":"IF(ISBLANK(A78),\"\",LOOKUP(A78,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A78),\"\",LOOKUP(A78,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A78),\"\",LOOKUP(A78,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A78),\"\",LOOKUP(A78,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A78),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A78,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A78,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I78)","v":""},null,{"$f":"IF(ISBLANK(A78),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A78,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A78,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K78)","v":""},null,{"$f":"IF(ISBLANK(A78),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A78,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A78,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M78)","v":""},null,{"$f":"IF(ISBLANK(A78),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A78,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A78,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O78)","v":""},null,{"$f":"IF(ISBLANK(A78),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A78,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A78,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q78)","v":""},null,{"$f":"IF(ISBLANK(A78),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A78,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A78,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S78)","v":""},null,{"$f":"IF(ISBLANK(A78),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A78,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A78,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U78)","v":""},null,{"$f":"IF(ISBLANK(A78),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A78,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A78,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W78)","v":""}]
[null,{"$f":"IF(ISBLANK(A79),\"\",LOOKUP(A79,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A79),\"\",LOOKUP(A79,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A79),\"\",LOOKUP(A79,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A79),\"\",LOOKUP(A79,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A79),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A79,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A79,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I79)","v":""},null,{"$f":"IF(ISBLANK(A79),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A79,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A79,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K79)","v":""},null,{"$f":"IF(ISBLANK(A79),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A79,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A79,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M79)","v":""},null,{"$f":"IF(ISBLANK(A79),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A79,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A79,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O79)","v":""},null,{"$f":"IF(ISBLANK(A79),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A79,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A79,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q79)","v":""},null,{"$f":"IF(ISBLANK(A79),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A79,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A79,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S79)","v":""},null,{"$f":"IF(ISBLANK(A79),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A79,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A79,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U79)","v":""},null,{"$f":"IF(ISBLANK(A79),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A79,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A79,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W79)","v":""}]
[null,{"$f":"IF(ISBLANK(A80),\"\",LOOKUP(A80,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A80),\"\",LOOKUP(A80,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A80),\"\",LOOKUP(A80,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A80),\"\",LOOKUP(A80,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A80),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A80,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A80,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I80)","v":""},null,{"$f":"IF(ISBLANK(A80),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A80,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A80,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K80)","v":""},null,{"$f":"IF(ISBLANK(A80),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A80,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A80,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M80)","v":""},null,{"$f":"IF(ISBLANK(A80),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A80,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A80,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O80)","v":""},null,{"$f":"IF(ISBLANK(A80),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A80,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A80,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q80)","v":""},null,{"$f":"IF(ISBLANK(A80),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A80,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A80,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S80)","v":""},null,{"$f":"IF(ISBLANK(A80),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A80,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A80,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U80)","v":""},null,{"$f":"IF(ISBLANK(A80),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A80,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A80,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W80)","v":""}]
[null,{"$f":"IF(ISBLANK(A81),\"\",LOOKUP(A81,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A81),\"\",LOOKUP(A81,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A81),\"\",LOOKUP(A81,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A81),\"\",LOOKUP(A81,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A81),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A81,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A81,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I81)","v":""},null,{"$f":"IF(ISBLANK(A81),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A81,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A81,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K81)","v":""},null,{"$f":"IF(ISBLANK(A81),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A81,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A81,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M81)","v":""},null,{"$f":"IF(ISBLANK(A81),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A81,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A81,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O81)","v":""},null,{"$f":"IF(ISBLANK(A81),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A81,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A81,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q81)","v":""},null,{"$f":"IF(ISBLANK(A81),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A81,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A81,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S81)","v":""},null,{"$f":"IF(ISBLANK(A81),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A81,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A81,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U81)","v":""},null,{"$f":"IF(ISBLANK(A81),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A81,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A81,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W81)","v":""}]
[null,{"$f":"IF(ISBLANK(A82),\"\",LOOKUP(A82,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A82),\"\",LOOKUP(A82,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A82),\"\",LOOKUP(A82,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A82),\"\",LOOKUP(A82,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A82),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A82,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A82,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I82)","v":""},null,{"$f":"IF(ISBLANK(A82),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A82,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A82,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K82)","v":""},null,{"$f":"IF(ISBLANK(A82),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A82,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A82,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M82)","v":""},null,{"$f":"IF(ISBLANK(A82),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A82,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A82,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O82)","v":""},null,{"$f":"IF(ISBLANK(A82),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A82,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A82,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q82)","v":""},null,{"$f":"IF(ISBLANK(A82),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A82,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A82,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S82)","v":""},null,{"$f":"IF(ISBLANK(A82),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A82,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A82,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U82)","v":""},null,{"$f":"IF(ISBLANK(A82),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A82,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A82,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W82)","v":""}]
[null,{"$f":"IF(ISBLANK(A83),\"\",LOOKUP(A83,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A83),\"\",LOOKUP(A83,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A83),\"\",LOOKUP(A83,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A83),\"\",LOOKUP(A83,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A83),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A83,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A83,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I83)","v":""},null,{"$f":"IF(ISBLANK(A83),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A83,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A83,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K83)","v":""},null,{"$f":"IF(ISBLANK(A83),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A83,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A83,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M83)","v":""},null,{"$f":"IF(ISBLANK(A83),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A83,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A83,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O83)","v":""},null,{"$f":"IF(ISBLANK(A83),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A83,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A83,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q83)","v":""},null,{"$f":"IF(ISBLANK(A83),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A83,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A83,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S83)","v":""},null,{"$f":"IF(ISBLANK(A83),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A83,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A83,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U83)","v":""},null,{"$f":"IF(ISBLANK(A83),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A83,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A83,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W83)","v":""}]
[null,{"$f":"IF(ISBLANK(A84),\"\",LOOKUP(A84,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A84),\"\",LOOKUP(A84,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A84),\"\",LOOKUP(A84,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A84),\"\",LOOKUP(A84,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A84),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A84,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A84,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I84)","v":""},null,{"$f":"IF(ISBLANK(A84),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A84,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A84,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K84)","v":""},null,{"$f":"IF(ISBLANK(A84),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A84,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A84,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M84)","v":""},null,{"$f":"IF(ISBLANK(A84),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A84,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A84,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O84)","v":""},null,{"$f":"IF(ISBLANK(A84),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A84,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A84,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q84)","v":""},null,{"$f":"IF(ISBLANK(A84),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A84,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A84,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S84)","v":""},null,{"$f":"IF(ISBLANK(A84),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A84,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A84,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U84)","v":""},null,{"$f":"IF(ISBLANK(A84),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A84,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A84,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W84)","v":""}]
[null,{"$f":"IF(ISBLANK(A85),\"\",LOOKUP(A85,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A85),\"\",LOOKUP(A85,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A85),\"\",LOOKUP(A85,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A85),\"\",LOOKUP(A85,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A85),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A85,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A85,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I85)","v":""},null,{"$f":"IF(ISBLANK(A85),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A85,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A85,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K85)","v":""},null,{"$f":"IF(ISBLANK(A85),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A85,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A85,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M85)","v":""},null,{"$f":"IF(ISBLANK(A85),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A85,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A85,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O85)","v":""},null,{"$f":"IF(ISBLANK(A85),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A85,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A85,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q85)","v":""},null,{"$f":"IF(ISBLANK(A85),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A85,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A85,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S85)","v":""},null,{"$f":"IF(ISBLANK(A85),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A85,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A85,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U85)","v":""},null,{"$f":"IF(ISBLANK(A85),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A85,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A85,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W85)","v":""}]
[null,{"$f":"IF(ISBLANK(A86),\"\",LOOKUP(A86,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A86),\"\",LOOKUP(A86,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A86),\"\",LOOKUP(A86,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A86),\"\",LOOKUP(A86,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A86),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A86,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A86,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I86)","v":""},null,{"$f":"IF(ISBLANK(A86),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A86,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A86,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K86)","v":""},null,{"$f":"IF(ISBLANK(A86),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A86,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A86,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M86)","v":""},null,{"$f":"IF(ISBLANK(A86),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A86,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A86,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O86)","v":""},null,{"$f":"IF(ISBLANK(A86),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A86,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A86,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q86)","v":""},null,{"$f":"IF(ISBLANK(A86),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A86,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A86,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S86)","v":""},null,{"$f":"IF(ISBLANK(A86),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A86,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A86,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U86)","v":""},null,{"$f":"IF(ISBLANK(A86),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A86,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A86,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W86)","v":""}]
[null,{"$f":"IF(ISBLANK(A87),\"\",LOOKUP(A87,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A87),\"\",LOOKUP(A87,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A87),\"\",LOOKUP(A87,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A87),\"\",LOOKUP(A87,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A87),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A87,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A87,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I87)","v":""},null,{"$f":"IF(ISBLANK(A87),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A87,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A87,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K87)","v":""},null,{"$f":"IF(ISBLANK(A87),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A87,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A87,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M87)","v":""},null,{"$f":"IF(ISBLANK(A87),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A87,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A87,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O87)","v":""},null,{"$f":"IF(ISBLANK(A87),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A87,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A87,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q87)","v":""},null,{"$f":"IF(ISBLANK(A87),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A87,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A87,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S87)","v":""},null,{"$f":"IF(ISBLANK(A87),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A87,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A87,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U87)","v":""},null,{"$f":"IF(ISBLANK(A87),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A87,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A87,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W87)","v":""}]
[null,{"$f":"IF(ISBLANK(A88),\"\",LOOKUP(A88,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A88),\"\",LOOKUP(A88,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A88),\"\",LOOKUP(A88,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A88),\"\",LOOKUP(A88,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A88),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A88,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A88,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I88)","v":""},null,{"$f":"IF(ISBLANK(A88),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A88,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A88,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K88)","v":""},null,{"$f":"IF(ISBLANK(A88),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A88,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A88,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M88)","v":""},null,{"$f":"IF(ISBLANK(A88),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A88,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A88,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O88)","v":""},null,{"$f":"IF(ISBLANK(A88),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A88,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A88,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q88)","v":""},null,{"$f":"IF(ISBLANK(A88),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A88,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A88,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S88)","v":""},null,{"$f":"IF(ISBLANK(A88),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A88,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A88,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U88)","v":""},null,{"$f":"IF(ISBLANK(A88),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A88,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A88,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W88)","v":""}]
[null,{"$f":"IF(ISBLANK(A89),\"\",LOOKUP(A89,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A89),\"\",LOOKUP(A89,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A89),\"\",LOOKUP(A89,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A89),\"\",LOOKUP(A89,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A89),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A89,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A89,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I89)","v":""},null,{"$f":"IF(ISBLANK(A89),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A89,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A89,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K89)","v":""},null,{"$f":"IF(ISBLANK(A89),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A89,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A89,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M89)","v":""},null,{"$f":"IF(ISBLANK(A89),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A89,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A89,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O89)","v":""},null,{"$f":"IF(ISBLANK(A89),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A89,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A89,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q89)","v":""},null,{"$f":"IF(ISBLANK(A89),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A89,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A89,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S89)","v":""},null,{"$f":"IF(ISBLANK(A89),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A89,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A89,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U89)","v":""},null,{"$f":"IF(ISBLANK(A89),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A89,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A89,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W89)","v":""}]
[null,{"$f":"IF(ISBLANK(A90),\"\",LOOKUP(A90,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A90),\"\",LOOKUP(A90,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A90),\"\",LOOKUP(A90,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A90),\"\",LOOKUP(A90,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A90),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A90,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A90,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I90)","v":""},null,{"$f":"IF(ISBLANK(A90),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A90,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A90,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K90)","v":""},null,{"$f":"IF(ISBLANK(A90),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A90,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A90,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M90)","v":""},null,{"$f":"IF(ISBLANK(A90),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A90,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A90,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O90)","v":""},null,{"$f":"IF(ISBLANK(A90),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A90,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A90,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q90)","v":""},null,{"$f":"IF(ISBLANK(A90),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A90,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A90,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S90)","v":""},null,{"$f":"IF(ISBLANK(A90),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A90,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A90,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U90)","v":""},null,{"$f":"IF(ISBLANK(A90),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A90,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A90,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W90)","v":""}]
[null,{"$f":"IF(ISBLANK(A91),\"\",LOOKUP(A91,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A91),\"\",LOOKUP(A91,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A91),\"\",LOOKUP(A91,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A91),\"\",LOOKUP(A91,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A91),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A91,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A91,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I91)","v":""},null,{"$f":"IF(ISBLANK(A91),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A91,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A91,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K91)","v":""},null,{"$f":"IF(ISBLANK(A91),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A91,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A91,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M91)","v":""},null,{"$f":"IF(ISBLANK(A91),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A91,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A91,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O91)","v":""},null,{"$f":"IF(ISBLANK(A91),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A91,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A91,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q91)","v":""},null,{"$f":"IF(ISBLANK(A91),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A91,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A91,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S91)","v":""},null,{"$f":"IF(ISBLANK(A91),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A91,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A91,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U91)","v":""},null,{"$f":"IF(ISBLANK(A91),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A91,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A91,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W91)","v":""}]
[null,{"$f":"IF(ISBLANK(A92),\"\",LOOKUP(A92,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A92),\"\",LOOKUP(A92,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A92),\"\",LOOKUP(A92,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A92),\"\",LOOKUP(A92,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A92),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A92,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A92,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I92)","v":""},null,{"$f":"IF(ISBLANK(A92),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A92,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A92,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K92)","v":""},null,{"$f":"IF(ISBLANK(A92),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A92,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A92,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M92)","v":""},null,{"$f":"IF(ISBLANK(A92),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A92,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A92,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O92)","v":""},null,{"$f":"IF(ISBLANK(A92),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A92,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A92,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q92)","v":""},null,{"$f":"IF(ISBLANK(A92),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A92,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A92,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S92)","v":""},null,{"$f":"IF(ISBLANK(A92),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A92,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A92,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U92)","v":""},null,{"$f":"IF(ISBLANK(A92),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A92,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A92,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W92)","v":""}]
[null,{"$f":"IF(ISBLANK(A93),\"\",LOOKUP(A93,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A93),\"\",LOOKUP(A93,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A93),\"\",LOOKUP(A93,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A93),\"\",LOOKUP(A93,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A93),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A93,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A93,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I93)","v":""},null,{"$f":"IF(ISBLANK(A93),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A93,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A93,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K93)","v":""},null,{"$f":"IF(ISBLANK(A93),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A93,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A93,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M93)","v":""},null,{"$f":"IF(ISBLANK(A93),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A93,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A93,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O93)","v":""},null,{"$f":"IF(ISBLANK(A93),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A93,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A93,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q93)","v":""},null,{"$f":"IF(ISBLANK(A93),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A93,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A93,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S93)","v":""},null,{"$f":"IF(ISBLANK(A93),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A93,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A93,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U93)","v":""},null,{"$f":"IF(ISBLANK(A93),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A93,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A93,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W93)","v":""}]
[null,{"$f":"IF(ISBLANK(A94),\"\",LOOKUP(A94,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A94),\"\",LOOKUP(A94,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A94),\"\",LOOKUP(A94,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A94),\"\",LOOKUP(A94,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A94),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A94,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A94,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I94)","v":""},null,{"$f":"IF(ISBLANK(A94),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A94,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A94,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K94)","v":""},null,{"$f":"IF(ISBLANK(A94),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A94,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A94,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M94)","v":""},null,{"$f":"IF(ISBLANK(A94),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A94,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A94,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O94)","v":""},null,{"$f":"IF(ISBLANK(A94),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A94,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A94,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q94)","v":""},null,{"$f":"IF(ISBLANK(A94),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A94,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A94,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S94)","v":""},null,{"$f":"IF(ISBLANK(A94),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A94,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A94,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U94)","v":""},null,{"$f":"IF(ISBLANK(A94),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A94,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A94,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W94)","v":""}]
[null,{"$f":"IF(ISBLANK(A95),\"\",LOOKUP(A95,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A95),\"\",LOOKUP(A95,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A95),\"\",LOOKUP(A95,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A95),\"\",LOOKUP(A95,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A95),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A95,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A95,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I95)","v":""},null,{"$f":"IF(ISBLANK(A95),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A95,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A95,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K95)","v":""},null,{"$f":"IF(ISBLANK(A95),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A95,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A95,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M95)","v":""},null,{"$f":"IF(ISBLANK(A95),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A95,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A95,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O95)","v":""},null,{"$f":"IF(ISBLANK(A95),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A95,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A95,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q95)","v":""},null,{"$f":"IF(ISBLANK(A95),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A95,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A95,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S95)","v":""},null,{"$f":"IF(ISBLANK(A95),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A95,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A95,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U95)","v":""},null,{"$f":"IF(ISBLANK(A95),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A95,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A95,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W95)","v":""}]
[null,{"$f":"IF(ISBLANK(A96),\"\",LOOKUP(A96,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A96),\"\",LOOKUP(A96,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A96),\"\",LOOKUP(A96,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A96),\"\",LOOKUP(A96,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A96),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A96,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A96,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I96)","v":""},null,{"$f":"IF(ISBLANK(A96),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A96,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A96,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K96)","v":""},null,{"$f":"IF(ISBLANK(A96),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A96,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A96,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M96)","v":""},null,{"$f":"IF(ISBLANK(A96),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A96,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A96,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O96)","v":""},null,{"$f":"IF(ISBLANK(A96),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A96,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A96,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q96)","v":""},null,{"$f":"IF(ISBLANK(A96),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A96,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A96,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S96)","v":""},null,{"$f":"IF(ISBLANK(A96),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A96,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A96,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U96)","v":""},null,{"$f":"IF(ISBLANK(A96),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A96,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A96,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W96)","v":""}]
[null,{"$f":"IF(ISBLANK(A97),\"\",LOOKUP(A97,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A97),\"\",LOOKUP(A97,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A97),\"\",LOOKUP(A97,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A97),\"\",LOOKUP(A97,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A97),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A97,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A97,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I97)","v":""},null,{"$f":"IF(ISBLANK(A97),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A97,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A97,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K97)","v":""},null,{"$f":"IF(ISBLANK(A97),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A97,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A97,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M97)","v":""},null,{"$f":"IF(ISBLANK(A97),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A97,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A97,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O97)","v":""},null,{"$f":"IF(ISBLANK(A97),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A97,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A97,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q97)","v":""},null,{"$f":"IF(ISBLANK(A97),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A97,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A97,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S97)","v":""},null,{"$f":"IF(ISBLANK(A97),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A97,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A97,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U97)","v":""},null,{"$f":"IF(ISBLANK(A97),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A97,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A97,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W97)","v":""}]
[null,{"$f":"IF(ISBLANK(A98),\"\",LOOKUP(A98,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A98),\"\",LOOKUP(A98,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A98),\"\",LOOKUP(A98,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A98),\"\",LOOKUP(A98,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A98),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A98,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A98,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I98)","v":""},null,{"$f":"IF(ISBLANK(A98),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A98,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A98,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K98)","v":""},null,{"$f":"IF(ISBLANK(A98),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A98,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A98,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M98)","v":""},null,{"$f":"IF(ISBLANK(A98),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A98,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A98,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O98)","v":""},null,{"$f":"IF(ISBLANK(A98),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A98,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A98,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q98)","v":""},null,{"$f":"IF(ISBLANK(A98),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A98,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A98,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S98)","v":""},null,{"$f":"IF(ISBLANK(A98),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A98,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A98,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U98)","v":""},null,{"$f":"IF(ISBLANK(A98),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A98,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A98,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W98)","v":""}]
[null,{"$f":"IF(ISBLANK(A99),\"\",LOOKUP(A99,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A99),\"\",LOOKUP(A99,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A99),\"\",LOOKUP(A99,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A99),\"\",LOOKUP(A99,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A99),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A99,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A99,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I99)","v":""},null,{"$f":"IF(ISBLANK(A99),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A99,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A99,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K99)","v":""},null,{"$f":"IF(ISBLANK(A99),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A99,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A99,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M99)","v":""},null,{"$f":"IF(ISBLANK(A99),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A99,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A99,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O99)","v":""},null,{"$f":"IF(ISBLANK(A99),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A99,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A99,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q99)","v":""},null,{"$f":"IF(ISBLANK(A99),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A99,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A99,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S99)","v":""},null,{"$f":"IF(ISBLANK(A99),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A99,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A99,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U99)","v":""},null,{"$f":"IF(ISBLANK(A99),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A99,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A99,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W99)","v":""}]
[null,{"$f":"IF(ISBLANK(A100),\"\",LOOKUP(A100,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A100),\"\",LOOKUP(A100,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A100),\"\",LOOKUP(A100,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A100),\"\",LOOKUP(A100,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A100),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A100,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A100,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I100)","v":""},null,{"$f":"IF(ISBLANK(A100),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A100,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A100,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K100)","v":""},null,{"$f":"IF(ISBLANK(A100),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A100,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A100,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M100)","v":""},null,{"$f":"IF(ISBLANK(A100),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A100,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A100,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O100)","v":""},null,{"$f":"IF(ISBLANK(A100),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A100,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A100,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q100)","v":""},null,{"$f":"IF(ISBLANK(A100),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A100,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A100,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S100)","v":""},null,{"$f":"IF(ISBLANK(A100),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A100,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A100,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U100)","v":""},null,{"$f":"IF(ISBLANK(A100),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A100,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A100,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W100)","v":""}]
[null,{"$f":"IF(ISBLANK(A101),\"\",LOOKUP(A101,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A101),\"\",LOOKUP(A101,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A101),\"\",LOOKUP(A101,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A101),\"\",LOOKUP(A101,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A101),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A101,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A101,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I101)","v":""},null,{"$f":"IF(ISBLANK(A101),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A101,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A101,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K101)","v":""},null,{"$f":"IF(ISBLANK(A101),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A101,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A101,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M101)","v":""},null,{"$f":"IF(ISBLANK(A101),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A101,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A101,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O101)","v":""},null,{"$f":"IF(ISBLANK(A101),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A101,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A101,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q101)","v":""},null,{"$f":"IF(ISBLANK(A101),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A101,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A101,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S101)","v":""},null,{"$f":"IF(ISBLANK(A101),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A101,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A101,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U101)","v":""},null,{"$f":"IF(ISBLANK(A101),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A101,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A101,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W101)","v":""}]
[null,{"$f":"IF(ISBLANK(A102),\"\",LOOKUP(A102,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A102),\"\",LOOKUP(A102,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A102),\"\",LOOKUP(A102,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A102),\"\",LOOKUP(A102,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A102),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A102,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A102,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I102)","v":""},null,{"$f":"IF(ISBLANK(A102),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A102,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A102,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K102)","v":""},null,{"$f":"IF(ISBLANK(A102),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A102,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A102,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M102)","v":""},null,{"$f":"IF(ISBLANK(A102),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A102,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A102,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O102)","v":""},null,{"$f":"IF(ISBLANK(A102),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A102,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A102,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q102)","v":""},null,{"$f":"IF(ISBLANK(A102),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A102,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A102,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S102)","v":""},null,{"$f":"IF(ISBLANK(A102),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A102,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A102,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U102)","v":""},null,{"$f":"IF(ISBLANK(A102),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A102,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A102,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W102)","v":""}]
[null,{"$f":"IF(ISBLANK(A103),\"\",LOOKUP(A103,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A103),\"\",LOOKUP(A103,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A103),\"\",LOOKUP(A103,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A103),\"\",LOOKUP(A103,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A103),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A103,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A103,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I103)","v":""},null,{"$f":"IF(ISBLANK(A103),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A103,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A103,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K103)","v":""},null,{"$f":"IF(ISBLANK(A103),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A103,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A103,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M103)","v":""},null,{"$f":"IF(ISBLANK(A103),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A103,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A103,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O103)","v":""},null,{"$f":"IF(ISBLANK(A103),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A103,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A103,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q103)","v":""},null,{"$f":"IF(ISBLANK(A103),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A103,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A103,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S103)","v":""},null,{"$f":"IF(ISBLANK(A103),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A103,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A103,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U103)","v":""},null,{"$f":"IF(ISBLANK(A103),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A103,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A103,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W103)","v":""}]
[null,{"$f":"IF(ISBLANK(A104),\"\",LOOKUP(A104,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A104),\"\",LOOKUP(A104,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A104),\"\",LOOKUP(A104,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A104),\"\",LOOKUP(A104,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A104),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A104,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A104,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I104)","v":""},null,{"$f":"IF(ISBLANK(A104),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A104,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A104,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K104)","v":""},null,{"$f":"IF(ISBLANK(A104),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A104,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A104,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M104)","v":""},null,{"$f":"IF(ISBLANK(A104),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A104,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A104,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O104)","v":""},null,{"$f":"IF(ISBLANK(A104),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A104,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A104,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q104)","v":""},null,{"$f":"IF(ISBLANK(A104),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A104,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A104,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S104)","v":""},null,{"$f":"IF(ISBLANK(A104),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A104,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A104,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U104)","v":""},null,{"$f":"IF(ISBLANK(A104),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A104,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A104,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W104)","v":""}]
[null,{"$f":"IF(ISBLANK(A105),\"\",LOOKUP(A105,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A105),\"\",LOOKUP(A105,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A105),\"\",LOOKUP(A105,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A105),\"\",LOOKUP(A105,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A105),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A105,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A105,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I105)","v":""},null,{"$f":"IF(ISBLANK(A105),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A105,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A105,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K105)","v":""},null,{"$f":"IF(ISBLANK(A105),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A105,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A105,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M105)","v":""},null,{"$f":"IF(ISBLANK(A105),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A105,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A105,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O105)","v":""},null,{"$f":"IF(ISBLANK(A105),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A105,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A105,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q105)","v":""},null,{"$f":"IF(ISBLANK(A105),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A105,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A105,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S105)","v":""},null,{"$f":"IF(ISBLANK(A105),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A105,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A105,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U105)","v":""},null,{"$f":"IF(ISBLANK(A105),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A105,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A105,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W105)","v":""}]
[null,{"$f":"IF(ISBLANK(A106),\"\",LOOKUP(A106,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A106),\"\",LOOKUP(A106,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A106),\"\",LOOKUP(A106,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A106),\"\",LOOKUP(A106,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A106),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A106,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A106,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I106)","v":""},null,{"$f":"IF(ISBLANK(A106),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A106,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A106,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K106)","v":""},null,{"$f":"IF(ISBLANK(A106),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A106,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A106,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M106)","v":""},null,{"$f":"IF(ISBLANK(A106),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A106,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A106,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O106)","v":""},null,{"$f":"IF(ISBLANK(A106),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A106,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A106,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q106)","v":""},null,{"$f":"IF(ISBLANK(A106),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A106,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A106,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S106)","v":""},null,{"$f":"IF(ISBLANK(A106),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A106,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A106,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U106)","v":""},null,{"$f":"IF(ISBLANK(A106),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A106,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A106,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W106)","v":""}]
[null,{"$f":"IF(ISBLANK(A107),\"\",LOOKUP(A107,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A107),\"\",LOOKUP(A107,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A107),\"\",LOOKUP(A107,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A107),\"\",LOOKUP(A107,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A107),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A107,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A107,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I107)","v":""},null,{"$f":"IF(ISBLANK(A107),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A107,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A107,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K107)","v":""},null,{"$f":"IF(ISBLANK(A107),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A107,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A107,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M107)","v":""},null,{"$f":"IF(ISBLANK(A107),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A107,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A107,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O107)","v":""},null,{"$f":"IF(ISBLANK(A107),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A107,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A107,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q107)","v":""},null,{"$f":"IF(ISBLANK(A107),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A107,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A107,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S107)","v":""},null,{"$f":"IF(ISBLANK(A107),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A107,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A107,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U107)","v":""},null,{"$f":"IF(ISBLANK(A107),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A107,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A107,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W107)","v":""}]
[null,{"$f":"IF(ISBLANK(A108),\"\",LOOKUP(A108,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A108),\"\",LOOKUP(A108,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A108),\"\",LOOKUP(A108,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A108),\"\",LOOKUP(A108,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A108),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A108,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A108,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I108)","v":""},null,{"$f":"IF(ISBLANK(A108),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A108,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A108,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K108)","v":""},null,{"$f":"IF(ISBLANK(A108),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A108,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A108,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M108)","v":""},null,{"$f":"IF(ISBLANK(A108),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A108,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A108,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O108)","v":""},null,{"$f":"IF(ISBLANK(A108),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A108,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A108,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q108)","v":""},null,{"$f":"IF(ISBLANK(A108),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A108,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A108,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S108)","v":""},null,{"$f":"IF(ISBLANK(A108),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A108,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A108,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U108)","v":""},null,{"$f":"IF(ISBLANK(A108),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A108,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A108,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W108)","v":""}]
[null,{"$f":"IF(ISBLANK(A109),\"\",LOOKUP(A109,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A109),\"\",LOOKUP(A109,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A109),\"\",LOOKUP(A109,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A109),\"\",LOOKUP(A109,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A109),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A109,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A109,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I109)","v":""},null,{"$f":"IF(ISBLANK(A109),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A109,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A109,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K109)","v":""},null,{"$f":"IF(ISBLANK(A109),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A109,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A109,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M109)","v":""},null,{"$f":"IF(ISBLANK(A109),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A109,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A109,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O109)","v":""},null,{"$f":"IF(ISBLANK(A109),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A109,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A109,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q109)","v":""},null,{"$f":"IF(ISBLANK(A109),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A109,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A109,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S109)","v":""},null,{"$f":"IF(ISBLANK(A109),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A109,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A109,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U109)","v":""},null,{"$f":"IF(ISBLANK(A109),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A109,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A109,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W109)","v":""}]
[null,{"$f":"IF(ISBLANK(A110),\"\",LOOKUP(A110,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A110),\"\",LOOKUP(A110,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A110),\"\",LOOKUP(A110,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A110),\"\",LOOKUP(A110,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A110),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A110,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A110,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I110)","v":""},null,{"$f":"IF(ISBLANK(A110),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A110,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A110,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K110)","v":""},null,{"$f":"IF(ISBLANK(A110),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A110,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A110,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M110)","v":""},null,{"$f":"IF(ISBLANK(A110),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A110,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A110,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O110)","v":""},null,{"$f":"IF(ISBLANK(A110),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A110,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A110,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q110)","v":""},null,{"$f":"IF(ISBLANK(A110),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A110,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A110,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S110)","v":""},null,{"$f":"IF(ISBLANK(A110),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A110,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A110,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U110)","v":""},null,{"$f":"IF(ISBLANK(A110),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A110,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A110,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W110)","v":""}]
[null,{"$f":"IF(ISBLANK(A111),\"\",LOOKUP(A111,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A111),\"\",LOOKUP(A111,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A111),\"\",LOOKUP(A111,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A111),\"\",LOOKUP(A111,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A111),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A111,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A111,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I111)","v":""},null,{"$f":"IF(ISBLANK(A111),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A111,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A111,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K111)","v":""},null,{"$f":"IF(ISBLANK(A111),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A111,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A111,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M111)","v":""},null,{"$f":"IF(ISBLANK(A111),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A111,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A111,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O111)","v":""},null,{"$f":"IF(ISBLANK(A111),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A111,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A111,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q111)","v":""},null,{"$f":"IF(ISBLANK(A111),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A111,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A111,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S111)","v":""},null,{"$f":"IF(ISBLANK(A111),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A111,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A111,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U111)","v":""},null,{"$f":"IF(ISBLANK(A111),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A111,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A111,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W111)","v":""}]
[null,{"$f":"IF(ISBLANK(A112),\"\",LOOKUP(A112,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A112),\"\",LOOKUP(A112,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A112),\"\",LOOKUP(A112,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A112),\"\",LOOKUP(A112,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A112),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A112,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A112,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I112)","v":""},null,{"$f":"IF(ISBLANK(A112),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A112,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A112,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K112)","v":""},null,{"$f":"IF(ISBLANK(A112),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A112,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A112,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M112)","v":""},null,{"$f":"IF(ISBLANK(A112),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A112,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A112,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O112)","v":""},null,{"$f":"IF(ISBLANK(A112),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A112,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A112,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q112)","v":""},null,{"$f":"IF(ISBLANK(A112),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A112,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A112,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S112)","v":""},null,{"$f":"IF(ISBLANK(A112),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A112,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A112,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U112)","v":""},null,{"$f":"IF(ISBLANK(A112),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A112,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A112,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W112)","v":""}]
[null,{"$f":"IF(ISBLANK(A113),\"\",LOOKUP(A113,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A113),\"\",LOOKUP(A113,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A113),\"\",LOOKUP(A113,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A113),\"\",LOOKUP(A113,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A113),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A113,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A113,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I113)","v":""},null,{"$f":"IF(ISBLANK(A113),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A113,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A113,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K113)","v":""},null,{"$f":"IF(ISBLANK(A113),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A113,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A113,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M113)","v":""},null,{"$f":"IF(ISBLANK(A113),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A113,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A113,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O113)","v":""},null,{"$f":"IF(ISBLANK(A113),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A113,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A113,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q113)","v":""},null,{"$f":"IF(ISBLANK(A113),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A113,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A113,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S113)","v":""},null,{"$f":"IF(ISBLANK(A113),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A113,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A113,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U113)","v":""},null,{"$f":"IF(ISBLANK(A113),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A113,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A113,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W113)","v":""}]
[null,{"$f":"IF(ISBLANK(A114),\"\",LOOKUP(A114,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A114),\"\",LOOKUP(A114,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A114),\"\",LOOKUP(A114,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A114),\"\",LOOKUP(A114,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A114),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A114,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A114,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I114)","v":""},null,{"$f":"IF(ISBLANK(A114),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A114,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A114,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K114)","v":""},null,{"$f":"IF(ISBLANK(A114),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A114,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A114,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M114)","v":""},null,{"$f":"IF(ISBLANK(A114),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A114,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A114,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O114)","v":""},null,{"$f":"IF(ISBLANK(A114),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A114,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A114,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q114)","v":""},null,{"$f":"IF(ISBLANK(A114),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A114,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A114,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S114)","v":""},null,{"$f":"IF(ISBLANK(A114),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A114,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A114,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U114)","v":""},null,{"$f":"IF(ISBLANK(A114),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A114,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A114,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W114)","v":""}]
[null,{"$f":"IF(ISBLANK(A115),\"\",LOOKUP(A115,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A115),\"\",LOOKUP(A115,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A115),\"\",LOOKUP(A115,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A115),\"\",LOOKUP(A115,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A115),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A115,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A115,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I115)","v":""},null,{"$f":"IF(ISBLANK(A115),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A115,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A115,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K115)","v":""},null,{"$f":"IF(ISBLANK(A115),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A115,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A115,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M115)","v":""},null,{"$f":"IF(ISBLANK(A115),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A115,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A115,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O115)","v":""},null,{"$f":"IF(ISBLANK(A115),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A115,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A115,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q115)","v":""},null,{"$f":"IF(ISBLANK(A115),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A115,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A115,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S115)","v":""},null,{"$f":"IF(ISBLANK(A115),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A115,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A115,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U115)","v":""},null,{"$f":"IF(ISBLANK(A115),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A115,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A115,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W115)","v":""}]
[null,{"$f":"IF(ISBLANK(A116),\"\",LOOKUP(A116,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A116),\"\",LOOKUP(A116,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A116),\"\",LOOKUP(A116,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A116),\"\",LOOKUP(A116,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A116),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A116,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A116,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I116)","v":""},null,{"$f":"IF(ISBLANK(A116),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A116,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A116,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K116)","v":""},null,{"$f":"IF(ISBLANK(A116),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A116,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A116,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M116)","v":""},null,{"$f":"IF(ISBLANK(A116),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A116,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A116,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O116)","v":""},null,{"$f":"IF(ISBLANK(A116),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A116,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A116,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q116)","v":""},null,{"$f":"IF(ISBLANK(A116),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A116,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A116,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S116)","v":""},null,{"$f":"IF(ISBLANK(A116),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A116,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A116,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U116)","v":""},null,{"$f":"IF(ISBLANK(A116),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A116,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A116,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W116)","v":""}]
[null,{"$f":"IF(ISBLANK(A117),\"\",LOOKUP(A117,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A117),\"\",LOOKUP(A117,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A117),\"\",LOOKUP(A117,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A117),\"\",LOOKUP(A117,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A117),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A117,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A117,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I117)","v":""},null,{"$f":"IF(ISBLANK(A117),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A117,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A117,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K117)","v":""},null,{"$f":"IF(ISBLANK(A117),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A117,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A117,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M117)","v":""},null,{"$f":"IF(ISBLANK(A117),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A117,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A117,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O117)","v":""},null,{"$f":"IF(ISBLANK(A117),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A117,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A117,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q117)","v":""},null,{"$f":"IF(ISBLANK(A117),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A117,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A117,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S117)","v":""},null,{"$f":"IF(ISBLANK(A117),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A117,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A117,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U117)","v":""},null,{"$f":"IF(ISBLANK(A117),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A117,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A117,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W117)","v":""}]
[null,{"$f":"IF(ISBLANK(A118),\"\",LOOKUP(A118,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A118),\"\",LOOKUP(A118,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A118),\"\",LOOKUP(A118,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A118),\"\",LOOKUP(A118,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A118),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A118,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A118,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I118)","v":""},null,{"$f":"IF(ISBLANK(A118),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A118,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A118,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K118)","v":""},null,{"$f":"IF(ISBLANK(A118),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A118,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A118,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M118)","v":""},null,{"$f":"IF(ISBLANK(A118),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A118,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A118,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O118)","v":""},null,{"$f":"IF(ISBLANK(A118),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A118,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A118,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q118)","v":""},null,{"$f":"IF(ISBLANK(A118),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A118,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A118,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S118)","v":""},null,{"$f":"IF(ISBLANK(A118),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A118,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A118,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U118)","v":""},null,{"$f":"IF(ISBLANK(A118),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A118,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A118,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W118)","v":""}]
[null,{"$f":"IF(ISBLANK(A119),\"\",LOOKUP(A119,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A119),\"\",LOOKUP(A119,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A119),\"\",LOOKUP(A119,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A119),\"\",LOOKUP(A119,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A119),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A119,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A119,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I119)","v":""},null,{"$f":"IF(ISBLANK(A119),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A119,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A119,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K119)","v":""},null,{"$f":"IF(ISBLANK(A119),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A119,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A119,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M119)","v":""},null,{"$f":"IF(ISBLANK(A119),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A119,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A119,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O119)","v":""},null,{"$f":"IF(ISBLANK(A119),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A119,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A119,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q119)","v":""},null,{"$f":"IF(ISBLANK(A119),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A119,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A119,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S119)","v":""},null,{"$f":"IF(ISBLANK(A119),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A119,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A119,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U119)","v":""},null,{"$f":"IF(ISBLANK(A119),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A119,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A119,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W119)","v":""}]
[null,{"$f":"IF(ISBLANK(A120),\"\",LOOKUP(A120,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A120),\"\",LOOKUP(A120,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A120),\"\",LOOKUP(A120,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A120),\"\",LOOKUP(A120,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A120),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A120,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A120,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I120)","v":""},null,{"$f":"IF(ISBLANK(A120),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A120,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A120,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K120)","v":""},null,{"$f":"IF(ISBLANK(A120),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A120,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A120,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M120)","v":""},null,{"$f":"IF(ISBLANK(A120),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A120,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A120,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O120)","v":""},null,{"$f":"IF(ISBLANK(A120),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A120,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A120,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q120)","v":""},null,{"$f":"IF(ISBLANK(A120),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A120,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A120,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S120)","v":""},null,{"$f":"IF(ISBLANK(A120),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A120,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A120,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U120)","v":""},null,{"$f":"IF(ISBLANK(A120),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A120,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A120,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W120)","v":""}]
[null,{"$f":"IF(ISBLANK(A121),\"\",LOOKUP(A121,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A121),\"\",LOOKUP(A121,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A121),\"\",LOOKUP(A121,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A121),\"\",LOOKUP(A121,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A121),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A121,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A121,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I121)","v":""},null,{"$f":"IF(ISBLANK(A121),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A121,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A121,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K121)","v":""},null,{"$f":"IF(ISBLANK(A121),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A121,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A121,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M121)","v":""},null,{"$f":"IF(ISBLANK(A121),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A121,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A121,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O121)","v":""},null,{"$f":"IF(ISBLANK(A121),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A121,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A121,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q121)","v":""},null,{"$f":"IF(ISBLANK(A121),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A121,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A121,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S121)","v":""},null,{"$f":"IF(ISBLANK(A121),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A121,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A121,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U121)","v":""},null,{"$f":"IF(ISBLANK(A121),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A121,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A121,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W121)","v":""}]
[null,{"$f":"IF(ISBLANK(A122),\"\",LOOKUP(A122,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A122),\"\",LOOKUP(A122,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A122),\"\",LOOKUP(A122,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A122),\"\",LOOKUP(A122,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A122),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A122,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A122,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I122)","v":""},null,{"$f":"IF(ISBLANK(A122),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A122,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A122,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K122)","v":""},null,{"$f":"IF(ISBLANK(A122),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A122,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A122,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M122)","v":""},null,{"$f":"IF(ISBLANK(A122),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A122,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A122,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O122)","v":""},null,{"$f":"IF(ISBLANK(A122),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A122,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A122,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q122)","v":""},null,{"$f":"IF(ISBLANK(A122),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A122,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A122,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S122)","v":""},null,{"$f":"IF(ISBLANK(A122),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A122,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A122,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U122)","v":""},null,{"$f":"IF(ISBLANK(A122),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A122,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A122,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W122)","v":""}]
[null,{"$f":"IF(ISBLANK(A123),\"\",LOOKUP(A123,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A123),\"\",LOOKUP(A123,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A123),\"\",LOOKUP(A123,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A123),\"\",LOOKUP(A123,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A123),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A123,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A123,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I123)","v":""},null,{"$f":"IF(ISBLANK(A123),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A123,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A123,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K123)","v":""},null,{"$f":"IF(ISBLANK(A123),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A123,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A123,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M123)","v":""},null,{"$f":"IF(ISBLANK(A123),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A123,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A123,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O123)","v":""},null,{"$f":"IF(ISBLANK(A123),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A123,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A123,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q123)","v":""},null,{"$f":"IF(ISBLANK(A123),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A123,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A123,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S123)","v":""},null,{"$f":"IF(ISBLANK(A123),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A123,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A123,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U123)","v":""},null,{"$f":"IF(ISBLANK(A123),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A123,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A123,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W123)","v":""}]
[null,{"$f":"IF(ISBLANK(A124),\"\",LOOKUP(A124,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A124),\"\",LOOKUP(A124,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A124),\"\",LOOKUP(A124,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A124),\"\",LOOKUP(A124,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A124),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A124,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A124,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I124)","v":""},null,{"$f":"IF(ISBLANK(A124),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A124,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A124,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K124)","v":""},null,{"$f":"IF(ISBLANK(A124),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A124,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A124,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M124)","v":""},null,{"$f":"IF(ISBLANK(A124),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A124,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A124,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O124)","v":""},null,{"$f":"IF(ISBLANK(A124),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A124,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A124,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q124)","v":""},null,{"$f":"IF(ISBLANK(A124),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A124,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A124,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S124)","v":""},null,{"$f":"IF(ISBLANK(A124),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A124,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A124,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U124)","v":""},null,{"$f":"IF(ISBLANK(A124),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A124,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A124,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W124)","v":""}]
[null,{"$f":"IF(ISBLANK(A125),\"\",LOOKUP(A125,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A125),\"\",LOOKUP(A125,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A125),\"\",LOOKUP(A125,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A125),\"\",LOOKUP(A125,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A125),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A125,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A125,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I125)","v":""},null,{"$f":"IF(ISBLANK(A125),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A125,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A125,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K125)","v":""},null,{"$f":"IF(ISBLANK(A125),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A125,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A125,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M125)","v":""},null,{"$f":"IF(ISBLANK(A125),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A125,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A125,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O125)","v":""},null,{"$f":"IF(ISBLANK(A125),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A125,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A125,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q125)","v":""},null,{"$f":"IF(ISBLANK(A125),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A125,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A125,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S125)","v":""},null,{"$f":"IF(ISBLANK(A125),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A125,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A125,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U125)","v":""},null,{"$f":"IF(ISBLANK(A125),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A125,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A125,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W125)","v":""}]
[null,{"$f":"IF(ISBLANK(A126),\"\",LOOKUP(A126,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A126),\"\",LOOKUP(A126,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A126),\"\",LOOKUP(A126,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A126),\"\",LOOKUP(A126,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A126),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A126,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A126,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I126)","v":""},null,{"$f":"IF(ISBLANK(A126),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A126,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A126,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K126)","v":""},null,{"$f":"IF(ISBLANK(A126),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A126,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A126,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M126)","v":""},null,{"$f":"IF(ISBLANK(A126),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A126,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A126,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O126)","v":""},null,{"$f":"IF(ISBLANK(A126),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A126,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A126,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q126)","v":""},null,{"$f":"IF(ISBLANK(A126),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A126,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A126,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S126)","v":""},null,{"$f":"IF(ISBLANK(A126),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A126,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A126,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U126)","v":""},null,{"$f":"IF(ISBLANK(A126),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A126,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A126,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W126)","v":""}]
[null,{"$f":"IF(ISBLANK(A127),\"\",LOOKUP(A127,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A127),\"\",LOOKUP(A127,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A127),\"\",LOOKUP(A127,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A127),\"\",LOOKUP(A127,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A127),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A127,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A127,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I127)","v":""},null,{"$f":"IF(ISBLANK(A127),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A127,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A127,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K127)","v":""},null,{"$f":"IF(ISBLANK(A127),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A127,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A127,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M127)","v":""},null,{"$f":"IF(ISBLANK(A127),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A127,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A127,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O127)","v":""},null,{"$f":"IF(ISBLANK(A127),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A127,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A127,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q127)","v":""},null,{"$f":"IF(ISBLANK(A127),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A127,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A127,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S127)","v":""},null,{"$f":"IF(ISBLANK(A127),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A127,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A127,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U127)","v":""},null,{"$f":"IF(ISBLANK(A127),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A127,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A127,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W127)","v":""}]
[null,{"$f":"IF(ISBLANK(A128),\"\",LOOKUP(A128,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A128),\"\",LOOKUP(A128,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A128),\"\",LOOKUP(A128,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A128),\"\",LOOKUP(A128,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A128),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A128,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A128,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I128)","v":""},null,{"$f":"IF(ISBLANK(A128),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A128,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A128,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K128)","v":""},null,{"$f":"IF(ISBLANK(A128),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A128,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A128,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M128)","v":""},null,{"$f":"IF(ISBLANK(A128),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A128,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A128,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O128)","v":""},null,{"$f":"IF(ISBLANK(A128),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A128,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A128,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q128)","v":""},null,{"$f":"IF(ISBLANK(A128),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A128,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A128,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S128)","v":""},null,{"$f":"IF(ISBLANK(A128),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A128,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A128,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U128)","v":""},null,{"$f":"IF(ISBLANK(A128),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A128,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A128,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W128)","v":""}]
[null,{"$f":"IF(ISBLANK(A129),\"\",LOOKUP(A129,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A129),\"\",LOOKUP(A129,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A129),\"\",LOOKUP(A129,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A129),\"\",LOOKUP(A129,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A129),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A129,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A129,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I129)","v":""},null,{"$f":"IF(ISBLANK(A129),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A129,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A129,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K129)","v":""},null,{"$f":"IF(ISBLANK(A129),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A129,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A129,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M129)","v":""},null,{"$f":"IF(ISBLANK(A129),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A129,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A129,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O129)","v":""},null,{"$f":"IF(ISBLANK(A129),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A129,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A129,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q129)","v":""},null,{"$f":"IF(ISBLANK(A129),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A129,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A129,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S129)","v":""},null,{"$f":"IF(ISBLANK(A129),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A129,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A129,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U129)","v":""},null,{"$f":"IF(ISBLANK(A129),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A129,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A129,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W129)","v":""}]
[null,{"$f":"IF(ISBLANK(A130),\"\",LOOKUP(A130,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A130),\"\",LOOKUP(A130,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A130),\"\",LOOKUP(A130,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A130),\"\",LOOKUP(A130,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A130),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A130,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A130,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I130)","v":""},null,{"$f":"IF(ISBLANK(A130),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A130,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A130,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K130)","v":""},null,{"$f":"IF(ISBLANK(A130),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A130,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A130,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M130)","v":""},null,{"$f":"IF(ISBLANK(A130),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A130,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A130,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O130)","v":""},null,{"$f":"IF(ISBLANK(A130),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A130,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A130,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q130)","v":""},null,{"$f":"IF(ISBLANK(A130),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A130,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A130,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S130)","v":""},null,{"$f":"IF(ISBLANK(A130),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A130,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A130,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U130)","v":""},null,{"$f":"IF(ISBLANK(A130),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A130,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A130,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W130)","v":""}]
[null,{"$f":"IF(ISBLANK(A131),\"\",LOOKUP(A131,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A131),\"\",LOOKUP(A131,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A131),\"\",LOOKUP(A131,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A131),\"\",LOOKUP(A131,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A131),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A131,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A131,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I131)","v":""},null,{"$f":"IF(ISBLANK(A131),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A131,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A131,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K131)","v":""},null,{"$f":"IF(ISBLANK(A131),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A131,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A131,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M131)","v":""},null,{"$f":"IF(ISBLANK(A131),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A131,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A131,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O131)","v":""},null,{"$f":"IF(ISBLANK(A131),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A131,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A131,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q131)","v":""},null,{"$f":"IF(ISBLANK(A131),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A131,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A131,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S131)","v":""},null,{"$f":"IF(ISBLANK(A131),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A131,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A131,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U131)","v":""},null,{"$f":"IF(ISBLANK(A131),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A131,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A131,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W131)","v":""}]
[null,{"$f":"IF(ISBLANK(A132),\"\",LOOKUP(A132,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A132),\"\",LOOKUP(A132,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A132),\"\",LOOKUP(A132,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A132),\"\",LOOKUP(A132,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A132),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A132,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A132,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I132)","v":""},null,{"$f":"IF(ISBLANK(A132),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A132,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A132,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K132)","v":""},null,{"$f":"IF(ISBLANK(A132),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A132,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A132,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M132)","v":""},null,{"$f":"IF(ISBLANK(A132),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A132,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A132,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O132)","v":""},null,{"$f":"IF(ISBLANK(A132),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A132,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A132,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q132)","v":""},null,{"$f":"IF(ISBLANK(A132),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A132,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A132,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S132)","v":""},null,{"$f":"IF(ISBLANK(A132),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A132,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A132,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U132)","v":""},null,{"$f":"IF(ISBLANK(A132),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A132,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A132,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W132)","v":""}]
[null,{"$f":"IF(ISBLANK(A133),\"\",LOOKUP(A133,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A133),\"\",LOOKUP(A133,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A133),\"\",LOOKUP(A133,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A133),\"\",LOOKUP(A133,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A133),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A133,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A133,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I133)","v":""},null,{"$f":"IF(ISBLANK(A133),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A133,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A133,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K133)","v":""},null,{"$f":"IF(ISBLANK(A133),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A133,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A133,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M133)","v":""},null,{"$f":"IF(ISBLANK(A133),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A133,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A133,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O133)","v":""},null,{"$f":"IF(ISBLANK(A133),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A133,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A133,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q133)","v":""},null,{"$f":"IF(ISBLANK(A133),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A133,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A133,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S133)","v":""},null,{"$f":"IF(ISBLANK(A133),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A133,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A133,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U133)","v":""},null,{"$f":"IF(ISBLANK(A133),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A133,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A133,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W133)","v":""}]
[null,{"$f":"IF(ISBLANK(A134),\"\",LOOKUP(A134,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A134),\"\",LOOKUP(A134,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A134),\"\",LOOKUP(A134,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A134),\"\",LOOKUP(A134,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A134),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A134,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A134,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I134)","v":""},null,{"$f":"IF(ISBLANK(A134),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A134,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A134,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K134)","v":""},null,{"$f":"IF(ISBLANK(A134),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A134,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A134,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M134)","v":""},null,{"$f":"IF(ISBLANK(A134),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A134,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A134,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O134)","v":""},null,{"$f":"IF(ISBLANK(A134),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A134,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A134,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q134)","v":""},null,{"$f":"IF(ISBLANK(A134),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A134,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A134,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S134)","v":""},null,{"$f":"IF(ISBLANK(A134),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A134,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A134,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U134)","v":""},null,{"$f":"IF(ISBLANK(A134),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A134,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A134,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W134)","v":""}]
[null,{"$f":"IF(ISBLANK(A135),\"\",LOOKUP(A135,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A135),\"\",LOOKUP(A135,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A135),\"\",LOOKUP(A135,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A135),\"\",LOOKUP(A135,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A135),\"\",H135+J135+L135+N135+P135+R135+T135+V135)","v":""},{"$f":"IF(ISBLANK(A135),\"\",I135+K135+M135+O135+Q135+S135+U135+W135)","v":""},{"$f":"IF(ISBLANK(A135),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A135,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A135,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I135)","v":""},null,{"$f":"IF(ISBLANK(A135),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A135,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A135,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K135)","v":""},null,{"$f":"IF(ISBLANK(A135),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A135,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A135,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M135)","v":""},null,{"$f":"IF(ISBLANK(A135),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A135,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A135,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O135)","v":""},null,{"$f":"IF(ISBLANK(A135),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A135,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A135,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q135)","v":""},null,{"$f":"IF(ISBLANK(A135),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A135,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A135,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S135)","v":""},null,{"$f":"IF(ISBLANK(A135),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A135,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A135,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U135)","v":""},null,{"$f":"IF(ISBLANK(A135),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A135,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A135,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W135)","v":""}]
[null,{"$f":"IF(ISBLANK(A136),\"\",LOOKUP(A136,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A136),\"\",LOOKUP(A136,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A136),\"\",LOOKUP(A136,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A136),\"\",LOOKUP(A136,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A136),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A136,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A136,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I136)","v":""},null,{"$f":"IF(ISBLANK(A136),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A136,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A136,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K136)","v":""},null,{"$f":"IF(ISBLANK(A136),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A136,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A136,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M136)","v":""},null,{"$f":"IF(ISBLANK(A136),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A136,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A136,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O136)","v":""},null,{"$f":"IF(ISBLANK(A136),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A136,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A136,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q136)","v":""},null,{"$f":"IF(ISBLANK(A136),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A136,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A136,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S136)","v":""},null,{"$f":"IF(ISBLANK(A136),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A136,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A136,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U136)","v":""},null,{"$f":"IF(ISBLANK(A136),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A136,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A136,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W136)","v":""}]
[null,{"$f":"IF(ISBLANK(A137),\"\",LOOKUP(A137,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A137),\"\",LOOKUP(A137,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A137),\"\",LOOKUP(A137,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A137),\"\",LOOKUP(A137,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A137),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A137,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A137,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I137)","v":""},null,{"$f":"IF(ISBLANK(A137),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A137,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A137,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K137)","v":""},null,{"$f":"IF(ISBLANK(A137),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A137,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A137,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M137)","v":""},null,{"$f":"IF(ISBLANK(A137),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A137,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A137,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O137)","v":""},null,{"$f":"IF(ISBLANK(A137),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A137,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A137,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q137)","v":""},null,{"$f":"IF(ISBLANK(A137),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A137,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A137,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S137)","v":""},null,{"$f":"IF(ISBLANK(A137),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A137,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A137,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U137)","v":""},null,{"$f":"IF(ISBLANK(A137),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A137,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A137,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W137)","v":""}]
[null,{"$f":"IF(ISBLANK(A138),\"\",LOOKUP(A138,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A138),\"\",LOOKUP(A138,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A138),\"\",LOOKUP(A138,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A138),\"\",LOOKUP(A138,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A138),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A138,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A138,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I138)","v":""},null,{"$f":"IF(ISBLANK(A138),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A138,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A138,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K138)","v":""},null,{"$f":"IF(ISBLANK(A138),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A138,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A138,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M138)","v":""},null,{"$f":"IF(ISBLANK(A138),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A138,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A138,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O138)","v":""},null,{"$f":"IF(ISBLANK(A138),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A138,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A138,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q138)","v":""},null,{"$f":"IF(ISBLANK(A138),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A138,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A138,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S138)","v":""},null,{"$f":"IF(ISBLANK(A138),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A138,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A138,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U138)","v":""},null,{"$f":"IF(ISBLANK(A138),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A138,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A138,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W138)","v":""}]
[null,{"$f":"IF(ISBLANK(A139),\"\",LOOKUP(A139,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A139),\"\",LOOKUP(A139,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A139),\"\",LOOKUP(A139,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A139),\"\",LOOKUP(A139,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A139),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A139,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A139,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I139)","v":""},null,{"$f":"IF(ISBLANK(A139),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A139,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A139,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K139)","v":""},null,{"$f":"IF(ISBLANK(A139),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A139,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A139,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M139)","v":""},null,{"$f":"IF(ISBLANK(A139),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A139,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A139,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O139)","v":""},null,{"$f":"IF(ISBLANK(A139),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A139,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A139,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q139)","v":""},null,{"$f":"IF(ISBLANK(A139),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A139,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A139,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S139)","v":""},null,{"$f":"IF(ISBLANK(A139),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A139,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A139,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U139)","v":""},null,{"$f":"IF(ISBLANK(A139),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A139,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A139,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W139)","v":""}]
[null,{"$f":"IF(ISBLANK(A140),\"\",LOOKUP(A140,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A140),\"\",LOOKUP(A140,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A140),\"\",LOOKUP(A140,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A140),\"\",LOOKUP(A140,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A140),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A140,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A140,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I140)","v":""},null,{"$f":"IF(ISBLANK(A140),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A140,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A140,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K140)","v":""},null,{"$f":"IF(ISBLANK(A140),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A140,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A140,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M140)","v":""},null,{"$f":"IF(ISBLANK(A140),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A140,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A140,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O140)","v":""},null,{"$f":"IF(ISBLANK(A140),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A140,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A140,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q140)","v":""},null,{"$f":"IF(ISBLANK(A140),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A140,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A140,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S140)","v":""},null,{"$f":"IF(ISBLANK(A140),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A140,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A140,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U140)","v":""},null,{"$f":"IF(ISBLANK(A140),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A140,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A140,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W140)","v":""}]
[null,{"$f":"IF(ISBLANK(A141),\"\",LOOKUP(A141,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A141),\"\",LOOKUP(A141,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A141),\"\",LOOKUP(A141,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A141),\"\",LOOKUP(A141,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A141),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A141,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A141,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I141)","v":""},null,{"$f":"IF(ISBLANK(A141),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A141,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A141,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K141)","v":""},null,{"$f":"IF(ISBLANK(A141),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A141,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A141,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M141)","v":""},null,{"$f":"IF(ISBLANK(A141),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A141,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A141,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O141)","v":""},null,{"$f":"IF(ISBLANK(A141),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A141,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A141,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q141)","v":""},null,{"$f":"IF(ISBLANK(A141),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A141,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A141,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S141)","v":""},null,{"$f":"IF(ISBLANK(A141),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A141,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A141,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U141)","v":""},null,{"$f":"IF(ISBLANK(A141),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A141,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A141,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W141)","v":""}]
[null,{"$f":"IF(ISBLANK(A142),\"\",LOOKUP(A142,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A142),\"\",LOOKUP(A142,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A142),\"\",LOOKUP(A142,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A142),\"\",LOOKUP(A142,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A142),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A142,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A142,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I142)","v":""},null,{"$f":"IF(ISBLANK(A142),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A142,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A142,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K142)","v":""},null,{"$f":"IF(ISBLANK(A142),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A142,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A142,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M142)","v":""},null,{"$f":"IF(ISBLANK(A142),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A142,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A142,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O142)","v":""},null,{"$f":"IF(ISBLANK(A142),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A142,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A142,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q142)","v":""},null,{"$f":"IF(ISBLANK(A142),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A142,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A142,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S142)","v":""},null,{"$f":"IF(ISBLANK(A142),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A142,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A142,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U142)","v":""},null,{"$f":"IF(ISBLANK(A142),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A142,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A142,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W142)","v":""}]
[null,{"$f":"IF(ISBLANK(A143),\"\",LOOKUP(A143,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A143),\"\",LOOKUP(A143,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A143),\"\",LOOKUP(A143,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A143),\"\",LOOKUP(A143,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A143),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A143,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A143,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I143)","v":""},null,{"$f":"IF(ISBLANK(A143),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A143,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A143,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K143)","v":""},null,{"$f":"IF(ISBLANK(A143),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A143,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A143,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M143)","v":""},null,{"$f":"IF(ISBLANK(A143),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A143,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A143,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O143)","v":""},null,{"$f":"IF(ISBLANK(A143),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A143,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A143,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q143)","v":""},null,{"$f":"IF(ISBLANK(A143),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A143,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A143,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S143)","v":""},null,{"$f":"IF(ISBLANK(A143),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A143,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A143,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U143)","v":""},null,{"$f":"IF(ISBLANK(A143),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A143,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A143,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W143)","v":""}]
[null,{"$f":"IF(ISBLANK(A144),\"\",LOOKUP(A144,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A144),\"\",LOOKUP(A144,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A144),\"\",LOOKUP(A144,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A144),\"\",LOOKUP(A144,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A144),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A144,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A144,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I144)","v":""},null,{"$f":"IF(ISBLANK(A144),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A144,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A144,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K144)","v":""},null,{"$f":"IF(ISBLANK(A144),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A144,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A144,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M144)","v":""},null,{"$f":"IF(ISBLANK(A144),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A144,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A144,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O144)","v":""},null,{"$f":"IF(ISBLANK(A144),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A144,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A144,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q144)","v":""},null,{"$f":"IF(ISBLANK(A144),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A144,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A144,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S144)","v":""},null,{"$f":"IF(ISBLANK(A144),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A144,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A144,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U144)","v":""},null,{"$f":"IF(ISBLANK(A144),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A144,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A144,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W144)","v":""}]
[null,{"$f":"IF(ISBLANK(A145),\"\",LOOKUP(A145,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A145),\"\",LOOKUP(A145,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A145),\"\",LOOKUP(A145,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A145),\"\",LOOKUP(A145,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A145),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A145,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A145,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I145)","v":""},null,{"$f":"IF(ISBLANK(A145),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A145,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A145,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K145)","v":""},null,{"$f":"IF(ISBLANK(A145),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A145,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A145,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M145)","v":""},null,{"$f":"IF(ISBLANK(A145),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A145,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A145,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O145)","v":""},null,{"$f":"IF(ISBLANK(A145),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A145,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A145,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q145)","v":""},null,{"$f":"IF(ISBLANK(A145),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A145,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A145,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S145)","v":""},null,{"$f":"IF(ISBLANK(A145),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A145,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A145,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U145)","v":""},null,{"$f":"IF(ISBLANK(A145),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A145,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A145,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W145)","v":""}]
[null,{"$f":"IF(ISBLANK(A146),\"\",LOOKUP(A146,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A146),\"\",LOOKUP(A146,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A146),\"\",LOOKUP(A146,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A146),\"\",LOOKUP(A146,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A146),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A146,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A146,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I146)","v":""},null,{"$f":"IF(ISBLANK(A146),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A146,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A146,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K146)","v":""},null,{"$f":"IF(ISBLANK(A146),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A146,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A146,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M146)","v":""},null,{"$f":"IF(ISBLANK(A146),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A146,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A146,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O146)","v":""},null,{"$f":"IF(ISBLANK(A146),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A146,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A146,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q146)","v":""},null,{"$f":"IF(ISBLANK(A146),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A146,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A146,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S146)","v":""},null,{"$f":"IF(ISBLANK(A146),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A146,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A146,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U146)","v":""},null,{"$f":"IF(ISBLANK(A146),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A146,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A146,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W146)","v":""}]
[null,{"$f":"IF(ISBLANK(A147),\"\",LOOKUP(A147,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A147),\"\",LOOKUP(A147,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A147),\"\",LOOKUP(A147,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A147),\"\",LOOKUP(A147,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A147),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A147,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A147,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I147)","v":""},null,{"$f":"IF(ISBLANK(A147),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A147,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A147,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K147)","v":""},null,{"$f":"IF(ISBLANK(A147),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A147,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A147,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M147)","v":""},null,{"$f":"IF(ISBLANK(A147),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A147,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A147,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O147)","v":""},null,{"$f":"IF(ISBLANK(A147),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A147,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A147,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q147)","v":""},null,{"$f":"IF(ISBLANK(A147),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A147,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A147,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S147)","v":""},null,{"$f":"IF(ISBLANK(A147),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A147,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A147,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U147)","v":""},null,{"$f":"IF(ISBLANK(A147),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A147,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A147,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W147)","v":""}]
[null,{"$f":"IF(ISBLANK(A148),\"\",LOOKUP(A148,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A148),\"\",LOOKUP(A148,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A148),\"\",LOOKUP(A148,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A148),\"\",LOOKUP(A148,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A148),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A148,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A148,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I148)","v":""},null,{"$f":"IF(ISBLANK(A148),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A148,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A148,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K148)","v":""},null,{"$f":"IF(ISBLANK(A148),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A148,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A148,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M148)","v":""},null,{"$f":"IF(ISBLANK(A148),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A148,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A148,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O148)","v":""},null,{"$f":"IF(ISBLANK(A148),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A148,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A148,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q148)","v":""},null,{"$f":"IF(ISBLANK(A148),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A148,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A148,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S148)","v":""},null,{"$f":"IF(ISBLANK(A148),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A148,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A148,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U148)","v":""},null,{"$f":"IF(ISBLANK(A148),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A148,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A148,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W148)","v":""}]
[null,{"$f":"IF(ISBLANK(A149),\"\",LOOKUP(A149,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A149),\"\",LOOKUP(A149,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A149),\"\",LOOKUP(A149,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A149),\"\",LOOKUP(A149,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A149),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A149,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A149,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I149)","v":""},null,{"$f":"IF(ISBLANK(A149),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A149,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A149,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K149)","v":""},null,{"$f":"IF(ISBLANK(A149),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A149,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A149,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M149)","v":""},null,{"$f":"IF(ISBLANK(A149),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A149,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A149,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O149)","v":""},null,{"$f":"IF(ISBLANK(A149),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A149,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A149,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q149)","v":""},null,{"$f":"IF(ISBLANK(A149),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A149,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A149,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S149)","v":""},null,{"$f":"IF(ISBLANK(A149),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A149,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A149,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U149)","v":""},null,{"$f":"IF(ISBLANK(A149),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A149,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A149,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W149)","v":""}]
[null,{"$f":"IF(ISBLANK(A150),\"\",LOOKUP(A150,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A150),\"\",LOOKUP(A150,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A150),\"\",LOOKUP(A150,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A150),\"\",LOOKUP(A150,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A150),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A150,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A150,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I150)","v":""},null,{"$f":"IF(ISBLANK(A150),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A150,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A150,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K150)","v":""},null,{"$f":"IF(ISBLANK(A150),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A150,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A150,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M150)","v":""},null,{"$f":"IF(ISBLANK(A150),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A150,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A150,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O150)","v":""},null,{"$f":"IF(ISBLANK(A150),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A150,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A150,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q150)","v":""},null,{"$f":"IF(ISBLANK(A150),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A150,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A150,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S150)","v":""},null,{"$f":"IF(ISBLANK(A150),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A150,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A150,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U150)","v":""},null,{"$f":"IF(ISBLANK(A150),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A150,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A150,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W150)","v":""}]
[null,{"$f":"IF(ISBLANK(A151),\"\",LOOKUP(A151,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A151),\"\",LOOKUP(A151,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A151),\"\",LOOKUP(A151,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A151),\"\",LOOKUP(A151,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A151),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A151,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A151,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I151)","v":""},null,{"$f":"IF(ISBLANK(A151),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A151,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A151,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K151)","v":""},null,{"$f":"IF(ISBLANK(A151),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A151,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A151,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M151)","v":""},null,{"$f":"IF(ISBLANK(A151),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A151,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A151,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O151)","v":""},null,{"$f":"IF(ISBLANK(A151),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A151,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A151,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q151)","v":""},null,{"$f":"IF(ISBLANK(A151),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A151,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A151,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S151)","v":""},null,{"$f":"IF(ISBLANK(A151),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A151,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A151,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U151)","v":""},null,{"$f":"IF(ISBLANK(A151),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A151,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A151,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W151)","v":""}]
[null,{"$f":"IF(ISBLANK(A152),\"\",LOOKUP(A152,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A152),\"\",LOOKUP(A152,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A152),\"\",LOOKUP(A152,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A152),\"\",LOOKUP(A152,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A152),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A152,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A152,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I152)","v":""},null,{"$f":"IF(ISBLANK(A152),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A152,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A152,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K152)","v":""},null,{"$f":"IF(ISBLANK(A152),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A152,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A152,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M152)","v":""},null,{"$f":"IF(ISBLANK(A152),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A152,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A152,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O152)","v":""},null,{"$f":"IF(ISBLANK(A152),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A152,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A152,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q152)","v":""},null,{"$f":"IF(ISBLANK(A152),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A152,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A152,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S152)","v":""},null,{"$f":"IF(ISBLANK(A152),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A152,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A152,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U152)","v":""},null,{"$f":"IF(ISBLANK(A152),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A152,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A152,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W152)","v":""}]
[null,{"$f":"IF(ISBLANK(A153),\"\",LOOKUP(A153,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A153),\"\",LOOKUP(A153,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A153),\"\",LOOKUP(A153,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A153),\"\",LOOKUP(A153,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A153),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A153,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A153,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I153)","v":""},null,{"$f":"IF(ISBLANK(A153),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A153,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A153,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K153)","v":""},null,{"$f":"IF(ISBLANK(A153),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A153,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A153,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M153)","v":""},null,{"$f":"IF(ISBLANK(A153),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A153,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A153,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O153)","v":""},null,{"$f":"IF(ISBLANK(A153),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A153,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A153,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q153)","v":""},null,{"$f":"IF(ISBLANK(A153),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A153,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A153,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S153)","v":""},null,{"$f":"IF(ISBLANK(A153),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A153,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A153,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U153)","v":""},null,{"$f":"IF(ISBLANK(A153),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A153,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A153,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W153)","v":""}]
[null,{"$f":"IF(ISBLANK(A154),\"\",LOOKUP(A154,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A154),\"\",LOOKUP(A154,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A154),\"\",LOOKUP(A154,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A154),\"\",LOOKUP(A154,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A154),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A154,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A154,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I154)","v":""},null,{"$f":"IF(ISBLANK(A154),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A154,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A154,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K154)","v":""},null,{"$f":"IF(ISBLANK(A154),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A154,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A154,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M154)","v":""},null,{"$f":"IF(ISBLANK(A154),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A154,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A154,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O154)","v":""},null,{"$f":"IF(ISBLANK(A154),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A154,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A154,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q154)","v":""},null,{"$f":"IF(ISBLANK(A154),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A154,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A154,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S154)","v":""},null,{"$f":"IF(ISBLANK(A154),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A154,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A154,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U154)","v":""},null,{"$f":"IF(ISBLANK(A154),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A154,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A154,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W154)","v":""}]
[null,{"$f":"IF(ISBLANK(A155),\"\",LOOKUP(A155,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A155),\"\",LOOKUP(A155,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A155),\"\",LOOKUP(A155,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A155),\"\",LOOKUP(A155,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A155),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A155,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A155,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I155)","v":""},null,{"$f":"IF(ISBLANK(A155),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A155,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A155,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K155)","v":""},null,{"$f":"IF(ISBLANK(A155),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A155,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A155,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M155)","v":""},null,{"$f":"IF(ISBLANK(A155),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A155,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A155,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O155)","v":""},null,{"$f":"IF(ISBLANK(A155),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A155,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A155,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q155)","v":""},null,{"$f":"IF(ISBLANK(A155),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A155,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A155,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S155)","v":""},null,{"$f":"IF(ISBLANK(A155),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A155,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A155,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U155)","v":""},null,{"$f":"IF(ISBLANK(A155),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A155,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A155,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W155)","v":""}]
[null,{"$f":"IF(ISBLANK(A156),\"\",LOOKUP(A156,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A156),\"\",LOOKUP(A156,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A156),\"\",LOOKUP(A156,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A156),\"\",LOOKUP(A156,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A156),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A156,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A156,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I156)","v":""},null,{"$f":"IF(ISBLANK(A156),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A156,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A156,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K156)","v":""},null,{"$f":"IF(ISBLANK(A156),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A156,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A156,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M156)","v":""},null,{"$f":"IF(ISBLANK(A156),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A156,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A156,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O156)","v":""},null,{"$f":"IF(ISBLANK(A156),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A156,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A156,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q156)","v":""},null,{"$f":"IF(ISBLANK(A156),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A156,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A156,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S156)","v":""},null,{"$f":"IF(ISBLANK(A156),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A156,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A156,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U156)","v":""},null,{"$f":"IF(ISBLANK(A156),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A156,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A156,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W156)","v":""}]
[null,{"$f":"IF(ISBLANK(A157),\"\",LOOKUP(A157,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A157),\"\",LOOKUP(A157,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A157),\"\",LOOKUP(A157,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A157),\"\",LOOKUP(A157,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A157),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A157,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A157,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I157)","v":""},null,{"$f":"IF(ISBLANK(A157),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A157,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A157,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K157)","v":""},null,{"$f":"IF(ISBLANK(A157),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A157,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A157,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M157)","v":""},null,{"$f":"IF(ISBLANK(A157),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A157,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A157,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O157)","v":""},null,{"$f":"IF(ISBLANK(A157),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A157,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A157,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q157)","v":""},null,{"$f":"IF(ISBLANK(A157),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A157,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A157,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S157)","v":""},null,{"$f":"IF(ISBLANK(A157),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A157,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A157,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U157)","v":""},null,{"$f":"IF(ISBLANK(A157),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A157,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A157,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W157)","v":""}]
[null,{"$f":"IF(ISBLANK(A158),\"\",LOOKUP(A158,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A158),\"\",LOOKUP(A158,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A158),\"\",LOOKUP(A158,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A158),\"\",LOOKUP(A158,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A158),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A158,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A158,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I158)","v":""},null,{"$f":"IF(ISBLANK(A158),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A158,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A158,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K158)","v":""},null,{"$f":"IF(ISBLANK(A158),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A158,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A158,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M158)","v":""},null,{"$f":"IF(ISBLANK(A158),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A158,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A158,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O158)","v":""},null,{"$f":"IF(ISBLANK(A158),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A158,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A158,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q158)","v":""},null,{"$f":"IF(ISBLANK(A158),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A158,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A158,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S158)","v":""},null,{"$f":"IF(ISBLANK(A158),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A158,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A158,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U158)","v":""},null,{"$f":"IF(ISBLANK(A158),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A158,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A158,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W158)","v":""}]
[null,{"$f":"IF(ISBLANK(A159),\"\",LOOKUP(A159,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A159),\"\",LOOKUP(A159,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A159),\"\",LOOKUP(A159,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A159),\"\",LOOKUP(A159,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A159),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A159,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A159,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I159)","v":""},null,{"$f":"IF(ISBLANK(A159),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A159,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A159,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K159)","v":""},null,{"$f":"IF(ISBLANK(A159),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A159,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A159,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M159)","v":""},null,{"$f":"IF(ISBLANK(A159),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A159,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A159,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O159)","v":""},null,{"$f":"IF(ISBLANK(A159),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A159,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A159,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q159)","v":""},null,{"$f":"IF(ISBLANK(A159),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A159,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A159,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S159)","v":""},null,{"$f":"IF(ISBLANK(A159),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A159,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A159,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U159)","v":""},null,{"$f":"IF(ISBLANK(A159),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A159,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A159,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W159)","v":""}]
[null,{"$f":"IF(ISBLANK(A160),\"\",LOOKUP(A160,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A160),\"\",LOOKUP(A160,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A160),\"\",LOOKUP(A160,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A160),\"\",LOOKUP(A160,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A160),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A160,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A160,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I160)","v":""},null,{"$f":"IF(ISBLANK(A160),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A160,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A160,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K160)","v":""},null,{"$f":"IF(ISBLANK(A160),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A160,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A160,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M160)","v":""},null,{"$f":"IF(ISBLANK(A160),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A160,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A160,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O160)","v":""},null,{"$f":"IF(ISBLANK(A160),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A160,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A160,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q160)","v":""},null,{"$f":"IF(ISBLANK(A160),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A160,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A160,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S160)","v":""},null,{"$f":"IF(ISBLANK(A160),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A160,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A160,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U160)","v":""},null,{"$f":"IF(ISBLANK(A160),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A160,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A160,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W160)","v":""}]
[null,{"$f":"IF(ISBLANK(A161),\"\",LOOKUP(A161,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A161),\"\",LOOKUP(A161,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A161),\"\",LOOKUP(A161,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A161),\"\",LOOKUP(A161,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A161),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A161,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A161,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I161)","v":""},null,{"$f":"IF(ISBLANK(A161),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A161,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A161,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K161)","v":""},null,{"$f":"IF(ISBLANK(A161),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A161,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A161,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M161)","v":""},null,{"$f":"IF(ISBLANK(A161),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A161,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A161,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O161)","v":""},null,{"$f":"IF(ISBLANK(A161),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A161,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A161,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q161)","v":""},null,{"$f":"IF(ISBLANK(A161),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A161,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A161,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S161)","v":""},null,{"$f":"IF(ISBLANK(A161),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A161,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A161,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U161)","v":""},null,{"$f":"IF(ISBLANK(A161),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A161,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A161,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W161)","v":""}]
[null,{"$f":"IF(ISBLANK(A162),\"\",LOOKUP(A162,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A162),\"\",LOOKUP(A162,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A162),\"\",LOOKUP(A162,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A162),\"\",LOOKUP(A162,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A162),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A162,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A162,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I162)","v":""},null,{"$f":"IF(ISBLANK(A162),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A162,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A162,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K162)","v":""},null,{"$f":"IF(ISBLANK(A162),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A162,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A162,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M162)","v":""},null,{"$f":"IF(ISBLANK(A162),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A162,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A162,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O162)","v":""},null,{"$f":"IF(ISBLANK(A162),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A162,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A162,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q162)","v":""},null,{"$f":"IF(ISBLANK(A162),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A162,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A162,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S162)","v":""},null,{"$f":"IF(ISBLANK(A162),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A162,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A162,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U162)","v":""},null,{"$f":"IF(ISBLANK(A162),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A162,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A162,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W162)","v":""}]
[null,{"$f":"IF(ISBLANK(A163),\"\",LOOKUP(A163,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A163),\"\",LOOKUP(A163,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A163),\"\",LOOKUP(A163,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A163),\"\",LOOKUP(A163,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A163),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A163,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A163,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I163)","v":""},null,{"$f":"IF(ISBLANK(A163),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A163,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A163,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K163)","v":""},null,{"$f":"IF(ISBLANK(A163),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A163,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A163,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M163)","v":""},null,{"$f":"IF(ISBLANK(A163),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A163,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A163,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O163)","v":""},null,{"$f":"IF(ISBLANK(A163),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A163,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A163,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q163)","v":""},null,{"$f":"IF(ISBLANK(A163),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A163,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A163,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S163)","v":""},null,{"$f":"IF(ISBLANK(A163),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A163,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A163,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U163)","v":""},null,{"$f":"IF(ISBLANK(A163),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A163,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A163,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W163)","v":""}]
[null,{"$f":"IF(ISBLANK(A164),\"\",LOOKUP(A164,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A164),\"\",LOOKUP(A164,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A164),\"\",LOOKUP(A164,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A164),\"\",LOOKUP(A164,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A164),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A164,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A164,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I164)","v":""},null,{"$f":"IF(ISBLANK(A164),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A164,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A164,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K164)","v":""},null,{"$f":"IF(ISBLANK(A164),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A164,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A164,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M164)","v":""},null,{"$f":"IF(ISBLANK(A164),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A164,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A164,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O164)","v":""},null,{"$f":"IF(ISBLANK(A164),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A164,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A164,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q164)","v":""},null,{"$f":"IF(ISBLANK(A164),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A164,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A164,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S164)","v":""},null,{"$f":"IF(ISBLANK(A164),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A164,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A164,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U164)","v":""},null,{"$f":"IF(ISBLANK(A164),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A164,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A164,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W164)","v":""}]
[null,{"$f":"IF(ISBLANK(A165),\"\",LOOKUP(A165,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A165),\"\",LOOKUP(A165,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A165),\"\",LOOKUP(A165,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A165),\"\",LOOKUP(A165,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A165),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A165,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A165,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I165)","v":""},null,{"$f":"IF(ISBLANK(A165),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A165,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A165,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K165)","v":""},null,{"$f":"IF(ISBLANK(A165),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A165,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A165,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M165)","v":""},null,{"$f":"IF(ISBLANK(A165),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A165,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A165,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O165)","v":""},null,{"$f":"IF(ISBLANK(A165),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A165,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A165,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q165)","v":""},null,{"$f":"IF(ISBLANK(A165),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A165,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A165,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S165)","v":""},null,{"$f":"IF(ISBLANK(A165),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A165,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A165,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U165)","v":""},null,{"$f":"IF(ISBLANK(A165),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A165,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A165,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W165)","v":""}]
[null,{"$f":"IF(ISBLANK(A166),\"\",LOOKUP(A166,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A166),\"\",LOOKUP(A166,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A166),\"\",LOOKUP(A166,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A166),\"\",LOOKUP(A166,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A166),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A166,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A166,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I166)","v":""},null,{"$f":"IF(ISBLANK(A166),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A166,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A166,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K166)","v":""},null,{"$f":"IF(ISBLANK(A166),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A166,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A166,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M166)","v":""},null,{"$f":"IF(ISBLANK(A166),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A166,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A166,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O166)","v":""},null,{"$f":"IF(ISBLANK(A166),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A166,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A166,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q166)","v":""},null,{"$f":"IF(ISBLANK(A166),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A166,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A166,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S166)","v":""},null,{"$f":"IF(ISBLANK(A166),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A166,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A166,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U166)","v":""},null,{"$f":"IF(ISBLANK(A166),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A166,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A166,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W166)","v":""}]
[null,{"$f":"IF(ISBLANK(A167),\"\",LOOKUP(A167,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A167),\"\",LOOKUP(A167,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A167),\"\",LOOKUP(A167,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A167),\"\",LOOKUP(A167,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A167),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A167,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A167,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I167)","v":""},null,{"$f":"IF(ISBLANK(A167),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A167,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A167,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K167)","v":""},null,{"$f":"IF(ISBLANK(A167),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A167,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A167,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M167)","v":""},null,{"$f":"IF(ISBLANK(A167),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A167,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A167,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O167)","v":""},null,{"$f":"IF(ISBLANK(A167),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A167,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A167,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q167)","v":""},null,{"$f":"IF(ISBLANK(A167),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A167,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A167,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S167)","v":""},null,{"$f":"IF(ISBLANK(A167),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A167,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A167,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U167)","v":""},null,{"$f":"IF(ISBLANK(A167),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A167,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A167,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W167)","v":""}]
[null,{"$f":"IF(ISBLANK(A168),\"\",LOOKUP(A168,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A168),\"\",LOOKUP(A168,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A168),\"\",LOOKUP(A168,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A168),\"\",LOOKUP(A168,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A168),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A168,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A168,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I168)","v":""},null,{"$f":"IF(ISBLANK(A168),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A168,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A168,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K168)","v":""},null,{"$f":"IF(ISBLANK(A168),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A168,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A168,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M168)","v":""},null,{"$f":"IF(ISBLANK(A168),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A168,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A168,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O168)","v":""},null,{"$f":"IF(ISBLANK(A168),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A168,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A168,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q168)","v":""},null,{"$f":"IF(ISBLANK(A168),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A168,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A168,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S168)","v":""},null,{"$f":"IF(ISBLANK(A168),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A168,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A168,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U168)","v":""},null,{"$f":"IF(ISBLANK(A168),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A168,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A168,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W168)","v":""}]
[null,{"$f":"IF(ISBLANK(A169),\"\",LOOKUP(A169,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A169),\"\",LOOKUP(A169,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A169),\"\",LOOKUP(A169,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A169),\"\",LOOKUP(A169,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A169),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A169,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A169,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I169)","v":""},null,{"$f":"IF(ISBLANK(A169),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A169,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A169,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K169)","v":""},null,{"$f":"IF(ISBLANK(A169),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A169,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A169,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M169)","v":""},null,{"$f":"IF(ISBLANK(A169),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A169,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A169,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O169)","v":""},null,{"$f":"IF(ISBLANK(A169),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A169,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A169,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q169)","v":""},null,{"$f":"IF(ISBLANK(A169),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A169,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A169,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S169)","v":""},null,{"$f":"IF(ISBLANK(A169),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A169,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A169,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U169)","v":""},null,{"$f":"IF(ISBLANK(A169),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A169,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A169,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W169)","v":""}]
[null,{"$f":"IF(ISBLANK(A170),\"\",LOOKUP(A170,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A170),\"\",LOOKUP(A170,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A170),\"\",LOOKUP(A170,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A170),\"\",LOOKUP(A170,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A170),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A170,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A170,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I170)","v":""},null,{"$f":"IF(ISBLANK(A170),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A170,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A170,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K170)","v":""},null,{"$f":"IF(ISBLANK(A170),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A170,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A170,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M170)","v":""},null,{"$f":"IF(ISBLANK(A170),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A170,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A170,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O170)","v":""},null,{"$f":"IF(ISBLANK(A170),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A170,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A170,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q170)","v":""},null,{"$f":"IF(ISBLANK(A170),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A170,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A170,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S170)","v":""},null,{"$f":"IF(ISBLANK(A170),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A170,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A170,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U170)","v":""},null,{"$f":"IF(ISBLANK(A170),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A170,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A170,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W170)","v":""}]
[null,{"$f":"IF(ISBLANK(A171),\"\",LOOKUP(A171,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A171),\"\",LOOKUP(A171,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A171),\"\",LOOKUP(A171,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A171),\"\",LOOKUP(A171,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A171),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A171,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A171,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I171)","v":""},null,{"$f":"IF(ISBLANK(A171),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A171,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A171,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K171)","v":""},null,{"$f":"IF(ISBLANK(A171),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A171,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A171,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M171)","v":""},null,{"$f":"IF(ISBLANK(A171),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A171,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A171,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O171)","v":""},null,{"$f":"IF(ISBLANK(A171),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A171,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A171,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q171)","v":""},null,{"$f":"IF(ISBLANK(A171),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A171,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A171,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S171)","v":""},null,{"$f":"IF(ISBLANK(A171),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A171,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A171,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U171)","v":""},null,{"$f":"IF(ISBLANK(A171),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A171,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A171,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W171)","v":""}]
[null,{"$f":"IF(ISBLANK(A172),\"\",LOOKUP(A172,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A172),\"\",LOOKUP(A172,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A172),\"\",LOOKUP(A172,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A172),\"\",LOOKUP(A172,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A172),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A172,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A172,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I172)","v":""},null,{"$f":"IF(ISBLANK(A172),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A172,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A172,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K172)","v":""},null,{"$f":"IF(ISBLANK(A172),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A172,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A172,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M172)","v":""},null,{"$f":"IF(ISBLANK(A172),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A172,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A172,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O172)","v":""},null,{"$f":"IF(ISBLANK(A172),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A172,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A172,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q172)","v":""},null,{"$f":"IF(ISBLANK(A172),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A172,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A172,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S172)","v":""},null,{"$f":"IF(ISBLANK(A172),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A172,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A172,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U172)","v":""},null,{"$f":"IF(ISBLANK(A172),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A172,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A172,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W172)","v":""}]
[null,{"$f":"IF(ISBLANK(A173),\"\",LOOKUP(A173,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A173),\"\",LOOKUP(A173,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A173),\"\",LOOKUP(A173,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A173),\"\",LOOKUP(A173,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A173),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A173,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A173,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I173)","v":""},null,{"$f":"IF(ISBLANK(A173),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A173,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A173,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K173)","v":""},null,{"$f":"IF(ISBLANK(A173),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A173,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A173,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M173)","v":""},null,{"$f":"IF(ISBLANK(A173),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A173,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A173,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O173)","v":""},null,{"$f":"IF(ISBLANK(A173),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A173,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A173,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q173)","v":""},null,{"$f":"IF(ISBLANK(A173),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A173,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A173,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S173)","v":""},null,{"$f":"IF(ISBLANK(A173),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A173,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A173,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U173)","v":""},null,{"$f":"IF(ISBLANK(A173),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A173,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A173,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W173)","v":""}]
[null,{"$f":"IF(ISBLANK(A174),\"\",LOOKUP(A174,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A174),\"\",LOOKUP(A174,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A174),\"\",LOOKUP(A174,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A174),\"\",LOOKUP(A174,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A174),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A174,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A174,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I174)","v":""},null,{"$f":"IF(ISBLANK(A174),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A174,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A174,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K174)","v":""},null,{"$f":"IF(ISBLANK(A174),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A174,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A174,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M174)","v":""},null,{"$f":"IF(ISBLANK(A174),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A174,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A174,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O174)","v":""},null,{"$f":"IF(ISBLANK(A174),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A174,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A174,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q174)","v":""},null,{"$f":"IF(ISBLANK(A174),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A174,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A174,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S174)","v":""},null,{"$f":"IF(ISBLANK(A174),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A174,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A174,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U174)","v":""},null,{"$f":"IF(ISBLANK(A174),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A174,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A174,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W174)","v":""}]
[null,{"$f":"IF(ISBLANK(A175),\"\",LOOKUP(A175,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A175),\"\",LOOKUP(A175,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A175),\"\",LOOKUP(A175,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A175),\"\",LOOKUP(A175,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A175),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A175,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A175,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I175)","v":""},null,{"$f":"IF(ISBLANK(A175),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A175,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A175,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K175)","v":""},null,{"$f":"IF(ISBLANK(A175),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A175,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A175,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M175)","v":""},null,{"$f":"IF(ISBLANK(A175),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A175,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A175,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O175)","v":""},null,{"$f":"IF(ISBLANK(A175),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A175,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A175,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q175)","v":""},null,{"$f":"IF(ISBLANK(A175),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A175,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A175,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S175)","v":""},null,{"$f":"IF(ISBLANK(A175),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A175,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A175,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U175)","v":""},null,{"$f":"IF(ISBLANK(A175),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A175,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A175,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W175)","v":""}]
[null,{"$f":"IF(ISBLANK(A176),\"\",LOOKUP(A176,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A176),\"\",LOOKUP(A176,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A176),\"\",LOOKUP(A176,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A176),\"\",LOOKUP(A176,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A176),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A176,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A176,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I176)","v":""},null,{"$f":"IF(ISBLANK(A176),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A176,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A176,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K176)","v":""},null,{"$f":"IF(ISBLANK(A176),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A176,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A176,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M176)","v":""},null,{"$f":"IF(ISBLANK(A176),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A176,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A176,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O176)","v":""},null,{"$f":"IF(ISBLANK(A176),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A176,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A176,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q176)","v":""},null,{"$f":"IF(ISBLANK(A176),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A176,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A176,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S176)","v":""},null,{"$f":"IF(ISBLANK(A176),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A176,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A176,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U176)","v":""},null,{"$f":"IF(ISBLANK(A176),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A176,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A176,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W176)","v":""}]
[null,{"$f":"IF(ISBLANK(A177),\"\",LOOKUP(A177,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A177),\"\",LOOKUP(A177,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A177),\"\",LOOKUP(A177,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A177),\"\",LOOKUP(A177,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A177),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A177,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A177,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I177)","v":""},null,{"$f":"IF(ISBLANK(A177),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A177,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A177,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K177)","v":""},null,{"$f":"IF(ISBLANK(A177),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A177,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A177,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M177)","v":""},null,{"$f":"IF(ISBLANK(A177),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A177,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A177,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O177)","v":""},null,{"$f":"IF(ISBLANK(A177),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A177,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A177,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q177)","v":""},null,{"$f":"IF(ISBLANK(A177),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A177,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A177,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S177)","v":""},null,{"$f":"IF(ISBLANK(A177),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A177,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A177,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U177)","v":""},null,{"$f":"IF(ISBLANK(A177),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A177,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A177,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W177)","v":""}]
[null,{"$f":"IF(ISBLANK(A178),\"\",LOOKUP(A178,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A178),\"\",LOOKUP(A178,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A178),\"\",LOOKUP(A178,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A178),\"\",LOOKUP(A178,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A178),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A178,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A178,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I178)","v":""},null,{"$f":"IF(ISBLANK(A178),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A178,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A178,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K178)","v":""},null,{"$f":"IF(ISBLANK(A178),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A178,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A178,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M178)","v":""},null,{"$f":"IF(ISBLANK(A178),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A178,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A178,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O178)","v":""},null,{"$f":"IF(ISBLANK(A178),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A178,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A178,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q178)","v":""},null,{"$f":"IF(ISBLANK(A178),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A178,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A178,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S178)","v":""},null,{"$f":"IF(ISBLANK(A178),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A178,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A178,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U178)","v":""},null,{"$f":"IF(ISBLANK(A178),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A178,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A178,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W178)","v":""}]
[null,{"$f":"IF(ISBLANK(A179),\"\",LOOKUP(A179,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A179),\"\",LOOKUP(A179,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A179),\"\",LOOKUP(A179,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A179),\"\",LOOKUP(A179,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A179),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A179,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A179,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I179)","v":""},null,{"$f":"IF(ISBLANK(A179),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A179,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A179,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K179)","v":""},null,{"$f":"IF(ISBLANK(A179),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A179,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A179,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M179)","v":""},null,{"$f":"IF(ISBLANK(A179),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A179,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A179,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O179)","v":""},null,{"$f":"IF(ISBLANK(A179),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A179,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A179,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q179)","v":""},null,{"$f":"IF(ISBLANK(A179),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A179,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A179,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S179)","v":""},null,{"$f":"IF(ISBLANK(A179),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A179,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A179,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U179)","v":""},null,{"$f":"IF(ISBLANK(A179),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A179,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A179,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W179)","v":""}]
[null,{"$f":"IF(ISBLANK(A180),\"\",LOOKUP(A180,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A180),\"\",LOOKUP(A180,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A180),\"\",LOOKUP(A180,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A180),\"\",LOOKUP(A180,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A180),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A180,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A180,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I180)","v":""},null,{"$f":"IF(ISBLANK(A180),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A180,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A180,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K180)","v":""},null,{"$f":"IF(ISBLANK(A180),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A180,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A180,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M180)","v":""},null,{"$f":"IF(ISBLANK(A180),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A180,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A180,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O180)","v":""},null,{"$f":"IF(ISBLANK(A180),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A180,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A180,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q180)","v":""},null,{"$f":"IF(ISBLANK(A180),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A180,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A180,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S180)","v":""},null,{"$f":"IF(ISBLANK(A180),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A180,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A180,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U180)","v":""},null,{"$f":"IF(ISBLANK(A180),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A180,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A180,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W180)","v":""}]
[null,{"$f":"IF(ISBLANK(A181),\"\",LOOKUP(A181,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A181),\"\",LOOKUP(A181,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A181),\"\",LOOKUP(A181,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A181),\"\",LOOKUP(A181,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A181),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A181,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A181,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I181)","v":""},null,{"$f":"IF(ISBLANK(A181),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A181,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A181,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K181)","v":""},null,{"$f":"IF(ISBLANK(A181),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A181,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A181,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M181)","v":""},null,{"$f":"IF(ISBLANK(A181),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A181,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A181,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O181)","v":""},null,{"$f":"IF(ISBLANK(A181),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A181,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A181,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q181)","v":""},null,{"$f":"IF(ISBLANK(A181),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A181,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A181,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S181)","v":""},null,{"$f":"IF(ISBLANK(A181),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A181,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A181,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U181)","v":""},null,{"$f":"IF(ISBLANK(A181),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A181,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A181,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W181)","v":""}]
[null,{"$f":"IF(ISBLANK(A182),\"\",LOOKUP(A182,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A182),\"\",LOOKUP(A182,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A182),\"\",LOOKUP(A182,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A182),\"\",LOOKUP(A182,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A182),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A182,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A182,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I182)","v":""},null,{"$f":"IF(ISBLANK(A182),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A182,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A182,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K182)","v":""},null,{"$f":"IF(ISBLANK(A182),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A182,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A182,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M182)","v":""},null,{"$f":"IF(ISBLANK(A182),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A182,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A182,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O182)","v":""},null,{"$f":"IF(ISBLANK(A182),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A182,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A182,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q182)","v":""},null,{"$f":"IF(ISBLANK(A182),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A182,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A182,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S182)","v":""},null,{"$f":"IF(ISBLANK(A182),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A182,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A182,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U182)","v":""},null,{"$f":"IF(ISBLANK(A182),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A182,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A182,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W182)","v":""}]
[null,{"$f":"IF(ISBLANK(A183),\"\",LOOKUP(A183,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A183),\"\",LOOKUP(A183,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A183),\"\",LOOKUP(A183,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A183),\"\",LOOKUP(A183,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A183),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A183,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A183,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I183)","v":""},null,{"$f":"IF(ISBLANK(A183),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A183,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A183,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K183)","v":""},null,{"$f":"IF(ISBLANK(A183),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A183,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A183,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M183)","v":""},null,{"$f":"IF(ISBLANK(A183),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A183,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A183,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O183)","v":""},null,{"$f":"IF(ISBLANK(A183),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A183,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A183,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q183)","v":""},null,{"$f":"IF(ISBLANK(A183),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A183,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A183,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S183)","v":""},null,{"$f":"IF(ISBLANK(A183),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A183,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A183,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U183)","v":""},null,{"$f":"IF(ISBLANK(A183),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A183,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A183,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W183)","v":""}]
[null,{"$f":"IF(ISBLANK(A184),\"\",LOOKUP(A184,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A184),\"\",LOOKUP(A184,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A184),\"\",LOOKUP(A184,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A184),\"\",LOOKUP(A184,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A184),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A184,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A184,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I184)","v":""},null,{"$f":"IF(ISBLANK(A184),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A184,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A184,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K184)","v":""},null,{"$f":"IF(ISBLANK(A184),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A184,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A184,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M184)","v":""},null,{"$f":"IF(ISBLANK(A184),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A184,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A184,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O184)","v":""},null,{"$f":"IF(ISBLANK(A184),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A184,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A184,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q184)","v":""},null,{"$f":"IF(ISBLANK(A184),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A184,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A184,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S184)","v":""},null,{"$f":"IF(ISBLANK(A184),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A184,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A184,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U184)","v":""},null,{"$f":"IF(ISBLANK(A184),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A184,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A184,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W184)","v":""}]
[null,{"$f":"IF(ISBLANK(A185),\"\",LOOKUP(A185,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A185),\"\",LOOKUP(A185,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A185),\"\",LOOKUP(A185,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A185),\"\",LOOKUP(A185,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A185),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A185,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A185,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I185)","v":""},null,{"$f":"IF(ISBLANK(A185),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A185,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A185,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K185)","v":""},null,{"$f":"IF(ISBLANK(A185),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A185,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A185,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M185)","v":""},null,{"$f":"IF(ISBLANK(A185),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A185,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A185,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O185)","v":""},null,{"$f":"IF(ISBLANK(A185),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A185,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A185,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q185)","v":""},null,{"$f":"IF(ISBLANK(A185),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A185,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A185,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S185)","v":""},null,{"$f":"IF(ISBLANK(A185),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A185,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A185,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U185)","v":""},null,{"$f":"IF(ISBLANK(A185),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A185,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A185,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W185)","v":""}]
[null,{"$f":"IF(ISBLANK(A186),\"\",LOOKUP(A186,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A186),\"\",LOOKUP(A186,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A186),\"\",LOOKUP(A186,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A186),\"\",LOOKUP(A186,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A186),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A186,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A186,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I186)","v":""},null,{"$f":"IF(ISBLANK(A186),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A186,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A186,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K186)","v":""},null,{"$f":"IF(ISBLANK(A186),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A186,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A186,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M186)","v":""},null,{"$f":"IF(ISBLANK(A186),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A186,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A186,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O186)","v":""},null,{"$f":"IF(ISBLANK(A186),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A186,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A186,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q186)","v":""},null,{"$f":"IF(ISBLANK(A186),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A186,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A186,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S186)","v":""},null,{"$f":"IF(ISBLANK(A186),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A186,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A186,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U186)","v":""},null,{"$f":"IF(ISBLANK(A186),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A186,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A186,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W186)","v":""}]
[null,{"$f":"IF(ISBLANK(A187),\"\",LOOKUP(A187,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A187),\"\",LOOKUP(A187,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A187),\"\",LOOKUP(A187,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A187),\"\",LOOKUP(A187,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A187),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A187,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A187,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I187)","v":""},null,{"$f":"IF(ISBLANK(A187),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A187,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A187,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K187)","v":""},null,{"$f":"IF(ISBLANK(A187),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A187,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A187,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M187)","v":""},null,{"$f":"IF(ISBLANK(A187),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A187,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A187,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O187)","v":""},null,{"$f":"IF(ISBLANK(A187),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A187,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A187,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q187)","v":""},null,{"$f":"IF(ISBLANK(A187),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A187,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A187,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S187)","v":""},null,{"$f":"IF(ISBLANK(A187),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A187,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A187,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U187)","v":""},null,{"$f":"IF(ISBLANK(A187),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A187,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A187,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W187)","v":""}]
[null,{"$f":"IF(ISBLANK(A188),\"\",LOOKUP(A188,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A188),\"\",LOOKUP(A188,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A188),\"\",LOOKUP(A188,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A188),\"\",LOOKUP(A188,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A188),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A188,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A188,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I188)","v":""},null,{"$f":"IF(ISBLANK(A188),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A188,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A188,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K188)","v":""},null,{"$f":"IF(ISBLANK(A188),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A188,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A188,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M188)","v":""},null,{"$f":"IF(ISBLANK(A188),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A188,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A188,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O188)","v":""},null,{"$f":"IF(ISBLANK(A188),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A188,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A188,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q188)","v":""},null,{"$f":"IF(ISBLANK(A188),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A188,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A188,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S188)","v":""},null,{"$f":"IF(ISBLANK(A188),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A188,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A188,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U188)","v":""},null,{"$f":"IF(ISBLANK(A188),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A188,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A188,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W188)","v":""}]
[null,{"$f":"IF(ISBLANK(A189),\"\",LOOKUP(A189,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A189),\"\",LOOKUP(A189,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A189),\"\",LOOKUP(A189,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A189),\"\",LOOKUP(A189,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A189),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A189,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A189,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I189)","v":""},null,{"$f":"IF(ISBLANK(A189),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A189,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A189,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K189)","v":""},null,{"$f":"IF(ISBLANK(A189),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A189,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A189,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M189)","v":""},null,{"$f":"IF(ISBLANK(A189),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A189,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A189,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O189)","v":""},null,{"$f":"IF(ISBLANK(A189),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A189,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A189,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q189)","v":""},null,{"$f":"IF(ISBLANK(A189),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A189,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A189,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S189)","v":""},null,{"$f":"IF(ISBLANK(A189),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A189,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A189,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U189)","v":""},null,{"$f":"IF(ISBLANK(A189),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A189,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A189,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W189)","v":""}]
[null,{"$f":"IF(ISBLANK(A190),\"\",LOOKUP(A190,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A190),\"\",LOOKUP(A190,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A190),\"\",LOOKUP(A190,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A190),\"\",LOOKUP(A190,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A190),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A190,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A190,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I190)","v":""},null,{"$f":"IF(ISBLANK(A190),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A190,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A190,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K190)","v":""},null,{"$f":"IF(ISBLANK(A190),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A190,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A190,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M190)","v":""},null,{"$f":"IF(ISBLANK(A190),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A190,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A190,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O190)","v":""},null,{"$f":"IF(ISBLANK(A190),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A190,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A190,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q190)","v":""},null,{"$f":"IF(ISBLANK(A190),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A190,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A190,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S190)","v":""},null,{"$f":"IF(ISBLANK(A190),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A190,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A190,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U190)","v":""},null,{"$f":"IF(ISBLANK(A190),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A190,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A190,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W190)","v":""}]
[null,{"$f":"IF(ISBLANK(A191),\"\",LOOKUP(A191,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A191),\"\",LOOKUP(A191,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A191),\"\",LOOKUP(A191,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A191),\"\",LOOKUP(A191,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A191),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A191,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A191,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I191)","v":""},null,{"$f":"IF(ISBLANK(A191),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A191,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A191,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K191)","v":""},null,{"$f":"IF(ISBLANK(A191),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A191,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A191,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M191)","v":""},null,{"$f":"IF(ISBLANK(A191),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A191,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A191,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O191)","v":""},null,{"$f":"IF(ISBLANK(A191),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A191,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A191,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q191)","v":""},null,{"$f":"IF(ISBLANK(A191),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A191,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A191,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S191)","v":""},null,{"$f":"IF(ISBLANK(A191),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A191,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A191,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U191)","v":""},null,{"$f":"IF(ISBLANK(A191),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A191,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A191,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W191)","v":""}]
[null,{"$f":"IF(ISBLANK(A192),\"\",LOOKUP(A192,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A192),\"\",LOOKUP(A192,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A192),\"\",LOOKUP(A192,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A192),\"\",LOOKUP(A192,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A192),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A192,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A192,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I192)","v":""},null,{"$f":"IF(ISBLANK(A192),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A192,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A192,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K192)","v":""},null,{"$f":"IF(ISBLANK(A192),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A192,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A192,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M192)","v":""},null,{"$f":"IF(ISBLANK(A192),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A192,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A192,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O192)","v":""},null,{"$f":"IF(ISBLANK(A192),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A192,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A192,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q192)","v":""},null,{"$f":"IF(ISBLANK(A192),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A192,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A192,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S192)","v":""},null,{"$f":"IF(ISBLANK(A192),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A192,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A192,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U192)","v":""},null,{"$f":"IF(ISBLANK(A192),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A192,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A192,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W192)","v":""}]
[null,{"$f":"IF(ISBLANK(A193),\"\",LOOKUP(A193,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A193),\"\",LOOKUP(A193,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A193),\"\",LOOKUP(A193,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A193),\"\",LOOKUP(A193,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A193),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A193,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A193,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I193)","v":""},null,{"$f":"IF(ISBLANK(A193),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A193,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A193,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K193)","v":""},null,{"$f":"IF(ISBLANK(A193),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A193,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A193,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M193)","v":""},null,{"$f":"IF(ISBLANK(A193),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A193,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A193,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O193)","v":""},null,{"$f":"IF(ISBLANK(A193),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A193,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A193,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q193)","v":""},null,{"$f":"IF(ISBLANK(A193),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A193,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A193,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S193)","v":""},null,{"$f":"IF(ISBLANK(A193),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A193,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A193,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U193)","v":""},null,{"$f":"IF(ISBLANK(A193),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A193,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A193,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W193)","v":""}]
[null,{"$f":"IF(ISBLANK(A194),\"\",LOOKUP(A194,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A194),\"\",LOOKUP(A194,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A194),\"\",LOOKUP(A194,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A194),\"\",LOOKUP(A194,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A194),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A194,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A194,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I194)","v":""},null,{"$f":"IF(ISBLANK(A194),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A194,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A194,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K194)","v":""},null,{"$f":"IF(ISBLANK(A194),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A194,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A194,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M194)","v":""},null,{"$f":"IF(ISBLANK(A194),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A194,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A194,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O194)","v":""},null,{"$f":"IF(ISBLANK(A194),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A194,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A194,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q194)","v":""},null,{"$f":"IF(ISBLANK(A194),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A194,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A194,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S194)","v":""},null,{"$f":"IF(ISBLANK(A194),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A194,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A194,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U194)","v":""},null,{"$f":"IF(ISBLANK(A194),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A194,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A194,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W194)","v":""}]
[null,{"$f":"IF(ISBLANK(A195),\"\",LOOKUP(A195,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A195),\"\",LOOKUP(A195,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A195),\"\",LOOKUP(A195,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A195),\"\",LOOKUP(A195,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A195),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A195,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A195,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I195)","v":""},null,{"$f":"IF(ISBLANK(A195),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A195,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A195,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K195)","v":""},null,{"$f":"IF(ISBLANK(A195),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A195,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A195,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M195)","v":""},null,{"$f":"IF(ISBLANK(A195),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A195,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A195,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O195)","v":""},null,{"$f":"IF(ISBLANK(A195),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A195,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A195,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q195)","v":""},null,{"$f":"IF(ISBLANK(A195),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A195,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A195,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S195)","v":""},null,{"$f":"IF(ISBLANK(A195),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A195,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A195,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U195)","v":""},null,{"$f":"IF(ISBLANK(A195),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A195,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A195,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W195)","v":""}]
[null,{"$f":"IF(ISBLANK(A196),\"\",LOOKUP(A196,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A196),\"\",LOOKUP(A196,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A196),\"\",LOOKUP(A196,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A196),\"\",LOOKUP(A196,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A196),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A196,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A196,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I196)","v":""},null,{"$f":"IF(ISBLANK(A196),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A196,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A196,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K196)","v":""},null,{"$f":"IF(ISBLANK(A196),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A196,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A196,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M196)","v":""},null,{"$f":"IF(ISBLANK(A196),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A196,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A196,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O196)","v":""},null,{"$f":"IF(ISBLANK(A196),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A196,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A196,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q196)","v":""},null,{"$f":"IF(ISBLANK(A196),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A196,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A196,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S196)","v":""},null,{"$f":"IF(ISBLANK(A196),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A196,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A196,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U196)","v":""},null,{"$f":"IF(ISBLANK(A196),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A196,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A196,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W196)","v":""}]
[null,{"$f":"IF(ISBLANK(A197),\"\",LOOKUP(A197,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A197),\"\",LOOKUP(A197,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A197),\"\",LOOKUP(A197,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A197),\"\",LOOKUP(A197,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A197),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A197,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A197,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I197)","v":""},null,{"$f":"IF(ISBLANK(A197),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A197,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A197,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K197)","v":""},null,{"$f":"IF(ISBLANK(A197),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A197,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A197,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M197)","v":""},null,{"$f":"IF(ISBLANK(A197),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A197,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A197,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O197)","v":""},null,{"$f":"IF(ISBLANK(A197),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A197,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A197,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q197)","v":""},null,{"$f":"IF(ISBLANK(A197),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A197,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A197,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S197)","v":""},null,{"$f":"IF(ISBLANK(A197),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A197,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A197,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U197)","v":""},null,{"$f":"IF(ISBLANK(A197),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A197,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A197,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W197)","v":""}]
[null,{"$f":"IF(ISBLANK(A198),\"\",LOOKUP(A198,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A198),\"\",LOOKUP(A198,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A198),\"\",LOOKUP(A198,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A198),\"\",LOOKUP(A198,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A198),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A198,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A198,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I198)","v":""},null,{"$f":"IF(ISBLANK(A198),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A198,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A198,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K198)","v":""},null,{"$f":"IF(ISBLANK(A198),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A198,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A198,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M198)","v":""},null,{"$f":"IF(ISBLANK(A198),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A198,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A198,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O198)","v":""},null,{"$f":"IF(ISBLANK(A198),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A198,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A198,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q198)","v":""},null,{"$f":"IF(ISBLANK(A198),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A198,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A198,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S198)","v":""},null,{"$f":"IF(ISBLANK(A198),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A198,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A198,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U198)","v":""},null,{"$f":"IF(ISBLANK(A198),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A198,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A198,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W198)","v":""}]
[null,{"$f":"IF(ISBLANK(A199),\"\",LOOKUP(A199,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A199),\"\",LOOKUP(A199,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A199),\"\",LOOKUP(A199,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A199),\"\",LOOKUP(A199,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A199),\"\",H199+J199+L199+N199+P199+R199+T199+V199)","v":""},{"$f":"IF(ISBLANK(A199),\"\",I199+K199+M199+O199+Q199+S199+U199+W199)","v":""},{"$f":"IF(ISBLANK(A199),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A199,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A199,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I199)","v":""},null,{"$f":"IF(ISBLANK(A199),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A199,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A199,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K199)","v":""},null,{"$f":"IF(ISBLANK(A199),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A199,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A199,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M199)","v":""},null,{"$f":"IF(ISBLANK(A199),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A199,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A199,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O199)","v":""},null,{"$f":"IF(ISBLANK(A199),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A199,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A199,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q199)","v":""},null,{"$f":"IF(ISBLANK(A199),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A199,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A199,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S199)","v":""},null,{"$f":"IF(ISBLANK(A199),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A199,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A199,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U199)","v":""},null,{"$f":"IF(ISBLANK(A199),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A199,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A199,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W199)","v":""}]
[null,{"$f":"IF(ISBLANK(A200),\"\",LOOKUP(A200,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A200),\"\",LOOKUP(A200,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A200),\"\",LOOKUP(A200,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A200),\"\",LOOKUP(A200,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A200),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A200,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A200,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I200)","v":""},null,{"$f":"IF(ISBLANK(A200),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A200,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A200,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K200)","v":""},null,{"$f":"IF(ISBLANK(A200),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A200,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A200,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M200)","v":""},null,{"$f":"IF(ISBLANK(A200),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A200,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A200,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O200)","v":""},null,{"$f":"IF(ISBLANK(A200),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A200,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A200,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q200)","v":""},null,{"$f":"IF(ISBLANK(A200),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A200,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A200,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S200)","v":""},null,{"$f":"IF(ISBLANK(A200),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A200,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A200,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U200)","v":""},null,{"$f":"IF(ISBLANK(A200),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A200,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A200,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W200)","v":""}]
[null,{"$f":"IF(ISBLANK(A201),\"\",LOOKUP(A201,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A201),\"\",LOOKUP(A201,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A201),\"\",LOOKUP(A201,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A201),\"\",LOOKUP(A201,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A201),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A201,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A201,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I201)","v":""},null,{"$f":"IF(ISBLANK(A201),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A201,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A201,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K201)","v":""},null,{"$f":"IF(ISBLANK(A201),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A201,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A201,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M201)","v":""},null,{"$f":"IF(ISBLANK(A201),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A201,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A201,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O201)","v":""},null,{"$f":"IF(ISBLANK(A201),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A201,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A201,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q201)","v":""},null,{"$f":"IF(ISBLANK(A201),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A201,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A201,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S201)","v":""},null,{"$f":"IF(ISBLANK(A201),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A201,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A201,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U201)","v":""},null,{"$f":"IF(ISBLANK(A201),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A201,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A201,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W201)","v":""}]
[null,{"$f":"IF(ISBLANK(A202),\"\",LOOKUP(A202,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A202),\"\",LOOKUP(A202,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A202),\"\",LOOKUP(A202,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A202),\"\",LOOKUP(A202,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A202),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A202,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A202,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I202)","v":""},null,{"$f":"IF(ISBLANK(A202),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A202,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A202,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K202)","v":""},null,{"$f":"IF(ISBLANK(A202),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A202,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A202,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M202)","v":""},null,{"$f":"IF(ISBLANK(A202),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A202,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A202,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O202)","v":""},null,{"$f":"IF(ISBLANK(A202),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A202,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A202,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q202)","v":""},null,{"$f":"IF(ISBLANK(A202),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A202,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A202,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S202)","v":""},null,{"$f":"IF(ISBLANK(A202),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A202,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A202,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U202)","v":""},null,{"$f":"IF(ISBLANK(A202),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A202,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A202,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W202)","v":""}]
[null,{"$f":"IF(ISBLANK(A203),\"\",LOOKUP(A203,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A203),\"\",LOOKUP(A203,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A203),\"\",LOOKUP(A203,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A203),\"\",LOOKUP(A203,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A203),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A203,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A203,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I203)","v":""},null,{"$f":"IF(ISBLANK(A203),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A203,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A203,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K203)","v":""},null,{"$f":"IF(ISBLANK(A203),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A203,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A203,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M203)","v":""},null,{"$f":"IF(ISBLANK(A203),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A203,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A203,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O203)","v":""},null,{"$f":"IF(ISBLANK(A203),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A203,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A203,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q203)","v":""},null,{"$f":"IF(ISBLANK(A203),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A203,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A203,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S203)","v":""},null,{"$f":"IF(ISBLANK(A203),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A203,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A203,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U203)","v":""},null,{"$f":"IF(ISBLANK(A203),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A203,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A203,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W203)","v":""}]
[null,{"$f":"IF(ISBLANK(A204),\"\",LOOKUP(A204,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A204),\"\",LOOKUP(A204,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A204),\"\",LOOKUP(A204,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A204),\"\",LOOKUP(A204,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A204),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A204,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A204,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I204)","v":""},null,{"$f":"IF(ISBLANK(A204),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A204,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A204,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K204)","v":""},null,{"$f":"IF(ISBLANK(A204),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A204,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A204,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M204)","v":""},null,{"$f":"IF(ISBLANK(A204),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A204,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A204,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O204)","v":""},null,{"$f":"IF(ISBLANK(A204),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A204,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A204,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q204)","v":""},null,{"$f":"IF(ISBLANK(A204),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A204,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A204,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S204)","v":""},null,{"$f":"IF(ISBLANK(A204),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A204,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A204,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U204)","v":""},null,{"$f":"IF(ISBLANK(A204),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A204,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A204,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W204)","v":""}]
[null,{"$f":"IF(ISBLANK(A205),\"\",LOOKUP(A205,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A205),\"\",LOOKUP(A205,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A205),\"\",LOOKUP(A205,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A205),\"\",LOOKUP(A205,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A205),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A205,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A205,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I205)","v":""},null,{"$f":"IF(ISBLANK(A205),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A205,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A205,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K205)","v":""},null,{"$f":"IF(ISBLANK(A205),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A205,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A205,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M205)","v":""},null,{"$f":"IF(ISBLANK(A205),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A205,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A205,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O205)","v":""},null,{"$f":"IF(ISBLANK(A205),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A205,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A205,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q205)","v":""},null,{"$f":"IF(ISBLANK(A205),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A205,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A205,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S205)","v":""},null,{"$f":"IF(ISBLANK(A205),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A205,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A205,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U205)","v":""},null,{"$f":"IF(ISBLANK(A205),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A205,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A205,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W205)","v":""}]
[null,{"$f":"IF(ISBLANK(A206),\"\",LOOKUP(A206,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A206),\"\",LOOKUP(A206,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A206),\"\",LOOKUP(A206,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A206),\"\",LOOKUP(A206,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A206),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A206,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A206,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I206)","v":""},null,{"$f":"IF(ISBLANK(A206),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A206,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A206,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K206)","v":""},null,{"$f":"IF(ISBLANK(A206),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A206,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A206,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M206)","v":""},null,{"$f":"IF(ISBLANK(A206),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A206,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A206,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O206)","v":""},null,{"$f":"IF(ISBLANK(A206),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A206,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A206,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q206)","v":""},null,{"$f":"IF(ISBLANK(A206),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A206,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A206,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S206)","v":""},null,{"$f":"IF(ISBLANK(A206),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A206,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A206,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U206)","v":""},null,{"$f":"IF(ISBLANK(A206),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A206,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A206,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W206)","v":""}]
[null,{"$f":"IF(ISBLANK(A207),\"\",LOOKUP(A207,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A207),\"\",LOOKUP(A207,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A207),\"\",LOOKUP(A207,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A207),\"\",LOOKUP(A207,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A207),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A207,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A207,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I207)","v":""},null,{"$f":"IF(ISBLANK(A207),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A207,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A207,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K207)","v":""},null,{"$f":"IF(ISBLANK(A207),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A207,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A207,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M207)","v":""},null,{"$f":"IF(ISBLANK(A207),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A207,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A207,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O207)","v":""},null,{"$f":"IF(ISBLANK(A207),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A207,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A207,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q207)","v":""},null,{"$f":"IF(ISBLANK(A207),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A207,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A207,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S207)","v":""},null,{"$f":"IF(ISBLANK(A207),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A207,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A207,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U207)","v":""},null,{"$f":"IF(ISBLANK(A207),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A207,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A207,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W207)","v":""}]
[null,{"$f":"IF(ISBLANK(A208),\"\",LOOKUP(A208,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A208),\"\",LOOKUP(A208,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A208),\"\",LOOKUP(A208,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A208),\"\",LOOKUP(A208,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A208),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A208,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A208,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I208)","v":""},null,{"$f":"IF(ISBLANK(A208),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A208,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A208,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K208)","v":""},null,{"$f":"IF(ISBLANK(A208),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A208,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A208,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M208)","v":""},null,{"$f":"IF(ISBLANK(A208),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A208,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A208,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O208)","v":""},null,{"$f":"IF(ISBLANK(A208),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A208,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A208,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q208)","v":""},null,{"$f":"IF(ISBLANK(A208),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A208,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A208,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S208)","v":""},null,{"$f":"IF(ISBLANK(A208),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A208,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A208,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U208)","v":""},null,{"$f":"IF(ISBLANK(A208),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A208,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A208,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W208)","v":""}]
[null,{"$f":"IF(ISBLANK(A209),\"\",LOOKUP(A209,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A209),\"\",LOOKUP(A209,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A209),\"\",LOOKUP(A209,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A209),\"\",LOOKUP(A209,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A209),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A209,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A209,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I209)","v":""},null,{"$f":"IF(ISBLANK(A209),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A209,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A209,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K209)","v":""},null,{"$f":"IF(ISBLANK(A209),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A209,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A209,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M209)","v":""},null,{"$f":"IF(ISBLANK(A209),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A209,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A209,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O209)","v":""},null,{"$f":"IF(ISBLANK(A209),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A209,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A209,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q209)","v":""},null,{"$f":"IF(ISBLANK(A209),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A209,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A209,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S209)","v":""},null,{"$f":"IF(ISBLANK(A209),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A209,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A209,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U209)","v":""},null,{"$f":"IF(ISBLANK(A209),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A209,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A209,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W209)","v":""}]
[null,{"$f":"IF(ISBLANK(A210),\"\",LOOKUP(A210,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A210),\"\",LOOKUP(A210,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A210),\"\",LOOKUP(A210,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A210),\"\",LOOKUP(A210,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A210),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A210,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A210,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I210)","v":""},null,{"$f":"IF(ISBLANK(A210),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A210,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A210,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K210)","v":""},null,{"$f":"IF(ISBLANK(A210),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A210,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A210,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M210)","v":""},null,{"$f":"IF(ISBLANK(A210),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A210,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A210,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O210)","v":""},null,{"$f":"IF(ISBLANK(A210),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A210,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A210,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q210)","v":""},null,{"$f":"IF(ISBLANK(A210),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A210,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A210,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S210)","v":""},null,{"$f":"IF(ISBLANK(A210),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A210,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A210,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U210)","v":""},null,{"$f":"IF(ISBLANK(A210),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A210,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A210,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W210)","v":""}]
[null,{"$f":"IF(ISBLANK(A211),\"\",LOOKUP(A211,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A211),\"\",LOOKUP(A211,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A211),\"\",LOOKUP(A211,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A211),\"\",LOOKUP(A211,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A211),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A211,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A211,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I211)","v":""},null,{"$f":"IF(ISBLANK(A211),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A211,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A211,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K211)","v":""},null,{"$f":"IF(ISBLANK(A211),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A211,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A211,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M211)","v":""},null,{"$f":"IF(ISBLANK(A211),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A211,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A211,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O211)","v":""},null,{"$f":"IF(ISBLANK(A211),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A211,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A211,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q211)","v":""},null,{"$f":"IF(ISBLANK(A211),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A211,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A211,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S211)","v":""},null,{"$f":"IF(ISBLANK(A211),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A211,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A211,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U211)","v":""},null,{"$f":"IF(ISBLANK(A211),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A211,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A211,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W211)","v":""}]
[null,{"$f":"IF(ISBLANK(A212),\"\",LOOKUP(A212,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A212),\"\",LOOKUP(A212,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A212),\"\",LOOKUP(A212,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A212),\"\",LOOKUP(A212,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A212),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A212,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A212,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I212)","v":""},null,{"$f":"IF(ISBLANK(A212),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A212,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A212,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K212)","v":""},null,{"$f":"IF(ISBLANK(A212),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A212,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A212,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M212)","v":""},null,{"$f":"IF(ISBLANK(A212),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A212,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A212,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O212)","v":""},null,{"$f":"IF(ISBLANK(A212),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A212,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A212,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q212)","v":""},null,{"$f":"IF(ISBLANK(A212),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A212,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A212,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S212)","v":""},null,{"$f":"IF(ISBLANK(A212),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A212,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A212,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U212)","v":""},null,{"$f":"IF(ISBLANK(A212),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A212,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A212,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W212)","v":""}]
[null,{"$f":"IF(ISBLANK(A213),\"\",LOOKUP(A213,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A213),\"\",LOOKUP(A213,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A213),\"\",LOOKUP(A213,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A213),\"\",LOOKUP(A213,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A213),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A213,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A213,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I213)","v":""},null,{"$f":"IF(ISBLANK(A213),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A213,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A213,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K213)","v":""},null,{"$f":"IF(ISBLANK(A213),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A213,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A213,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M213)","v":""},null,{"$f":"IF(ISBLANK(A213),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A213,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A213,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O213)","v":""},null,{"$f":"IF(ISBLANK(A213),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A213,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A213,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q213)","v":""},null,{"$f":"IF(ISBLANK(A213),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A213,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A213,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S213)","v":""},null,{"$f":"IF(ISBLANK(A213),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A213,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A213,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U213)","v":""},null,{"$f":"IF(ISBLANK(A213),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A213,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A213,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W213)","v":""}]
[null,{"$f":"IF(ISBLANK(A214),\"\",LOOKUP(A214,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A214),\"\",LOOKUP(A214,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A214),\"\",LOOKUP(A214,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A214),\"\",LOOKUP(A214,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A214),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A214,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A214,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I214)","v":""},null,{"$f":"IF(ISBLANK(A214),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A214,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A214,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K214)","v":""},null,{"$f":"IF(ISBLANK(A214),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A214,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A214,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M214)","v":""},null,{"$f":"IF(ISBLANK(A214),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A214,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A214,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O214)","v":""},null,{"$f":"IF(ISBLANK(A214),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A214,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A214,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q214)","v":""},null,{"$f":"IF(ISBLANK(A214),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A214,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A214,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S214)","v":""},null,{"$f":"IF(ISBLANK(A214),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A214,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A214,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U214)","v":""},null,{"$f":"IF(ISBLANK(A214),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A214,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A214,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W214)","v":""}]
[null,{"$f":"IF(ISBLANK(A215),\"\",LOOKUP(A215,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A215),\"\",LOOKUP(A215,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A215),\"\",LOOKUP(A215,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A215),\"\",LOOKUP(A215,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A215),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A215,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A215,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I215)","v":""},null,{"$f":"IF(ISBLANK(A215),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A215,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A215,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K215)","v":""},null,{"$f":"IF(ISBLANK(A215),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A215,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A215,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M215)","v":""},null,{"$f":"IF(ISBLANK(A215),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A215,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A215,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O215)","v":""},null,{"$f":"IF(ISBLANK(A215),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A215,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A215,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q215)","v":""},null,{"$f":"IF(ISBLANK(A215),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A215,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A215,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S215)","v":""},null,{"$f":"IF(ISBLANK(A215),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A215,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A215,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U215)","v":""},null,{"$f":"IF(ISBLANK(A215),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A215,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A215,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W215)","v":""}]
[null,{"$f":"IF(ISBLANK(A216),\"\",LOOKUP(A216,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A216),\"\",LOOKUP(A216,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A216),\"\",LOOKUP(A216,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A216),\"\",LOOKUP(A216,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A216),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A216,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A216,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I216)","v":""},null,{"$f":"IF(ISBLANK(A216),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A216,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A216,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K216)","v":""},null,{"$f":"IF(ISBLANK(A216),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A216,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A216,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M216)","v":""},null,{"$f":"IF(ISBLANK(A216),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A216,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A216,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O216)","v":""},null,{"$f":"IF(ISBLANK(A216),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A216,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A216,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q216)","v":""},null,{"$f":"IF(ISBLANK(A216),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A216,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A216,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S216)","v":""},null,{"$f":"IF(ISBLANK(A216),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A216,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A216,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U216)","v":""},null,{"$f":"IF(ISBLANK(A216),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A216,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A216,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W216)","v":""}]
[null,{"$f":"IF(ISBLANK(A217),\"\",LOOKUP(A217,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A217),\"\",LOOKUP(A217,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A217),\"\",LOOKUP(A217,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A217),\"\",LOOKUP(A217,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A217),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A217,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A217,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I217)","v":""},null,{"$f":"IF(ISBLANK(A217),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A217,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A217,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K217)","v":""},null,{"$f":"IF(ISBLANK(A217),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A217,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A217,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M217)","v":""},null,{"$f":"IF(ISBLANK(A217),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A217,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A217,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O217)","v":""},null,{"$f":"IF(ISBLANK(A217),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A217,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A217,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q217)","v":""},null,{"$f":"IF(ISBLANK(A217),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A217,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A217,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S217)","v":""},null,{"$f":"IF(ISBLANK(A217),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A217,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A217,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U217)","v":""},null,{"$f":"IF(ISBLANK(A217),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A217,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A217,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W217)","v":""}]
[null,{"$f":"IF(ISBLANK(A218),\"\",LOOKUP(A218,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A218),\"\",LOOKUP(A218,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A218),\"\",LOOKUP(A218,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A218),\"\",LOOKUP(A218,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A218),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A218,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A218,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I218)","v":""},null,{"$f":"IF(ISBLANK(A218),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A218,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A218,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K218)","v":""},null,{"$f":"IF(ISBLANK(A218),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A218,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A218,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M218)","v":""},null,{"$f":"IF(ISBLANK(A218),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A218,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A218,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O218)","v":""},null,{"$f":"IF(ISBLANK(A218),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A218,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A218,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q218)","v":""},null,{"$f":"IF(ISBLANK(A218),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A218,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A218,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S218)","v":""},null,{"$f":"IF(ISBLANK(A218),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A218,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A218,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U218)","v":""},null,{"$f":"IF(ISBLANK(A218),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A218,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A218,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W218)","v":""}]
[null,{"$f":"IF(ISBLANK(A219),\"\",LOOKUP(A219,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A219),\"\",LOOKUP(A219,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A219),\"\",LOOKUP(A219,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A219),\"\",LOOKUP(A219,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A219),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A219,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A219,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I219)","v":""},null,{"$f":"IF(ISBLANK(A219),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A219,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A219,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K219)","v":""},null,{"$f":"IF(ISBLANK(A219),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A219,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A219,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M219)","v":""},null,{"$f":"IF(ISBLANK(A219),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A219,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A219,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O219)","v":""},null,{"$f":"IF(ISBLANK(A219),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A219,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A219,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q219)","v":""},null,{"$f":"IF(ISBLANK(A219),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A219,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A219,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S219)","v":""},null,{"$f":"IF(ISBLANK(A219),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A219,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A219,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U219)","v":""},null,{"$f":"IF(ISBLANK(A219),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A219,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A219,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W219)","v":""}]
[null,{"$f":"IF(ISBLANK(A220),\"\",LOOKUP(A220,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A220),\"\",LOOKUP(A220,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A220),\"\",LOOKUP(A220,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A220),\"\",LOOKUP(A220,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A220),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A220,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A220,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I220)","v":""},null,{"$f":"IF(ISBLANK(A220),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A220,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A220,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K220)","v":""},null,{"$f":"IF(ISBLANK(A220),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A220,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A220,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M220)","v":""},null,{"$f":"IF(ISBLANK(A220),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A220,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A220,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O220)","v":""},null,{"$f":"IF(ISBLANK(A220),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A220,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A220,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q220)","v":""},null,{"$f":"IF(ISBLANK(A220),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A220,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A220,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S220)","v":""},null,{"$f":"IF(ISBLANK(A220),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A220,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A220,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U220)","v":""},null,{"$f":"IF(ISBLANK(A220),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A220,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A220,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W220)","v":""}]
[null,{"$f":"IF(ISBLANK(A221),\"\",LOOKUP(A221,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A221),\"\",LOOKUP(A221,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A221),\"\",LOOKUP(A221,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A221),\"\",LOOKUP(A221,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A221),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A221,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A221,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I221)","v":""},null,{"$f":"IF(ISBLANK(A221),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A221,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A221,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K221)","v":""},null,{"$f":"IF(ISBLANK(A221),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A221,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A221,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M221)","v":""},null,{"$f":"IF(ISBLANK(A221),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A221,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A221,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O221)","v":""},null,{"$f":"IF(ISBLANK(A221),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A221,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A221,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q221)","v":""},null,{"$f":"IF(ISBLANK(A221),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A221,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A221,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S221)","v":""},null,{"$f":"IF(ISBLANK(A221),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A221,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A221,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U221)","v":""},null,{"$f":"IF(ISBLANK(A221),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A221,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A221,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W221)","v":""}]
[null,{"$f":"IF(ISBLANK(A222),\"\",LOOKUP(A222,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A222),\"\",LOOKUP(A222,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A222),\"\",LOOKUP(A222,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A222),\"\",LOOKUP(A222,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A222),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A222,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A222,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I222)","v":""},null,{"$f":"IF(ISBLANK(A222),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A222,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A222,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K222)","v":""},null,{"$f":"IF(ISBLANK(A222),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A222,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A222,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M222)","v":""},null,{"$f":"IF(ISBLANK(A222),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A222,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A222,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O222)","v":""},null,{"$f":"IF(ISBLANK(A222),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A222,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A222,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q222)","v":""},null,{"$f":"IF(ISBLANK(A222),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A222,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A222,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S222)","v":""},null,{"$f":"IF(ISBLANK(A222),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A222,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A222,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U222)","v":""},null,{"$f":"IF(ISBLANK(A222),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A222,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A222,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W222)","v":""}]
[null,{"$f":"IF(ISBLANK(A223),\"\",LOOKUP(A223,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A223),\"\",LOOKUP(A223,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A223),\"\",LOOKUP(A223,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A223),\"\",LOOKUP(A223,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A223),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A223,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A223,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I223)","v":""},null,{"$f":"IF(ISBLANK(A223),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A223,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A223,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K223)","v":""},null,{"$f":"IF(ISBLANK(A223),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A223,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A223,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M223)","v":""},null,{"$f":"IF(ISBLANK(A223),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A223,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A223,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O223)","v":""},null,{"$f":"IF(ISBLANK(A223),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A223,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A223,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q223)","v":""},null,{"$f":"IF(ISBLANK(A223),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A223,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A223,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S223)","v":""},null,{"$f":"IF(ISBLANK(A223),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A223,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A223,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U223)","v":""},null,{"$f":"IF(ISBLANK(A223),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A223,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A223,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W223)","v":""}]
[null,{"$f":"IF(ISBLANK(A224),\"\",LOOKUP(A224,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A224),\"\",LOOKUP(A224,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A224),\"\",LOOKUP(A224,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A224),\"\",LOOKUP(A224,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A224),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A224,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A224,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I224)","v":""},null,{"$f":"IF(ISBLANK(A224),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A224,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A224,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K224)","v":""},null,{"$f":"IF(ISBLANK(A224),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A224,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A224,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M224)","v":""},null,{"$f":"IF(ISBLANK(A224),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A224,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A224,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O224)","v":""},null,{"$f":"IF(ISBLANK(A224),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A224,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A224,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q224)","v":""},null,{"$f":"IF(ISBLANK(A224),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A224,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A224,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S224)","v":""},null,{"$f":"IF(ISBLANK(A224),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A224,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A224,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U224)","v":""},null,{"$f":"IF(ISBLANK(A224),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A224,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A224,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W224)","v":""}]
[null,{"$f":"IF(ISBLANK(A225),\"\",LOOKUP(A225,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A225),\"\",LOOKUP(A225,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A225),\"\",LOOKUP(A225,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A225),\"\",LOOKUP(A225,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A225),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A225,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A225,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I225)","v":""},null,{"$f":"IF(ISBLANK(A225),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A225,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A225,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K225)","v":""},null,{"$f":"IF(ISBLANK(A225),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A225,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A225,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M225)","v":""},null,{"$f":"IF(ISBLANK(A225),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A225,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A225,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O225)","v":""},null,{"$f":"IF(ISBLANK(A225),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A225,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A225,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q225)","v":""},null,{"$f":"IF(ISBLANK(A225),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A225,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A225,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S225)","v":""},null,{"$f":"IF(ISBLANK(A225),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A225,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A225,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U225)","v":""},null,{"$f":"IF(ISBLANK(A225),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A225,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A225,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W225)","v":""}]
[null,{"$f":"IF(ISBLANK(A226),\"\",LOOKUP(A226,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A226),\"\",LOOKUP(A226,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A226),\"\",LOOKUP(A226,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A226),\"\",LOOKUP(A226,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A226),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A226,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A226,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I226)","v":""},null,{"$f":"IF(ISBLANK(A226),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A226,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A226,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K226)","v":""},null,{"$f":"IF(ISBLANK(A226),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A226,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A226,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M226)","v":""},null,{"$f":"IF(ISBLANK(A226),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A226,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A226,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O226)","v":""},null,{"$f":"IF(ISBLANK(A226),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A226,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A226,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q226)","v":""},null,{"$f":"IF(ISBLANK(A226),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A226,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A226,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S226)","v":""},null,{"$f":"IF(ISBLANK(A226),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A226,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A226,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U226)","v":""},null,{"$f":"IF(ISBLANK(A226),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A226,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A226,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W226)","v":""}]
[null,{"$f":"IF(ISBLANK(A227),\"\",LOOKUP(A227,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A227),\"\",LOOKUP(A227,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A227),\"\",LOOKUP(A227,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A227),\"\",LOOKUP(A227,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A227),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A227,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A227,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I227)","v":""},null,{"$f":"IF(ISBLANK(A227),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A227,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A227,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K227)","v":""},null,{"$f":"IF(ISBLANK(A227),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A227,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A227,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M227)","v":""},null,{"$f":"IF(ISBLANK(A227),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A227,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A227,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O227)","v":""},null,{"$f":"IF(ISBLANK(A227),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A227,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A227,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q227)","v":""},null,{"$f":"IF(ISBLANK(A227),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A227,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A227,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S227)","v":""},null,{"$f":"IF(ISBLANK(A227),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A227,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A227,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U227)","v":""},null,{"$f":"IF(ISBLANK(A227),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A227,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A227,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W227)","v":""}]
[null,{"$f":"IF(ISBLANK(A228),\"\",LOOKUP(A228,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A228),\"\",LOOKUP(A228,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A228),\"\",LOOKUP(A228,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A228),\"\",LOOKUP(A228,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A228),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A228,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A228,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I228)","v":""},null,{"$f":"IF(ISBLANK(A228),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A228,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A228,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K228)","v":""},null,{"$f":"IF(ISBLANK(A228),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A228,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A228,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M228)","v":""},null,{"$f":"IF(ISBLANK(A228),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A228,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A228,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O228)","v":""},null,{"$f":"IF(ISBLANK(A228),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A228,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A228,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q228)","v":""},null,{"$f":"IF(ISBLANK(A228),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A228,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A228,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S228)","v":""},null,{"$f":"IF(ISBLANK(A228),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A228,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A228,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U228)","v":""},null,{"$f":"IF(ISBLANK(A228),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A228,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A228,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W228)","v":""}]
[null,{"$f":"IF(ISBLANK(A229),\"\",LOOKUP(A229,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A229),\"\",LOOKUP(A229,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A229),\"\",LOOKUP(A229,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A229),\"\",LOOKUP(A229,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A229),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A229,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A229,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I229)","v":""},null,{"$f":"IF(ISBLANK(A229),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A229,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A229,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K229)","v":""},null,{"$f":"IF(ISBLANK(A229),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A229,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A229,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M229)","v":""},null,{"$f":"IF(ISBLANK(A229),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A229,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A229,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O229)","v":""},null,{"$f":"IF(ISBLANK(A229),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A229,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A229,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q229)","v":""},null,{"$f":"IF(ISBLANK(A229),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A229,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A229,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S229)","v":""},null,{"$f":"IF(ISBLANK(A229),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A229,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A229,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U229)","v":""},null,{"$f":"IF(ISBLANK(A229),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A229,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A229,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W229)","v":""}]
[null,{"$f":"IF(ISBLANK(A230),\"\",LOOKUP(A230,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A230),\"\",LOOKUP(A230,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A230),\"\",LOOKUP(A230,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A230),\"\",LOOKUP(A230,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A230),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A230,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A230,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I230)","v":""},null,{"$f":"IF(ISBLANK(A230),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A230,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A230,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K230)","v":""},null,{"$f":"IF(ISBLANK(A230),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A230,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A230,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M230)","v":""},null,{"$f":"IF(ISBLANK(A230),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A230,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A230,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O230)","v":""},null,{"$f":"IF(ISBLANK(A230),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A230,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A230,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q230)","v":""},null,{"$f":"IF(ISBLANK(A230),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A230,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A230,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S230)","v":""},null,{"$f":"IF(ISBLANK(A230),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A230,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A230,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U230)","v":""},null,{"$f":"IF(ISBLANK(A230),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A230,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A230,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W230)","v":""}]
[null,{"$f":"IF(ISBLANK(A231),\"\",LOOKUP(A231,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A231),\"\",LOOKUP(A231,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A231),\"\",LOOKUP(A231,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A231),\"\",LOOKUP(A231,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A231),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A231,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A231,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I231)","v":""},null,{"$f":"IF(ISBLANK(A231),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A231,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A231,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K231)","v":""},null,{"$f":"IF(ISBLANK(A231),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A231,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A231,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M231)","v":""},null,{"$f":"IF(ISBLANK(A231),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A231,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A231,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O231)","v":""},null,{"$f":"IF(ISBLANK(A231),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A231,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A231,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q231)","v":""},null,{"$f":"IF(ISBLANK(A231),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A231,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A231,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S231)","v":""},null,{"$f":"IF(ISBLANK(A231),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A231,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A231,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U231)","v":""},null,{"$f":"IF(ISBLANK(A231),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A231,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A231,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W231)","v":""}]
[null,{"$f":"IF(ISBLANK(A232),\"\",LOOKUP(A232,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A232),\"\",LOOKUP(A232,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A232),\"\",LOOKUP(A232,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A232),\"\",LOOKUP(A232,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A232),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A232,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A232,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I232)","v":""},null,{"$f":"IF(ISBLANK(A232),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A232,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A232,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K232)","v":""},null,{"$f":"IF(ISBLANK(A232),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A232,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A232,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M232)","v":""},null,{"$f":"IF(ISBLANK(A232),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A232,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A232,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O232)","v":""},null,{"$f":"IF(ISBLANK(A232),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A232,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A232,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q232)","v":""},null,{"$f":"IF(ISBLANK(A232),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A232,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A232,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S232)","v":""},null,{"$f":"IF(ISBLANK(A232),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A232,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A232,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U232)","v":""},null,{"$f":"IF(ISBLANK(A232),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A232,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A232,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W232)","v":""}]
[null,{"$f":"IF(ISBLANK(A233),\"\",LOOKUP(A233,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A233),\"\",LOOKUP(A233,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A233),\"\",LOOKUP(A233,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A233),\"\",LOOKUP(A233,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A233),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A233,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A233,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I233)","v":""},null,{"$f":"IF(ISBLANK(A233),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A233,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A233,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K233)","v":""},null,{"$f":"IF(ISBLANK(A233),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A233,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A233,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M233)","v":""},null,{"$f":"IF(ISBLANK(A233),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A233,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A233,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O233)","v":""},null,{"$f":"IF(ISBLANK(A233),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A233,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A233,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q233)","v":""},null,{"$f":"IF(ISBLANK(A233),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A233,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A233,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S233)","v":""},null,{"$f":"IF(ISBLANK(A233),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A233,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A233,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U233)","v":""},null,{"$f":"IF(ISBLANK(A233),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A233,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A233,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W233)","v":""}]
[null,{"$f":"IF(ISBLANK(A234),\"\",LOOKUP(A234,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A234),\"\",LOOKUP(A234,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A234),\"\",LOOKUP(A234,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A234),\"\",LOOKUP(A234,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A234),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A234,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A234,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I234)","v":""},null,{"$f":"IF(ISBLANK(A234),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A234,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A234,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K234)","v":""},null,{"$f":"IF(ISBLANK(A234),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A234,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A234,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M234)","v":""},null,{"$f":"IF(ISBLANK(A234),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A234,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A234,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O234)","v":""},null,{"$f":"IF(ISBLANK(A234),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A234,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A234,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q234)","v":""},null,{"$f":"IF(ISBLANK(A234),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A234,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A234,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S234)","v":""},null,{"$f":"IF(ISBLANK(A234),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A234,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A234,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U234)","v":""},null,{"$f":"IF(ISBLANK(A234),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A234,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A234,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W234)","v":""}]
[null,{"$f":"IF(ISBLANK(A235),\"\",LOOKUP(A235,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A235),\"\",LOOKUP(A235,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A235),\"\",LOOKUP(A235,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A235),\"\",LOOKUP(A235,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A235),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A235,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A235,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I235)","v":""},null,{"$f":"IF(ISBLANK(A235),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A235,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A235,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K235)","v":""},null,{"$f":"IF(ISBLANK(A235),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A235,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A235,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M235)","v":""},null,{"$f":"IF(ISBLANK(A235),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A235,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A235,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O235)","v":""},null,{"$f":"IF(ISBLANK(A235),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A235,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A235,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q235)","v":""},null,{"$f":"IF(ISBLANK(A235),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A235,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A235,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S235)","v":""},null,{"$f":"IF(ISBLANK(A235),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A235,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A235,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U235)","v":""},null,{"$f":"IF(ISBLANK(A235),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A235,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A235,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W235)","v":""}]
[null,{"$f":"IF(ISBLANK(A236),\"\",LOOKUP(A236,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A236),\"\",LOOKUP(A236,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A236),\"\",LOOKUP(A236,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A236),\"\",LOOKUP(A236,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A236),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A236,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A236,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I236)","v":""},null,{"$f":"IF(ISBLANK(A236),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A236,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A236,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K236)","v":""},null,{"$f":"IF(ISBLANK(A236),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A236,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A236,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M236)","v":""},null,{"$f":"IF(ISBLANK(A236),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A236,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A236,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O236)","v":""},null,{"$f":"IF(ISBLANK(A236),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A236,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A236,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q236)","v":""},null,{"$f":"IF(ISBLANK(A236),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A236,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A236,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S236)","v":""},null,{"$f":"IF(ISBLANK(A236),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A236,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A236,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U236)","v":""},null,{"$f":"IF(ISBLANK(A236),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A236,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A236,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W236)","v":""}]
[null,{"$f":"IF(ISBLANK(A237),\"\",LOOKUP(A237,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A237),\"\",LOOKUP(A237,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A237),\"\",LOOKUP(A237,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A237),\"\",LOOKUP(A237,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A237),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A237,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A237,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I237)","v":""},null,{"$f":"IF(ISBLANK(A237),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A237,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A237,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K237)","v":""},null,{"$f":"IF(ISBLANK(A237),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A237,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A237,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M237)","v":""},null,{"$f":"IF(ISBLANK(A237),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A237,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A237,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O237)","v":""},null,{"$f":"IF(ISBLANK(A237),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A237,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A237,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q237)","v":""},null,{"$f":"IF(ISBLANK(A237),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A237,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A237,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S237)","v":""},null,{"$f":"IF(ISBLANK(A237),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A237,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A237,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U237)","v":""},null,{"$f":"IF(ISBLANK(A237),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A237,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A237,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W237)","v":""}]
[null,{"$f":"IF(ISBLANK(A238),\"\",LOOKUP(A238,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A238),\"\",LOOKUP(A238,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A238),\"\",LOOKUP(A238,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A238),\"\",LOOKUP(A238,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A238),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A238,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A238,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I238)","v":""},null,{"$f":"IF(ISBLANK(A238),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A238,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A238,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K238)","v":""},null,{"$f":"IF(ISBLANK(A238),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A238,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A238,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M238)","v":""},null,{"$f":"IF(ISBLANK(A238),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A238,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A238,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O238)","v":""},null,{"$f":"IF(ISBLANK(A238),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A238,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A238,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q238)","v":""},null,{"$f":"IF(ISBLANK(A238),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A238,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A238,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S238)","v":""},null,{"$f":"IF(ISBLANK(A238),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A238,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A238,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U238)","v":""},null,{"$f":"IF(ISBLANK(A238),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A238,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A238,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W238)","v":""}]
[null,{"$f":"IF(ISBLANK(A239),\"\",LOOKUP(A239,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A239),\"\",LOOKUP(A239,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A239),\"\",LOOKUP(A239,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A239),\"\",LOOKUP(A239,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A239),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A239,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A239,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I239)","v":""},null,{"$f":"IF(ISBLANK(A239),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A239,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A239,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K239)","v":""},null,{"$f":"IF(ISBLANK(A239),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A239,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A239,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M239)","v":""},null,{"$f":"IF(ISBLANK(A239),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A239,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A239,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O239)","v":""},null,{"$f":"IF(ISBLANK(A239),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A239,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A239,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q239)","v":""},null,{"$f":"IF(ISBLANK(A239),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A239,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A239,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S239)","v":""},null,{"$f":"IF(ISBLANK(A239),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A239,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A239,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U239)","v":""},null,{"$f":"IF(ISBLANK(A239),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A239,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A239,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W239)","v":""}]
[null,{"$f":"IF(ISBLANK(A240),\"\",LOOKUP(A240,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A240),\"\",LOOKUP(A240,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A240),\"\",LOOKUP(A240,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A240),\"\",LOOKUP(A240,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A240),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A240,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A240,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I240)","v":""},null,{"$f":"IF(ISBLANK(A240),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A240,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A240,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K240)","v":""},null,{"$f":"IF(ISBLANK(A240),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A240,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A240,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M240)","v":""},null,{"$f":"IF(ISBLANK(A240),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A240,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A240,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O240)","v":""},null,{"$f":"IF(ISBLANK(A240),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A240,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A240,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q240)","v":""},null,{"$f":"IF(ISBLANK(A240),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A240,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A240,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S240)","v":""},null,{"$f":"IF(ISBLANK(A240),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A240,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A240,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U240)","v":""},null,{"$f":"IF(ISBLANK(A240),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A240,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A240,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W240)","v":""}]
[null,{"$f":"IF(ISBLANK(A241),\"\",LOOKUP(A241,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A241),\"\",LOOKUP(A241,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A241),\"\",LOOKUP(A241,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A241),\"\",LOOKUP(A241,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A241),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A241,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A241,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I241)","v":""},null,{"$f":"IF(ISBLANK(A241),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A241,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A241,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K241)","v":""},null,{"$f":"IF(ISBLANK(A241),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A241,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A241,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M241)","v":""},null,{"$f":"IF(ISBLANK(A241),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A241,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A241,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O241)","v":""},null,{"$f":"IF(ISBLANK(A241),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A241,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A241,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q241)","v":""},null,{"$f":"IF(ISBLANK(A241),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A241,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A241,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S241)","v":""},null,{"$f":"IF(ISBLANK(A241),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A241,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A241,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U241)","v":""},null,{"$f":"IF(ISBLANK(A241),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A241,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A241,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W241)","v":""}]
[null,{"$f":"IF(ISBLANK(A242),\"\",LOOKUP(A242,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A242),\"\",LOOKUP(A242,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A242),\"\",LOOKUP(A242,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A242),\"\",LOOKUP(A242,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A242),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A242,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A242,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I242)","v":""},null,{"$f":"IF(ISBLANK(A242),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A242,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A242,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K242)","v":""},null,{"$f":"IF(ISBLANK(A242),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A242,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A242,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M242)","v":""},null,{"$f":"IF(ISBLANK(A242),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A242,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A242,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O242)","v":""},null,{"$f":"IF(ISBLANK(A242),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A242,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A242,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q242)","v":""},null,{"$f":"IF(ISBLANK(A242),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A242,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A242,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S242)","v":""},null,{"$f":"IF(ISBLANK(A242),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A242,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A242,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U242)","v":""},null,{"$f":"IF(ISBLANK(A242),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A242,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A242,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W242)","v":""}]
[null,{"$f":"IF(ISBLANK(A243),\"\",LOOKUP(A243,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A243),\"\",LOOKUP(A243,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A243),\"\",LOOKUP(A243,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A243),\"\",LOOKUP(A243,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A243),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A243,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A243,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I243)","v":""},null,{"$f":"IF(ISBLANK(A243),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A243,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A243,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K243)","v":""},null,{"$f":"IF(ISBLANK(A243),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A243,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A243,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M243)","v":""},null,{"$f":"IF(ISBLANK(A243),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A243,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A243,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O243)","v":""},null,{"$f":"IF(ISBLANK(A243),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A243,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A243,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q243)","v":""},null,{"$f":"IF(ISBLANK(A243),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A243,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A243,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S243)","v":""},null,{"$f":"IF(ISBLANK(A243),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A243,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A243,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U243)","v":""},null,{"$f":"IF(ISBLANK(A243),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A243,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A243,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W243)","v":""}]
[null,{"$f":"IF(ISBLANK(A244),\"\",LOOKUP(A244,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A244),\"\",LOOKUP(A244,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A244),\"\",LOOKUP(A244,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A244),\"\",LOOKUP(A244,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A244),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A244,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A244,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I244)","v":""},null,{"$f":"IF(ISBLANK(A244),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A244,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A244,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K244)","v":""},null,{"$f":"IF(ISBLANK(A244),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A244,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A244,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M244)","v":""},null,{"$f":"IF(ISBLANK(A244),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A244,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A244,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O244)","v":""},null,{"$f":"IF(ISBLANK(A244),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A244,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A244,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q244)","v":""},null,{"$f":"IF(ISBLANK(A244),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A244,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A244,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S244)","v":""},null,{"$f":"IF(ISBLANK(A244),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A244,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A244,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U244)","v":""},null,{"$f":"IF(ISBLANK(A244),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A244,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A244,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W244)","v":""}]
[null,{"$f":"IF(ISBLANK(A245),\"\",LOOKUP(A245,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A245),\"\",LOOKUP(A245,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A245),\"\",LOOKUP(A245,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A245),\"\",LOOKUP(A245,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A245),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A245,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A245,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I245)","v":""},null,{"$f":"IF(ISBLANK(A245),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A245,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A245,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K245)","v":""},null,{"$f":"IF(ISBLANK(A245),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A245,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A245,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M245)","v":""},null,{"$f":"IF(ISBLANK(A245),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A245,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A245,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O245)","v":""},null,{"$f":"IF(ISBLANK(A245),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A245,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A245,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q245)","v":""},null,{"$f":"IF(ISBLANK(A245),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A245,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A245,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S245)","v":""},null,{"$f":"IF(ISBLANK(A245),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A245,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A245,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U245)","v":""},null,{"$f":"IF(ISBLANK(A245),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A245,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A245,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W245)","v":""}]
[null,{"$f":"IF(ISBLANK(A246),\"\",LOOKUP(A246,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A246),\"\",LOOKUP(A246,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A246),\"\",LOOKUP(A246,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A246),\"\",LOOKUP(A246,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A246),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A246,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A246,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I246)","v":""},null,{"$f":"IF(ISBLANK(A246),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A246,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A246,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K246)","v":""},null,{"$f":"IF(ISBLANK(A246),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A246,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A246,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M246)","v":""},null,{"$f":"IF(ISBLANK(A246),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A246,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A246,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O246)","v":""},null,{"$f":"IF(ISBLANK(A246),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A246,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A246,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q246)","v":""},null,{"$f":"IF(ISBLANK(A246),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A246,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A246,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S246)","v":""},null,{"$f":"IF(ISBLANK(A246),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A246,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A246,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U246)","v":""},null,{"$f":"IF(ISBLANK(A246),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A246,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A246,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W246)","v":""}]
[null,{"$f":"IF(ISBLANK(A247),\"\",LOOKUP(A247,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A247),\"\",LOOKUP(A247,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A247),\"\",LOOKUP(A247,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A247),\"\",LOOKUP(A247,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A247),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A247,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A247,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I247)","v":""},null,{"$f":"IF(ISBLANK(A247),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A247,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A247,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K247)","v":""},null,{"$f":"IF(ISBLANK(A247),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A247,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A247,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M247)","v":""},null,{"$f":"IF(ISBLANK(A247),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A247,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A247,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O247)","v":""},null,{"$f":"IF(ISBLANK(A247),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A247,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A247,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q247)","v":""},null,{"$f":"IF(ISBLANK(A247),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A247,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A247,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S247)","v":""},null,{"$f":"IF(ISBLANK(A247),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A247,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A247,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U247)","v":""},null,{"$f":"IF(ISBLANK(A247),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A247,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A247,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W247)","v":""}]
[null,{"$f":"IF(ISBLANK(A248),\"\",LOOKUP(A248,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A248),\"\",LOOKUP(A248,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A248),\"\",LOOKUP(A248,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A248),\"\",LOOKUP(A248,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A248),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A248,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A248,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I248)","v":""},null,{"$f":"IF(ISBLANK(A248),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A248,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A248,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K248)","v":""},null,{"$f":"IF(ISBLANK(A248),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A248,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A248,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M248)","v":""},null,{"$f":"IF(ISBLANK(A248),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A248,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A248,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O248)","v":""},null,{"$f":"IF(ISBLANK(A248),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A248,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A248,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q248)","v":""},null,{"$f":"IF(ISBLANK(A248),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A248,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A248,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S248)","v":""},null,{"$f":"IF(ISBLANK(A248),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A248,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A248,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U248)","v":""},null,{"$f":"IF(ISBLANK(A248),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A248,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A248,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W248)","v":""}]
[null,{"$f":"IF(ISBLANK(A249),\"\",LOOKUP(A249,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A249),\"\",LOOKUP(A249,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A249),\"\",LOOKUP(A249,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A249),\"\",LOOKUP(A249,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A249),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A249,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A249,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I249)","v":""},null,{"$f":"IF(ISBLANK(A249),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A249,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A249,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K249)","v":""},null,{"$f":"IF(ISBLANK(A249),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A249,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A249,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M249)","v":""},null,{"$f":"IF(ISBLANK(A249),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A249,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A249,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O249)","v":""},null,{"$f":"IF(ISBLANK(A249),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A249,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A249,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q249)","v":""},null,{"$f":"IF(ISBLANK(A249),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A249,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A249,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S249)","v":""},null,{"$f":"IF(ISBLANK(A249),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A249,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A249,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U249)","v":""},null,{"$f":"IF(ISBLANK(A249),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A249,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A249,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W249)","v":""}]
[null,{"$f":"IF(ISBLANK(A250),\"\",LOOKUP(A250,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A250),\"\",LOOKUP(A250,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A250),\"\",LOOKUP(A250,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A250),\"\",LOOKUP(A250,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A250),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A250,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A250,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I250)","v":""},null,{"$f":"IF(ISBLANK(A250),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A250,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A250,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K250)","v":""},null,{"$f":"IF(ISBLANK(A250),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A250,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A250,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M250)","v":""},null,{"$f":"IF(ISBLANK(A250),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A250,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A250,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O250)","v":""},null,{"$f":"IF(ISBLANK(A250),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A250,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A250,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q250)","v":""},null,{"$f":"IF(ISBLANK(A250),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A250,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A250,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S250)","v":""},null,{"$f":"IF(ISBLANK(A250),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A250,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A250,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U250)","v":""},null,{"$f":"IF(ISBLANK(A250),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A250,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A250,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W250)","v":""}]
[null,{"$f":"IF(ISBLANK(A251),\"\",LOOKUP(A251,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A251),\"\",LOOKUP(A251,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A251),\"\",LOOKUP(A251,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A251),\"\",LOOKUP(A251,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A251),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A251,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A251,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I251)","v":""},null,{"$f":"IF(ISBLANK(A251),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A251,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A251,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K251)","v":""},null,{"$f":"IF(ISBLANK(A251),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A251,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A251,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M251)","v":""},null,{"$f":"IF(ISBLANK(A251),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A251,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A251,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O251)","v":""},null,{"$f":"IF(ISBLANK(A251),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A251,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A251,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q251)","v":""},null,{"$f":"IF(ISBLANK(A251),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A251,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A251,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S251)","v":""},null,{"$f":"IF(ISBLANK(A251),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A251,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A251,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U251)","v":""},null,{"$f":"IF(ISBLANK(A251),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A251,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A251,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W251)","v":""}]
[null,{"$f":"IF(ISBLANK(A252),\"\",LOOKUP(A252,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A252),\"\",LOOKUP(A252,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A252),\"\",LOOKUP(A252,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A252),\"\",LOOKUP(A252,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A252),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A252,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A252,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I252)","v":""},null,{"$f":"IF(ISBLANK(A252),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A252,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A252,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K252)","v":""},null,{"$f":"IF(ISBLANK(A252),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A252,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A252,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M252)","v":""},null,{"$f":"IF(ISBLANK(A252),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A252,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A252,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O252)","v":""},null,{"$f":"IF(ISBLANK(A252),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A252,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A252,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q252)","v":""},null,{"$f":"IF(ISBLANK(A252),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A252,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A252,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S252)","v":""},null,{"$f":"IF(ISBLANK(A252),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A252,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A252,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U252)","v":""},null,{"$f":"IF(ISBLANK(A252),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A252,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A252,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W252)","v":""}]
[null,{"$f":"IF(ISBLANK(A253),\"\",LOOKUP(A253,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A253),\"\",LOOKUP(A253,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A253),\"\",LOOKUP(A253,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A253),\"\",LOOKUP(A253,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A253),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A253,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A253,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I253)","v":""},null,{"$f":"IF(ISBLANK(A253),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A253,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A253,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K253)","v":""},null,{"$f":"IF(ISBLANK(A253),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A253,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A253,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M253)","v":""},null,{"$f":"IF(ISBLANK(A253),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A253,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A253,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O253)","v":""},null,{"$f":"IF(ISBLANK(A253),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A253,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A253,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q253)","v":""},null,{"$f":"IF(ISBLANK(A253),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A253,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A253,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S253)","v":""},null,{"$f":"IF(ISBLANK(A253),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A253,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A253,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U253)","v":""},null,{"$f":"IF(ISBLANK(A253),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A253,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A253,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W253)","v":""}]
[null,{"$f":"IF(ISBLANK(A254),\"\",LOOKUP(A254,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A254),\"\",LOOKUP(A254,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A254),\"\",LOOKUP(A254,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A254),\"\",LOOKUP(A254,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A254),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A254,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A254,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I254)","v":""},null,{"$f":"IF(ISBLANK(A254),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A254,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A254,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K254)","v":""},null,{"$f":"IF(ISBLANK(A254),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A254,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A254,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M254)","v":""},null,{"$f":"IF(ISBLANK(A254),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A254,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A254,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O254)","v":""},null,{"$f":"IF(ISBLANK(A254),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A254,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A254,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q254)","v":""},null,{"$f":"IF(ISBLANK(A254),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A254,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A254,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S254)","v":""},null,{"$f":"IF(ISBLANK(A254),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A254,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A254,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U254)","v":""},null,{"$f":"IF(ISBLANK(A254),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A254,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A254,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W254)","v":""}]
[null,{"$f":"IF(ISBLANK(A255),\"\",LOOKUP(A255,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A255),\"\",LOOKUP(A255,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A255),\"\",LOOKUP(A255,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A255),\"\",LOOKUP(A255,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A255),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A255,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A255,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I255)","v":""},null,{"$f":"IF(ISBLANK(A255),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A255,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A255,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K255)","v":""},null,{"$f":"IF(ISBLANK(A255),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A255,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A255,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M255)","v":""},null,{"$f":"IF(ISBLANK(A255),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A255,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A255,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O255)","v":""},null,{"$f":"IF(ISBLANK(A255),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A255,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A255,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q255)","v":""},null,{"$f":"IF(ISBLANK(A255),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A255,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A255,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S255)","v":""},null,{"$f":"IF(ISBLANK(A255),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A255,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A255,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U255)","v":""},null,{"$f":"IF(ISBLANK(A255),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A255,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A255,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W255)","v":""}]
[null,{"$f":"IF(ISBLANK(A256),\"\",LOOKUP(A256,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A256),\"\",LOOKUP(A256,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A256),\"\",LOOKUP(A256,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A256),\"\",LOOKUP(A256,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A256),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A256,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A256,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I256)","v":""},null,{"$f":"IF(ISBLANK(A256),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A256,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A256,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K256)","v":""},null,{"$f":"IF(ISBLANK(A256),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A256,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A256,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M256)","v":""},null,{"$f":"IF(ISBLANK(A256),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A256,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A256,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O256)","v":""},null,{"$f":"IF(ISBLANK(A256),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A256,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A256,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q256)","v":""},null,{"$f":"IF(ISBLANK(A256),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A256,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A256,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S256)","v":""},null,{"$f":"IF(ISBLANK(A256),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A256,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A256,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U256)","v":""},null,{"$f":"IF(ISBLANK(A256),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A256,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A256,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W256)","v":""}]
[null,{"$f":"IF(ISBLANK(A257),\"\",LOOKUP(A257,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A257),\"\",LOOKUP(A257,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A257),\"\",LOOKUP(A257,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A257),\"\",LOOKUP(A257,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A257),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A257,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A257,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I257)","v":""},null,{"$f":"IF(ISBLANK(A257),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A257,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A257,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K257)","v":""},null,{"$f":"IF(ISBLANK(A257),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A257,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A257,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M257)","v":""},null,{"$f":"IF(ISBLANK(A257),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A257,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A257,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O257)","v":""},null,{"$f":"IF(ISBLANK(A257),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A257,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A257,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q257)","v":""},null,{"$f":"IF(ISBLANK(A257),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A257,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A257,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S257)","v":""},null,{"$f":"IF(ISBLANK(A257),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A257,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A257,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U257)","v":""},null,{"$f":"IF(ISBLANK(A257),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A257,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A257,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W257)","v":""}]
[null,{"$f":"IF(ISBLANK(A258),\"\",LOOKUP(A258,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A258),\"\",LOOKUP(A258,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A258),\"\",LOOKUP(A258,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A258),\"\",LOOKUP(A258,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A258),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A258,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A258,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I258)","v":""},null,{"$f":"IF(ISBLANK(A258),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A258,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A258,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K258)","v":""},null,{"$f":"IF(ISBLANK(A258),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A258,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A258,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M258)","v":""},null,{"$f":"IF(ISBLANK(A258),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A258,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A258,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O258)","v":""},null,{"$f":"IF(ISBLANK(A258),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A258,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A258,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q258)","v":""},null,{"$f":"IF(ISBLANK(A258),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A258,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A258,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S258)","v":""},null,{"$f":"IF(ISBLANK(A258),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A258,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A258,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U258)","v":""},null,{"$f":"IF(ISBLANK(A258),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A258,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A258,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W258)","v":""}]
[null,{"$f":"IF(ISBLANK(A259),\"\",LOOKUP(A259,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A259),\"\",LOOKUP(A259,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A259),\"\",LOOKUP(A259,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A259),\"\",LOOKUP(A259,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A259),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A259,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A259,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I259)","v":""},null,{"$f":"IF(ISBLANK(A259),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A259,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A259,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K259)","v":""},null,{"$f":"IF(ISBLANK(A259),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A259,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A259,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M259)","v":""},null,{"$f":"IF(ISBLANK(A259),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A259,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A259,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O259)","v":""},null,{"$f":"IF(ISBLANK(A259),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A259,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A259,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q259)","v":""},null,{"$f":"IF(ISBLANK(A259),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A259,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A259,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S259)","v":""},null,{"$f":"IF(ISBLANK(A259),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A259,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A259,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U259)","v":""},null,{"$f":"IF(ISBLANK(A259),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A259,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A259,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W259)","v":""}]
[null,{"$f":"IF(ISBLANK(A260),\"\",LOOKUP(A260,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A260),\"\",LOOKUP(A260,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A260),\"\",LOOKUP(A260,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A260),\"\",LOOKUP(A260,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A260),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A260,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A260,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I260)","v":""},null,{"$f":"IF(ISBLANK(A260),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A260,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A260,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K260)","v":""},null,{"$f":"IF(ISBLANK(A260),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A260,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A260,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M260)","v":""},null,{"$f":"IF(ISBLANK(A260),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A260,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A260,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O260)","v":""},null,{"$f":"IF(ISBLANK(A260),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A260,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A260,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q260)","v":""},null,{"$f":"IF(ISBLANK(A260),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A260,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A260,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S260)","v":""},null,{"$f":"IF(ISBLANK(A260),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A260,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A260,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U260)","v":""},null,{"$f":"IF(ISBLANK(A260),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A260,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A260,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W260)","v":""}]
[null,{"$f":"IF(ISBLANK(A261),\"\",LOOKUP(A261,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A261),\"\",LOOKUP(A261,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A261),\"\",LOOKUP(A261,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A261),\"\",LOOKUP(A261,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A261),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A261,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A261,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I261)","v":""},null,{"$f":"IF(ISBLANK(A261),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A261,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A261,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K261)","v":""},null,{"$f":"IF(ISBLANK(A261),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A261,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A261,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M261)","v":""},null,{"$f":"IF(ISBLANK(A261),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A261,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A261,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O261)","v":""},null,{"$f":"IF(ISBLANK(A261),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A261,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A261,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q261)","v":""},null,{"$f":"IF(ISBLANK(A261),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A261,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A261,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S261)","v":""},null,{"$f":"IF(ISBLANK(A261),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A261,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A261,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U261)","v":""},null,{"$f":"IF(ISBLANK(A261),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A261,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A261,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W261)","v":""}]
[null,{"$f":"IF(ISBLANK(A262),\"\",LOOKUP(A262,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A262),\"\",LOOKUP(A262,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A262),\"\",LOOKUP(A262,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A262),\"\",LOOKUP(A262,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A262),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A262,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A262,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I262)","v":""},null,{"$f":"IF(ISBLANK(A262),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A262,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A262,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K262)","v":""},null,{"$f":"IF(ISBLANK(A262),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A262,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A262,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M262)","v":""},null,{"$f":"IF(ISBLANK(A262),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A262,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A262,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O262)","v":""},null,{"$f":"IF(ISBLANK(A262),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A262,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A262,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q262)","v":""},null,{"$f":"IF(ISBLANK(A262),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A262,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A262,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S262)","v":""},null,{"$f":"IF(ISBLANK(A262),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A262,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A262,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U262)","v":""},null,{"$f":"IF(ISBLANK(A262),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A262,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A262,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W262)","v":""}]
[null,{"$f":"IF(ISBLANK(A263),\"\",LOOKUP(A263,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A263),\"\",LOOKUP(A263,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A263),\"\",LOOKUP(A263,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A263),\"\",LOOKUP(A263,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A263),\"\",H263+J263+L263+N263+P263+R263+T263+V263)","v":""},{"$f":"IF(ISBLANK(A263),\"\",I263+K263+M263+O263+Q263+S263+U263+W263)","v":""},{"$f":"IF(ISBLANK(A263),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A263,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A263,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I263)","v":""},null,{"$f":"IF(ISBLANK(A263),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A263,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A263,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K263)","v":""},null,{"$f":"IF(ISBLANK(A263),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A263,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A263,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M263)","v":""},null,{"$f":"IF(ISBLANK(A263),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A263,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A263,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O263)","v":""},null,{"$f":"IF(ISBLANK(A263),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A263,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A263,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q263)","v":""},null,{"$f":"IF(ISBLANK(A263),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A263,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A263,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S263)","v":""},null,{"$f":"IF(ISBLANK(A263),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A263,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A263,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U263)","v":""},null,{"$f":"IF(ISBLANK(A263),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A263,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A263,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W263)","v":""}]
[null,{"$f":"IF(ISBLANK(A264),\"\",LOOKUP(A264,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A264),\"\",LOOKUP(A264,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A264),\"\",LOOKUP(A264,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A264),\"\",LOOKUP(A264,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A264),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A264,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A264,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I264)","v":""},null,{"$f":"IF(ISBLANK(A264),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A264,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A264,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K264)","v":""},null,{"$f":"IF(ISBLANK(A264),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A264,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A264,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M264)","v":""},null,{"$f":"IF(ISBLANK(A264),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A264,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A264,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O264)","v":""},null,{"$f":"IF(ISBLANK(A264),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A264,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A264,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q264)","v":""},null,{"$f":"IF(ISBLANK(A264),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A264,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A264,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S264)","v":""},null,{"$f":"IF(ISBLANK(A264),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A264,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A264,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U264)","v":""},null,{"$f":"IF(ISBLANK(A264),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A264,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A264,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W264)","v":""}]
[null,{"$f":"IF(ISBLANK(A265),\"\",LOOKUP(A265,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A265),\"\",LOOKUP(A265,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A265),\"\",LOOKUP(A265,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A265),\"\",LOOKUP(A265,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A265),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A265,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A265,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I265)","v":""},null,{"$f":"IF(ISBLANK(A265),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A265,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A265,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K265)","v":""},null,{"$f":"IF(ISBLANK(A265),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A265,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A265,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M265)","v":""},null,{"$f":"IF(ISBLANK(A265),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A265,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A265,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O265)","v":""},null,{"$f":"IF(ISBLANK(A265),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A265,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A265,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q265)","v":""},null,{"$f":"IF(ISBLANK(A265),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A265,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A265,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S265)","v":""},null,{"$f":"IF(ISBLANK(A265),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A265,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A265,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U265)","v":""},null,{"$f":"IF(ISBLANK(A265),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A265,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A265,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W265)","v":""}]
[null,{"$f":"IF(ISBLANK(A266),\"\",LOOKUP(A266,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A266),\"\",LOOKUP(A266,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A266),\"\",LOOKUP(A266,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A266),\"\",LOOKUP(A266,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A266),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A266,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A266,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I266)","v":""},null,{"$f":"IF(ISBLANK(A266),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A266,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A266,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K266)","v":""},null,{"$f":"IF(ISBLANK(A266),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A266,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A266,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M266)","v":""},null,{"$f":"IF(ISBLANK(A266),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A266,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A266,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O266)","v":""},null,{"$f":"IF(ISBLANK(A266),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A266,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A266,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q266)","v":""},null,{"$f":"IF(ISBLANK(A266),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A266,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A266,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S266)","v":""},null,{"$f":"IF(ISBLANK(A266),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A266,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A266,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U266)","v":""},null,{"$f":"IF(ISBLANK(A266),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A266,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A266,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W266)","v":""}]
[null,{"$f":"IF(ISBLANK(A267),\"\",LOOKUP(A267,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A267),\"\",LOOKUP(A267,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A267),\"\",LOOKUP(A267,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A267),\"\",LOOKUP(A267,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A267),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A267,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A267,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I267)","v":""},null,{"$f":"IF(ISBLANK(A267),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A267,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A267,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K267)","v":""},null,{"$f":"IF(ISBLANK(A267),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A267,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A267,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M267)","v":""},null,{"$f":"IF(ISBLANK(A267),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A267,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A267,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O267)","v":""},null,{"$f":"IF(ISBLANK(A267),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A267,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A267,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q267)","v":""},null,{"$f":"IF(ISBLANK(A267),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A267,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A267,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S267)","v":""},null,{"$f":"IF(ISBLANK(A267),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A267,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A267,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U267)","v":""},null,{"$f":"IF(ISBLANK(A267),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A267,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A267,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W267)","v":""}]
[null,{"$f":"IF(ISBLANK(A268),\"\",LOOKUP(A268,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A268),\"\",LOOKUP(A268,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A268),\"\",LOOKUP(A268,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A268),\"\",LOOKUP(A268,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A268),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A268,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A268,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I268)","v":""},null,{"$f":"IF(ISBLANK(A268),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A268,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A268,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K268)","v":""},null,{"$f":"IF(ISBLANK(A268),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A268,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A268,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M268)","v":""},null,{"$f":"IF(ISBLANK(A268),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A268,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A268,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O268)","v":""},null,{"$f":"IF(ISBLANK(A268),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A268,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A268,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q268)","v":""},null,{"$f":"IF(ISBLANK(A268),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A268,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A268,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S268)","v":""},null,{"$f":"IF(ISBLANK(A268),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A268,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A268,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U268)","v":""},null,{"$f":"IF(ISBLANK(A268),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A268,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A268,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W268)","v":""}]
[null,{"$f":"IF(ISBLANK(A269),\"\",LOOKUP(A269,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A269),\"\",LOOKUP(A269,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A269),\"\",LOOKUP(A269,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A269),\"\",LOOKUP(A269,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A269),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A269,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A269,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I269)","v":""},null,{"$f":"IF(ISBLANK(A269),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A269,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A269,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K269)","v":""},null,{"$f":"IF(ISBLANK(A269),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A269,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A269,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M269)","v":""},null,{"$f":"IF(ISBLANK(A269),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A269,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A269,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O269)","v":""},null,{"$f":"IF(ISBLANK(A269),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A269,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A269,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q269)","v":""},null,{"$f":"IF(ISBLANK(A269),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A269,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A269,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S269)","v":""},null,{"$f":"IF(ISBLANK(A269),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A269,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A269,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U269)","v":""},null,{"$f":"IF(ISBLANK(A269),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A269,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A269,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W269)","v":""}]
[null,{"$f":"IF(ISBLANK(A270),\"\",LOOKUP(A270,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A270),\"\",LOOKUP(A270,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A270),\"\",LOOKUP(A270,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A270),\"\",LOOKUP(A270,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A270),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A270,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A270,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I270)","v":""},null,{"$f":"IF(ISBLANK(A270),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A270,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A270,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K270)","v":""},null,{"$f":"IF(ISBLANK(A270),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A270,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A270,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M270)","v":""},null,{"$f":"IF(ISBLANK(A270),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A270,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A270,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O270)","v":""},null,{"$f":"IF(ISBLANK(A270),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A270,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A270,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q270)","v":""},null,{"$f":"IF(ISBLANK(A270),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A270,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A270,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S270)","v":""},null,{"$f":"IF(ISBLANK(A270),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A270,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A270,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U270)","v":""},null,{"$f":"IF(ISBLANK(A270),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A270,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A270,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W270)","v":""}]
[null,{"$f":"IF(ISBLANK(A271),\"\",LOOKUP(A271,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A271),\"\",LOOKUP(A271,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A271),\"\",LOOKUP(A271,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A271),\"\",LOOKUP(A271,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A271),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A271,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A271,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I271)","v":""},null,{"$f":"IF(ISBLANK(A271),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A271,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A271,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K271)","v":""},null,{"$f":"IF(ISBLANK(A271),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A271,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A271,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M271)","v":""},null,{"$f":"IF(ISBLANK(A271),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A271,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A271,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O271)","v":""},null,{"$f":"IF(ISBLANK(A271),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A271,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A271,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q271)","v":""},null,{"$f":"IF(ISBLANK(A271),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A271,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A271,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S271)","v":""},null,{"$f":"IF(ISBLANK(A271),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A271,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A271,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U271)","v":""},null,{"$f":"IF(ISBLANK(A271),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A271,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A271,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W271)","v":""}]
[null,{"$f":"IF(ISBLANK(A272),\"\",LOOKUP(A272,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A272),\"\",LOOKUP(A272,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A272),\"\",LOOKUP(A272,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A272),\"\",LOOKUP(A272,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A272),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A272,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A272,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I272)","v":""},null,{"$f":"IF(ISBLANK(A272),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A272,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A272,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K272)","v":""},null,{"$f":"IF(ISBLANK(A272),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A272,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A272,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M272)","v":""},null,{"$f":"IF(ISBLANK(A272),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A272,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A272,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O272)","v":""},null,{"$f":"IF(ISBLANK(A272),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A272,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A272,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q272)","v":""},null,{"$f":"IF(ISBLANK(A272),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A272,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A272,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S272)","v":""},null,{"$f":"IF(ISBLANK(A272),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A272,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A272,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U272)","v":""},null,{"$f":"IF(ISBLANK(A272),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A272,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A272,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W272)","v":""}]
[null,{"$f":"IF(ISBLANK(A273),\"\",LOOKUP(A273,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A273),\"\",LOOKUP(A273,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A273),\"\",LOOKUP(A273,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A273),\"\",LOOKUP(A273,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A273),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A273,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A273,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I273)","v":""},null,{"$f":"IF(ISBLANK(A273),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A273,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A273,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K273)","v":""},null,{"$f":"IF(ISBLANK(A273),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A273,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A273,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M273)","v":""},null,{"$f":"IF(ISBLANK(A273),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A273,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A273,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O273)","v":""},null,{"$f":"IF(ISBLANK(A273),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A273,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A273,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q273)","v":""},null,{"$f":"IF(ISBLANK(A273),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A273,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A273,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S273)","v":""},null,{"$f":"IF(ISBLANK(A273),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A273,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A273,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U273)","v":""},null,{"$f":"IF(ISBLANK(A273),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A273,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A273,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W273)","v":""}]
[null,{"$f":"IF(ISBLANK(A274),\"\",LOOKUP(A274,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A274),\"\",LOOKUP(A274,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A274),\"\",LOOKUP(A274,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A274),\"\",LOOKUP(A274,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A274),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A274,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A274,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I274)","v":""},null,{"$f":"IF(ISBLANK(A274),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A274,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A274,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K274)","v":""},null,{"$f":"IF(ISBLANK(A274),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A274,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A274,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M274)","v":""},null,{"$f":"IF(ISBLANK(A274),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A274,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A274,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O274)","v":""},null,{"$f":"IF(ISBLANK(A274),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A274,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A274,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q274)","v":""},null,{"$f":"IF(ISBLANK(A274),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A274,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A274,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S274)","v":""},null,{"$f":"IF(ISBLANK(A274),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A274,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A274,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U274)","v":""},null,{"$f":"IF(ISBLANK(A274),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A274,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A274,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W274)","v":""}]
[null,{"$f":"IF(ISBLANK(A275),\"\",LOOKUP(A275,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A275),\"\",LOOKUP(A275,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A275),\"\",LOOKUP(A275,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A275),\"\",LOOKUP(A275,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A275),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A275,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A275,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I275)","v":""},null,{"$f":"IF(ISBLANK(A275),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A275,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A275,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K275)","v":""},null,{"$f":"IF(ISBLANK(A275),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A275,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A275,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M275)","v":""},null,{"$f":"IF(ISBLANK(A275),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A275,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A275,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O275)","v":""},null,{"$f":"IF(ISBLANK(A275),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A275,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A275,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q275)","v":""},null,{"$f":"IF(ISBLANK(A275),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A275,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A275,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S275)","v":""},null,{"$f":"IF(ISBLANK(A275),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A275,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A275,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U275)","v":""},null,{"$f":"IF(ISBLANK(A275),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A275,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A275,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W275)","v":""}]
[null,{"$f":"IF(ISBLANK(A276),\"\",LOOKUP(A276,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A276),\"\",LOOKUP(A276,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A276),\"\",LOOKUP(A276,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A276),\"\",LOOKUP(A276,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A276),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A276,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A276,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I276)","v":""},null,{"$f":"IF(ISBLANK(A276),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A276,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A276,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K276)","v":""},null,{"$f":"IF(ISBLANK(A276),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A276,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A276,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M276)","v":""},null,{"$f":"IF(ISBLANK(A276),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A276,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A276,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O276)","v":""},null,{"$f":"IF(ISBLANK(A276),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A276,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A276,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q276)","v":""},null,{"$f":"IF(ISBLANK(A276),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A276,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A276,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S276)","v":""},null,{"$f":"IF(ISBLANK(A276),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A276,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A276,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U276)","v":""},null,{"$f":"IF(ISBLANK(A276),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A276,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A276,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W276)","v":""}]
[null,{"$f":"IF(ISBLANK(A277),\"\",LOOKUP(A277,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A277),\"\",LOOKUP(A277,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A277),\"\",LOOKUP(A277,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A277),\"\",LOOKUP(A277,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A277),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A277,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A277,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I277)","v":""},null,{"$f":"IF(ISBLANK(A277),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A277,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A277,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K277)","v":""},null,{"$f":"IF(ISBLANK(A277),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A277,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A277,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M277)","v":""},null,{"$f":"IF(ISBLANK(A277),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A277,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A277,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O277)","v":""},null,{"$f":"IF(ISBLANK(A277),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A277,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A277,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q277)","v":""},null,{"$f":"IF(ISBLANK(A277),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A277,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A277,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S277)","v":""},null,{"$f":"IF(ISBLANK(A277),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A277,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A277,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U277)","v":""},null,{"$f":"IF(ISBLANK(A277),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A277,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A277,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W277)","v":""}]
[null,{"$f":"IF(ISBLANK(A278),\"\",LOOKUP(A278,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A278),\"\",LOOKUP(A278,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A278),\"\",LOOKUP(A278,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A278),\"\",LOOKUP(A278,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A278),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A278,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A278,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I278)","v":""},null,{"$f":"IF(ISBLANK(A278),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A278,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A278,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K278)","v":""},null,{"$f":"IF(ISBLANK(A278),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A278,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A278,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M278)","v":""},null,{"$f":"IF(ISBLANK(A278),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A278,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A278,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O278)","v":""},null,{"$f":"IF(ISBLANK(A278),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A278,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A278,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q278)","v":""},null,{"$f":"IF(ISBLANK(A278),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A278,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A278,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S278)","v":""},null,{"$f":"IF(ISBLANK(A278),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A278,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A278,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U278)","v":""},null,{"$f":"IF(ISBLANK(A278),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A278,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A278,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W278)","v":""}]
[null,{"$f":"IF(ISBLANK(A279),\"\",LOOKUP(A279,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A279),\"\",LOOKUP(A279,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A279),\"\",LOOKUP(A279,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A279),\"\",LOOKUP(A279,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A279),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A279,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A279,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I279)","v":""},null,{"$f":"IF(ISBLANK(A279),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A279,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A279,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K279)","v":""},null,{"$f":"IF(ISBLANK(A279),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A279,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A279,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M279)","v":""},null,{"$f":"IF(ISBLANK(A279),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A279,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A279,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O279)","v":""},null,{"$f":"IF(ISBLANK(A279),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A279,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A279,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q279)","v":""},null,{"$f":"IF(ISBLANK(A279),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A279,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A279,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S279)","v":""},null,{"$f":"IF(ISBLANK(A279),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A279,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A279,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U279)","v":""},null,{"$f":"IF(ISBLANK(A279),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A279,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A279,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W279)","v":""}]
[null,{"$f":"IF(ISBLANK(A280),\"\",LOOKUP(A280,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A280),\"\",LOOKUP(A280,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A280),\"\",LOOKUP(A280,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A280),\"\",LOOKUP(A280,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A280),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A280,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A280,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I280)","v":""},null,{"$f":"IF(ISBLANK(A280),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A280,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A280,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K280)","v":""},null,{"$f":"IF(ISBLANK(A280),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A280,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A280,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M280)","v":""},null,{"$f":"IF(ISBLANK(A280),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A280,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A280,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O280)","v":""},null,{"$f":"IF(ISBLANK(A280),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A280,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A280,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q280)","v":""},null,{"$f":"IF(ISBLANK(A280),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A280,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A280,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S280)","v":""},null,{"$f":"IF(ISBLANK(A280),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A280,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A280,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U280)","v":""},null,{"$f":"IF(ISBLANK(A280),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A280,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A280,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W280)","v":""}]
[null,{"$f":"IF(ISBLANK(A281),\"\",LOOKUP(A281,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A281),\"\",LOOKUP(A281,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A281),\"\",LOOKUP(A281,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A281),\"\",LOOKUP(A281,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A281),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A281,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A281,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I281)","v":""},null,{"$f":"IF(ISBLANK(A281),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A281,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A281,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K281)","v":""},null,{"$f":"IF(ISBLANK(A281),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A281,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A281,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M281)","v":""},null,{"$f":"IF(ISBLANK(A281),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A281,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A281,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O281)","v":""},null,{"$f":"IF(ISBLANK(A281),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A281,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A281,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q281)","v":""},null,{"$f":"IF(ISBLANK(A281),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A281,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A281,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S281)","v":""},null,{"$f":"IF(ISBLANK(A281),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A281,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A281,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U281)","v":""},null,{"$f":"IF(ISBLANK(A281),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A281,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A281,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W281)","v":""}]
[null,{"$f":"IF(ISBLANK(A282),\"\",LOOKUP(A282,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A282),\"\",LOOKUP(A282,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A282),\"\",LOOKUP(A282,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A282),\"\",LOOKUP(A282,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A282),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A282,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A282,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I282)","v":""},null,{"$f":"IF(ISBLANK(A282),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A282,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A282,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K282)","v":""},null,{"$f":"IF(ISBLANK(A282),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A282,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A282,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M282)","v":""},null,{"$f":"IF(ISBLANK(A282),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A282,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A282,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O282)","v":""},null,{"$f":"IF(ISBLANK(A282),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A282,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A282,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q282)","v":""},null,{"$f":"IF(ISBLANK(A282),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A282,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A282,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S282)","v":""},null,{"$f":"IF(ISBLANK(A282),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A282,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A282,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U282)","v":""},null,{"$f":"IF(ISBLANK(A282),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A282,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A282,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W282)","v":""}]
[null,{"$f":"IF(ISBLANK(A283),\"\",LOOKUP(A283,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A283),\"\",LOOKUP(A283,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A283),\"\",LOOKUP(A283,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A283),\"\",LOOKUP(A283,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A283),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A283,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A283,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I283)","v":""},null,{"$f":"IF(ISBLANK(A283),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A283,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A283,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K283)","v":""},null,{"$f":"IF(ISBLANK(A283),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A283,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A283,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M283)","v":""},null,{"$f":"IF(ISBLANK(A283),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A283,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A283,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O283)","v":""},null,{"$f":"IF(ISBLANK(A283),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A283,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A283,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q283)","v":""},null,{"$f":"IF(ISBLANK(A283),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A283,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A283,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S283)","v":""},null,{"$f":"IF(ISBLANK(A283),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A283,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A283,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U283)","v":""},null,{"$f":"IF(ISBLANK(A283),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A283,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A283,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W283)","v":""}]
[null,{"$f":"IF(ISBLANK(A284),\"\",LOOKUP(A284,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A284),\"\",LOOKUP(A284,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A284),\"\",LOOKUP(A284,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A284),\"\",LOOKUP(A284,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A284),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A284,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A284,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I284)","v":""},null,{"$f":"IF(ISBLANK(A284),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A284,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A284,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K284)","v":""},null,{"$f":"IF(ISBLANK(A284),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A284,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A284,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M284)","v":""},null,{"$f":"IF(ISBLANK(A284),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A284,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A284,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O284)","v":""},null,{"$f":"IF(ISBLANK(A284),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A284,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A284,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q284)","v":""},null,{"$f":"IF(ISBLANK(A284),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A284,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A284,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S284)","v":""},null,{"$f":"IF(ISBLANK(A284),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A284,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A284,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U284)","v":""},null,{"$f":"IF(ISBLANK(A284),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A284,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A284,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W284)","v":""}]
[null,{"$f":"IF(ISBLANK(A285),\"\",LOOKUP(A285,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A285),\"\",LOOKUP(A285,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A285),\"\",LOOKUP(A285,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A285),\"\",LOOKUP(A285,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A285),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A285,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A285,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I285)","v":""},null,{"$f":"IF(ISBLANK(A285),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A285,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A285,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K285)","v":""},null,{"$f":"IF(ISBLANK(A285),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A285,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A285,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M285)","v":""},null,{"$f":"IF(ISBLANK(A285),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A285,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A285,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O285)","v":""},null,{"$f":"IF(ISBLANK(A285),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A285,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A285,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q285)","v":""},null,{"$f":"IF(ISBLANK(A285),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A285,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A285,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S285)","v":""},null,{"$f":"IF(ISBLANK(A285),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A285,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A285,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U285)","v":""},null,{"$f":"IF(ISBLANK(A285),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A285,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A285,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W285)","v":""}]
[null,{"$f":"IF(ISBLANK(A286),\"\",LOOKUP(A286,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A286),\"\",LOOKUP(A286,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A286),\"\",LOOKUP(A286,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A286),\"\",LOOKUP(A286,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A286),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A286,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A286,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I286)","v":""},null,{"$f":"IF(ISBLANK(A286),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A286,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A286,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K286)","v":""},null,{"$f":"IF(ISBLANK(A286),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A286,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A286,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M286)","v":""},null,{"$f":"IF(ISBLANK(A286),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A286,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A286,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O286)","v":""},null,{"$f":"IF(ISBLANK(A286),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A286,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A286,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q286)","v":""},null,{"$f":"IF(ISBLANK(A286),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A286,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A286,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S286)","v":""},null,{"$f":"IF(ISBLANK(A286),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A286,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A286,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U286)","v":""},null,{"$f":"IF(ISBLANK(A286),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A286,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A286,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W286)","v":""}]
[null,{"$f":"IF(ISBLANK(A287),\"\",LOOKUP(A287,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A287),\"\",LOOKUP(A287,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A287),\"\",LOOKUP(A287,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A287),\"\",LOOKUP(A287,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A287),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A287,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A287,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I287)","v":""},null,{"$f":"IF(ISBLANK(A287),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A287,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A287,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K287)","v":""},null,{"$f":"IF(ISBLANK(A287),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A287,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A287,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M287)","v":""},null,{"$f":"IF(ISBLANK(A287),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A287,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A287,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O287)","v":""},null,{"$f":"IF(ISBLANK(A287),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A287,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A287,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q287)","v":""},null,{"$f":"IF(ISBLANK(A287),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A287,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A287,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S287)","v":""},null,{"$f":"IF(ISBLANK(A287),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A287,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A287,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U287)","v":""},null,{"$f":"IF(ISBLANK(A287),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A287,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A287,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W287)","v":""}]
[null,{"$f":"IF(ISBLANK(A288),\"\",LOOKUP(A288,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A288),\"\",LOOKUP(A288,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A288),\"\",LOOKUP(A288,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A288),\"\",LOOKUP(A288,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A288),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A288,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A288,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I288)","v":""},null,{"$f":"IF(ISBLANK(A288),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A288,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A288,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K288)","v":""},null,{"$f":"IF(ISBLANK(A288),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A288,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A288,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M288)","v":""},null,{"$f":"IF(ISBLANK(A288),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A288,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A288,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O288)","v":""},null,{"$f":"IF(ISBLANK(A288),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A288,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A288,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q288)","v":""},null,{"$f":"IF(ISBLANK(A288),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A288,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A288,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S288)","v":""},null,{"$f":"IF(ISBLANK(A288),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A288,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A288,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U288)","v":""},null,{"$f":"IF(ISBLANK(A288),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A288,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A288,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W288)","v":""}]
[null,{"$f":"IF(ISBLANK(A289),\"\",LOOKUP(A289,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A289),\"\",LOOKUP(A289,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A289),\"\",LOOKUP(A289,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A289),\"\",LOOKUP(A289,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A289),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A289,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A289,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I289)","v":""},null,{"$f":"IF(ISBLANK(A289),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A289,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A289,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K289)","v":""},null,{"$f":"IF(ISBLANK(A289),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A289,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A289,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M289)","v":""},null,{"$f":"IF(ISBLANK(A289),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A289,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A289,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O289)","v":""},null,{"$f":"IF(ISBLANK(A289),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A289,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A289,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q289)","v":""},null,{"$f":"IF(ISBLANK(A289),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A289,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A289,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S289)","v":""},null,{"$f":"IF(ISBLANK(A289),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A289,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A289,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U289)","v":""},null,{"$f":"IF(ISBLANK(A289),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A289,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A289,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W289)","v":""}]
[null,{"$f":"IF(ISBLANK(A290),\"\",LOOKUP(A290,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A290),\"\",LOOKUP(A290,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A290),\"\",LOOKUP(A290,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A290),\"\",LOOKUP(A290,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A290),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A290,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A290,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I290)","v":""},null,{"$f":"IF(ISBLANK(A290),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A290,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A290,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K290)","v":""},null,{"$f":"IF(ISBLANK(A290),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A290,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A290,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M290)","v":""},null,{"$f":"IF(ISBLANK(A290),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A290,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A290,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O290)","v":""},null,{"$f":"IF(ISBLANK(A290),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A290,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A290,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q290)","v":""},null,{"$f":"IF(ISBLANK(A290),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A290,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A290,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S290)","v":""},null,{"$f":"IF(ISBLANK(A290),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A290,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A290,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U290)","v":""},null,{"$f":"IF(ISBLANK(A290),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A290,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A290,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W290)","v":""}]
[null,{"$f":"IF(ISBLANK(A291),\"\",LOOKUP(A291,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A291),\"\",LOOKUP(A291,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A291),\"\",LOOKUP(A291,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A291),\"\",LOOKUP(A291,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A291),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A291,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A291,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I291)","v":""},null,{"$f":"IF(ISBLANK(A291),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A291,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A291,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K291)","v":""},null,{"$f":"IF(ISBLANK(A291),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A291,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A291,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M291)","v":""},null,{"$f":"IF(ISBLANK(A291),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A291,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A291,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O291)","v":""},null,{"$f":"IF(ISBLANK(A291),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A291,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A291,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q291)","v":""},null,{"$f":"IF(ISBLANK(A291),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A291,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A291,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S291)","v":""},null,{"$f":"IF(ISBLANK(A291),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A291,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A291,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U291)","v":""},null,{"$f":"IF(ISBLANK(A291),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A291,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A291,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W291)","v":""}]
[null,{"$f":"IF(ISBLANK(A292),\"\",LOOKUP(A292,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A292),\"\",LOOKUP(A292,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A292),\"\",LOOKUP(A292,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A292),\"\",LOOKUP(A292,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A292),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A292,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A292,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I292)","v":""},null,{"$f":"IF(ISBLANK(A292),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A292,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A292,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K292)","v":""},null,{"$f":"IF(ISBLANK(A292),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A292,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A292,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M292)","v":""},null,{"$f":"IF(ISBLANK(A292),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A292,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A292,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O292)","v":""},null,{"$f":"IF(ISBLANK(A292),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A292,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A292,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q292)","v":""},null,{"$f":"IF(ISBLANK(A292),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A292,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A292,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S292)","v":""},null,{"$f":"IF(ISBLANK(A292),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A292,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A292,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U292)","v":""},null,{"$f":"IF(ISBLANK(A292),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A292,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A292,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W292)","v":""}]
[null,{"$f":"IF(ISBLANK(A293),\"\",LOOKUP(A293,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A293),\"\",LOOKUP(A293,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A293),\"\",LOOKUP(A293,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A293),\"\",LOOKUP(A293,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A293),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A293,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A293,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I293)","v":""},null,{"$f":"IF(ISBLANK(A293),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A293,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A293,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K293)","v":""},null,{"$f":"IF(ISBLANK(A293),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A293,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A293,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M293)","v":""},null,{"$f":"IF(ISBLANK(A293),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A293,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A293,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O293)","v":""},null,{"$f":"IF(ISBLANK(A293),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A293,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A293,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q293)","v":""},null,{"$f":"IF(ISBLANK(A293),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A293,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A293,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S293)","v":""},null,{"$f":"IF(ISBLANK(A293),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A293,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A293,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U293)","v":""},null,{"$f":"IF(ISBLANK(A293),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A293,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A293,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W293)","v":""}]
[null,{"$f":"IF(ISBLANK(A294),\"\",LOOKUP(A294,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A294),\"\",LOOKUP(A294,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A294),\"\",LOOKUP(A294,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A294),\"\",LOOKUP(A294,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A294),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A294,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A294,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I294)","v":""},null,{"$f":"IF(ISBLANK(A294),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A294,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A294,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K294)","v":""},null,{"$f":"IF(ISBLANK(A294),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A294,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A294,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M294)","v":""},null,{"$f":"IF(ISBLANK(A294),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A294,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A294,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O294)","v":""},null,{"$f":"IF(ISBLANK(A294),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A294,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A294,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q294)","v":""},null,{"$f":"IF(ISBLANK(A294),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A294,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A294,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S294)","v":""},null,{"$f":"IF(ISBLANK(A294),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A294,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A294,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U294)","v":""},null,{"$f":"IF(ISBLANK(A294),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A294,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A294,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W294)","v":""}]
[null,{"$f":"IF(ISBLANK(A295),\"\",LOOKUP(A295,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A295),\"\",LOOKUP(A295,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A295),\"\",LOOKUP(A295,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A295),\"\",LOOKUP(A295,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A295),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A295,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A295,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I295)","v":""},null,{"$f":"IF(ISBLANK(A295),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A295,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A295,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K295)","v":""},null,{"$f":"IF(ISBLANK(A295),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A295,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A295,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M295)","v":""},null,{"$f":"IF(ISBLANK(A295),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A295,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A295,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O295)","v":""},null,{"$f":"IF(ISBLANK(A295),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A295,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A295,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q295)","v":""},null,{"$f":"IF(ISBLANK(A295),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A295,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A295,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S295)","v":""},null,{"$f":"IF(ISBLANK(A295),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A295,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A295,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U295)","v":""},null,{"$f":"IF(ISBLANK(A295),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A295,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A295,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W295)","v":""}]
[null,{"$f":"IF(ISBLANK(A296),\"\",LOOKUP(A296,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A296),\"\",LOOKUP(A296,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A296),\"\",LOOKUP(A296,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A296),\"\",LOOKUP(A296,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A296),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A296,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A296,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I296)","v":""},null,{"$f":"IF(ISBLANK(A296),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A296,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A296,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K296)","v":""},null,{"$f":"IF(ISBLANK(A296),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A296,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A296,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M296)","v":""},null,{"$f":"IF(ISBLANK(A296),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A296,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A296,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O296)","v":""},null,{"$f":"IF(ISBLANK(A296),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A296,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A296,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q296)","v":""},null,{"$f":"IF(ISBLANK(A296),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A296,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A296,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S296)","v":""},null,{"$f":"IF(ISBLANK(A296),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A296,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A296,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U296)","v":""},null,{"$f":"IF(ISBLANK(A296),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A296,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A296,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W296)","v":""}]
[null,{"$f":"IF(ISBLANK(A297),\"\",LOOKUP(A297,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A297),\"\",LOOKUP(A297,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A297),\"\",LOOKUP(A297,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A297),\"\",LOOKUP(A297,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A297),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A297,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A297,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I297)","v":""},null,{"$f":"IF(ISBLANK(A297),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A297,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A297,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K297)","v":""},null,{"$f":"IF(ISBLANK(A297),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A297,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A297,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M297)","v":""},null,{"$f":"IF(ISBLANK(A297),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A297,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A297,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O297)","v":""},null,{"$f":"IF(ISBLANK(A297),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A297,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A297,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q297)","v":""},null,{"$f":"IF(ISBLANK(A297),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A297,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A297,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S297)","v":""},null,{"$f":"IF(ISBLANK(A297),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A297,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A297,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U297)","v":""},null,{"$f":"IF(ISBLANK(A297),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A297,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A297,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W297)","v":""}]
[null,{"$f":"IF(ISBLANK(A298),\"\",LOOKUP(A298,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A298),\"\",LOOKUP(A298,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A298),\"\",LOOKUP(A298,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A298),\"\",LOOKUP(A298,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A298),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A298,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A298,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I298)","v":""},null,{"$f":"IF(ISBLANK(A298),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A298,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A298,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K298)","v":""},null,{"$f":"IF(ISBLANK(A298),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A298,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A298,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M298)","v":""},null,{"$f":"IF(ISBLANK(A298),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A298,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A298,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O298)","v":""},null,{"$f":"IF(ISBLANK(A298),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A298,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A298,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q298)","v":""},null,{"$f":"IF(ISBLANK(A298),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A298,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A298,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S298)","v":""},null,{"$f":"IF(ISBLANK(A298),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A298,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A298,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U298)","v":""},null,{"$f":"IF(ISBLANK(A298),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A298,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A298,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W298)","v":""}]
[null,{"$f":"IF(ISBLANK(A299),\"\",LOOKUP(A299,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A299),\"\",LOOKUP(A299,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A299),\"\",LOOKUP(A299,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A299),\"\",LOOKUP(A299,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A299),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A299,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A299,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I299)","v":""},null,{"$f":"IF(ISBLANK(A299),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A299,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A299,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K299)","v":""},null,{"$f":"IF(ISBLANK(A299),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A299,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A299,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M299)","v":""},null,{"$f":"IF(ISBLANK(A299),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A299,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A299,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O299)","v":""},null,{"$f":"IF(ISBLANK(A299),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A299,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A299,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q299)","v":""},null,{"$f":"IF(ISBLANK(A299),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A299,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A299,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S299)","v":""},null,{"$f":"IF(ISBLANK(A299),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A299,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A299,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U299)","v":""},null,{"$f":"IF(ISBLANK(A299),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A299,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A299,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W299)","v":""}]
[null,{"$f":"IF(ISBLANK(A300),\"\",LOOKUP(A300,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A300),\"\",LOOKUP(A300,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A300),\"\",LOOKUP(A300,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A300),\"\",LOOKUP(A300,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A300),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A300,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A300,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I300)","v":""},null,{"$f":"IF(ISBLANK(A300),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A300,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A300,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K300)","v":""},null,{"$f":"IF(ISBLANK(A300),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A300,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A300,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M300)","v":""},null,{"$f":"IF(ISBLANK(A300),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A300,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A300,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O300)","v":""},null,{"$f":"IF(ISBLANK(A300),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A300,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A300,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q300)","v":""},null,{"$f":"IF(ISBLANK(A300),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A300,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A300,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S300)","v":""},null,{"$f":"IF(ISBLANK(A300),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A300,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A300,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U300)","v":""},null,{"$f":"IF(ISBLANK(A300),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A300,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A300,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W300)","v":""}]
[null,{"$f":"IF(ISBLANK(A301),\"\",LOOKUP(A301,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A301),\"\",LOOKUP(A301,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A301),\"\",LOOKUP(A301,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A301),\"\",LOOKUP(A301,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A301),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A301,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A301,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I301)","v":""},null,{"$f":"IF(ISBLANK(A301),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A301,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A301,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K301)","v":""},null,{"$f":"IF(ISBLANK(A301),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A301,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A301,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M301)","v":""},null,{"$f":"IF(ISBLANK(A301),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A301,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A301,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O301)","v":""},null,{"$f":"IF(ISBLANK(A301),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A301,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A301,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q301)","v":""},null,{"$f":"IF(ISBLANK(A301),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A301,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A301,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S301)","v":""},null,{"$f":"IF(ISBLANK(A301),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A301,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A301,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U301)","v":""},null,{"$f":"IF(ISBLANK(A301),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A301,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A301,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W301)","v":""}]
[null,{"$f":"IF(ISBLANK(A302),\"\",LOOKUP(A302,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A302),\"\",LOOKUP(A302,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A302),\"\",LOOKUP(A302,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A302),\"\",LOOKUP(A302,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A302),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A302,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A302,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I302)","v":""},null,{"$f":"IF(ISBLANK(A302),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A302,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A302,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K302)","v":""},null,{"$f":"IF(ISBLANK(A302),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A302,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A302,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M302)","v":""},null,{"$f":"IF(ISBLANK(A302),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A302,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A302,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O302)","v":""},null,{"$f":"IF(ISBLANK(A302),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A302,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A302,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q302)","v":""},null,{"$f":"IF(ISBLANK(A302),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A302,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A302,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S302)","v":""},null,{"$f":"IF(ISBLANK(A302),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A302,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A302,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U302)","v":""},null,{"$f":"IF(ISBLANK(A302),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A302,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A302,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W302)","v":""}]
[null,{"$f":"IF(ISBLANK(A303),\"\",LOOKUP(A303,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A303),\"\",LOOKUP(A303,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A303),\"\",LOOKUP(A303,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A303),\"\",LOOKUP(A303,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A303),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A303,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A303,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I303)","v":""},null,{"$f":"IF(ISBLANK(A303),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A303,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A303,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K303)","v":""},null,{"$f":"IF(ISBLANK(A303),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A303,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A303,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M303)","v":""},null,{"$f":"IF(ISBLANK(A303),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A303,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A303,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O303)","v":""},null,{"$f":"IF(ISBLANK(A303),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A303,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A303,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q303)","v":""},null,{"$f":"IF(ISBLANK(A303),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A303,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A303,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S303)","v":""},null,{"$f":"IF(ISBLANK(A303),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A303,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A303,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U303)","v":""},null,{"$f":"IF(ISBLANK(A303),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A303,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A303,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W303)","v":""}]
[null,{"$f":"IF(ISBLANK(A304),\"\",LOOKUP(A304,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A304),\"\",LOOKUP(A304,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A304),\"\",LOOKUP(A304,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A304),\"\",LOOKUP(A304,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A304),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A304,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A304,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I304)","v":""},null,{"$f":"IF(ISBLANK(A304),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A304,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A304,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K304)","v":""},null,{"$f":"IF(ISBLANK(A304),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A304,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A304,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M304)","v":""},null,{"$f":"IF(ISBLANK(A304),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A304,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A304,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O304)","v":""},null,{"$f":"IF(ISBLANK(A304),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A304,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A304,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q304)","v":""},null,{"$f":"IF(ISBLANK(A304),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A304,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A304,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S304)","v":""},null,{"$f":"IF(ISBLANK(A304),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A304,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A304,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U304)","v":""},null,{"$f":"IF(ISBLANK(A304),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A304,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A304,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W304)","v":""}]
[null,{"$f":"IF(ISBLANK(A305),\"\",LOOKUP(A305,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A305),\"\",LOOKUP(A305,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A305),\"\",LOOKUP(A305,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A305),\"\",LOOKUP(A305,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A305),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A305,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A305,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I305)","v":""},null,{"$f":"IF(ISBLANK(A305),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A305,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A305,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K305)","v":""},null,{"$f":"IF(ISBLANK(A305),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A305,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A305,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M305)","v":""},null,{"$f":"IF(ISBLANK(A305),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A305,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A305,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O305)","v":""},null,{"$f":"IF(ISBLANK(A305),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A305,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A305,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q305)","v":""},null,{"$f":"IF(ISBLANK(A305),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A305,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A305,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S305)","v":""},null,{"$f":"IF(ISBLANK(A305),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A305,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A305,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U305)","v":""},null,{"$f":"IF(ISBLANK(A305),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A305,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A305,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W305)","v":""}]
[null,{"$f":"IF(ISBLANK(A306),\"\",LOOKUP(A306,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A306),\"\",LOOKUP(A306,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A306),\"\",LOOKUP(A306,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A306),\"\",LOOKUP(A306,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A306),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A306,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A306,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I306)","v":""},null,{"$f":"IF(ISBLANK(A306),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A306,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A306,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K306)","v":""},null,{"$f":"IF(ISBLANK(A306),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A306,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A306,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M306)","v":""},null,{"$f":"IF(ISBLANK(A306),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A306,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A306,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O306)","v":""},null,{"$f":"IF(ISBLANK(A306),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A306,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A306,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q306)","v":""},null,{"$f":"IF(ISBLANK(A306),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A306,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A306,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S306)","v":""},null,{"$f":"IF(ISBLANK(A306),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A306,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A306,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U306)","v":""},null,{"$f":"IF(ISBLANK(A306),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A306,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A306,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W306)","v":""}]
[null,{"$f":"IF(ISBLANK(A307),\"\",LOOKUP(A307,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A307),\"\",LOOKUP(A307,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A307),\"\",LOOKUP(A307,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A307),\"\",LOOKUP(A307,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A307),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A307,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A307,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I307)","v":""},null,{"$f":"IF(ISBLANK(A307),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A307,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A307,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K307)","v":""},null,{"$f":"IF(ISBLANK(A307),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A307,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A307,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M307)","v":""},null,{"$f":"IF(ISBLANK(A307),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A307,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A307,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O307)","v":""},null,{"$f":"IF(ISBLANK(A307),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A307,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A307,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q307)","v":""},null,{"$f":"IF(ISBLANK(A307),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A307,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A307,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S307)","v":""},null,{"$f":"IF(ISBLANK(A307),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A307,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A307,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U307)","v":""},null,{"$f":"IF(ISBLANK(A307),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A307,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A307,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W307)","v":""}]
[null,{"$f":"IF(ISBLANK(A308),\"\",LOOKUP(A308,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A308),\"\",LOOKUP(A308,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A308),\"\",LOOKUP(A308,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A308),\"\",LOOKUP(A308,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A308),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A308,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A308,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I308)","v":""},null,{"$f":"IF(ISBLANK(A308),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A308,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A308,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K308)","v":""},null,{"$f":"IF(ISBLANK(A308),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A308,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A308,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M308)","v":""},null,{"$f":"IF(ISBLANK(A308),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A308,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A308,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O308)","v":""},null,{"$f":"IF(ISBLANK(A308),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A308,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A308,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q308)","v":""},null,{"$f":"IF(ISBLANK(A308),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A308,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A308,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S308)","v":""},null,{"$f":"IF(ISBLANK(A308),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A308,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A308,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U308)","v":""},null,{"$f":"IF(ISBLANK(A308),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A308,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A308,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W308)","v":""}]
[null,{"$f":"IF(ISBLANK(A309),\"\",LOOKUP(A309,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A309),\"\",LOOKUP(A309,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A309),\"\",LOOKUP(A309,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A309),\"\",LOOKUP(A309,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A309),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A309,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A309,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I309)","v":""},null,{"$f":"IF(ISBLANK(A309),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A309,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A309,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K309)","v":""},null,{"$f":"IF(ISBLANK(A309),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A309,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A309,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M309)","v":""},null,{"$f":"IF(ISBLANK(A309),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A309,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A309,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O309)","v":""},null,{"$f":"IF(ISBLANK(A309),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A309,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A309,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q309)","v":""},null,{"$f":"IF(ISBLANK(A309),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A309,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A309,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S309)","v":""},null,{"$f":"IF(ISBLANK(A309),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A309,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A309,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U309)","v":""},null,{"$f":"IF(ISBLANK(A309),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A309,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A309,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W309)","v":""}]
[null,{"$f":"IF(ISBLANK(A310),\"\",LOOKUP(A310,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A310),\"\",LOOKUP(A310,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A310),\"\",LOOKUP(A310,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A310),\"\",LOOKUP(A310,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A310),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A310,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A310,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I310)","v":""},null,{"$f":"IF(ISBLANK(A310),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A310,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A310,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K310)","v":""},null,{"$f":"IF(ISBLANK(A310),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A310,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A310,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M310)","v":""},null,{"$f":"IF(ISBLANK(A310),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A310,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A310,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O310)","v":""},null,{"$f":"IF(ISBLANK(A310),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A310,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A310,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q310)","v":""},null,{"$f":"IF(ISBLANK(A310),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A310,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A310,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S310)","v":""},null,{"$f":"IF(ISBLANK(A310),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A310,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A310,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U310)","v":""},null,{"$f":"IF(ISBLANK(A310),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A310,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A310,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W310)","v":""}]
[null,{"$f":"IF(ISBLANK(A311),\"\",LOOKUP(A311,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A311),\"\",LOOKUP(A311,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A311),\"\",LOOKUP(A311,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A311),\"\",LOOKUP(A311,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A311),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A311,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A311,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I311)","v":""},null,{"$f":"IF(ISBLANK(A311),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A311,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A311,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K311)","v":""},null,{"$f":"IF(ISBLANK(A311),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A311,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A311,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M311)","v":""},null,{"$f":"IF(ISBLANK(A311),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A311,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A311,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O311)","v":""},null,{"$f":"IF(ISBLANK(A311),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A311,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A311,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q311)","v":""},null,{"$f":"IF(ISBLANK(A311),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A311,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A311,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S311)","v":""},null,{"$f":"IF(ISBLANK(A311),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A311,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A311,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U311)","v":""},null,{"$f":"IF(ISBLANK(A311),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A311,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A311,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W311)","v":""}]
[null,{"$f":"IF(ISBLANK(A312),\"\",LOOKUP(A312,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A312),\"\",LOOKUP(A312,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A312),\"\",LOOKUP(A312,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A312),\"\",LOOKUP(A312,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A312),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A312,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A312,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I312)","v":""},null,{"$f":"IF(ISBLANK(A312),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A312,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A312,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K312)","v":""},null,{"$f":"IF(ISBLANK(A312),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A312,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A312,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M312)","v":""},null,{"$f":"IF(ISBLANK(A312),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A312,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A312,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O312)","v":""},null,{"$f":"IF(ISBLANK(A312),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A312,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A312,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q312)","v":""},null,{"$f":"IF(ISBLANK(A312),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A312,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A312,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S312)","v":""},null,{"$f":"IF(ISBLANK(A312),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A312,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A312,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U312)","v":""},null,{"$f":"IF(ISBLANK(A312),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A312,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A312,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W312)","v":""}]
[null,{"$f":"IF(ISBLANK(A313),\"\",LOOKUP(A313,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A313),\"\",LOOKUP(A313,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A313),\"\",LOOKUP(A313,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A313),\"\",LOOKUP(A313,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A313),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A313,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A313,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I313)","v":""},null,{"$f":"IF(ISBLANK(A313),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A313,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A313,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K313)","v":""},null,{"$f":"IF(ISBLANK(A313),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A313,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A313,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M313)","v":""},null,{"$f":"IF(ISBLANK(A313),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A313,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A313,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O313)","v":""},null,{"$f":"IF(ISBLANK(A313),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A313,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A313,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q313)","v":""},null,{"$f":"IF(ISBLANK(A313),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A313,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A313,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S313)","v":""},null,{"$f":"IF(ISBLANK(A313),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A313,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A313,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U313)","v":""},null,{"$f":"IF(ISBLANK(A313),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A313,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A313,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W313)","v":""}]
[null,{"$f":"IF(ISBLANK(A314),\"\",LOOKUP(A314,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A314),\"\",LOOKUP(A314,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A314),\"\",LOOKUP(A314,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A314),\"\",LOOKUP(A314,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A314),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A314,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A314,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I314)","v":""},null,{"$f":"IF(ISBLANK(A314),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A314,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A314,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K314)","v":""},null,{"$f":"IF(ISBLANK(A314),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A314,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A314,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M314)","v":""},null,{"$f":"IF(ISBLANK(A314),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A314,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A314,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O314)","v":""},null,{"$f":"IF(ISBLANK(A314),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A314,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A314,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q314)","v":""},null,{"$f":"IF(ISBLANK(A314),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A314,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A314,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S314)","v":""},null,{"$f":"IF(ISBLANK(A314),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A314,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A314,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U314)","v":""},null,{"$f":"IF(ISBLANK(A314),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A314,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A314,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W314)","v":""}]
[null,{"$f":"IF(ISBLANK(A315),\"\",LOOKUP(A315,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A315),\"\",LOOKUP(A315,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A315),\"\",LOOKUP(A315,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A315),\"\",LOOKUP(A315,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A315),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A315,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A315,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I315)","v":""},null,{"$f":"IF(ISBLANK(A315),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A315,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A315,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K315)","v":""},null,{"$f":"IF(ISBLANK(A315),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A315,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A315,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M315)","v":""},null,{"$f":"IF(ISBLANK(A315),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A315,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A315,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O315)","v":""},null,{"$f":"IF(ISBLANK(A315),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A315,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A315,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q315)","v":""},null,{"$f":"IF(ISBLANK(A315),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A315,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A315,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S315)","v":""},null,{"$f":"IF(ISBLANK(A315),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A315,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A315,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U315)","v":""},null,{"$f":"IF(ISBLANK(A315),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A315,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A315,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W315)","v":""}]
[null,{"$f":"IF(ISBLANK(A316),\"\",LOOKUP(A316,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A316),\"\",LOOKUP(A316,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A316),\"\",LOOKUP(A316,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A316),\"\",LOOKUP(A316,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A316),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A316,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A316,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I316)","v":""},null,{"$f":"IF(ISBLANK(A316),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A316,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A316,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K316)","v":""},null,{"$f":"IF(ISBLANK(A316),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A316,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A316,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M316)","v":""},null,{"$f":"IF(ISBLANK(A316),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A316,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A316,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O316)","v":""},null,{"$f":"IF(ISBLANK(A316),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A316,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A316,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q316)","v":""},null,{"$f":"IF(ISBLANK(A316),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A316,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A316,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S316)","v":""},null,{"$f":"IF(ISBLANK(A316),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A316,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A316,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U316)","v":""},null,{"$f":"IF(ISBLANK(A316),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A316,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A316,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W316)","v":""}]
[null,{"$f":"IF(ISBLANK(A317),\"\",LOOKUP(A317,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A317),\"\",LOOKUP(A317,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A317),\"\",LOOKUP(A317,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A317),\"\",LOOKUP(A317,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A317),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A317,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A317,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I317)","v":""},null,{"$f":"IF(ISBLANK(A317),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A317,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A317,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K317)","v":""},null,{"$f":"IF(ISBLANK(A317),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A317,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A317,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M317)","v":""},null,{"$f":"IF(ISBLANK(A317),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A317,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A317,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O317)","v":""},null,{"$f":"IF(ISBLANK(A317),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A317,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A317,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q317)","v":""},null,{"$f":"IF(ISBLANK(A317),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A317,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A317,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S317)","v":""},null,{"$f":"IF(ISBLANK(A317),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A317,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A317,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U317)","v":""},null,{"$f":"IF(ISBLANK(A317),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A317,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A317,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W317)","v":""}]
[null,{"$f":"IF(ISBLANK(A318),\"\",LOOKUP(A318,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A318),\"\",LOOKUP(A318,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A318),\"\",LOOKUP(A318,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A318),\"\",LOOKUP(A318,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A318),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A318,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A318,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I318)","v":""},null,{"$f":"IF(ISBLANK(A318),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A318,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A318,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K318)","v":""},null,{"$f":"IF(ISBLANK(A318),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A318,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A318,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M318)","v":""},null,{"$f":"IF(ISBLANK(A318),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A318,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A318,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O318)","v":""},null,{"$f":"IF(ISBLANK(A318),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A318,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A318,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q318)","v":""},null,{"$f":"IF(ISBLANK(A318),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A318,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A318,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S318)","v":""},null,{"$f":"IF(ISBLANK(A318),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A318,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A318,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U318)","v":""},null,{"$f":"IF(ISBLANK(A318),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A318,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A318,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W318)","v":""}]
[null,{"$f":"IF(ISBLANK(A319),\"\",LOOKUP(A319,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A319),\"\",LOOKUP(A319,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A319),\"\",LOOKUP(A319,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A319),\"\",LOOKUP(A319,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A319),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A319,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A319,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I319)","v":""},null,{"$f":"IF(ISBLANK(A319),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A319,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A319,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K319)","v":""},null,{"$f":"IF(ISBLANK(A319),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A319,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A319,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M319)","v":""},null,{"$f":"IF(ISBLANK(A319),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A319,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A319,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O319)","v":""},null,{"$f":"IF(ISBLANK(A319),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A319,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A319,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q319)","v":""},null,{"$f":"IF(ISBLANK(A319),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A319,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A319,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S319)","v":""},null,{"$f":"IF(ISBLANK(A319),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A319,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A319,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U319)","v":""},null,{"$f":"IF(ISBLANK(A319),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A319,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A319,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W319)","v":""}]
[null,{"$f":"IF(ISBLANK(A320),\"\",LOOKUP(A320,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A320),\"\",LOOKUP(A320,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A320),\"\",LOOKUP(A320,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A320),\"\",LOOKUP(A320,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A320),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A320,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A320,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I320)","v":""},null,{"$f":"IF(ISBLANK(A320),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A320,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A320,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K320)","v":""},null,{"$f":"IF(ISBLANK(A320),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A320,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A320,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M320)","v":""},null,{"$f":"IF(ISBLANK(A320),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A320,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A320,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O320)","v":""},null,{"$f":"IF(ISBLANK(A320),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A320,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A320,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q320)","v":""},null,{"$f":"IF(ISBLANK(A320),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A320,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A320,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S320)","v":""},null,{"$f":"IF(ISBLANK(A320),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A320,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A320,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U320)","v":""},null,{"$f":"IF(ISBLANK(A320),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A320,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A320,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W320)","v":""}]
[null,{"$f":"IF(ISBLANK(A321),\"\",LOOKUP(A321,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A321),\"\",LOOKUP(A321,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A321),\"\",LOOKUP(A321,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A321),\"\",LOOKUP(A321,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A321),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A321,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A321,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I321)","v":""},null,{"$f":"IF(ISBLANK(A321),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A321,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A321,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K321)","v":""},null,{"$f":"IF(ISBLANK(A321),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A321,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A321,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M321)","v":""},null,{"$f":"IF(ISBLANK(A321),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A321,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A321,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O321)","v":""},null,{"$f":"IF(ISBLANK(A321),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A321,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A321,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q321)","v":""},null,{"$f":"IF(ISBLANK(A321),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A321,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A321,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S321)","v":""},null,{"$f":"IF(ISBLANK(A321),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A321,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A321,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U321)","v":""},null,{"$f":"IF(ISBLANK(A321),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A321,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A321,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W321)","v":""}]
[null,{"$f":"IF(ISBLANK(A322),\"\",LOOKUP(A322,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A322),\"\",LOOKUP(A322,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A322),\"\",LOOKUP(A322,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A322),\"\",LOOKUP(A322,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A322),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A322,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A322,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I322)","v":""},null,{"$f":"IF(ISBLANK(A322),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A322,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A322,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K322)","v":""},null,{"$f":"IF(ISBLANK(A322),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A322,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A322,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M322)","v":""},null,{"$f":"IF(ISBLANK(A322),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A322,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A322,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O322)","v":""},null,{"$f":"IF(ISBLANK(A322),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A322,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A322,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q322)","v":""},null,{"$f":"IF(ISBLANK(A322),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A322,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A322,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S322)","v":""},null,{"$f":"IF(ISBLANK(A322),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A322,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A322,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U322)","v":""},null,{"$f":"IF(ISBLANK(A322),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A322,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A322,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W322)","v":""}]
[null,{"$f":"IF(ISBLANK(A323),\"\",LOOKUP(A323,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A323),\"\",LOOKUP(A323,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A323),\"\",LOOKUP(A323,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A323),\"\",LOOKUP(A323,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A323),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A323,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A323,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I323)","v":""},null,{"$f":"IF(ISBLANK(A323),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A323,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A323,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K323)","v":""},null,{"$f":"IF(ISBLANK(A323),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A323,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A323,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M323)","v":""},null,{"$f":"IF(ISBLANK(A323),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A323,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A323,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O323)","v":""},null,{"$f":"IF(ISBLANK(A323),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A323,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A323,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q323)","v":""},null,{"$f":"IF(ISBLANK(A323),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A323,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A323,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S323)","v":""},null,{"$f":"IF(ISBLANK(A323),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A323,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A323,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U323)","v":""},null,{"$f":"IF(ISBLANK(A323),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A323,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A323,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W323)","v":""}]
[null,{"$f":"IF(ISBLANK(A324),\"\",LOOKUP(A324,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A324),\"\",LOOKUP(A324,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A324),\"\",LOOKUP(A324,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A324),\"\",LOOKUP(A324,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A324),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A324,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A324,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I324)","v":""},null,{"$f":"IF(ISBLANK(A324),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A324,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A324,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K324)","v":""},null,{"$f":"IF(ISBLANK(A324),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A324,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A324,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M324)","v":""},null,{"$f":"IF(ISBLANK(A324),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A324,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A324,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O324)","v":""},null,{"$f":"IF(ISBLANK(A324),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A324,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A324,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q324)","v":""},null,{"$f":"IF(ISBLANK(A324),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A324,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A324,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S324)","v":""},null,{"$f":"IF(ISBLANK(A324),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A324,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A324,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U324)","v":""},null,{"$f":"IF(ISBLANK(A324),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A324,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A324,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W324)","v":""}]
[null,{"$f":"IF(ISBLANK(A325),\"\",LOOKUP(A325,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A325),\"\",LOOKUP(A325,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A325),\"\",LOOKUP(A325,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A325),\"\",LOOKUP(A325,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A325),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A325,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A325,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I325)","v":""},null,{"$f":"IF(ISBLANK(A325),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A325,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A325,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K325)","v":""},null,{"$f":"IF(ISBLANK(A325),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A325,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A325,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M325)","v":""},null,{"$f":"IF(ISBLANK(A325),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A325,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A325,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O325)","v":""},null,{"$f":"IF(ISBLANK(A325),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A325,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A325,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q325)","v":""},null,{"$f":"IF(ISBLANK(A325),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A325,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A325,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S325)","v":""},null,{"$f":"IF(ISBLANK(A325),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A325,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A325,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U325)","v":""},null,{"$f":"IF(ISBLANK(A325),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A325,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A325,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W325)","v":""}]
[null,{"$f":"IF(ISBLANK(A326),\"\",LOOKUP(A326,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A326),\"\",LOOKUP(A326,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A326),\"\",LOOKUP(A326,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A326),\"\",LOOKUP(A326,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A326),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A326,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A326,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I326)","v":""},null,{"$f":"IF(ISBLANK(A326),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A326,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A326,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K326)","v":""},null,{"$f":"IF(ISBLANK(A326),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A326,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A326,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M326)","v":""},null,{"$f":"IF(ISBLANK(A326),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A326,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A326,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O326)","v":""},null,{"$f":"IF(ISBLANK(A326),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A326,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A326,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q326)","v":""},null,{"$f":"IF(ISBLANK(A326),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A326,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A326,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S326)","v":""},null,{"$f":"IF(ISBLANK(A326),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A326,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A326,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U326)","v":""},null,{"$f":"IF(ISBLANK(A326),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A326,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A326,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W326)","v":""}]
[null,{"$f":"IF(ISBLANK(A327),\"\",LOOKUP(A327,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A327),\"\",LOOKUP(A327,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A327),\"\",LOOKUP(A327,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A327),\"\",LOOKUP(A327,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A327),\"\",H327+J327+L327+N327+P327+R327+T327+V327)","v":""},{"$f":"IF(ISBLANK(A327),\"\",I327+K327+M327+O327+Q327+S327+U327+W327)","v":""},{"$f":"IF(ISBLANK(A327),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A327,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A327,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I327)","v":""},null,{"$f":"IF(ISBLANK(A327),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A327,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A327,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K327)","v":""},null,{"$f":"IF(ISBLANK(A327),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A327,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A327,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M327)","v":""},null,{"$f":"IF(ISBLANK(A327),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A327,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A327,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O327)","v":""},null,{"$f":"IF(ISBLANK(A327),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A327,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A327,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q327)","v":""},null,{"$f":"IF(ISBLANK(A327),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A327,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A327,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S327)","v":""},null,{"$f":"IF(ISBLANK(A327),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A327,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A327,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U327)","v":""},null,{"$f":"IF(ISBLANK(A327),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A327,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A327,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W327)","v":""}]
[null,{"$f":"IF(ISBLANK(A328),\"\",LOOKUP(A328,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A328),\"\",LOOKUP(A328,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A328),\"\",LOOKUP(A328,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A328),\"\",LOOKUP(A328,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A328),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A328,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A328,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I328)","v":""},null,{"$f":"IF(ISBLANK(A328),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A328,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A328,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K328)","v":""},null,{"$f":"IF(ISBLANK(A328),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A328,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A328,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M328)","v":""},null,{"$f":"IF(ISBLANK(A328),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A328,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A328,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O328)","v":""},null,{"$f":"IF(ISBLANK(A328),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A328,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A328,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q328)","v":""},null,{"$f":"IF(ISBLANK(A328),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A328,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A328,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S328)","v":""},null,{"$f":"IF(ISBLANK(A328),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A328,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A328,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U328)","v":""},null,{"$f":"IF(ISBLANK(A328),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A328,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A328,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W328)","v":""}]
[null,{"$f":"IF(ISBLANK(A329),\"\",LOOKUP(A329,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A329),\"\",LOOKUP(A329,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A329),\"\",LOOKUP(A329,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A329),\"\",LOOKUP(A329,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A329),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A329,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A329,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I329)","v":""},null,{"$f":"IF(ISBLANK(A329),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A329,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A329,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K329)","v":""},null,{"$f":"IF(ISBLANK(A329),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A329,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A329,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M329)","v":""},null,{"$f":"IF(ISBLANK(A329),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A329,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A329,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O329)","v":""},null,{"$f":"IF(ISBLANK(A329),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A329,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A329,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q329)","v":""},null,{"$f":"IF(ISBLANK(A329),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A329,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A329,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S329)","v":""},null,{"$f":"IF(ISBLANK(A329),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A329,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A329,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U329)","v":""},null,{"$f":"IF(ISBLANK(A329),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A329,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A329,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W329)","v":""}]
[null,{"$f":"IF(ISBLANK(A330),\"\",LOOKUP(A330,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A330),\"\",LOOKUP(A330,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A330),\"\",LOOKUP(A330,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A330),\"\",LOOKUP(A330,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A330),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A330,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A330,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I330)","v":""},null,{"$f":"IF(ISBLANK(A330),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A330,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A330,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K330)","v":""},null,{"$f":"IF(ISBLANK(A330),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A330,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A330,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M330)","v":""},null,{"$f":"IF(ISBLANK(A330),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A330,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A330,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O330)","v":""},null,{"$f":"IF(ISBLANK(A330),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A330,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A330,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q330)","v":""},null,{"$f":"IF(ISBLANK(A330),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A330,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A330,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S330)","v":""},null,{"$f":"IF(ISBLANK(A330),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A330,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A330,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U330)","v":""},null,{"$f":"IF(ISBLANK(A330),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A330,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A330,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W330)","v":""}]
[null,{"$f":"IF(ISBLANK(A331),\"\",LOOKUP(A331,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A331),\"\",LOOKUP(A331,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A331),\"\",LOOKUP(A331,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A331),\"\",LOOKUP(A331,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A331),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A331,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A331,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I331)","v":""},null,{"$f":"IF(ISBLANK(A331),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A331,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A331,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K331)","v":""},null,{"$f":"IF(ISBLANK(A331),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A331,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A331,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M331)","v":""},null,{"$f":"IF(ISBLANK(A331),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A331,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A331,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O331)","v":""},null,{"$f":"IF(ISBLANK(A331),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A331,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A331,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q331)","v":""},null,{"$f":"IF(ISBLANK(A331),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A331,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A331,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S331)","v":""},null,{"$f":"IF(ISBLANK(A331),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A331,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A331,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U331)","v":""},null,{"$f":"IF(ISBLANK(A331),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A331,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A331,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W331)","v":""}]
[null,{"$f":"IF(ISBLANK(A332),\"\",LOOKUP(A332,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A332),\"\",LOOKUP(A332,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A332),\"\",LOOKUP(A332,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A332),\"\",LOOKUP(A332,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A332),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A332,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A332,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I332)","v":""},null,{"$f":"IF(ISBLANK(A332),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A332,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A332,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K332)","v":""},null,{"$f":"IF(ISBLANK(A332),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A332,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A332,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M332)","v":""},null,{"$f":"IF(ISBLANK(A332),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A332,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A332,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O332)","v":""},null,{"$f":"IF(ISBLANK(A332),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A332,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A332,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q332)","v":""},null,{"$f":"IF(ISBLANK(A332),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A332,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A332,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S332)","v":""},null,{"$f":"IF(ISBLANK(A332),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A332,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A332,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U332)","v":""},null,{"$f":"IF(ISBLANK(A332),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A332,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A332,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W332)","v":""}]
[null,{"$f":"IF(ISBLANK(A333),\"\",LOOKUP(A333,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A333),\"\",LOOKUP(A333,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A333),\"\",LOOKUP(A333,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A333),\"\",LOOKUP(A333,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A333),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A333,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A333,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I333)","v":""},null,{"$f":"IF(ISBLANK(A333),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A333,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A333,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K333)","v":""},null,{"$f":"IF(ISBLANK(A333),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A333,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A333,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M333)","v":""},null,{"$f":"IF(ISBLANK(A333),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A333,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A333,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O333)","v":""},null,{"$f":"IF(ISBLANK(A333),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A333,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A333,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q333)","v":""},null,{"$f":"IF(ISBLANK(A333),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A333,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A333,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S333)","v":""},null,{"$f":"IF(ISBLANK(A333),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A333,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A333,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U333)","v":""},null,{"$f":"IF(ISBLANK(A333),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A333,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A333,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W333)","v":""}]
[null,{"$f":"IF(ISBLANK(A334),\"\",LOOKUP(A334,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A334),\"\",LOOKUP(A334,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A334),\"\",LOOKUP(A334,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A334),\"\",LOOKUP(A334,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A334),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A334,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A334,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I334)","v":""},null,{"$f":"IF(ISBLANK(A334),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A334,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A334,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K334)","v":""},null,{"$f":"IF(ISBLANK(A334),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A334,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A334,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M334)","v":""},null,{"$f":"IF(ISBLANK(A334),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A334,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A334,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O334)","v":""},null,{"$f":"IF(ISBLANK(A334),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A334,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A334,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q334)","v":""},null,{"$f":"IF(ISBLANK(A334),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A334,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A334,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S334)","v":""},null,{"$f":"IF(ISBLANK(A334),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A334,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A334,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U334)","v":""},null,{"$f":"IF(ISBLANK(A334),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A334,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A334,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W334)","v":""}]
[null,{"$f":"IF(ISBLANK(A335),\"\",LOOKUP(A335,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A335),\"\",LOOKUP(A335,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A335),\"\",LOOKUP(A335,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A335),\"\",LOOKUP(A335,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A335),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A335,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A335,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I335)","v":""},null,{"$f":"IF(ISBLANK(A335),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A335,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A335,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K335)","v":""},null,{"$f":"IF(ISBLANK(A335),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A335,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A335,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M335)","v":""},null,{"$f":"IF(ISBLANK(A335),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A335,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A335,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O335)","v":""},null,{"$f":"IF(ISBLANK(A335),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A335,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A335,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q335)","v":""},null,{"$f":"IF(ISBLANK(A335),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A335,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A335,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S335)","v":""},null,{"$f":"IF(ISBLANK(A335),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A335,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A335,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U335)","v":""},null,{"$f":"IF(ISBLANK(A335),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A335,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A335,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W335)","v":""}]
[null,{"$f":"IF(ISBLANK(A336),\"\",LOOKUP(A336,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A336),\"\",LOOKUP(A336,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A336),\"\",LOOKUP(A336,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A336),\"\",LOOKUP(A336,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A336),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A336,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A336,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I336)","v":""},null,{"$f":"IF(ISBLANK(A336),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A336,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A336,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K336)","v":""},null,{"$f":"IF(ISBLANK(A336),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A336,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A336,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M336)","v":""},null,{"$f":"IF(ISBLANK(A336),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A336,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A336,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O336)","v":""},null,{"$f":"IF(ISBLANK(A336),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A336,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A336,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q336)","v":""},null,{"$f":"IF(ISBLANK(A336),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A336,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A336,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S336)","v":""},null,{"$f":"IF(ISBLANK(A336),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A336,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A336,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U336)","v":""},null,{"$f":"IF(ISBLANK(A336),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A336,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A336,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W336)","v":""}]
[null,{"$f":"IF(ISBLANK(A337),\"\",LOOKUP(A337,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A337),\"\",LOOKUP(A337,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A337),\"\",LOOKUP(A337,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A337),\"\",LOOKUP(A337,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A337),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A337,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A337,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I337)","v":""},null,{"$f":"IF(ISBLANK(A337),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A337,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A337,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K337)","v":""},null,{"$f":"IF(ISBLANK(A337),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A337,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A337,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M337)","v":""},null,{"$f":"IF(ISBLANK(A337),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A337,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A337,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O337)","v":""},null,{"$f":"IF(ISBLANK(A337),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A337,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A337,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q337)","v":""},null,{"$f":"IF(ISBLANK(A337),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A337,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A337,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S337)","v":""},null,{"$f":"IF(ISBLANK(A337),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A337,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A337,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U337)","v":""},null,{"$f":"IF(ISBLANK(A337),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A337,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A337,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W337)","v":""}]
[null,{"$f":"IF(ISBLANK(A338),\"\",LOOKUP(A338,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A338),\"\",LOOKUP(A338,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A338),\"\",LOOKUP(A338,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A338),\"\",LOOKUP(A338,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A338),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A338,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A338,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I338)","v":""},null,{"$f":"IF(ISBLANK(A338),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A338,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A338,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K338)","v":""},null,{"$f":"IF(ISBLANK(A338),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A338,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A338,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M338)","v":""},null,{"$f":"IF(ISBLANK(A338),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A338,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A338,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O338)","v":""},null,{"$f":"IF(ISBLANK(A338),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A338,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A338,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q338)","v":""},null,{"$f":"IF(ISBLANK(A338),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A338,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A338,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S338)","v":""},null,{"$f":"IF(ISBLANK(A338),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A338,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A338,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U338)","v":""},null,{"$f":"IF(ISBLANK(A338),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A338,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A338,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W338)","v":""}]
[null,{"$f":"IF(ISBLANK(A339),\"\",LOOKUP(A339,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A339),\"\",LOOKUP(A339,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A339),\"\",LOOKUP(A339,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A339),\"\",LOOKUP(A339,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A339),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A339,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A339,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I339)","v":""},null,{"$f":"IF(ISBLANK(A339),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A339,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A339,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K339)","v":""},null,{"$f":"IF(ISBLANK(A339),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A339,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A339,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M339)","v":""},null,{"$f":"IF(ISBLANK(A339),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A339,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A339,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O339)","v":""},null,{"$f":"IF(ISBLANK(A339),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A339,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A339,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q339)","v":""},null,{"$f":"IF(ISBLANK(A339),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A339,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A339,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S339)","v":""},null,{"$f":"IF(ISBLANK(A339),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A339,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A339,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U339)","v":""},null,{"$f":"IF(ISBLANK(A339),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A339,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A339,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W339)","v":""}]
[null,{"$f":"IF(ISBLANK(A340),\"\",LOOKUP(A340,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A340),\"\",LOOKUP(A340,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A340),\"\",LOOKUP(A340,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A340),\"\",LOOKUP(A340,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A340),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A340,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A340,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I340)","v":""},null,{"$f":"IF(ISBLANK(A340),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A340,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A340,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K340)","v":""},null,{"$f":"IF(ISBLANK(A340),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A340,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A340,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M340)","v":""},null,{"$f":"IF(ISBLANK(A340),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A340,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A340,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O340)","v":""},null,{"$f":"IF(ISBLANK(A340),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A340,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A340,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q340)","v":""},null,{"$f":"IF(ISBLANK(A340),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A340,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A340,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S340)","v":""},null,{"$f":"IF(ISBLANK(A340),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A340,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A340,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U340)","v":""},null,{"$f":"IF(ISBLANK(A340),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A340,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A340,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W340)","v":""}]
[null,{"$f":"IF(ISBLANK(A341),\"\",LOOKUP(A341,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A341),\"\",LOOKUP(A341,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A341),\"\",LOOKUP(A341,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A341),\"\",LOOKUP(A341,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A341),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A341,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A341,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I341)","v":""},null,{"$f":"IF(ISBLANK(A341),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A341,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A341,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K341)","v":""},null,{"$f":"IF(ISBLANK(A341),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A341,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A341,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M341)","v":""},null,{"$f":"IF(ISBLANK(A341),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A341,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A341,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O341)","v":""},null,{"$f":"IF(ISBLANK(A341),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A341,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A341,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q341)","v":""},null,{"$f":"IF(ISBLANK(A341),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A341,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A341,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S341)","v":""},null,{"$f":"IF(ISBLANK(A341),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A341,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A341,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U341)","v":""},null,{"$f":"IF(ISBLANK(A341),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A341,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A341,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W341)","v":""}]
[null,{"$f":"IF(ISBLANK(A342),\"\",LOOKUP(A342,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A342),\"\",LOOKUP(A342,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A342),\"\",LOOKUP(A342,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A342),\"\",LOOKUP(A342,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A342),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A342,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A342,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I342)","v":""},null,{"$f":"IF(ISBLANK(A342),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A342,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A342,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K342)","v":""},null,{"$f":"IF(ISBLANK(A342),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A342,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A342,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M342)","v":""},null,{"$f":"IF(ISBLANK(A342),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A342,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A342,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O342)","v":""},null,{"$f":"IF(ISBLANK(A342),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A342,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A342,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q342)","v":""},null,{"$f":"IF(ISBLANK(A342),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A342,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A342,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S342)","v":""},null,{"$f":"IF(ISBLANK(A342),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A342,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A342,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U342)","v":""},null,{"$f":"IF(ISBLANK(A342),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A342,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A342,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W342)","v":""}]
[null,{"$f":"IF(ISBLANK(A343),\"\",LOOKUP(A343,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A343),\"\",LOOKUP(A343,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A343),\"\",LOOKUP(A343,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A343),\"\",LOOKUP(A343,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A343),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A343,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A343,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I343)","v":""},null,{"$f":"IF(ISBLANK(A343),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A343,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A343,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K343)","v":""},null,{"$f":"IF(ISBLANK(A343),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A343,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A343,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M343)","v":""},null,{"$f":"IF(ISBLANK(A343),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A343,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A343,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O343)","v":""},null,{"$f":"IF(ISBLANK(A343),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A343,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A343,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q343)","v":""},null,{"$f":"IF(ISBLANK(A343),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A343,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A343,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S343)","v":""},null,{"$f":"IF(ISBLANK(A343),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A343,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A343,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U343)","v":""},null,{"$f":"IF(ISBLANK(A343),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A343,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A343,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W343)","v":""}]
[null,{"$f":"IF(ISBLANK(A344),\"\",LOOKUP(A344,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A344),\"\",LOOKUP(A344,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A344),\"\",LOOKUP(A344,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A344),\"\",LOOKUP(A344,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A344),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A344,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A344,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I344)","v":""},null,{"$f":"IF(ISBLANK(A344),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A344,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A344,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K344)","v":""},null,{"$f":"IF(ISBLANK(A344),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A344,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A344,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M344)","v":""},null,{"$f":"IF(ISBLANK(A344),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A344,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A344,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O344)","v":""},null,{"$f":"IF(ISBLANK(A344),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A344,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A344,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q344)","v":""},null,{"$f":"IF(ISBLANK(A344),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A344,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A344,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S344)","v":""},null,{"$f":"IF(ISBLANK(A344),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A344,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A344,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U344)","v":""},null,{"$f":"IF(ISBLANK(A344),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A344,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A344,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W344)","v":""}]
[null,{"$f":"IF(ISBLANK(A345),\"\",LOOKUP(A345,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A345),\"\",LOOKUP(A345,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A345),\"\",LOOKUP(A345,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A345),\"\",LOOKUP(A345,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A345),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A345,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A345,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I345)","v":""},null,{"$f":"IF(ISBLANK(A345),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A345,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A345,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K345)","v":""},null,{"$f":"IF(ISBLANK(A345),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A345,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A345,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M345)","v":""},null,{"$f":"IF(ISBLANK(A345),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A345,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A345,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O345)","v":""},null,{"$f":"IF(ISBLANK(A345),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A345,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A345,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q345)","v":""},null,{"$f":"IF(ISBLANK(A345),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A345,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A345,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S345)","v":""},null,{"$f":"IF(ISBLANK(A345),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A345,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A345,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U345)","v":""},null,{"$f":"IF(ISBLANK(A345),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A345,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A345,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W345)","v":""}]
[null,{"$f":"IF(ISBLANK(A346),\"\",LOOKUP(A346,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A346),\"\",LOOKUP(A346,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A346),\"\",LOOKUP(A346,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A346),\"\",LOOKUP(A346,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A346),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A346,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A346,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I346)","v":""},null,{"$f":"IF(ISBLANK(A346),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A346,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A346,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K346)","v":""},null,{"$f":"IF(ISBLANK(A346),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A346,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A346,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M346)","v":""},null,{"$f":"IF(ISBLANK(A346),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A346,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A346,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O346)","v":""},null,{"$f":"IF(ISBLANK(A346),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A346,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A346,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q346)","v":""},null,{"$f":"IF(ISBLANK(A346),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A346,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A346,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S346)","v":""},null,{"$f":"IF(ISBLANK(A346),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A346,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A346,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U346)","v":""},null,{"$f":"IF(ISBLANK(A346),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A346,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A346,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W346)","v":""}]
[null,{"$f":"IF(ISBLANK(A347),\"\",LOOKUP(A347,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A347),\"\",LOOKUP(A347,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A347),\"\",LOOKUP(A347,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A347),\"\",LOOKUP(A347,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A347),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A347,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A347,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I347)","v":""},null,{"$f":"IF(ISBLANK(A347),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A347,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A347,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K347)","v":""},null,{"$f":"IF(ISBLANK(A347),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A347,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A347,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M347)","v":""},null,{"$f":"IF(ISBLANK(A347),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A347,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A347,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O347)","v":""},null,{"$f":"IF(ISBLANK(A347),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A347,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A347,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q347)","v":""},null,{"$f":"IF(ISBLANK(A347),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A347,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A347,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S347)","v":""},null,{"$f":"IF(ISBLANK(A347),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A347,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A347,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U347)","v":""},null,{"$f":"IF(ISBLANK(A347),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A347,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A347,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W347)","v":""}]
[null,{"$f":"IF(ISBLANK(A348),\"\",LOOKUP(A348,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A348),\"\",LOOKUP(A348,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A348),\"\",LOOKUP(A348,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A348),\"\",LOOKUP(A348,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A348),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A348,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A348,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I348)","v":""},null,{"$f":"IF(ISBLANK(A348),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A348,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A348,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K348)","v":""},null,{"$f":"IF(ISBLANK(A348),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A348,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A348,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M348)","v":""},null,{"$f":"IF(ISBLANK(A348),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A348,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A348,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O348)","v":""},null,{"$f":"IF(ISBLANK(A348),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A348,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A348,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q348)","v":""},null,{"$f":"IF(ISBLANK(A348),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A348,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A348,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S348)","v":""},null,{"$f":"IF(ISBLANK(A348),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A348,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A348,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U348)","v":""},null,{"$f":"IF(ISBLANK(A348),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A348,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A348,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W348)","v":""}]
[null,{"$f":"IF(ISBLANK(A349),\"\",LOOKUP(A349,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A349),\"\",LOOKUP(A349,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A349),\"\",LOOKUP(A349,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A349),\"\",LOOKUP(A349,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A349),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A349,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A349,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I349)","v":""},null,{"$f":"IF(ISBLANK(A349),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A349,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A349,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K349)","v":""},null,{"$f":"IF(ISBLANK(A349),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A349,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A349,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M349)","v":""},null,{"$f":"IF(ISBLANK(A349),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A349,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A349,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O349)","v":""},null,{"$f":"IF(ISBLANK(A349),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A349,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A349,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q349)","v":""},null,{"$f":"IF(ISBLANK(A349),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A349,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A349,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S349)","v":""},null,{"$f":"IF(ISBLANK(A349),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A349,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A349,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U349)","v":""},null,{"$f":"IF(ISBLANK(A349),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A349,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A349,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W349)","v":""}]
[null,{"$f":"IF(ISBLANK(A350),\"\",LOOKUP(A350,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A350),\"\",LOOKUP(A350,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A350),\"\",LOOKUP(A350,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A350),\"\",LOOKUP(A350,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A350),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A350,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A350,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I350)","v":""},null,{"$f":"IF(ISBLANK(A350),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A350,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A350,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K350)","v":""},null,{"$f":"IF(ISBLANK(A350),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A350,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A350,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M350)","v":""},null,{"$f":"IF(ISBLANK(A350),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A350,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A350,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O350)","v":""},null,{"$f":"IF(ISBLANK(A350),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A350,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A350,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q350)","v":""},null,{"$f":"IF(ISBLANK(A350),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A350,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A350,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S350)","v":""},null,{"$f":"IF(ISBLANK(A350),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A350,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A350,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U350)","v":""},null,{"$f":"IF(ISBLANK(A350),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A350,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A350,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W350)","v":""}]
[null,{"$f":"IF(ISBLANK(A351),\"\",LOOKUP(A351,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A351),\"\",LOOKUP(A351,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A351),\"\",LOOKUP(A351,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A351),\"\",LOOKUP(A351,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A351),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A351,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A351,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I351)","v":""},null,{"$f":"IF(ISBLANK(A351),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A351,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A351,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K351)","v":""},null,{"$f":"IF(ISBLANK(A351),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A351,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A351,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M351)","v":""},null,{"$f":"IF(ISBLANK(A351),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A351,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A351,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O351)","v":""},null,{"$f":"IF(ISBLANK(A351),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A351,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A351,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q351)","v":""},null,{"$f":"IF(ISBLANK(A351),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A351,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A351,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S351)","v":""},null,{"$f":"IF(ISBLANK(A351),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A351,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A351,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U351)","v":""},null,{"$f":"IF(ISBLANK(A351),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A351,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A351,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W351)","v":""}]
[null,{"$f":"IF(ISBLANK(A352),\"\",LOOKUP(A352,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A352),\"\",LOOKUP(A352,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A352),\"\",LOOKUP(A352,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A352),\"\",LOOKUP(A352,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A352),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A352,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A352,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I352)","v":""},null,{"$f":"IF(ISBLANK(A352),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A352,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A352,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K352)","v":""},null,{"$f":"IF(ISBLANK(A352),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A352,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A352,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M352)","v":""},null,{"$f":"IF(ISBLANK(A352),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A352,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A352,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O352)","v":""},null,{"$f":"IF(ISBLANK(A352),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A352,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A352,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q352)","v":""},null,{"$f":"IF(ISBLANK(A352),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A352,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A352,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S352)","v":""},null,{"$f":"IF(ISBLANK(A352),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A352,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A352,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U352)","v":""},null,{"$f":"IF(ISBLANK(A352),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A352,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A352,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W352)","v":""}]
[null,{"$f":"IF(ISBLANK(A353),\"\",LOOKUP(A353,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A353),\"\",LOOKUP(A353,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A353),\"\",LOOKUP(A353,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A353),\"\",LOOKUP(A353,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A353),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A353,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A353,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I353)","v":""},null,{"$f":"IF(ISBLANK(A353),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A353,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A353,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K353)","v":""},null,{"$f":"IF(ISBLANK(A353),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A353,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A353,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M353)","v":""},null,{"$f":"IF(ISBLANK(A353),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A353,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A353,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O353)","v":""},null,{"$f":"IF(ISBLANK(A353),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A353,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A353,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q353)","v":""},null,{"$f":"IF(ISBLANK(A353),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A353,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A353,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S353)","v":""},null,{"$f":"IF(ISBLANK(A353),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A353,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A353,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U353)","v":""},null,{"$f":"IF(ISBLANK(A353),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A353,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A353,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W353)","v":""}]
[null,{"$f":"IF(ISBLANK(A354),\"\",LOOKUP(A354,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A354),\"\",LOOKUP(A354,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A354),\"\",LOOKUP(A354,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A354),\"\",LOOKUP(A354,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A354),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A354,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A354,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I354)","v":""},null,{"$f":"IF(ISBLANK(A354),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A354,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A354,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K354)","v":""},null,{"$f":"IF(ISBLANK(A354),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A354,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A354,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M354)","v":""},null,{"$f":"IF(ISBLANK(A354),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A354,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A354,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O354)","v":""},null,{"$f":"IF(ISBLANK(A354),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A354,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A354,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q354)","v":""},null,{"$f":"IF(ISBLANK(A354),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A354,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A354,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S354)","v":""},null,{"$f":"IF(ISBLANK(A354),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A354,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A354,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U354)","v":""},null,{"$f":"IF(ISBLANK(A354),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A354,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A354,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W354)","v":""}]
[null,{"$f":"IF(ISBLANK(A355),\"\",LOOKUP(A355,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A355),\"\",LOOKUP(A355,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A355),\"\",LOOKUP(A355,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A355),\"\",LOOKUP(A355,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A355),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A355,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A355,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I355)","v":""},null,{"$f":"IF(ISBLANK(A355),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A355,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A355,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K355)","v":""},null,{"$f":"IF(ISBLANK(A355),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A355,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A355,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M355)","v":""},null,{"$f":"IF(ISBLANK(A355),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A355,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A355,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O355)","v":""},null,{"$f":"IF(ISBLANK(A355),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A355,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A355,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q355)","v":""},null,{"$f":"IF(ISBLANK(A355),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A355,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A355,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S355)","v":""},null,{"$f":"IF(ISBLANK(A355),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A355,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A355,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U355)","v":""},null,{"$f":"IF(ISBLANK(A355),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A355,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A355,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W355)","v":""}]
[null,{"$f":"IF(ISBLANK(A356),\"\",LOOKUP(A356,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A356),\"\",LOOKUP(A356,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A356),\"\",LOOKUP(A356,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A356),\"\",LOOKUP(A356,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A356),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A356,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A356,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I356)","v":""},null,{"$f":"IF(ISBLANK(A356),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A356,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A356,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K356)","v":""},null,{"$f":"IF(ISBLANK(A356),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A356,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A356,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M356)","v":""},null,{"$f":"IF(ISBLANK(A356),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A356,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A356,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O356)","v":""},null,{"$f":"IF(ISBLANK(A356),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A356,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A356,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q356)","v":""},null,{"$f":"IF(ISBLANK(A356),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A356,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A356,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S356)","v":""},null,{"$f":"IF(ISBLANK(A356),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A356,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A356,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U356)","v":""},null,{"$f":"IF(ISBLANK(A356),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A356,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A356,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W356)","v":""}]
[null,{"$f":"IF(ISBLANK(A357),\"\",LOOKUP(A357,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A357),\"\",LOOKUP(A357,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A357),\"\",LOOKUP(A357,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A357),\"\",LOOKUP(A357,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A357),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A357,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A357,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I357)","v":""},null,{"$f":"IF(ISBLANK(A357),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A357,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A357,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K357)","v":""},null,{"$f":"IF(ISBLANK(A357),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A357,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A357,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M357)","v":""},null,{"$f":"IF(ISBLANK(A357),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A357,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A357,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O357)","v":""},null,{"$f":"IF(ISBLANK(A357),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A357,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A357,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q357)","v":""},null,{"$f":"IF(ISBLANK(A357),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A357,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A357,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S357)","v":""},null,{"$f":"IF(ISBLANK(A357),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A357,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A357,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U357)","v":""},null,{"$f":"IF(ISBLANK(A357),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A357,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A357,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W357)","v":""}]
[null,{"$f":"IF(ISBLANK(A358),\"\",LOOKUP(A358,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A358),\"\",LOOKUP(A358,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A358),\"\",LOOKUP(A358,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A358),\"\",LOOKUP(A358,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A358),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A358,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A358,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I358)","v":""},null,{"$f":"IF(ISBLANK(A358),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A358,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A358,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K358)","v":""},null,{"$f":"IF(ISBLANK(A358),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A358,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A358,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M358)","v":""},null,{"$f":"IF(ISBLANK(A358),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A358,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A358,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O358)","v":""},null,{"$f":"IF(ISBLANK(A358),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A358,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A358,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q358)","v":""},null,{"$f":"IF(ISBLANK(A358),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A358,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A358,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S358)","v":""},null,{"$f":"IF(ISBLANK(A358),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A358,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A358,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U358)","v":""},null,{"$f":"IF(ISBLANK(A358),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A358,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A358,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W358)","v":""}]
[null,{"$f":"IF(ISBLANK(A359),\"\",LOOKUP(A359,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A359),\"\",LOOKUP(A359,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A359),\"\",LOOKUP(A359,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A359),\"\",LOOKUP(A359,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A359),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A359,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A359,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I359)","v":""},null,{"$f":"IF(ISBLANK(A359),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A359,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A359,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K359)","v":""},null,{"$f":"IF(ISBLANK(A359),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A359,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A359,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M359)","v":""},null,{"$f":"IF(ISBLANK(A359),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A359,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A359,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O359)","v":""},null,{"$f":"IF(ISBLANK(A359),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A359,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A359,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q359)","v":""},null,{"$f":"IF(ISBLANK(A359),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A359,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A359,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S359)","v":""},null,{"$f":"IF(ISBLANK(A359),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A359,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A359,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U359)","v":""},null,{"$f":"IF(ISBLANK(A359),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A359,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A359,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W359)","v":""}]
[null,{"$f":"IF(ISBLANK(A360),\"\",LOOKUP(A360,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A360),\"\",LOOKUP(A360,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A360),\"\",LOOKUP(A360,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A360),\"\",LOOKUP(A360,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A360),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A360,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A360,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I360)","v":""},null,{"$f":"IF(ISBLANK(A360),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A360,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A360,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K360)","v":""},null,{"$f":"IF(ISBLANK(A360),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A360,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A360,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M360)","v":""},null,{"$f":"IF(ISBLANK(A360),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A360,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A360,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O360)","v":""},null,{"$f":"IF(ISBLANK(A360),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A360,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A360,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q360)","v":""},null,{"$f":"IF(ISBLANK(A360),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A360,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A360,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S360)","v":""},null,{"$f":"IF(ISBLANK(A360),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A360,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A360,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U360)","v":""},null,{"$f":"IF(ISBLANK(A360),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A360,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A360,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W360)","v":""}]
[null,{"$f":"IF(ISBLANK(A361),\"\",LOOKUP(A361,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A361),\"\",LOOKUP(A361,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A361),\"\",LOOKUP(A361,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A361),\"\",LOOKUP(A361,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A361),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A361,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A361,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I361)","v":""},null,{"$f":"IF(ISBLANK(A361),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A361,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A361,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K361)","v":""},null,{"$f":"IF(ISBLANK(A361),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A361,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A361,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M361)","v":""},null,{"$f":"IF(ISBLANK(A361),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A361,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A361,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O361)","v":""},null,{"$f":"IF(ISBLANK(A361),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A361,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A361,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q361)","v":""},null,{"$f":"IF(ISBLANK(A361),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A361,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A361,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S361)","v":""},null,{"$f":"IF(ISBLANK(A361),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A361,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A361,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U361)","v":""},null,{"$f":"IF(ISBLANK(A361),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A361,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A361,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W361)","v":""}]
[null,{"$f":"IF(ISBLANK(A362),\"\",LOOKUP(A362,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A362),\"\",LOOKUP(A362,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A362),\"\",LOOKUP(A362,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A362),\"\",LOOKUP(A362,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A362),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A362,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A362,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I362)","v":""},null,{"$f":"IF(ISBLANK(A362),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A362,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A362,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K362)","v":""},null,{"$f":"IF(ISBLANK(A362),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A362,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A362,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M362)","v":""},null,{"$f":"IF(ISBLANK(A362),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A362,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A362,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O362)","v":""},null,{"$f":"IF(ISBLANK(A362),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A362,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A362,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q362)","v":""},null,{"$f":"IF(ISBLANK(A362),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A362,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A362,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S362)","v":""},null,{"$f":"IF(ISBLANK(A362),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A362,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A362,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U362)","v":""},null,{"$f":"IF(ISBLANK(A362),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A362,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A362,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W362)","v":""}]
[null,{"$f":"IF(ISBLANK(A363),\"\",LOOKUP(A363,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A363),\"\",LOOKUP(A363,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A363),\"\",LOOKUP(A363,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A363),\"\",LOOKUP(A363,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A363),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A363,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A363,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I363)","v":""},null,{"$f":"IF(ISBLANK(A363),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A363,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A363,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K363)","v":""},null,{"$f":"IF(ISBLANK(A363),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A363,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A363,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M363)","v":""},null,{"$f":"IF(ISBLANK(A363),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A363,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A363,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O363)","v":""},null,{"$f":"IF(ISBLANK(A363),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A363,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A363,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q363)","v":""},null,{"$f":"IF(ISBLANK(A363),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A363,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A363,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S363)","v":""},null,{"$f":"IF(ISBLANK(A363),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A363,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A363,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U363)","v":""},null,{"$f":"IF(ISBLANK(A363),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A363,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A363,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W363)","v":""}]
[null,{"$f":"IF(ISBLANK(A364),\"\",LOOKUP(A364,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A364),\"\",LOOKUP(A364,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A364),\"\",LOOKUP(A364,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A364),\"\",LOOKUP(A364,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A364),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A364,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A364,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I364)","v":""},null,{"$f":"IF(ISBLANK(A364),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A364,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A364,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K364)","v":""},null,{"$f":"IF(ISBLANK(A364),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A364,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A364,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M364)","v":""},null,{"$f":"IF(ISBLANK(A364),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A364,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A364,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O364)","v":""},null,{"$f":"IF(ISBLANK(A364),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A364,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A364,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q364)","v":""},null,{"$f":"IF(ISBLANK(A364),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A364,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A364,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S364)","v":""},null,{"$f":"IF(ISBLANK(A364),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A364,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A364,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U364)","v":""},null,{"$f":"IF(ISBLANK(A364),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A364,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A364,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W364)","v":""}]
[null,{"$f":"IF(ISBLANK(A365),\"\",LOOKUP(A365,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A365),\"\",LOOKUP(A365,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A365),\"\",LOOKUP(A365,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A365),\"\",LOOKUP(A365,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A365),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A365,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A365,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I365)","v":""},null,{"$f":"IF(ISBLANK(A365),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A365,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A365,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K365)","v":""},null,{"$f":"IF(ISBLANK(A365),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A365,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A365,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M365)","v":""},null,{"$f":"IF(ISBLANK(A365),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A365,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A365,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O365)","v":""},null,{"$f":"IF(ISBLANK(A365),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A365,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A365,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q365)","v":""},null,{"$f":"IF(ISBLANK(A365),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A365,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A365,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S365)","v":""},null,{"$f":"IF(ISBLANK(A365),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A365,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A365,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U365)","v":""},null,{"$f":"IF(ISBLANK(A365),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A365,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A365,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W365)","v":""}]
[null,{"$f":"IF(ISBLANK(A366),\"\",LOOKUP(A366,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A366),\"\",LOOKUP(A366,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A366),\"\",LOOKUP(A366,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A366),\"\",LOOKUP(A366,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A366),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A366,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A366,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I366)","v":""},null,{"$f":"IF(ISBLANK(A366),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A366,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A366,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K366)","v":""},null,{"$f":"IF(ISBLANK(A366),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A366,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A366,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M366)","v":""},null,{"$f":"IF(ISBLANK(A366),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A366,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A366,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O366)","v":""},null,{"$f":"IF(ISBLANK(A366),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A366,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A366,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q366)","v":""},null,{"$f":"IF(ISBLANK(A366),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A366,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A366,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S366)","v":""},null,{"$f":"IF(ISBLANK(A366),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A366,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A366,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U366)","v":""},null,{"$f":"IF(ISBLANK(A366),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A366,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A366,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W366)","v":""}]
[null,{"$f":"IF(ISBLANK(A367),\"\",LOOKUP(A367,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A367),\"\",LOOKUP(A367,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A367),\"\",LOOKUP(A367,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A367),\"\",LOOKUP(A367,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A367),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A367,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A367,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I367)","v":""},null,{"$f":"IF(ISBLANK(A367),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A367,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A367,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K367)","v":""},null,{"$f":"IF(ISBLANK(A367),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A367,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A367,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M367)","v":""},null,{"$f":"IF(ISBLANK(A367),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A367,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A367,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O367)","v":""},null,{"$f":"IF(ISBLANK(A367),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A367,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A367,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q367)","v":""},null,{"$f":"IF(ISBLANK(A367),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A367,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A367,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S367)","v":""},null,{"$f":"IF(ISBLANK(A367),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A367,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A367,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U367)","v":""},null,{"$f":"IF(ISBLANK(A367),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A367,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A367,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W367)","v":""}]
[null,{"$f":"IF(ISBLANK(A368),\"\",LOOKUP(A368,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A368),\"\",LOOKUP(A368,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A368),\"\",LOOKUP(A368,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A368),\"\",LOOKUP(A368,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A368),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A368,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A368,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I368)","v":""},null,{"$f":"IF(ISBLANK(A368),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A368,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A368,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K368)","v":""},null,{"$f":"IF(ISBLANK(A368),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A368,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A368,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M368)","v":""},null,{"$f":"IF(ISBLANK(A368),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A368,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A368,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O368)","v":""},null,{"$f":"IF(ISBLANK(A368),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A368,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A368,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q368)","v":""},null,{"$f":"IF(ISBLANK(A368),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A368,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A368,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S368)","v":""},null,{"$f":"IF(ISBLANK(A368),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A368,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A368,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U368)","v":""},null,{"$f":"IF(ISBLANK(A368),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A368,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A368,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W368)","v":""}]
[null,{"$f":"IF(ISBLANK(A369),\"\",LOOKUP(A369,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A369),\"\",LOOKUP(A369,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A369),\"\",LOOKUP(A369,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A369),\"\",LOOKUP(A369,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A369),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A369,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A369,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I369)","v":""},null,{"$f":"IF(ISBLANK(A369),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A369,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A369,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K369)","v":""},null,{"$f":"IF(ISBLANK(A369),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A369,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A369,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M369)","v":""},null,{"$f":"IF(ISBLANK(A369),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A369,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A369,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O369)","v":""},null,{"$f":"IF(ISBLANK(A369),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A369,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A369,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q369)","v":""},null,{"$f":"IF(ISBLANK(A369),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A369,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A369,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S369)","v":""},null,{"$f":"IF(ISBLANK(A369),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A369,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A369,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U369)","v":""},null,{"$f":"IF(ISBLANK(A369),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A369,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A369,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W369)","v":""}]
[null,{"$f":"IF(ISBLANK(A370),\"\",LOOKUP(A370,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A370),\"\",LOOKUP(A370,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A370),\"\",LOOKUP(A370,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A370),\"\",LOOKUP(A370,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A370),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A370,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A370,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I370)","v":""},null,{"$f":"IF(ISBLANK(A370),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A370,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A370,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K370)","v":""},null,{"$f":"IF(ISBLANK(A370),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A370,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A370,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M370)","v":""},null,{"$f":"IF(ISBLANK(A370),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A370,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A370,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O370)","v":""},null,{"$f":"IF(ISBLANK(A370),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A370,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A370,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q370)","v":""},null,{"$f":"IF(ISBLANK(A370),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A370,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A370,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S370)","v":""},null,{"$f":"IF(ISBLANK(A370),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A370,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A370,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U370)","v":""},null,{"$f":"IF(ISBLANK(A370),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A370,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A370,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W370)","v":""}]
[null,{"$f":"IF(ISBLANK(A371),\"\",LOOKUP(A371,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A371),\"\",LOOKUP(A371,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A371),\"\",LOOKUP(A371,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A371),\"\",LOOKUP(A371,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A371),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A371,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A371,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I371)","v":""},null,{"$f":"IF(ISBLANK(A371),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A371,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A371,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K371)","v":""},null,{"$f":"IF(ISBLANK(A371),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A371,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A371,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M371)","v":""},null,{"$f":"IF(ISBLANK(A371),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A371,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A371,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O371)","v":""},null,{"$f":"IF(ISBLANK(A371),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A371,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A371,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q371)","v":""},null,{"$f":"IF(ISBLANK(A371),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A371,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A371,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S371)","v":""},null,{"$f":"IF(ISBLANK(A371),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A371,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A371,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U371)","v":""},null,{"$f":"IF(ISBLANK(A371),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A371,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A371,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W371)","v":""}]
[null,{"$f":"IF(ISBLANK(A372),\"\",LOOKUP(A372,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A372),\"\",LOOKUP(A372,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A372),\"\",LOOKUP(A372,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A372),\"\",LOOKUP(A372,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A372),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A372,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A372,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I372)","v":""},null,{"$f":"IF(ISBLANK(A372),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A372,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A372,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K372)","v":""},null,{"$f":"IF(ISBLANK(A372),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A372,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A372,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M372)","v":""},null,{"$f":"IF(ISBLANK(A372),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A372,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A372,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O372)","v":""},null,{"$f":"IF(ISBLANK(A372),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A372,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A372,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q372)","v":""},null,{"$f":"IF(ISBLANK(A372),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A372,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A372,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S372)","v":""},null,{"$f":"IF(ISBLANK(A372),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A372,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A372,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U372)","v":""},null,{"$f":"IF(ISBLANK(A372),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A372,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A372,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W372)","v":""}]
[null,{"$f":"IF(ISBLANK(A373),\"\",LOOKUP(A373,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A373),\"\",LOOKUP(A373,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A373),\"\",LOOKUP(A373,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A373),\"\",LOOKUP(A373,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A373),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A373,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A373,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I373)","v":""},null,{"$f":"IF(ISBLANK(A373),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A373,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A373,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K373)","v":""},null,{"$f":"IF(ISBLANK(A373),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A373,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A373,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M373)","v":""},null,{"$f":"IF(ISBLANK(A373),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A373,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A373,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O373)","v":""},null,{"$f":"IF(ISBLANK(A373),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A373,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A373,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q373)","v":""},null,{"$f":"IF(ISBLANK(A373),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A373,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A373,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S373)","v":""},null,{"$f":"IF(ISBLANK(A373),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A373,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A373,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U373)","v":""},null,{"$f":"IF(ISBLANK(A373),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A373,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A373,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W373)","v":""}]
[null,{"$f":"IF(ISBLANK(A374),\"\",LOOKUP(A374,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A374),\"\",LOOKUP(A374,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A374),\"\",LOOKUP(A374,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A374),\"\",LOOKUP(A374,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A374),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A374,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A374,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I374)","v":""},null,{"$f":"IF(ISBLANK(A374),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A374,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A374,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K374)","v":""},null,{"$f":"IF(ISBLANK(A374),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A374,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A374,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M374)","v":""},null,{"$f":"IF(ISBLANK(A374),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A374,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A374,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O374)","v":""},null,{"$f":"IF(ISBLANK(A374),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A374,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A374,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q374)","v":""},null,{"$f":"IF(ISBLANK(A374),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A374,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A374,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S374)","v":""},null,{"$f":"IF(ISBLANK(A374),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A374,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A374,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U374)","v":""},null,{"$f":"IF(ISBLANK(A374),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A374,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A374,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W374)","v":""}]
[null,{"$f":"IF(ISBLANK(A375),\"\",LOOKUP(A375,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A375),\"\",LOOKUP(A375,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A375),\"\",LOOKUP(A375,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A375),\"\",LOOKUP(A375,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A375),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A375,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A375,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I375)","v":""},null,{"$f":"IF(ISBLANK(A375),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A375,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A375,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K375)","v":""},null,{"$f":"IF(ISBLANK(A375),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A375,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A375,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M375)","v":""},null,{"$f":"IF(ISBLANK(A375),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A375,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A375,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O375)","v":""},null,{"$f":"IF(ISBLANK(A375),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A375,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A375,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q375)","v":""},null,{"$f":"IF(ISBLANK(A375),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A375,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A375,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S375)","v":""},null,{"$f":"IF(ISBLANK(A375),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A375,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A375,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U375)","v":""},null,{"$f":"IF(ISBLANK(A375),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A375,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A375,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W375)","v":""}]
[null,{"$f":"IF(ISBLANK(A376),\"\",LOOKUP(A376,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A376),\"\",LOOKUP(A376,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A376),\"\",LOOKUP(A376,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A376),\"\",LOOKUP(A376,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A376),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A376,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A376,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I376)","v":""},null,{"$f":"IF(ISBLANK(A376),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A376,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A376,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K376)","v":""},null,{"$f":"IF(ISBLANK(A376),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A376,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A376,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M376)","v":""},null,{"$f":"IF(ISBLANK(A376),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A376,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A376,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O376)","v":""},null,{"$f":"IF(ISBLANK(A376),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A376,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A376,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q376)","v":""},null,{"$f":"IF(ISBLANK(A376),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A376,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A376,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S376)","v":""},null,{"$f":"IF(ISBLANK(A376),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A376,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A376,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U376)","v":""},null,{"$f":"IF(ISBLANK(A376),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A376,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A376,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W376)","v":""}]
[null,{"$f":"IF(ISBLANK(A377),\"\",LOOKUP(A377,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A377),\"\",LOOKUP(A377,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A377),\"\",LOOKUP(A377,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A377),\"\",LOOKUP(A377,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A377),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A377,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A377,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I377)","v":""},null,{"$f":"IF(ISBLANK(A377),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A377,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A377,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K377)","v":""},null,{"$f":"IF(ISBLANK(A377),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A377,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A377,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M377)","v":""},null,{"$f":"IF(ISBLANK(A377),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A377,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A377,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O377)","v":""},null,{"$f":"IF(ISBLANK(A377),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A377,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A377,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q377)","v":""},null,{"$f":"IF(ISBLANK(A377),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A377,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A377,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S377)","v":""},null,{"$f":"IF(ISBLANK(A377),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A377,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A377,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U377)","v":""},null,{"$f":"IF(ISBLANK(A377),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A377,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A377,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W377)","v":""}]
[null,{"$f":"IF(ISBLANK(A378),\"\",LOOKUP(A378,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A378),\"\",LOOKUP(A378,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A378),\"\",LOOKUP(A378,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A378),\"\",LOOKUP(A378,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A378),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A378,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A378,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I378)","v":""},null,{"$f":"IF(ISBLANK(A378),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A378,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A378,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K378)","v":""},null,{"$f":"IF(ISBLANK(A378),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A378,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A378,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M378)","v":""},null,{"$f":"IF(ISBLANK(A378),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A378,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A378,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O378)","v":""},null,{"$f":"IF(ISBLANK(A378),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A378,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A378,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q378)","v":""},null,{"$f":"IF(ISBLANK(A378),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A378,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A378,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S378)","v":""},null,{"$f":"IF(ISBLANK(A378),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A378,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A378,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U378)","v":""},null,{"$f":"IF(ISBLANK(A378),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A378,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A378,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W378)","v":""}]
[null,{"$f":"IF(ISBLANK(A379),\"\",LOOKUP(A379,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A379),\"\",LOOKUP(A379,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A379),\"\",LOOKUP(A379,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A379),\"\",LOOKUP(A379,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A379),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A379,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A379,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I379)","v":""},null,{"$f":"IF(ISBLANK(A379),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A379,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A379,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K379)","v":""},null,{"$f":"IF(ISBLANK(A379),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A379,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A379,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M379)","v":""},null,{"$f":"IF(ISBLANK(A379),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A379,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A379,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O379)","v":""},null,{"$f":"IF(ISBLANK(A379),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A379,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A379,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q379)","v":""},null,{"$f":"IF(ISBLANK(A379),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A379,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A379,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S379)","v":""},null,{"$f":"IF(ISBLANK(A379),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A379,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A379,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U379)","v":""},null,{"$f":"IF(ISBLANK(A379),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A379,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A379,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W379)","v":""}]
[null,{"$f":"IF(ISBLANK(A380),\"\",LOOKUP(A380,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A380),\"\",LOOKUP(A380,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A380),\"\",LOOKUP(A380,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A380),\"\",LOOKUP(A380,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A380),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A380,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A380,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I380)","v":""},null,{"$f":"IF(ISBLANK(A380),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A380,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A380,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K380)","v":""},null,{"$f":"IF(ISBLANK(A380),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A380,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A380,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M380)","v":""},null,{"$f":"IF(ISBLANK(A380),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A380,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A380,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O380)","v":""},null,{"$f":"IF(ISBLANK(A380),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A380,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A380,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q380)","v":""},null,{"$f":"IF(ISBLANK(A380),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A380,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A380,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S380)","v":""},null,{"$f":"IF(ISBLANK(A380),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A380,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A380,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U380)","v":""},null,{"$f":"IF(ISBLANK(A380),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A380,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A380,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W380)","v":""}]
[null,{"$f":"IF(ISBLANK(A381),\"\",LOOKUP(A381,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A381),\"\",LOOKUP(A381,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A381),\"\",LOOKUP(A381,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A381),\"\",LOOKUP(A381,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A381),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A381,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A381,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I381)","v":""},null,{"$f":"IF(ISBLANK(A381),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A381,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A381,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K381)","v":""},null,{"$f":"IF(ISBLANK(A381),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A381,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A381,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M381)","v":""},null,{"$f":"IF(ISBLANK(A381),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A381,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A381,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O381)","v":""},null,{"$f":"IF(ISBLANK(A381),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A381,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A381,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q381)","v":""},null,{"$f":"IF(ISBLANK(A381),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A381,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A381,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S381)","v":""},null,{"$f":"IF(ISBLANK(A381),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A381,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A381,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U381)","v":""},null,{"$f":"IF(ISBLANK(A381),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A381,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A381,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W381)","v":""}]
[null,{"$f":"IF(ISBLANK(A382),\"\",LOOKUP(A382,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A382),\"\",LOOKUP(A382,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A382),\"\",LOOKUP(A382,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A382),\"\",LOOKUP(A382,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A382),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A382,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A382,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I382)","v":""},null,{"$f":"IF(ISBLANK(A382),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A382,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A382,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K382)","v":""},null,{"$f":"IF(ISBLANK(A382),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A382,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A382,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M382)","v":""},null,{"$f":"IF(ISBLANK(A382),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A382,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A382,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O382)","v":""},null,{"$f":"IF(ISBLANK(A382),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A382,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A382,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q382)","v":""},null,{"$f":"IF(ISBLANK(A382),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A382,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A382,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S382)","v":""},null,{"$f":"IF(ISBLANK(A382),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A382,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A382,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U382)","v":""},null,{"$f":"IF(ISBLANK(A382),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A382,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A382,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W382)","v":""}]
[null,{"$f":"IF(ISBLANK(A383),\"\",LOOKUP(A383,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A383),\"\",LOOKUP(A383,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A383),\"\",LOOKUP(A383,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A383),\"\",LOOKUP(A383,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A383),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A383,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A383,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I383)","v":""},null,{"$f":"IF(ISBLANK(A383),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A383,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A383,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K383)","v":""},null,{"$f":"IF(ISBLANK(A383),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A383,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A383,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M383)","v":""},null,{"$f":"IF(ISBLANK(A383),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A383,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A383,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O383)","v":""},null,{"$f":"IF(ISBLANK(A383),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A383,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A383,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q383)","v":""},null,{"$f":"IF(ISBLANK(A383),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A383,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A383,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S383)","v":""},null,{"$f":"IF(ISBLANK(A383),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A383,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A383,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U383)","v":""},null,{"$f":"IF(ISBLANK(A383),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A383,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A383,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W383)","v":""}]
[null,{"$f":"IF(ISBLANK(A384),\"\",LOOKUP(A384,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A384),\"\",LOOKUP(A384,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A384),\"\",LOOKUP(A384,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A384),\"\",LOOKUP(A384,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A384),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A384,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A384,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I384)","v":""},null,{"$f":"IF(ISBLANK(A384),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A384,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A384,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K384)","v":""},null,{"$f":"IF(ISBLANK(A384),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A384,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A384,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M384)","v":""},null,{"$f":"IF(ISBLANK(A384),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A384,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A384,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O384)","v":""},null,{"$f":"IF(ISBLANK(A384),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A384,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A384,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q384)","v":""},null,{"$f":"IF(ISBLANK(A384),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A384,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A384,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S384)","v":""},null,{"$f":"IF(ISBLANK(A384),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A384,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A384,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U384)","v":""},null,{"$f":"IF(ISBLANK(A384),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A384,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A384,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W384)","v":""}]
[null,{"$f":"IF(ISBLANK(A385),\"\",LOOKUP(A385,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A385),\"\",LOOKUP(A385,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A385),\"\",LOOKUP(A385,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A385),\"\",LOOKUP(A385,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A385),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A385,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A385,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I385)","v":""},null,{"$f":"IF(ISBLANK(A385),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A385,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A385,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K385)","v":""},null,{"$f":"IF(ISBLANK(A385),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A385,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A385,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M385)","v":""},null,{"$f":"IF(ISBLANK(A385),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A385,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A385,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O385)","v":""},null,{"$f":"IF(ISBLANK(A385),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A385,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A385,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q385)","v":""},null,{"$f":"IF(ISBLANK(A385),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A385,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A385,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S385)","v":""},null,{"$f":"IF(ISBLANK(A385),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A385,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A385,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U385)","v":""},null,{"$f":"IF(ISBLANK(A385),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A385,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A385,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W385)","v":""}]
[null,{"$f":"IF(ISBLANK(A386),\"\",LOOKUP(A386,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A386),\"\",LOOKUP(A386,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A386),\"\",LOOKUP(A386,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A386),\"\",LOOKUP(A386,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A386),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A386,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A386,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I386)","v":""},null,{"$f":"IF(ISBLANK(A386),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A386,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A386,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K386)","v":""},null,{"$f":"IF(ISBLANK(A386),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A386,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A386,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M386)","v":""},null,{"$f":"IF(ISBLANK(A386),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A386,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A386,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O386)","v":""},null,{"$f":"IF(ISBLANK(A386),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A386,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A386,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q386)","v":""},null,{"$f":"IF(ISBLANK(A386),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A386,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A386,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S386)","v":""},null,{"$f":"IF(ISBLANK(A386),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A386,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A386,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U386)","v":""},null,{"$f":"IF(ISBLANK(A386),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A386,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A386,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W386)","v":""}]
[null,{"$f":"IF(ISBLANK(A387),\"\",LOOKUP(A387,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A387),\"\",LOOKUP(A387,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A387),\"\",LOOKUP(A387,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A387),\"\",LOOKUP(A387,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A387),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A387,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A387,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I387)","v":""},null,{"$f":"IF(ISBLANK(A387),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A387,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A387,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K387)","v":""},null,{"$f":"IF(ISBLANK(A387),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A387,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A387,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M387)","v":""},null,{"$f":"IF(ISBLANK(A387),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A387,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A387,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O387)","v":""},null,{"$f":"IF(ISBLANK(A387),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A387,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A387,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q387)","v":""},null,{"$f":"IF(ISBLANK(A387),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A387,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A387,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S387)","v":""},null,{"$f":"IF(ISBLANK(A387),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A387,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A387,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U387)","v":""},null,{"$f":"IF(ISBLANK(A387),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A387,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A387,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W387)","v":""}]
[null,{"$f":"IF(ISBLANK(A388),\"\",LOOKUP(A388,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A388),\"\",LOOKUP(A388,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A388),\"\",LOOKUP(A388,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A388),\"\",LOOKUP(A388,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A388),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A388,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A388,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I388)","v":""},null,{"$f":"IF(ISBLANK(A388),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A388,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A388,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K388)","v":""},null,{"$f":"IF(ISBLANK(A388),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A388,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A388,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M388)","v":""},null,{"$f":"IF(ISBLANK(A388),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A388,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A388,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O388)","v":""},null,{"$f":"IF(ISBLANK(A388),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A388,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A388,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q388)","v":""},null,{"$f":"IF(ISBLANK(A388),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A388,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A388,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S388)","v":""},null,{"$f":"IF(ISBLANK(A388),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A388,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A388,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U388)","v":""},null,{"$f":"IF(ISBLANK(A388),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A388,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A388,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W388)","v":""}]
[null,{"$f":"IF(ISBLANK(A389),\"\",LOOKUP(A389,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A389),\"\",LOOKUP(A389,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A389),\"\",LOOKUP(A389,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A389),\"\",LOOKUP(A389,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A389),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A389,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A389,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I389)","v":""},null,{"$f":"IF(ISBLANK(A389),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A389,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A389,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K389)","v":""},null,{"$f":"IF(ISBLANK(A389),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A389,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A389,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M389)","v":""},null,{"$f":"IF(ISBLANK(A389),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A389,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A389,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O389)","v":""},null,{"$f":"IF(ISBLANK(A389),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A389,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A389,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q389)","v":""},null,{"$f":"IF(ISBLANK(A389),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A389,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A389,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S389)","v":""},null,{"$f":"IF(ISBLANK(A389),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A389,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A389,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U389)","v":""},null,{"$f":"IF(ISBLANK(A389),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A389,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A389,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W389)","v":""}]
[null,{"$f":"IF(ISBLANK(A390),\"\",LOOKUP(A390,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A390),\"\",LOOKUP(A390,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A390),\"\",LOOKUP(A390,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A390),\"\",LOOKUP(A390,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A390),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A390,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A390,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I390)","v":""},null,{"$f":"IF(ISBLANK(A390),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A390,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A390,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K390)","v":""},null,{"$f":"IF(ISBLANK(A390),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A390,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A390,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M390)","v":""},null,{"$f":"IF(ISBLANK(A390),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A390,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A390,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O390)","v":""},null,{"$f":"IF(ISBLANK(A390),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A390,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A390,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q390)","v":""},null,{"$f":"IF(ISBLANK(A390),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A390,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A390,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S390)","v":""},null,{"$f":"IF(ISBLANK(A390),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A390,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A390,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U390)","v":""},null,{"$f":"IF(ISBLANK(A390),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A390,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A390,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W390)","v":""}]
[null,{"$f":"IF(ISBLANK(A391),\"\",LOOKUP(A391,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A391),\"\",LOOKUP(A391,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A391),\"\",LOOKUP(A391,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A391),\"\",LOOKUP(A391,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A391),\"\",H391+J391+L391+N391+P391+R391+T391+V391)","v":""},{"$f":"IF(ISBLANK(A391),\"\",I391+K391+M391+O391+Q391+S391+U391+W391)","v":""},{"$f":"IF(ISBLANK(A391),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A391,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A391,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I391)","v":""},null,{"$f":"IF(ISBLANK(A391),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A391,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A391,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K391)","v":""},null,{"$f":"IF(ISBLANK(A391),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A391,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A391,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M391)","v":""},null,{"$f":"IF(ISBLANK(A391),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A391,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A391,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O391)","v":""},null,{"$f":"IF(ISBLANK(A391),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A391,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A391,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q391)","v":""},null,{"$f":"IF(ISBLANK(A391),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A391,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A391,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S391)","v":""},null,{"$f":"IF(ISBLANK(A391),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A391,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A391,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U391)","v":""},null,{"$f":"IF(ISBLANK(A391),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A391,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A391,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W391)","v":""}]
[null,{"$f":"IF(ISBLANK(A392),\"\",LOOKUP(A392,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A392),\"\",LOOKUP(A392,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A392),\"\",LOOKUP(A392,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A392),\"\",LOOKUP(A392,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A392),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A392,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A392,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I392)","v":""},null,{"$f":"IF(ISBLANK(A392),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A392,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A392,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K392)","v":""},null,{"$f":"IF(ISBLANK(A392),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A392,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A392,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M392)","v":""},null,{"$f":"IF(ISBLANK(A392),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A392,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A392,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O392)","v":""},null,{"$f":"IF(ISBLANK(A392),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A392,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A392,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q392)","v":""},null,{"$f":"IF(ISBLANK(A392),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A392,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A392,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S392)","v":""},null,{"$f":"IF(ISBLANK(A392),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A392,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A392,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U392)","v":""},null,{"$f":"IF(ISBLANK(A392),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A392,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A392,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W392)","v":""}]
[null,{"$f":"IF(ISBLANK(A393),\"\",LOOKUP(A393,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A393),\"\",LOOKUP(A393,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A393),\"\",LOOKUP(A393,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A393),\"\",LOOKUP(A393,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A393),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A393,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A393,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I393)","v":""},null,{"$f":"IF(ISBLANK(A393),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A393,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A393,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K393)","v":""},null,{"$f":"IF(ISBLANK(A393),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A393,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A393,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M393)","v":""},null,{"$f":"IF(ISBLANK(A393),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A393,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A393,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O393)","v":""},null,{"$f":"IF(ISBLANK(A393),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A393,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A393,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q393)","v":""},null,{"$f":"IF(ISBLANK(A393),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A393,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A393,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S393)","v":""},null,{"$f":"IF(ISBLANK(A393),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A393,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A393,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U393)","v":""},null,{"$f":"IF(ISBLANK(A393),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A393,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A393,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W393)","v":""}]
[null,{"$f":"IF(ISBLANK(A394),\"\",LOOKUP(A394,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A394),\"\",LOOKUP(A394,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A394),\"\",LOOKUP(A394,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A394),\"\",LOOKUP(A394,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A394),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A394,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A394,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I394)","v":""},null,{"$f":"IF(ISBLANK(A394),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A394,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A394,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K394)","v":""},null,{"$f":"IF(ISBLANK(A394),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A394,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A394,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M394)","v":""},null,{"$f":"IF(ISBLANK(A394),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A394,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A394,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O394)","v":""},null,{"$f":"IF(ISBLANK(A394),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A394,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A394,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q394)","v":""},null,{"$f":"IF(ISBLANK(A394),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A394,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A394,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S394)","v":""},null,{"$f":"IF(ISBLANK(A394),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A394,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A394,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U394)","v":""},null,{"$f":"IF(ISBLANK(A394),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A394,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A394,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W394)","v":""}]
[null,{"$f":"IF(ISBLANK(A395),\"\",LOOKUP(A395,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A395),\"\",LOOKUP(A395,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A395),\"\",LOOKUP(A395,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A395),\"\",LOOKUP(A395,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A395),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A395,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A395,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I395)","v":""},null,{"$f":"IF(ISBLANK(A395),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A395,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A395,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K395)","v":""},null,{"$f":"IF(ISBLANK(A395),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A395,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A395,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M395)","v":""},null,{"$f":"IF(ISBLANK(A395),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A395,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A395,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O395)","v":""},null,{"$f":"IF(ISBLANK(A395),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A395,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A395,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q395)","v":""},null,{"$f":"IF(ISBLANK(A395),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A395,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A395,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S395)","v":""},null,{"$f":"IF(ISBLANK(A395),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A395,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A395,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U395)","v":""},null,{"$f":"IF(ISBLANK(A395),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A395,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A395,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W395)","v":""}]
[null,{"$f":"IF(ISBLANK(A396),\"\",LOOKUP(A396,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A396),\"\",LOOKUP(A396,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A396),\"\",LOOKUP(A396,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A396),\"\",LOOKUP(A396,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A396),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A396,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A396,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I396)","v":""},null,{"$f":"IF(ISBLANK(A396),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A396,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A396,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K396)","v":""},null,{"$f":"IF(ISBLANK(A396),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A396,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A396,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M396)","v":""},null,{"$f":"IF(ISBLANK(A396),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A396,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A396,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O396)","v":""},null,{"$f":"IF(ISBLANK(A396),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A396,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A396,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q396)","v":""},null,{"$f":"IF(ISBLANK(A396),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A396,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A396,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S396)","v":""},null,{"$f":"IF(ISBLANK(A396),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A396,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A396,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U396)","v":""},null,{"$f":"IF(ISBLANK(A396),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A396,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A396,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W396)","v":""}]
[null,{"$f":"IF(ISBLANK(A397),\"\",LOOKUP(A397,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A397),\"\",LOOKUP(A397,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A397),\"\",LOOKUP(A397,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A397),\"\",LOOKUP(A397,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A397),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A397,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A397,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I397)","v":""},null,{"$f":"IF(ISBLANK(A397),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A397,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A397,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K397)","v":""},null,{"$f":"IF(ISBLANK(A397),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A397,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A397,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M397)","v":""},null,{"$f":"IF(ISBLANK(A397),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A397,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A397,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O397)","v":""},null,{"$f":"IF(ISBLANK(A397),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A397,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A397,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q397)","v":""},null,{"$f":"IF(ISBLANK(A397),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A397,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A397,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S397)","v":""},null,{"$f":"IF(ISBLANK(A397),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A397,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A397,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U397)","v":""},null,{"$f":"IF(ISBLANK(A397),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A397,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A397,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W397)","v":""}]
[null,{"$f":"IF(ISBLANK(A398),\"\",LOOKUP(A398,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A398),\"\",LOOKUP(A398,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A398),\"\",LOOKUP(A398,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A398),\"\",LOOKUP(A398,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A398),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A398,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A398,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I398)","v":""},null,{"$f":"IF(ISBLANK(A398),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A398,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A398,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K398)","v":""},null,{"$f":"IF(ISBLANK(A398),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A398,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A398,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M398)","v":""},null,{"$f":"IF(ISBLANK(A398),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A398,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A398,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O398)","v":""},null,{"$f":"IF(ISBLANK(A398),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A398,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A398,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q398)","v":""},null,{"$f":"IF(ISBLANK(A398),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A398,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A398,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S398)","v":""},null,{"$f":"IF(ISBLANK(A398),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A398,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A398,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U398)","v":""},null,{"$f":"IF(ISBLANK(A398),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A398,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A398,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W398)","v":""}]
[null,{"$f":"IF(ISBLANK(A399),\"\",LOOKUP(A399,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A399),\"\",LOOKUP(A399,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A399),\"\",LOOKUP(A399,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A399),\"\",LOOKUP(A399,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A399),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A399,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A399,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I399)","v":""},null,{"$f":"IF(ISBLANK(A399),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A399,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A399,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K399)","v":""},null,{"$f":"IF(ISBLANK(A399),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A399,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A399,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M399)","v":""},null,{"$f":"IF(ISBLANK(A399),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A399,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A399,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O399)","v":""},null,{"$f":"IF(ISBLANK(A399),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A399,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A399,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q399)","v":""},null,{"$f":"IF(ISBLANK(A399),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A399,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A399,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S399)","v":""},null,{"$f":"IF(ISBLANK(A399),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A399,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A399,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U399)","v":""},null,{"$f":"IF(ISBLANK(A399),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A399,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A399,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W399)","v":""}]
[null,{"$f":"IF(ISBLANK(A400),\"\",LOOKUP(A400,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A400),\"\",LOOKUP(A400,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A400),\"\",LOOKUP(A400,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A400),\"\",LOOKUP(A400,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A400),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A400,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A400,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I400)","v":""},null,{"$f":"IF(ISBLANK(A400),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A400,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A400,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K400)","v":""},null,{"$f":"IF(ISBLANK(A400),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A400,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A400,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M400)","v":""},null,{"$f":"IF(ISBLANK(A400),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A400,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A400,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O400)","v":""},null,{"$f":"IF(ISBLANK(A400),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A400,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A400,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q400)","v":""},null,{"$f":"IF(ISBLANK(A400),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A400,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A400,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S400)","v":""},null,{"$f":"IF(ISBLANK(A400),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A400,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A400,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U400)","v":""},null,{"$f":"IF(ISBLANK(A400),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A400,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A400,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W400)","v":""}]
[null,{"$f":"IF(ISBLANK(A401),\"\",LOOKUP(A401,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A401),\"\",LOOKUP(A401,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A401),\"\",LOOKUP(A401,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A401),\"\",LOOKUP(A401,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A401),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A401,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A401,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I401)","v":""},null,{"$f":"IF(ISBLANK(A401),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A401,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A401,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K401)","v":""},null,{"$f":"IF(ISBLANK(A401),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A401,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A401,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M401)","v":""},null,{"$f":"IF(ISBLANK(A401),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A401,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A401,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O401)","v":""},null,{"$f":"IF(ISBLANK(A401),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A401,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A401,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q401)","v":""},null,{"$f":"IF(ISBLANK(A401),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A401,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A401,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S401)","v":""},null,{"$f":"IF(ISBLANK(A401),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A401,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A401,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U401)","v":""},null,{"$f":"IF(ISBLANK(A401),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A401,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A401,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W401)","v":""}]
[null,{"$f":"IF(ISBLANK(A402),\"\",LOOKUP(A402,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A402),\"\",LOOKUP(A402,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A402),\"\",LOOKUP(A402,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A402),\"\",LOOKUP(A402,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A402),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A402,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A402,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I402)","v":""},null,{"$f":"IF(ISBLANK(A402),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A402,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A402,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K402)","v":""},null,{"$f":"IF(ISBLANK(A402),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A402,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A402,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M402)","v":""},null,{"$f":"IF(ISBLANK(A402),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A402,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A402,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O402)","v":""},null,{"$f":"IF(ISBLANK(A402),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A402,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A402,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q402)","v":""},null,{"$f":"IF(ISBLANK(A402),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A402,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A402,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S402)","v":""},null,{"$f":"IF(ISBLANK(A402),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A402,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A402,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U402)","v":""},null,{"$f":"IF(ISBLANK(A402),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A402,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A402,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W402)","v":""}]
[null,{"$f":"IF(ISBLANK(A403),\"\",LOOKUP(A403,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A403),\"\",LOOKUP(A403,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A403),\"\",LOOKUP(A403,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A403),\"\",LOOKUP(A403,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A403),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A403,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A403,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I403)","v":""},null,{"$f":"IF(ISBLANK(A403),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A403,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A403,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K403)","v":""},null,{"$f":"IF(ISBLANK(A403),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A403,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A403,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M403)","v":""},null,{"$f":"IF(ISBLANK(A403),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A403,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A403,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O403)","v":""},null,{"$f":"IF(ISBLANK(A403),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A403,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A403,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q403)","v":""},null,{"$f":"IF(ISBLANK(A403),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A403,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A403,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S403)","v":""},null,{"$f":"IF(ISBLANK(A403),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A403,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A403,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U403)","v":""},null,{"$f":"IF(ISBLANK(A403),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A403,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A403,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W403)","v":""}]
[null,{"$f":"IF(ISBLANK(A404),\"\",LOOKUP(A404,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A404),\"\",LOOKUP(A404,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A404),\"\",LOOKUP(A404,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A404),\"\",LOOKUP(A404,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A404),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A404,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A404,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I404)","v":""},null,{"$f":"IF(ISBLANK(A404),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A404,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A404,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K404)","v":""},null,{"$f":"IF(ISBLANK(A404),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A404,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A404,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M404)","v":""},null,{"$f":"IF(ISBLANK(A404),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A404,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A404,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O404)","v":""},null,{"$f":"IF(ISBLANK(A404),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A404,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A404,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q404)","v":""},null,{"$f":"IF(ISBLANK(A404),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A404,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A404,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S404)","v":""},null,{"$f":"IF(ISBLANK(A404),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A404,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A404,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U404)","v":""},null,{"$f":"IF(ISBLANK(A404),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A404,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A404,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W404)","v":""}]
[null,{"$f":"IF(ISBLANK(A405),\"\",LOOKUP(A405,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A405),\"\",LOOKUP(A405,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A405),\"\",LOOKUP(A405,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A405),\"\",LOOKUP(A405,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A405),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A405,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A405,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I405)","v":""},null,{"$f":"IF(ISBLANK(A405),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A405,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A405,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K405)","v":""},null,{"$f":"IF(ISBLANK(A405),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A405,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A405,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M405)","v":""},null,{"$f":"IF(ISBLANK(A405),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A405,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A405,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O405)","v":""},null,{"$f":"IF(ISBLANK(A405),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A405,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A405,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q405)","v":""},null,{"$f":"IF(ISBLANK(A405),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A405,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A405,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S405)","v":""},null,{"$f":"IF(ISBLANK(A405),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A405,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A405,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U405)","v":""},null,{"$f":"IF(ISBLANK(A405),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A405,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A405,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W405)","v":""}]
[null,{"$f":"IF(ISBLANK(A406),\"\",LOOKUP(A406,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A406),\"\",LOOKUP(A406,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A406),\"\",LOOKUP(A406,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A406),\"\",LOOKUP(A406,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A406),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A406,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A406,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I406)","v":""},null,{"$f":"IF(ISBLANK(A406),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A406,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A406,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K406)","v":""},null,{"$f":"IF(ISBLANK(A406),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A406,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A406,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M406)","v":""},null,{"$f":"IF(ISBLANK(A406),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A406,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A406,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O406)","v":""},null,{"$f":"IF(ISBLANK(A406),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A406,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A406,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q406)","v":""},null,{"$f":"IF(ISBLANK(A406),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A406,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A406,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S406)","v":""},null,{"$f":"IF(ISBLANK(A406),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A406,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A406,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U406)","v":""},null,{"$f":"IF(ISBLANK(A406),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A406,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A406,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W406)","v":""}]
[null,{"$f":"IF(ISBLANK(A407),\"\",LOOKUP(A407,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A407),\"\",LOOKUP(A407,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A407),\"\",LOOKUP(A407,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A407),\"\",LOOKUP(A407,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A407),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A407,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A407,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I407)","v":""},null,{"$f":"IF(ISBLANK(A407),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A407,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A407,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K407)","v":""},null,{"$f":"IF(ISBLANK(A407),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A407,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A407,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M407)","v":""},null,{"$f":"IF(ISBLANK(A407),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A407,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A407,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O407)","v":""},null,{"$f":"IF(ISBLANK(A407),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A407,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A407,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q407)","v":""},null,{"$f":"IF(ISBLANK(A407),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A407,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A407,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S407)","v":""},null,{"$f":"IF(ISBLANK(A407),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A407,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A407,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U407)","v":""},null,{"$f":"IF(ISBLANK(A407),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A407,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A407,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W407)","v":""}]
[null,{"$f":"IF(ISBLANK(A408),\"\",LOOKUP(A408,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A408),\"\",LOOKUP(A408,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A408),\"\",LOOKUP(A408,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A408),\"\",LOOKUP(A408,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A408),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A408,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A408,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I408)","v":""},null,{"$f":"IF(ISBLANK(A408),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A408,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A408,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K408)","v":""},null,{"$f":"IF(ISBLANK(A408),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A408,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A408,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M408)","v":""},null,{"$f":"IF(ISBLANK(A408),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A408,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A408,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O408)","v":""},null,{"$f":"IF(ISBLANK(A408),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A408,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A408,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q408)","v":""},null,{"$f":"IF(ISBLANK(A408),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A408,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A408,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S408)","v":""},null,{"$f":"IF(ISBLANK(A408),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A408,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A408,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U408)","v":""},null,{"$f":"IF(ISBLANK(A408),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A408,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A408,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W408)","v":""}]
[null,{"$f":"IF(ISBLANK(A409),\"\",LOOKUP(A409,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A409),\"\",LOOKUP(A409,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A409),\"\",LOOKUP(A409,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A409),\"\",LOOKUP(A409,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A409),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A409,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A409,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I409)","v":""},null,{"$f":"IF(ISBLANK(A409),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A409,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A409,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K409)","v":""},null,{"$f":"IF(ISBLANK(A409),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A409,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A409,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M409)","v":""},null,{"$f":"IF(ISBLANK(A409),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A409,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A409,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O409)","v":""},null,{"$f":"IF(ISBLANK(A409),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A409,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A409,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q409)","v":""},null,{"$f":"IF(ISBLANK(A409),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A409,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A409,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S409)","v":""},null,{"$f":"IF(ISBLANK(A409),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A409,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A409,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U409)","v":""},null,{"$f":"IF(ISBLANK(A409),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A409,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A409,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W409)","v":""}]
[null,{"$f":"IF(ISBLANK(A410),\"\",LOOKUP(A410,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A410),\"\",LOOKUP(A410,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A410),\"\",LOOKUP(A410,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A410),\"\",LOOKUP(A410,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A410),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A410,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A410,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I410)","v":""},null,{"$f":"IF(ISBLANK(A410),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A410,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A410,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K410)","v":""},null,{"$f":"IF(ISBLANK(A410),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A410,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A410,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M410)","v":""},null,{"$f":"IF(ISBLANK(A410),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A410,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A410,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O410)","v":""},null,{"$f":"IF(ISBLANK(A410),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A410,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A410,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q410)","v":""},null,{"$f":"IF(ISBLANK(A410),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A410,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A410,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S410)","v":""},null,{"$f":"IF(ISBLANK(A410),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A410,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A410,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U410)","v":""},null,{"$f":"IF(ISBLANK(A410),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A410,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A410,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W410)","v":""}]
[null,{"$f":"IF(ISBLANK(A411),\"\",LOOKUP(A411,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A411),\"\",LOOKUP(A411,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A411),\"\",LOOKUP(A411,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A411),\"\",LOOKUP(A411,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A411),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A411,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A411,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I411)","v":""},null,{"$f":"IF(ISBLANK(A411),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A411,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A411,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K411)","v":""},null,{"$f":"IF(ISBLANK(A411),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A411,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A411,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M411)","v":""},null,{"$f":"IF(ISBLANK(A411),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A411,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A411,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O411)","v":""},null,{"$f":"IF(ISBLANK(A411),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A411,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A411,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q411)","v":""},null,{"$f":"IF(ISBLANK(A411),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A411,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A411,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S411)","v":""},null,{"$f":"IF(ISBLANK(A411),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A411,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A411,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U411)","v":""},null,{"$f":"IF(ISBLANK(A411),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A411,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A411,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W411)","v":""}]
[null,{"$f":"IF(ISBLANK(A412),\"\",LOOKUP(A412,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A412),\"\",LOOKUP(A412,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A412),\"\",LOOKUP(A412,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A412),\"\",LOOKUP(A412,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A412),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A412,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A412,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I412)","v":""},null,{"$f":"IF(ISBLANK(A412),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A412,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A412,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K412)","v":""},null,{"$f":"IF(ISBLANK(A412),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A412,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A412,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M412)","v":""},null,{"$f":"IF(ISBLANK(A412),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A412,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A412,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O412)","v":""},null,{"$f":"IF(ISBLANK(A412),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A412,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A412,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q412)","v":""},null,{"$f":"IF(ISBLANK(A412),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A412,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A412,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S412)","v":""},null,{"$f":"IF(ISBLANK(A412),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A412,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A412,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U412)","v":""},null,{"$f":"IF(ISBLANK(A412),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A412,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A412,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W412)","v":""}]
[null,{"$f":"IF(ISBLANK(A413),\"\",LOOKUP(A413,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A413),\"\",LOOKUP(A413,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A413),\"\",LOOKUP(A413,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A413),\"\",LOOKUP(A413,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A413),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A413,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A413,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I413)","v":""},null,{"$f":"IF(ISBLANK(A413),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A413,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A413,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K413)","v":""},null,{"$f":"IF(ISBLANK(A413),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A413,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A413,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M413)","v":""},null,{"$f":"IF(ISBLANK(A413),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A413,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A413,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O413)","v":""},null,{"$f":"IF(ISBLANK(A413),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A413,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A413,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q413)","v":""},null,{"$f":"IF(ISBLANK(A413),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A413,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A413,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S413)","v":""},null,{"$f":"IF(ISBLANK(A413),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A413,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A413,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U413)","v":""},null,{"$f":"IF(ISBLANK(A413),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A413,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A413,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W413)","v":""}]
[null,{"$f":"IF(ISBLANK(A414),\"\",LOOKUP(A414,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A414),\"\",LOOKUP(A414,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A414),\"\",LOOKUP(A414,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A414),\"\",LOOKUP(A414,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A414),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A414,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A414,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I414)","v":""},null,{"$f":"IF(ISBLANK(A414),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A414,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A414,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K414)","v":""},null,{"$f":"IF(ISBLANK(A414),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A414,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A414,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M414)","v":""},null,{"$f":"IF(ISBLANK(A414),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A414,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A414,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O414)","v":""},null,{"$f":"IF(ISBLANK(A414),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A414,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A414,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q414)","v":""},null,{"$f":"IF(ISBLANK(A414),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A414,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A414,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S414)","v":""},null,{"$f":"IF(ISBLANK(A414),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A414,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A414,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U414)","v":""},null,{"$f":"IF(ISBLANK(A414),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A414,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A414,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W414)","v":""}]
[null,{"$f":"IF(ISBLANK(A415),\"\",LOOKUP(A415,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A415),\"\",LOOKUP(A415,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A415),\"\",LOOKUP(A415,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A415),\"\",LOOKUP(A415,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A415),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A415,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A415,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I415)","v":""},null,{"$f":"IF(ISBLANK(A415),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A415,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A415,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K415)","v":""},null,{"$f":"IF(ISBLANK(A415),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A415,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A415,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M415)","v":""},null,{"$f":"IF(ISBLANK(A415),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A415,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A415,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O415)","v":""},null,{"$f":"IF(ISBLANK(A415),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A415,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A415,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q415)","v":""},null,{"$f":"IF(ISBLANK(A415),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A415,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A415,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S415)","v":""},null,{"$f":"IF(ISBLANK(A415),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A415,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A415,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U415)","v":""},null,{"$f":"IF(ISBLANK(A415),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A415,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A415,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W415)","v":""}]
[null,{"$f":"IF(ISBLANK(A416),\"\",LOOKUP(A416,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A416),\"\",LOOKUP(A416,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A416),\"\",LOOKUP(A416,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A416),\"\",LOOKUP(A416,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A416),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A416,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A416,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I416)","v":""},null,{"$f":"IF(ISBLANK(A416),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A416,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A416,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K416)","v":""},null,{"$f":"IF(ISBLANK(A416),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A416,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A416,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M416)","v":""},null,{"$f":"IF(ISBLANK(A416),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A416,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A416,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O416)","v":""},null,{"$f":"IF(ISBLANK(A416),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A416,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A416,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q416)","v":""},null,{"$f":"IF(ISBLANK(A416),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A416,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A416,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S416)","v":""},null,{"$f":"IF(ISBLANK(A416),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A416,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A416,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U416)","v":""},null,{"$f":"IF(ISBLANK(A416),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A416,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A416,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W416)","v":""}]
[null,{"$f":"IF(ISBLANK(A417),\"\",LOOKUP(A417,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A417),\"\",LOOKUP(A417,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A417),\"\",LOOKUP(A417,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A417),\"\",LOOKUP(A417,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A417),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A417,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A417,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I417)","v":""},null,{"$f":"IF(ISBLANK(A417),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A417,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A417,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K417)","v":""},null,{"$f":"IF(ISBLANK(A417),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A417,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A417,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M417)","v":""},null,{"$f":"IF(ISBLANK(A417),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A417,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A417,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O417)","v":""},null,{"$f":"IF(ISBLANK(A417),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A417,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A417,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q417)","v":""},null,{"$f":"IF(ISBLANK(A417),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A417,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A417,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S417)","v":""},null,{"$f":"IF(ISBLANK(A417),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A417,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A417,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U417)","v":""},null,{"$f":"IF(ISBLANK(A417),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A417,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A417,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W417)","v":""}]
[null,{"$f":"IF(ISBLANK(A418),\"\",LOOKUP(A418,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A418),\"\",LOOKUP(A418,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A418),\"\",LOOKUP(A418,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A418),\"\",LOOKUP(A418,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A418),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A418,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A418,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I418)","v":""},null,{"$f":"IF(ISBLANK(A418),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A418,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A418,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K418)","v":""},null,{"$f":"IF(ISBLANK(A418),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A418,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A418,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M418)","v":""},null,{"$f":"IF(ISBLANK(A418),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A418,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A418,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O418)","v":""},null,{"$f":"IF(ISBLANK(A418),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A418,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A418,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q418)","v":""},null,{"$f":"IF(ISBLANK(A418),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A418,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A418,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S418)","v":""},null,{"$f":"IF(ISBLANK(A418),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A418,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A418,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U418)","v":""},null,{"$f":"IF(ISBLANK(A418),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A418,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A418,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W418)","v":""}]
[null,{"$f":"IF(ISBLANK(A419),\"\",LOOKUP(A419,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A419),\"\",LOOKUP(A419,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A419),\"\",LOOKUP(A419,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A419),\"\",LOOKUP(A419,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A419),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A419,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A419,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I419)","v":""},null,{"$f":"IF(ISBLANK(A419),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A419,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A419,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K419)","v":""},null,{"$f":"IF(ISBLANK(A419),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A419,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A419,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M419)","v":""},null,{"$f":"IF(ISBLANK(A419),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A419,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A419,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O419)","v":""},null,{"$f":"IF(ISBLANK(A419),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A419,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A419,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q419)","v":""},null,{"$f":"IF(ISBLANK(A419),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A419,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A419,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S419)","v":""},null,{"$f":"IF(ISBLANK(A419),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A419,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A419,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U419)","v":""},null,{"$f":"IF(ISBLANK(A419),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A419,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A419,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W419)","v":""}]
[null,{"$f":"IF(ISBLANK(A420),\"\",LOOKUP(A420,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A420),\"\",LOOKUP(A420,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A420),\"\",LOOKUP(A420,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A420),\"\",LOOKUP(A420,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A420),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A420,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A420,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I420)","v":""},null,{"$f":"IF(ISBLANK(A420),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A420,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A420,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K420)","v":""},null,{"$f":"IF(ISBLANK(A420),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A420,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A420,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M420)","v":""},null,{"$f":"IF(ISBLANK(A420),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A420,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A420,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O420)","v":""},null,{"$f":"IF(ISBLANK(A420),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A420,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A420,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q420)","v":""},null,{"$f":"IF(ISBLANK(A420),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A420,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A420,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S420)","v":""},null,{"$f":"IF(ISBLANK(A420),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A420,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A420,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U420)","v":""},null,{"$f":"IF(ISBLANK(A420),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A420,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A420,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W420)","v":""}]
[null,{"$f":"IF(ISBLANK(A421),\"\",LOOKUP(A421,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A421),\"\",LOOKUP(A421,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A421),\"\",LOOKUP(A421,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A421),\"\",LOOKUP(A421,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A421),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A421,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A421,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I421)","v":""},null,{"$f":"IF(ISBLANK(A421),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A421,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A421,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K421)","v":""},null,{"$f":"IF(ISBLANK(A421),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A421,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A421,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M421)","v":""},null,{"$f":"IF(ISBLANK(A421),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A421,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A421,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O421)","v":""},null,{"$f":"IF(ISBLANK(A421),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A421,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A421,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q421)","v":""},null,{"$f":"IF(ISBLANK(A421),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A421,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A421,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S421)","v":""},null,{"$f":"IF(ISBLANK(A421),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A421,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A421,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U421)","v":""},null,{"$f":"IF(ISBLANK(A421),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A421,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A421,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W421)","v":""}]
[null,{"$f":"IF(ISBLANK(A422),\"\",LOOKUP(A422,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A422),\"\",LOOKUP(A422,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A422),\"\",LOOKUP(A422,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A422),\"\",LOOKUP(A422,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A422),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A422,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A422,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I422)","v":""},null,{"$f":"IF(ISBLANK(A422),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A422,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A422,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K422)","v":""},null,{"$f":"IF(ISBLANK(A422),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A422,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A422,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M422)","v":""},null,{"$f":"IF(ISBLANK(A422),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A422,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A422,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O422)","v":""},null,{"$f":"IF(ISBLANK(A422),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A422,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A422,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q422)","v":""},null,{"$f":"IF(ISBLANK(A422),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A422,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A422,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S422)","v":""},null,{"$f":"IF(ISBLANK(A422),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A422,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A422,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U422)","v":""},null,{"$f":"IF(ISBLANK(A422),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A422,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A422,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W422)","v":""}]
[null,{"$f":"IF(ISBLANK(A423),\"\",LOOKUP(A423,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A423),\"\",LOOKUP(A423,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A423),\"\",LOOKUP(A423,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A423),\"\",LOOKUP(A423,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A423),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A423,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A423,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I423)","v":""},null,{"$f":"IF(ISBLANK(A423),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A423,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A423,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K423)","v":""},null,{"$f":"IF(ISBLANK(A423),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A423,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A423,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M423)","v":""},null,{"$f":"IF(ISBLANK(A423),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A423,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A423,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O423)","v":""},null,{"$f":"IF(ISBLANK(A423),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A423,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A423,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q423)","v":""},null,{"$f":"IF(ISBLANK(A423),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A423,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A423,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S423)","v":""},null,{"$f":"IF(ISBLANK(A423),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A423,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A423,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U423)","v":""},null,{"$f":"IF(ISBLANK(A423),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A423,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A423,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W423)","v":""}]
[null,{"$f":"IF(ISBLANK(A424),\"\",LOOKUP(A424,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A424),\"\",LOOKUP(A424,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A424),\"\",LOOKUP(A424,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A424),\"\",LOOKUP(A424,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A424),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A424,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A424,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I424)","v":""},null,{"$f":"IF(ISBLANK(A424),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A424,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A424,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K424)","v":""},null,{"$f":"IF(ISBLANK(A424),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A424,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A424,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M424)","v":""},null,{"$f":"IF(ISBLANK(A424),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A424,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A424,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O424)","v":""},null,{"$f":"IF(ISBLANK(A424),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A424,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A424,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q424)","v":""},null,{"$f":"IF(ISBLANK(A424),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A424,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A424,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S424)","v":""},null,{"$f":"IF(ISBLANK(A424),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A424,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A424,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U424)","v":""},null,{"$f":"IF(ISBLANK(A424),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A424,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A424,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W424)","v":""}]
[null,{"$f":"IF(ISBLANK(A425),\"\",LOOKUP(A425,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A425),\"\",LOOKUP(A425,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A425),\"\",LOOKUP(A425,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A425),\"\",LOOKUP(A425,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A425),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A425,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A425,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I425)","v":""},null,{"$f":"IF(ISBLANK(A425),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A425,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A425,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K425)","v":""},null,{"$f":"IF(ISBLANK(A425),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A425,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A425,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M425)","v":""},null,{"$f":"IF(ISBLANK(A425),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A425,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A425,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O425)","v":""},null,{"$f":"IF(ISBLANK(A425),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A425,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A425,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q425)","v":""},null,{"$f":"IF(ISBLANK(A425),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A425,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A425,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S425)","v":""},null,{"$f":"IF(ISBLANK(A425),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A425,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A425,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U425)","v":""},null,{"$f":"IF(ISBLANK(A425),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A425,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A425,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W425)","v":""}]
[null,{"$f":"IF(ISBLANK(A426),\"\",LOOKUP(A426,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A426),\"\",LOOKUP(A426,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A426),\"\",LOOKUP(A426,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A426),\"\",LOOKUP(A426,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A426),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A426,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A426,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I426)","v":""},null,{"$f":"IF(ISBLANK(A426),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A426,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A426,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K426)","v":""},null,{"$f":"IF(ISBLANK(A426),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A426,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A426,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M426)","v":""},null,{"$f":"IF(ISBLANK(A426),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A426,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A426,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O426)","v":""},null,{"$f":"IF(ISBLANK(A426),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A426,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A426,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q426)","v":""},null,{"$f":"IF(ISBLANK(A426),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A426,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A426,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S426)","v":""},null,{"$f":"IF(ISBLANK(A426),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A426,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A426,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U426)","v":""},null,{"$f":"IF(ISBLANK(A426),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A426,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A426,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W426)","v":""}]
[null,{"$f":"IF(ISBLANK(A427),\"\",LOOKUP(A427,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A427),\"\",LOOKUP(A427,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A427),\"\",LOOKUP(A427,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A427),\"\",LOOKUP(A427,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A427),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A427,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A427,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I427)","v":""},null,{"$f":"IF(ISBLANK(A427),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A427,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A427,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K427)","v":""},null,{"$f":"IF(ISBLANK(A427),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A427,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A427,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M427)","v":""},null,{"$f":"IF(ISBLANK(A427),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A427,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A427,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O427)","v":""},null,{"$f":"IF(ISBLANK(A427),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A427,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A427,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q427)","v":""},null,{"$f":"IF(ISBLANK(A427),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A427,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A427,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S427)","v":""},null,{"$f":"IF(ISBLANK(A427),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A427,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A427,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U427)","v":""},null,{"$f":"IF(ISBLANK(A427),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A427,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A427,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W427)","v":""}]
[null,{"$f":"IF(ISBLANK(A428),\"\",LOOKUP(A428,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A428),\"\",LOOKUP(A428,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A428),\"\",LOOKUP(A428,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A428),\"\",LOOKUP(A428,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A428),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A428,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A428,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I428)","v":""},null,{"$f":"IF(ISBLANK(A428),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A428,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A428,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K428)","v":""},null,{"$f":"IF(ISBLANK(A428),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A428,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A428,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M428)","v":""},null,{"$f":"IF(ISBLANK(A428),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A428,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A428,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O428)","v":""},null,{"$f":"IF(ISBLANK(A428),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A428,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A428,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q428)","v":""},null,{"$f":"IF(ISBLANK(A428),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A428,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A428,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S428)","v":""},null,{"$f":"IF(ISBLANK(A428),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A428,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A428,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U428)","v":""},null,{"$f":"IF(ISBLANK(A428),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A428,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A428,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W428)","v":""}]
[null,{"$f":"IF(ISBLANK(A429),\"\",LOOKUP(A429,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A429),\"\",LOOKUP(A429,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A429),\"\",LOOKUP(A429,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A429),\"\",LOOKUP(A429,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A429),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A429,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A429,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I429)","v":""},null,{"$f":"IF(ISBLANK(A429),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A429,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A429,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K429)","v":""},null,{"$f":"IF(ISBLANK(A429),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A429,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A429,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M429)","v":""},null,{"$f":"IF(ISBLANK(A429),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A429,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A429,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O429)","v":""},null,{"$f":"IF(ISBLANK(A429),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A429,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A429,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q429)","v":""},null,{"$f":"IF(ISBLANK(A429),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A429,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A429,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S429)","v":""},null,{"$f":"IF(ISBLANK(A429),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A429,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A429,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U429)","v":""},null,{"$f":"IF(ISBLANK(A429),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A429,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A429,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W429)","v":""}]
[null,{"$f":"IF(ISBLANK(A430),\"\",LOOKUP(A430,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A430),\"\",LOOKUP(A430,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A430),\"\",LOOKUP(A430,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A430),\"\",LOOKUP(A430,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A430),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A430,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A430,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I430)","v":""},null,{"$f":"IF(ISBLANK(A430),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A430,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A430,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K430)","v":""},null,{"$f":"IF(ISBLANK(A430),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A430,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A430,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M430)","v":""},null,{"$f":"IF(ISBLANK(A430),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A430,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A430,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O430)","v":""},null,{"$f":"IF(ISBLANK(A430),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A430,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A430,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q430)","v":""},null,{"$f":"IF(ISBLANK(A430),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A430,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A430,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S430)","v":""},null,{"$f":"IF(ISBLANK(A430),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A430,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A430,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U430)","v":""},null,{"$f":"IF(ISBLANK(A430),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A430,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A430,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W430)","v":""}]
[null,{"$f":"IF(ISBLANK(A431),\"\",LOOKUP(A431,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A431),\"\",LOOKUP(A431,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A431),\"\",LOOKUP(A431,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A431),\"\",LOOKUP(A431,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A431),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A431,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A431,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I431)","v":""},null,{"$f":"IF(ISBLANK(A431),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A431,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A431,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K431)","v":""},null,{"$f":"IF(ISBLANK(A431),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A431,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A431,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M431)","v":""},null,{"$f":"IF(ISBLANK(A431),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A431,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A431,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O431)","v":""},null,{"$f":"IF(ISBLANK(A431),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A431,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A431,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q431)","v":""},null,{"$f":"IF(ISBLANK(A431),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A431,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A431,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S431)","v":""},null,{"$f":"IF(ISBLANK(A431),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A431,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A431,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U431)","v":""},null,{"$f":"IF(ISBLANK(A431),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A431,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A431,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W431)","v":""}]
[null,{"$f":"IF(ISBLANK(A432),\"\",LOOKUP(A432,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A432),\"\",LOOKUP(A432,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A432),\"\",LOOKUP(A432,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A432),\"\",LOOKUP(A432,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A432),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A432,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A432,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I432)","v":""},null,{"$f":"IF(ISBLANK(A432),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A432,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A432,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K432)","v":""},null,{"$f":"IF(ISBLANK(A432),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A432,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A432,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M432)","v":""},null,{"$f":"IF(ISBLANK(A432),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A432,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A432,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O432)","v":""},null,{"$f":"IF(ISBLANK(A432),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A432,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A432,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q432)","v":""},null,{"$f":"IF(ISBLANK(A432),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A432,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A432,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S432)","v":""},null,{"$f":"IF(ISBLANK(A432),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A432,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A432,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U432)","v":""},null,{"$f":"IF(ISBLANK(A432),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A432,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A432,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W432)","v":""}]
[null,{"$f":"IF(ISBLANK(A433),\"\",LOOKUP(A433,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A433),\"\",LOOKUP(A433,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A433),\"\",LOOKUP(A433,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A433),\"\",LOOKUP(A433,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A433),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A433,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A433,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I433)","v":""},null,{"$f":"IF(ISBLANK(A433),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A433,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A433,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K433)","v":""},null,{"$f":"IF(ISBLANK(A433),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A433,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A433,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M433)","v":""},null,{"$f":"IF(ISBLANK(A433),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A433,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A433,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O433)","v":""},null,{"$f":"IF(ISBLANK(A433),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A433,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A433,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q433)","v":""},null,{"$f":"IF(ISBLANK(A433),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A433,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A433,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S433)","v":""},null,{"$f":"IF(ISBLANK(A433),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A433,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A433,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U433)","v":""},null,{"$f":"IF(ISBLANK(A433),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A433,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A433,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W433)","v":""}]
[null,{"$f":"IF(ISBLANK(A434),\"\",LOOKUP(A434,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A434),\"\",LOOKUP(A434,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A434),\"\",LOOKUP(A434,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A434),\"\",LOOKUP(A434,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A434),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A434,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A434,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I434)","v":""},null,{"$f":"IF(ISBLANK(A434),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A434,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A434,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K434)","v":""},null,{"$f":"IF(ISBLANK(A434),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A434,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A434,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M434)","v":""},null,{"$f":"IF(ISBLANK(A434),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A434,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A434,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O434)","v":""},null,{"$f":"IF(ISBLANK(A434),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A434,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A434,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q434)","v":""},null,{"$f":"IF(ISBLANK(A434),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A434,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A434,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S434)","v":""},null,{"$f":"IF(ISBLANK(A434),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A434,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A434,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U434)","v":""},null,{"$f":"IF(ISBLANK(A434),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A434,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A434,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W434)","v":""}]
[null,{"$f":"IF(ISBLANK(A435),\"\",LOOKUP(A435,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A435),\"\",LOOKUP(A435,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A435),\"\",LOOKUP(A435,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A435),\"\",LOOKUP(A435,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A435),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A435,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A435,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I435)","v":""},null,{"$f":"IF(ISBLANK(A435),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A435,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A435,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K435)","v":""},null,{"$f":"IF(ISBLANK(A435),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A435,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A435,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M435)","v":""},null,{"$f":"IF(ISBLANK(A435),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A435,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A435,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O435)","v":""},null,{"$f":"IF(ISBLANK(A435),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A435,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A435,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q435)","v":""},null,{"$f":"IF(ISBLANK(A435),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A435,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A435,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S435)","v":""},null,{"$f":"IF(ISBLANK(A435),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A435,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A435,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U435)","v":""},null,{"$f":"IF(ISBLANK(A435),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A435,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A435,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W435)","v":""}]
[null,{"$f":"IF(ISBLANK(A436),\"\",LOOKUP(A436,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A436),\"\",LOOKUP(A436,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A436),\"\",LOOKUP(A436,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A436),\"\",LOOKUP(A436,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A436),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A436,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A436,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I436)","v":""},null,{"$f":"IF(ISBLANK(A436),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A436,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A436,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K436)","v":""},null,{"$f":"IF(ISBLANK(A436),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A436,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A436,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M436)","v":""},null,{"$f":"IF(ISBLANK(A436),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A436,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A436,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O436)","v":""},null,{"$f":"IF(ISBLANK(A436),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A436,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A436,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q436)","v":""},null,{"$f":"IF(ISBLANK(A436),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A436,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A436,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S436)","v":""},null,{"$f":"IF(ISBLANK(A436),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A436,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A436,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U436)","v":""},null,{"$f":"IF(ISBLANK(A436),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A436,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A436,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W436)","v":""}]
[null,{"$f":"IF(ISBLANK(A437),\"\",LOOKUP(A437,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A437),\"\",LOOKUP(A437,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A437),\"\",LOOKUP(A437,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A437),\"\",LOOKUP(A437,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A437),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A437,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A437,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I437)","v":""},null,{"$f":"IF(ISBLANK(A437),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A437,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A437,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K437)","v":""},null,{"$f":"IF(ISBLANK(A437),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A437,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A437,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M437)","v":""},null,{"$f":"IF(ISBLANK(A437),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A437,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A437,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O437)","v":""},null,{"$f":"IF(ISBLANK(A437),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A437,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A437,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q437)","v":""},null,{"$f":"IF(ISBLANK(A437),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A437,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A437,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S437)","v":""},null,{"$f":"IF(ISBLANK(A437),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A437,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A437,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U437)","v":""},null,{"$f":"IF(ISBLANK(A437),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A437,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A437,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W437)","v":""}]
[null,{"$f":"IF(ISBLANK(A438),\"\",LOOKUP(A438,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A438),\"\",LOOKUP(A438,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A438),\"\",LOOKUP(A438,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A438),\"\",LOOKUP(A438,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A438),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A438,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A438,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I438)","v":""},null,{"$f":"IF(ISBLANK(A438),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A438,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A438,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K438)","v":""},null,{"$f":"IF(ISBLANK(A438),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A438,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A438,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M438)","v":""},null,{"$f":"IF(ISBLANK(A438),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A438,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A438,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O438)","v":""},null,{"$f":"IF(ISBLANK(A438),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A438,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A438,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q438)","v":""},null,{"$f":"IF(ISBLANK(A438),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A438,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A438,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S438)","v":""},null,{"$f":"IF(ISBLANK(A438),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A438,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A438,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U438)","v":""},null,{"$f":"IF(ISBLANK(A438),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A438,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A438,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W438)","v":""}]
[null,{"$f":"IF(ISBLANK(A439),\"\",LOOKUP(A439,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A439),\"\",LOOKUP(A439,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A439),\"\",LOOKUP(A439,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A439),\"\",LOOKUP(A439,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A439),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A439,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A439,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I439)","v":""},null,{"$f":"IF(ISBLANK(A439),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A439,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A439,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K439)","v":""},null,{"$f":"IF(ISBLANK(A439),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A439,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A439,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M439)","v":""},null,{"$f":"IF(ISBLANK(A439),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A439,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A439,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O439)","v":""},null,{"$f":"IF(ISBLANK(A439),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A439,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A439,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q439)","v":""},null,{"$f":"IF(ISBLANK(A439),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A439,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A439,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S439)","v":""},null,{"$f":"IF(ISBLANK(A439),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A439,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A439,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U439)","v":""},null,{"$f":"IF(ISBLANK(A439),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A439,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A439,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W439)","v":""}]
[null,{"$f":"IF(ISBLANK(A440),\"\",LOOKUP(A440,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A440),\"\",LOOKUP(A440,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A440),\"\",LOOKUP(A440,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A440),\"\",LOOKUP(A440,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A440),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A440,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A440,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I440)","v":""},null,{"$f":"IF(ISBLANK(A440),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A440,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A440,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K440)","v":""},null,{"$f":"IF(ISBLANK(A440),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A440,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A440,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M440)","v":""},null,{"$f":"IF(ISBLANK(A440),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A440,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A440,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O440)","v":""},null,{"$f":"IF(ISBLANK(A440),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A440,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A440,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q440)","v":""},null,{"$f":"IF(ISBLANK(A440),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A440,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A440,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S440)","v":""},null,{"$f":"IF(ISBLANK(A440),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A440,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A440,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U440)","v":""},null,{"$f":"IF(ISBLANK(A440),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A440,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A440,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W440)","v":""}]
[null,{"$f":"IF(ISBLANK(A441),\"\",LOOKUP(A441,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A441),\"\",LOOKUP(A441,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A441),\"\",LOOKUP(A441,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A441),\"\",LOOKUP(A441,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A441),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A441,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A441,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I441)","v":""},null,{"$f":"IF(ISBLANK(A441),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A441,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A441,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K441)","v":""},null,{"$f":"IF(ISBLANK(A441),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A441,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A441,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M441)","v":""},null,{"$f":"IF(ISBLANK(A441),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A441,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A441,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O441)","v":""},null,{"$f":"IF(ISBLANK(A441),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A441,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A441,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q441)","v":""},null,{"$f":"IF(ISBLANK(A441),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A441,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A441,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S441)","v":""},null,{"$f":"IF(ISBLANK(A441),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A441,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A441,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U441)","v":""},null,{"$f":"IF(ISBLANK(A441),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A441,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A441,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W441)","v":""}]
[null,{"$f":"IF(ISBLANK(A442),\"\",LOOKUP(A442,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A442),\"\",LOOKUP(A442,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A442),\"\",LOOKUP(A442,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A442),\"\",LOOKUP(A442,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A442),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A442,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A442,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I442)","v":""},null,{"$f":"IF(ISBLANK(A442),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A442,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A442,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K442)","v":""},null,{"$f":"IF(ISBLANK(A442),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A442,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A442,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M442)","v":""},null,{"$f":"IF(ISBLANK(A442),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A442,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A442,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O442)","v":""},null,{"$f":"IF(ISBLANK(A442),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A442,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A442,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q442)","v":""},null,{"$f":"IF(ISBLANK(A442),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A442,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A442,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S442)","v":""},null,{"$f":"IF(ISBLANK(A442),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A442,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A442,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U442)","v":""},null,{"$f":"IF(ISBLANK(A442),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A442,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A442,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W442)","v":""}]
[null,{"$f":"IF(ISBLANK(A443),\"\",LOOKUP(A443,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A443),\"\",LOOKUP(A443,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A443),\"\",LOOKUP(A443,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A443),\"\",LOOKUP(A443,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A443),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A443,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A443,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I443)","v":""},null,{"$f":"IF(ISBLANK(A443),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A443,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A443,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K443)","v":""},null,{"$f":"IF(ISBLANK(A443),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A443,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A443,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M443)","v":""},null,{"$f":"IF(ISBLANK(A443),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A443,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A443,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O443)","v":""},null,{"$f":"IF(ISBLANK(A443),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A443,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A443,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q443)","v":""},null,{"$f":"IF(ISBLANK(A443),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A443,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A443,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S443)","v":""},null,{"$f":"IF(ISBLANK(A443),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A443,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A443,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U443)","v":""},null,{"$f":"IF(ISBLANK(A443),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A443,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A443,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W443)","v":""}]
[null,{"$f":"IF(ISBLANK(A444),\"\",LOOKUP(A444,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A444),\"\",LOOKUP(A444,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A444),\"\",LOOKUP(A444,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A444),\"\",LOOKUP(A444,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A444),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A444,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A444,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I444)","v":""},null,{"$f":"IF(ISBLANK(A444),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A444,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A444,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K444)","v":""},null,{"$f":"IF(ISBLANK(A444),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A444,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A444,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M444)","v":""},null,{"$f":"IF(ISBLANK(A444),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A444,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A444,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O444)","v":""},null,{"$f":"IF(ISBLANK(A444),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A444,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A444,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q444)","v":""},null,{"$f":"IF(ISBLANK(A444),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A444,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A444,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S444)","v":""},null,{"$f":"IF(ISBLANK(A444),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A444,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A444,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U444)","v":""},null,{"$f":"IF(ISBLANK(A444),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A444,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A444,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W444)","v":""}]
[null,{"$f":"IF(ISBLANK(A445),\"\",LOOKUP(A445,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A445),\"\",LOOKUP(A445,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A445),\"\",LOOKUP(A445,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A445),\"\",LOOKUP(A445,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A445),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A445,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A445,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I445)","v":""},null,{"$f":"IF(ISBLANK(A445),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A445,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A445,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K445)","v":""},null,{"$f":"IF(ISBLANK(A445),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A445,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A445,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M445)","v":""},null,{"$f":"IF(ISBLANK(A445),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A445,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A445,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O445)","v":""},null,{"$f":"IF(ISBLANK(A445),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A445,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A445,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q445)","v":""},null,{"$f":"IF(ISBLANK(A445),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A445,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A445,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S445)","v":""},null,{"$f":"IF(ISBLANK(A445),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A445,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A445,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U445)","v":""},null,{"$f":"IF(ISBLANK(A445),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A445,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A445,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W445)","v":""}]
[null,{"$f":"IF(ISBLANK(A446),\"\",LOOKUP(A446,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A446),\"\",LOOKUP(A446,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A446),\"\",LOOKUP(A446,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A446),\"\",LOOKUP(A446,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A446),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A446,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A446,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I446)","v":""},null,{"$f":"IF(ISBLANK(A446),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A446,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A446,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K446)","v":""},null,{"$f":"IF(ISBLANK(A446),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A446,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A446,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M446)","v":""},null,{"$f":"IF(ISBLANK(A446),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A446,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A446,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O446)","v":""},null,{"$f":"IF(ISBLANK(A446),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A446,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A446,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q446)","v":""},null,{"$f":"IF(ISBLANK(A446),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A446,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A446,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S446)","v":""},null,{"$f":"IF(ISBLANK(A446),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A446,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A446,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U446)","v":""},null,{"$f":"IF(ISBLANK(A446),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A446,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A446,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W446)","v":""}]
[null,{"$f":"IF(ISBLANK(A447),\"\",LOOKUP(A447,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A447),\"\",LOOKUP(A447,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A447),\"\",LOOKUP(A447,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A447),\"\",LOOKUP(A447,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A447),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A447,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A447,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I447)","v":""},null,{"$f":"IF(ISBLANK(A447),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A447,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A447,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K447)","v":""},null,{"$f":"IF(ISBLANK(A447),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A447,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A447,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M447)","v":""},null,{"$f":"IF(ISBLANK(A447),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A447,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A447,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O447)","v":""},null,{"$f":"IF(ISBLANK(A447),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A447,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A447,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q447)","v":""},null,{"$f":"IF(ISBLANK(A447),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A447,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A447,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S447)","v":""},null,{"$f":"IF(ISBLANK(A447),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A447,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A447,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U447)","v":""},null,{"$f":"IF(ISBLANK(A447),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A447,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A447,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W447)","v":""}]
[null,{"$f":"IF(ISBLANK(A448),\"\",LOOKUP(A448,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A448),\"\",LOOKUP(A448,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A448),\"\",LOOKUP(A448,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A448),\"\",LOOKUP(A448,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A448),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A448,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A448,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I448)","v":""},null,{"$f":"IF(ISBLANK(A448),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A448,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A448,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K448)","v":""},null,{"$f":"IF(ISBLANK(A448),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A448,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A448,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M448)","v":""},null,{"$f":"IF(ISBLANK(A448),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A448,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A448,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O448)","v":""},null,{"$f":"IF(ISBLANK(A448),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A448,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A448,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q448)","v":""},null,{"$f":"IF(ISBLANK(A448),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A448,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A448,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S448)","v":""},null,{"$f":"IF(ISBLANK(A448),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A448,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A448,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U448)","v":""},null,{"$f":"IF(ISBLANK(A448),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A448,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A448,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W448)","v":""}]
[null,{"$f":"IF(ISBLANK(A449),\"\",LOOKUP(A449,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A449),\"\",LOOKUP(A449,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A449),\"\",LOOKUP(A449,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A449),\"\",LOOKUP(A449,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A449),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A449,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A449,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I449)","v":""},null,{"$f":"IF(ISBLANK(A449),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A449,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A449,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K449)","v":""},null,{"$f":"IF(ISBLANK(A449),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A449,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A449,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M449)","v":""},null,{"$f":"IF(ISBLANK(A449),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A449,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A449,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O449)","v":""},null,{"$f":"IF(ISBLANK(A449),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A449,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A449,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q449)","v":""},null,{"$f":"IF(ISBLANK(A449),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A449,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A449,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S449)","v":""},null,{"$f":"IF(ISBLANK(A449),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A449,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A449,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U449)","v":""},null,{"$f":"IF(ISBLANK(A449),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A449,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A449,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W449)","v":""}]
[null,{"$f":"IF(ISBLANK(A450),\"\",LOOKUP(A450,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A450),\"\",LOOKUP(A450,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A450),\"\",LOOKUP(A450,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A450),\"\",LOOKUP(A450,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A450),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A450,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A450,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I450)","v":""},null,{"$f":"IF(ISBLANK(A450),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A450,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A450,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K450)","v":""},null,{"$f":"IF(ISBLANK(A450),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A450,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A450,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M450)","v":""},null,{"$f":"IF(ISBLANK(A450),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A450,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A450,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O450)","v":""},null,{"$f":"IF(ISBLANK(A450),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A450,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A450,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q450)","v":""},null,{"$f":"IF(ISBLANK(A450),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A450,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A450,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S450)","v":""},null,{"$f":"IF(ISBLANK(A450),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A450,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A450,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U450)","v":""},null,{"$f":"IF(ISBLANK(A450),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A450,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A450,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W450)","v":""}]
[null,{"$f":"IF(ISBLANK(A451),\"\",LOOKUP(A451,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A451),\"\",LOOKUP(A451,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A451),\"\",LOOKUP(A451,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A451),\"\",LOOKUP(A451,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A451),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A451,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A451,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I451)","v":""},null,{"$f":"IF(ISBLANK(A451),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A451,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A451,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K451)","v":""},null,{"$f":"IF(ISBLANK(A451),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A451,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A451,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M451)","v":""},null,{"$f":"IF(ISBLANK(A451),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A451,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A451,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O451)","v":""},null,{"$f":"IF(ISBLANK(A451),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A451,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A451,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q451)","v":""},null,{"$f":"IF(ISBLANK(A451),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A451,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A451,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S451)","v":""},null,{"$f":"IF(ISBLANK(A451),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A451,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A451,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U451)","v":""},null,{"$f":"IF(ISBLANK(A451),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A451,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A451,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W451)","v":""}]
[null,{"$f":"IF(ISBLANK(A452),\"\",LOOKUP(A452,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A452),\"\",LOOKUP(A452,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A452),\"\",LOOKUP(A452,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A452),\"\",LOOKUP(A452,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A452),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A452,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A452,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I452)","v":""},null,{"$f":"IF(ISBLANK(A452),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A452,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A452,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K452)","v":""},null,{"$f":"IF(ISBLANK(A452),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A452,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A452,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M452)","v":""},null,{"$f":"IF(ISBLANK(A452),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A452,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A452,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O452)","v":""},null,{"$f":"IF(ISBLANK(A452),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A452,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A452,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q452)","v":""},null,{"$f":"IF(ISBLANK(A452),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A452,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A452,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S452)","v":""},null,{"$f":"IF(ISBLANK(A452),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A452,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A452,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U452)","v":""},null,{"$f":"IF(ISBLANK(A452),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A452,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A452,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W452)","v":""}]
[null,{"$f":"IF(ISBLANK(A453),\"\",LOOKUP(A453,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A453),\"\",LOOKUP(A453,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A453),\"\",LOOKUP(A453,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A453),\"\",LOOKUP(A453,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A453),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A453,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A453,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I453)","v":""},null,{"$f":"IF(ISBLANK(A453),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A453,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A453,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K453)","v":""},null,{"$f":"IF(ISBLANK(A453),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A453,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A453,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M453)","v":""},null,{"$f":"IF(ISBLANK(A453),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A453,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A453,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O453)","v":""},null,{"$f":"IF(ISBLANK(A453),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A453,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A453,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q453)","v":""},null,{"$f":"IF(ISBLANK(A453),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A453,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A453,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S453)","v":""},null,{"$f":"IF(ISBLANK(A453),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A453,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A453,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U453)","v":""},null,{"$f":"IF(ISBLANK(A453),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A453,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A453,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W453)","v":""}]
[null,{"$f":"IF(ISBLANK(A454),\"\",LOOKUP(A454,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A454),\"\",LOOKUP(A454,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A454),\"\",LOOKUP(A454,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A454),\"\",LOOKUP(A454,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A454),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A454,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A454,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I454)","v":""},null,{"$f":"IF(ISBLANK(A454),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A454,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A454,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K454)","v":""},null,{"$f":"IF(ISBLANK(A454),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A454,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A454,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M454)","v":""},null,{"$f":"IF(ISBLANK(A454),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A454,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A454,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O454)","v":""},null,{"$f":"IF(ISBLANK(A454),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A454,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A454,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q454)","v":""},null,{"$f":"IF(ISBLANK(A454),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A454,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A454,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S454)","v":""},null,{"$f":"IF(ISBLANK(A454),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A454,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A454,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U454)","v":""},null,{"$f":"IF(ISBLANK(A454),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A454,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A454,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W454)","v":""}]
[null,{"$f":"IF(ISBLANK(A455),\"\",LOOKUP(A455,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A455),\"\",LOOKUP(A455,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A455),\"\",LOOKUP(A455,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A455),\"\",LOOKUP(A455,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},{"$f":"IF(ISBLANK(A455),\"\",H455+J455+L455+N455+P455+R455+T455+V455)","v":""},{"$f":"IF(ISBLANK(A455),\"\",I455+K455+M455+O455+Q455+S455+U455+W455)","v":""},{"$f":"IF(ISBLANK(A455),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A455,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A455,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I455)","v":""},null,{"$f":"IF(ISBLANK(A455),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A455,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A455,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K455)","v":""},null,{"$f":"IF(ISBLANK(A455),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A455,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A455,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M455)","v":""},null,{"$f":"IF(ISBLANK(A455),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A455,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A455,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O455)","v":""},null,{"$f":"IF(ISBLANK(A455),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A455,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A455,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q455)","v":""},null,{"$f":"IF(ISBLANK(A455),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A455,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A455,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S455)","v":""},null,{"$f":"IF(ISBLANK(A455),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A455,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A455,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U455)","v":""},null,{"$f":"IF(ISBLANK(A455),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A455,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A455,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W455)","v":""}]
[null,{"$f":"IF(ISBLANK(A456),\"\",LOOKUP(A456,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A456),\"\",LOOKUP(A456,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A456),\"\",LOOKUP(A456,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A456),\"\",LOOKUP(A456,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A456),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A456,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A456,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I456)","v":""},null,{"$f":"IF(ISBLANK(A456),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A456,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A456,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K456)","v":""},null,{"$f":"IF(ISBLANK(A456),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A456,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A456,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M456)","v":""},null,{"$f":"IF(ISBLANK(A456),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A456,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A456,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O456)","v":""},null,{"$f":"IF(ISBLANK(A456),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A456,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A456,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q456)","v":""},null,{"$f":"IF(ISBLANK(A456),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A456,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A456,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S456)","v":""},null,{"$f":"IF(ISBLANK(A456),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A456,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A456,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U456)","v":""},null,{"$f":"IF(ISBLANK(A456),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A456,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A456,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W456)","v":""}]
[null,{"$f":"IF(ISBLANK(A457),\"\",LOOKUP(A457,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A457),\"\",LOOKUP(A457,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A457),\"\",LOOKUP(A457,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A457),\"\",LOOKUP(A457,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A457),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A457,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A457,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I457)","v":""},null,{"$f":"IF(ISBLANK(A457),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A457,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A457,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K457)","v":""},null,{"$f":"IF(ISBLANK(A457),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A457,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A457,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M457)","v":""},null,{"$f":"IF(ISBLANK(A457),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A457,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A457,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O457)","v":""},null,{"$f":"IF(ISBLANK(A457),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A457,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A457,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q457)","v":""},null,{"$f":"IF(ISBLANK(A457),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A457,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A457,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S457)","v":""},null,{"$f":"IF(ISBLANK(A457),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A457,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A457,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U457)","v":""},null,{"$f":"IF(ISBLANK(A457),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A457,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A457,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W457)","v":""}]
[null,{"$f":"IF(ISBLANK(A458),\"\",LOOKUP(A458,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A458),\"\",LOOKUP(A458,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A458),\"\",LOOKUP(A458,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A458),\"\",LOOKUP(A458,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A458),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A458,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A458,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I458)","v":""},null,{"$f":"IF(ISBLANK(A458),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A458,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A458,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K458)","v":""},null,{"$f":"IF(ISBLANK(A458),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A458,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A458,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M458)","v":""},null,{"$f":"IF(ISBLANK(A458),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A458,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A458,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O458)","v":""},null,{"$f":"IF(ISBLANK(A458),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A458,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A458,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q458)","v":""},null,{"$f":"IF(ISBLANK(A458),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A458,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A458,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S458)","v":""},null,{"$f":"IF(ISBLANK(A458),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A458,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A458,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U458)","v":""},null,{"$f":"IF(ISBLANK(A458),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A458,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A458,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W458)","v":""}]
[null,{"$f":"IF(ISBLANK(A459),\"\",LOOKUP(A459,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A459),\"\",LOOKUP(A459,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A459),\"\",LOOKUP(A459,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A459),\"\",LOOKUP(A459,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A459),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A459,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A459,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I459)","v":""},null,{"$f":"IF(ISBLANK(A459),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A459,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A459,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K459)","v":""},null,{"$f":"IF(ISBLANK(A459),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A459,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A459,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M459)","v":""},null,{"$f":"IF(ISBLANK(A459),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A459,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A459,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O459)","v":""},null,{"$f":"IF(ISBLANK(A459),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A459,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A459,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q459)","v":""},null,{"$f":"IF(ISBLANK(A459),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A459,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A459,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S459)","v":""},null,{"$f":"IF(ISBLANK(A459),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A459,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A459,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U459)","v":""},null,{"$f":"IF(ISBLANK(A459),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A459,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A459,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W459)","v":""}]
[null,{"$f":"IF(ISBLANK(A460),\"\",LOOKUP(A460,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A460),\"\",LOOKUP(A460,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A460),\"\",LOOKUP(A460,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A460),\"\",LOOKUP(A460,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A460),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A460,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A460,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I460)","v":""},null,{"$f":"IF(ISBLANK(A460),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A460,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A460,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K460)","v":""},null,{"$f":"IF(ISBLANK(A460),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A460,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A460,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M460)","v":""},null,{"$f":"IF(ISBLANK(A460),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A460,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A460,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O460)","v":""},null,{"$f":"IF(ISBLANK(A460),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A460,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A460,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q460)","v":""},null,{"$f":"IF(ISBLANK(A460),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A460,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A460,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S460)","v":""},null,{"$f":"IF(ISBLANK(A460),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A460,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A460,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U460)","v":""},null,{"$f":"IF(ISBLANK(A460),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A460,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A460,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W460)","v":""}]
[null,{"$f":"IF(ISBLANK(A461),\"\",LOOKUP(A461,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A461),\"\",LOOKUP(A461,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A461),\"\",LOOKUP(A461,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A461),\"\",LOOKUP(A461,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A461),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A461,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A461,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I461)","v":""},null,{"$f":"IF(ISBLANK(A461),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A461,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A461,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K461)","v":""},null,{"$f":"IF(ISBLANK(A461),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A461,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A461,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M461)","v":""},null,{"$f":"IF(ISBLANK(A461),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A461,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A461,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O461)","v":""},null,{"$f":"IF(ISBLANK(A461),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A461,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A461,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q461)","v":""},null,{"$f":"IF(ISBLANK(A461),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A461,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A461,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S461)","v":""},null,{"$f":"IF(ISBLANK(A461),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A461,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A461,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U461)","v":""},null,{"$f":"IF(ISBLANK(A461),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A461,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A461,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W461)","v":""}]
[null,{"$f":"IF(ISBLANK(A462),\"\",LOOKUP(A462,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A462),\"\",LOOKUP(A462,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A462),\"\",LOOKUP(A462,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A462),\"\",LOOKUP(A462,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A462),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A462,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A462,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I462)","v":""},null,{"$f":"IF(ISBLANK(A462),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A462,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A462,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K462)","v":""},null,{"$f":"IF(ISBLANK(A462),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A462,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A462,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M462)","v":""},null,{"$f":"IF(ISBLANK(A462),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A462,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A462,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O462)","v":""},null,{"$f":"IF(ISBLANK(A462),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A462,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A462,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q462)","v":""},null,{"$f":"IF(ISBLANK(A462),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A462,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A462,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S462)","v":""},null,{"$f":"IF(ISBLANK(A462),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A462,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A462,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U462)","v":""},null,{"$f":"IF(ISBLANK(A462),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A462,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A462,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W462)","v":""}]
[null,{"$f":"IF(ISBLANK(A463),\"\",LOOKUP(A463,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A463),\"\",LOOKUP(A463,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A463),\"\",LOOKUP(A463,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A463),\"\",LOOKUP(A463,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A463),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A463,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A463,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I463)","v":""},null,{"$f":"IF(ISBLANK(A463),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A463,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A463,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K463)","v":""},null,{"$f":"IF(ISBLANK(A463),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A463,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A463,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M463)","v":""},null,{"$f":"IF(ISBLANK(A463),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A463,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A463,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O463)","v":""},null,{"$f":"IF(ISBLANK(A463),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A463,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A463,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q463)","v":""},null,{"$f":"IF(ISBLANK(A463),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A463,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A463,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S463)","v":""},null,{"$f":"IF(ISBLANK(A463),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A463,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A463,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U463)","v":""},null,{"$f":"IF(ISBLANK(A463),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A463,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A463,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W463)","v":""}]
[null,{"$f":"IF(ISBLANK(A464),\"\",LOOKUP(A464,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A464),\"\",LOOKUP(A464,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A464),\"\",LOOKUP(A464,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A464),\"\",LOOKUP(A464,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A464),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A464,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A464,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I464)","v":""},null,{"$f":"IF(ISBLANK(A464),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A464,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A464,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K464)","v":""},null,{"$f":"IF(ISBLANK(A464),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A464,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A464,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M464)","v":""},null,{"$f":"IF(ISBLANK(A464),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A464,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A464,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O464)","v":""},null,{"$f":"IF(ISBLANK(A464),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A464,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A464,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q464)","v":""},null,{"$f":"IF(ISBLANK(A464),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A464,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A464,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S464)","v":""},null,{"$f":"IF(ISBLANK(A464),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A464,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A464,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U464)","v":""},null,{"$f":"IF(ISBLANK(A464),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A464,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A464,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W464)","v":""}]
[null,{"$f":"IF(ISBLANK(A465),\"\",LOOKUP(A465,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A465),\"\",LOOKUP(A465,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A465),\"\",LOOKUP(A465,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A465),\"\",LOOKUP(A465,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A465),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A465,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A465,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I465)","v":""},null,{"$f":"IF(ISBLANK(A465),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A465,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A465,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K465)","v":""},null,{"$f":"IF(ISBLANK(A465),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A465,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A465,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M465)","v":""},null,{"$f":"IF(ISBLANK(A465),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A465,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A465,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O465)","v":""},null,{"$f":"IF(ISBLANK(A465),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A465,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A465,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q465)","v":""},null,{"$f":"IF(ISBLANK(A465),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A465,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A465,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S465)","v":""},null,{"$f":"IF(ISBLANK(A465),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A465,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A465,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U465)","v":""},null,{"$f":"IF(ISBLANK(A465),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A465,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A465,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W465)","v":""}]
[null,{"$f":"IF(ISBLANK(A466),\"\",LOOKUP(A466,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A466),\"\",LOOKUP(A466,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A466),\"\",LOOKUP(A466,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A466),\"\",LOOKUP(A466,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A466),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A466,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A466,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I466)","v":""},null,{"$f":"IF(ISBLANK(A466),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A466,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A466,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K466)","v":""},null,{"$f":"IF(ISBLANK(A466),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A466,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A466,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M466)","v":""},null,{"$f":"IF(ISBLANK(A466),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A466,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A466,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O466)","v":""},null,{"$f":"IF(ISBLANK(A466),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A466,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A466,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q466)","v":""},null,{"$f":"IF(ISBLANK(A466),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A466,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A466,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S466)","v":""},null,{"$f":"IF(ISBLANK(A466),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A466,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A466,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U466)","v":""},null,{"$f":"IF(ISBLANK(A466),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A466,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A466,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W466)","v":""}]
[null,{"$f":"IF(ISBLANK(A467),\"\",LOOKUP(A467,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A467),\"\",LOOKUP(A467,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A467),\"\",LOOKUP(A467,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A467),\"\",LOOKUP(A467,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A467),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A467,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A467,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I467)","v":""},null,{"$f":"IF(ISBLANK(A467),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A467,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A467,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K467)","v":""},null,{"$f":"IF(ISBLANK(A467),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A467,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A467,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M467)","v":""},null,{"$f":"IF(ISBLANK(A467),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A467,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A467,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O467)","v":""},null,{"$f":"IF(ISBLANK(A467),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A467,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A467,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q467)","v":""},null,{"$f":"IF(ISBLANK(A467),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A467,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A467,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S467)","v":""},null,{"$f":"IF(ISBLANK(A467),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A467,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A467,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U467)","v":""},null,{"$f":"IF(ISBLANK(A467),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A467,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A467,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W467)","v":""}]
[null,{"$f":"IF(ISBLANK(A468),\"\",LOOKUP(A468,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A468),\"\",LOOKUP(A468,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A468),\"\",LOOKUP(A468,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A468),\"\",LOOKUP(A468,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A468),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A468,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A468,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I468)","v":""},null,{"$f":"IF(ISBLANK(A468),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A468,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A468,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K468)","v":""},null,{"$f":"IF(ISBLANK(A468),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A468,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A468,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M468)","v":""},null,{"$f":"IF(ISBLANK(A468),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A468,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A468,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O468)","v":""},null,{"$f":"IF(ISBLANK(A468),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A468,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A468,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q468)","v":""},null,{"$f":"IF(ISBLANK(A468),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A468,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A468,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S468)","v":""},null,{"$f":"IF(ISBLANK(A468),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A468,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A468,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U468)","v":""},null,{"$f":"IF(ISBLANK(A468),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A468,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A468,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W468)","v":""}]
[null,{"$f":"IF(ISBLANK(A469),\"\",LOOKUP(A469,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A469),\"\",LOOKUP(A469,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A469),\"\",LOOKUP(A469,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A469),\"\",LOOKUP(A469,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A469),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A469,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A469,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I469)","v":""},null,{"$f":"IF(ISBLANK(A469),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A469,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A469,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K469)","v":""},null,{"$f":"IF(ISBLANK(A469),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A469,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A469,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M469)","v":""},null,{"$f":"IF(ISBLANK(A469),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A469,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A469,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O469)","v":""},null,{"$f":"IF(ISBLANK(A469),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A469,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A469,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q469)","v":""},null,{"$f":"IF(ISBLANK(A469),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A469,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A469,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S469)","v":""},null,{"$f":"IF(ISBLANK(A469),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A469,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A469,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U469)","v":""},null,{"$f":"IF(ISBLANK(A469),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A469,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A469,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W469)","v":""}]
[null,{"$f":"IF(ISBLANK(A470),\"\",LOOKUP(A470,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A470),\"\",LOOKUP(A470,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A470),\"\",LOOKUP(A470,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A470),\"\",LOOKUP(A470,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A470),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A470,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A470,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I470)","v":""},null,{"$f":"IF(ISBLANK(A470),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A470,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A470,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K470)","v":""},null,{"$f":"IF(ISBLANK(A470),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A470,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A470,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M470)","v":""},null,{"$f":"IF(ISBLANK(A470),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A470,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A470,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O470)","v":""},null,{"$f":"IF(ISBLANK(A470),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A470,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A470,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q470)","v":""},null,{"$f":"IF(ISBLANK(A470),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A470,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A470,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S470)","v":""},null,{"$f":"IF(ISBLANK(A470),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A470,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A470,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U470)","v":""},null,{"$f":"IF(ISBLANK(A470),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A470,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A470,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W470)","v":""}]
[null,{"$f":"IF(ISBLANK(A471),\"\",LOOKUP(A471,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A471),\"\",LOOKUP(A471,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A471),\"\",LOOKUP(A471,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A471),\"\",LOOKUP(A471,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A471),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A471,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A471,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I471)","v":""},null,{"$f":"IF(ISBLANK(A471),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A471,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A471,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K471)","v":""},null,{"$f":"IF(ISBLANK(A471),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A471,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A471,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M471)","v":""},null,{"$f":"IF(ISBLANK(A471),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A471,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A471,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O471)","v":""},null,{"$f":"IF(ISBLANK(A471),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A471,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A471,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q471)","v":""},null,{"$f":"IF(ISBLANK(A471),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A471,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A471,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S471)","v":""},null,{"$f":"IF(ISBLANK(A471),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A471,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A471,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U471)","v":""},null,{"$f":"IF(ISBLANK(A471),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A471,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A471,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W471)","v":""}]
[null,{"$f":"IF(ISBLANK(A472),\"\",LOOKUP(A472,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A472),\"\",LOOKUP(A472,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A472),\"\",LOOKUP(A472,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A472),\"\",LOOKUP(A472,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A472),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A472,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A472,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I472)","v":""},null,{"$f":"IF(ISBLANK(A472),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A472,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A472,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K472)","v":""},null,{"$f":"IF(ISBLANK(A472),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A472,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A472,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M472)","v":""},null,{"$f":"IF(ISBLANK(A472),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A472,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A472,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O472)","v":""},null,{"$f":"IF(ISBLANK(A472),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A472,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A472,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q472)","v":""},null,{"$f":"IF(ISBLANK(A472),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A472,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A472,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S472)","v":""},null,{"$f":"IF(ISBLANK(A472),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A472,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A472,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U472)","v":""},null,{"$f":"IF(ISBLANK(A472),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A472,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A472,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W472)","v":""}]
[null,{"$f":"IF(ISBLANK(A473),\"\",LOOKUP(A473,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A473),\"\",LOOKUP(A473,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A473),\"\",LOOKUP(A473,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A473),\"\",LOOKUP(A473,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A473),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A473,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A473,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I473)","v":""},null,{"$f":"IF(ISBLANK(A473),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A473,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A473,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K473)","v":""},null,{"$f":"IF(ISBLANK(A473),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A473,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A473,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M473)","v":""},null,{"$f":"IF(ISBLANK(A473),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A473,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A473,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O473)","v":""},null,{"$f":"IF(ISBLANK(A473),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A473,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A473,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q473)","v":""},null,{"$f":"IF(ISBLANK(A473),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A473,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A473,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S473)","v":""},null,{"$f":"IF(ISBLANK(A473),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A473,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A473,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U473)","v":""},null,{"$f":"IF(ISBLANK(A473),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A473,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A473,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W473)","v":""}]
[null,{"$f":"IF(ISBLANK(A474),\"\",LOOKUP(A474,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A474),\"\",LOOKUP(A474,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A474),\"\",LOOKUP(A474,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A474),\"\",LOOKUP(A474,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A474),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A474,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A474,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I474)","v":""},null,{"$f":"IF(ISBLANK(A474),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A474,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A474,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K474)","v":""},null,{"$f":"IF(ISBLANK(A474),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A474,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A474,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M474)","v":""},null,{"$f":"IF(ISBLANK(A474),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A474,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A474,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O474)","v":""},null,{"$f":"IF(ISBLANK(A474),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A474,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A474,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q474)","v":""},null,{"$f":"IF(ISBLANK(A474),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A474,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A474,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S474)","v":""},null,{"$f":"IF(ISBLANK(A474),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A474,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A474,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U474)","v":""},null,{"$f":"IF(ISBLANK(A474),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A474,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A474,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W474)","v":""}]
[null,{"$f":"IF(ISBLANK(A475),\"\",LOOKUP(A475,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A475),\"\",LOOKUP(A475,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A475),\"\",LOOKUP(A475,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A475),\"\",LOOKUP(A475,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A475),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A475,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A475,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I475)","v":""},null,{"$f":"IF(ISBLANK(A475),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A475,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A475,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K475)","v":""},null,{"$f":"IF(ISBLANK(A475),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A475,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A475,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M475)","v":""},null,{"$f":"IF(ISBLANK(A475),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A475,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A475,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O475)","v":""},null,{"$f":"IF(ISBLANK(A475),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A475,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A475,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q475)","v":""},null,{"$f":"IF(ISBLANK(A475),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A475,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A475,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S475)","v":""},null,{"$f":"IF(ISBLANK(A475),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A475,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A475,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U475)","v":""},null,{"$f":"IF(ISBLANK(A475),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A475,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A475,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W475)","v":""}]
[null,{"$f":"IF(ISBLANK(A476),\"\",LOOKUP(A476,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A476),\"\",LOOKUP(A476,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A476),\"\",LOOKUP(A476,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A476),\"\",LOOKUP(A476,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A476),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A476,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A476,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I476)","v":""},null,{"$f":"IF(ISBLANK(A476),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A476,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A476,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K476)","v":""},null,{"$f":"IF(ISBLANK(A476),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A476,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A476,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M476)","v":""},null,{"$f":"IF(ISBLANK(A476),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A476,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A476,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O476)","v":""},null,{"$f":"IF(ISBLANK(A476),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A476,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A476,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q476)","v":""},null,{"$f":"IF(ISBLANK(A476),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A476,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A476,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S476)","v":""},null,{"$f":"IF(ISBLANK(A476),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A476,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A476,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U476)","v":""},null,{"$f":"IF(ISBLANK(A476),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A476,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A476,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W476)","v":""}]
[null,{"$f":"IF(ISBLANK(A477),\"\",LOOKUP(A477,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A477),\"\",LOOKUP(A477,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A477),\"\",LOOKUP(A477,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A477),\"\",LOOKUP(A477,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A477),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A477,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A477,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I477)","v":""},null,{"$f":"IF(ISBLANK(A477),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A477,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A477,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K477)","v":""},null,{"$f":"IF(ISBLANK(A477),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A477,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A477,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M477)","v":""},null,{"$f":"IF(ISBLANK(A477),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A477,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A477,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O477)","v":""},null,{"$f":"IF(ISBLANK(A477),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A477,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A477,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q477)","v":""},null,{"$f":"IF(ISBLANK(A477),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A477,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A477,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S477)","v":""},null,{"$f":"IF(ISBLANK(A477),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A477,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A477,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U477)","v":""},null,{"$f":"IF(ISBLANK(A477),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A477,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A477,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W477)","v":""}]
[null,{"$f":"IF(ISBLANK(A478),\"\",LOOKUP(A478,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A478),\"\",LOOKUP(A478,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A478),\"\",LOOKUP(A478,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A478),\"\",LOOKUP(A478,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A478),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A478,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A478,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I478)","v":""},null,{"$f":"IF(ISBLANK(A478),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A478,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A478,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K478)","v":""},null,{"$f":"IF(ISBLANK(A478),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A478,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A478,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M478)","v":""},null,{"$f":"IF(ISBLANK(A478),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A478,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A478,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O478)","v":""},null,{"$f":"IF(ISBLANK(A478),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A478,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A478,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q478)","v":""},null,{"$f":"IF(ISBLANK(A478),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A478,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A478,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S478)","v":""},null,{"$f":"IF(ISBLANK(A478),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A478,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A478,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U478)","v":""},null,{"$f":"IF(ISBLANK(A478),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A478,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A478,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W478)","v":""}]
[null,{"$f":"IF(ISBLANK(A479),\"\",LOOKUP(A479,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A479),\"\",LOOKUP(A479,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A479),\"\",LOOKUP(A479,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A479),\"\",LOOKUP(A479,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A479),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A479,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A479,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I479)","v":""},null,{"$f":"IF(ISBLANK(A479),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A479,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A479,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K479)","v":""},null,{"$f":"IF(ISBLANK(A479),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A479,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A479,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M479)","v":""},null,{"$f":"IF(ISBLANK(A479),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A479,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A479,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O479)","v":""},null,{"$f":"IF(ISBLANK(A479),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A479,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A479,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q479)","v":""},null,{"$f":"IF(ISBLANK(A479),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A479,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A479,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S479)","v":""},null,{"$f":"IF(ISBLANK(A479),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A479,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A479,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U479)","v":""},null,{"$f":"IF(ISBLANK(A479),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A479,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A479,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W479)","v":""}]
[null,{"$f":"IF(ISBLANK(A480),\"\",LOOKUP(A480,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A480),\"\",LOOKUP(A480,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A480),\"\",LOOKUP(A480,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A480),\"\",LOOKUP(A480,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A480),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A480,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A480,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I480)","v":""},null,{"$f":"IF(ISBLANK(A480),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A480,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A480,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K480)","v":""},null,{"$f":"IF(ISBLANK(A480),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A480,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A480,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M480)","v":""},null,{"$f":"IF(ISBLANK(A480),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A480,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A480,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O480)","v":""},null,{"$f":"IF(ISBLANK(A480),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A480,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A480,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q480)","v":""},null,{"$f":"IF(ISBLANK(A480),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A480,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A480,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S480)","v":""},null,{"$f":"IF(ISBLANK(A480),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A480,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A480,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U480)","v":""},null,{"$f":"IF(ISBLANK(A480),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A480,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A480,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W480)","v":""}]
[null,{"$f":"IF(ISBLANK(A481),\"\",LOOKUP(A481,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A481),\"\",LOOKUP(A481,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A481),\"\",LOOKUP(A481,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A481),\"\",LOOKUP(A481,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A481),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A481,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A481,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I481)","v":""},null,{"$f":"IF(ISBLANK(A481),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A481,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A481,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K481)","v":""},null,{"$f":"IF(ISBLANK(A481),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A481,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A481,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M481)","v":""},null,{"$f":"IF(ISBLANK(A481),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A481,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A481,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O481)","v":""},null,{"$f":"IF(ISBLANK(A481),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A481,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A481,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q481)","v":""},null,{"$f":"IF(ISBLANK(A481),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A481,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A481,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S481)","v":""},null,{"$f":"IF(ISBLANK(A481),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A481,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A481,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U481)","v":""},null,{"$f":"IF(ISBLANK(A481),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A481,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A481,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W481)","v":""}]
[null,{"$f":"IF(ISBLANK(A482),\"\",LOOKUP(A482,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A482),\"\",LOOKUP(A482,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A482),\"\",LOOKUP(A482,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A482),\"\",LOOKUP(A482,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A482),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A482,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A482,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I482)","v":""},null,{"$f":"IF(ISBLANK(A482),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A482,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A482,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K482)","v":""},null,{"$f":"IF(ISBLANK(A482),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A482,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A482,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M482)","v":""},null,{"$f":"IF(ISBLANK(A482),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A482,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A482,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O482)","v":""},null,{"$f":"IF(ISBLANK(A482),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A482,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A482,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q482)","v":""},null,{"$f":"IF(ISBLANK(A482),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A482,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A482,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S482)","v":""},null,{"$f":"IF(ISBLANK(A482),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A482,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A482,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U482)","v":""},null,{"$f":"IF(ISBLANK(A482),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A482,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A482,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W482)","v":""}]
[null,{"$f":"IF(ISBLANK(A483),\"\",LOOKUP(A483,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A483),\"\",LOOKUP(A483,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A483),\"\",LOOKUP(A483,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A483),\"\",LOOKUP(A483,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A483),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A483,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A483,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I483)","v":""},null,{"$f":"IF(ISBLANK(A483),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A483,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A483,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K483)","v":""},null,{"$f":"IF(ISBLANK(A483),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A483,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A483,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M483)","v":""},null,{"$f":"IF(ISBLANK(A483),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A483,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A483,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O483)","v":""},null,{"$f":"IF(ISBLANK(A483),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A483,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A483,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q483)","v":""},null,{"$f":"IF(ISBLANK(A483),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A483,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A483,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S483)","v":""},null,{"$f":"IF(ISBLANK(A483),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A483,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A483,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U483)","v":""},null,{"$f":"IF(ISBLANK(A483),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A483,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A483,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W483)","v":""}]
[null,{"$f":"IF(ISBLANK(A484),\"\",LOOKUP(A484,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A484),\"\",LOOKUP(A484,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A484),\"\",LOOKUP(A484,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A484),\"\",LOOKUP(A484,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A484),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A484,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A484,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I484)","v":""},null,{"$f":"IF(ISBLANK(A484),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A484,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A484,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K484)","v":""},null,{"$f":"IF(ISBLANK(A484),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A484,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A484,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M484)","v":""},null,{"$f":"IF(ISBLANK(A484),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A484,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A484,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O484)","v":""},null,{"$f":"IF(ISBLANK(A484),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A484,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A484,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q484)","v":""},null,{"$f":"IF(ISBLANK(A484),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A484,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A484,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S484)","v":""},null,{"$f":"IF(ISBLANK(A484),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A484,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A484,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U484)","v":""},null,{"$f":"IF(ISBLANK(A484),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A484,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A484,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W484)","v":""}]
[null,{"$f":"IF(ISBLANK(A485),\"\",LOOKUP(A485,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A485),\"\",LOOKUP(A485,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A485),\"\",LOOKUP(A485,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A485),\"\",LOOKUP(A485,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A485),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A485,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A485,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I485)","v":""},null,{"$f":"IF(ISBLANK(A485),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A485,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A485,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K485)","v":""},null,{"$f":"IF(ISBLANK(A485),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A485,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A485,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M485)","v":""},null,{"$f":"IF(ISBLANK(A485),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A485,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A485,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O485)","v":""},null,{"$f":"IF(ISBLANK(A485),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A485,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A485,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q485)","v":""},null,{"$f":"IF(ISBLANK(A485),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A485,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A485,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S485)","v":""},null,{"$f":"IF(ISBLANK(A485),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A485,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A485,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U485)","v":""},null,{"$f":"IF(ISBLANK(A485),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A485,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A485,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W485)","v":""}]
[null,{"$f":"IF(ISBLANK(A486),\"\",LOOKUP(A486,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A486),\"\",LOOKUP(A486,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A486),\"\",LOOKUP(A486,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A486),\"\",LOOKUP(A486,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A486),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A486,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A486,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I486)","v":""},null,{"$f":"IF(ISBLANK(A486),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A486,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A486,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K486)","v":""},null,{"$f":"IF(ISBLANK(A486),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A486,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A486,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M486)","v":""},null,{"$f":"IF(ISBLANK(A486),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A486,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A486,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O486)","v":""},null,{"$f":"IF(ISBLANK(A486),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A486,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A486,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q486)","v":""},null,{"$f":"IF(ISBLANK(A486),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A486,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A486,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S486)","v":""},null,{"$f":"IF(ISBLANK(A486),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A486,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A486,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U486)","v":""},null,{"$f":"IF(ISBLANK(A486),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A486,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A486,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W486)","v":""}]
[null,{"$f":"IF(ISBLANK(A487),\"\",LOOKUP(A487,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A487),\"\",LOOKUP(A487,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A487),\"\",LOOKUP(A487,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A487),\"\",LOOKUP(A487,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A487),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A487,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A487,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I487)","v":""},null,{"$f":"IF(ISBLANK(A487),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A487,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A487,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K487)","v":""},null,{"$f":"IF(ISBLANK(A487),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A487,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A487,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M487)","v":""},null,{"$f":"IF(ISBLANK(A487),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A487,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A487,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O487)","v":""},null,{"$f":"IF(ISBLANK(A487),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A487,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A487,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q487)","v":""},null,{"$f":"IF(ISBLANK(A487),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A487,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A487,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S487)","v":""},null,{"$f":"IF(ISBLANK(A487),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A487,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A487,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U487)","v":""},null,{"$f":"IF(ISBLANK(A487),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A487,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A487,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W487)","v":""}]
[null,{"$f":"IF(ISBLANK(A488),\"\",LOOKUP(A488,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A488),\"\",LOOKUP(A488,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A488),\"\",LOOKUP(A488,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A488),\"\",LOOKUP(A488,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A488),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A488,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A488,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I488)","v":""},null,{"$f":"IF(ISBLANK(A488),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A488,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A488,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K488)","v":""},null,{"$f":"IF(ISBLANK(A488),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A488,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A488,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M488)","v":""},null,{"$f":"IF(ISBLANK(A488),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A488,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A488,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O488)","v":""},null,{"$f":"IF(ISBLANK(A488),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A488,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A488,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q488)","v":""},null,{"$f":"IF(ISBLANK(A488),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A488,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A488,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S488)","v":""},null,{"$f":"IF(ISBLANK(A488),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A488,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A488,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U488)","v":""},null,{"$f":"IF(ISBLANK(A488),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A488,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A488,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W488)","v":""}]
[null,{"$f":"IF(ISBLANK(A489),\"\",LOOKUP(A489,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A489),\"\",LOOKUP(A489,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A489),\"\",LOOKUP(A489,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A489),\"\",LOOKUP(A489,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A489),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A489,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A489,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I489)","v":""},null,{"$f":"IF(ISBLANK(A489),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A489,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A489,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K489)","v":""},null,{"$f":"IF(ISBLANK(A489),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A489,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A489,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M489)","v":""},null,{"$f":"IF(ISBLANK(A489),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A489,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A489,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O489)","v":""},null,{"$f":"IF(ISBLANK(A489),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A489,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A489,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q489)","v":""},null,{"$f":"IF(ISBLANK(A489),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A489,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A489,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S489)","v":""},null,{"$f":"IF(ISBLANK(A489),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A489,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A489,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U489)","v":""},null,{"$f":"IF(ISBLANK(A489),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A489,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A489,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W489)","v":""}]
[null,{"$f":"IF(ISBLANK(A490),\"\",LOOKUP(A490,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A490),\"\",LOOKUP(A490,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A490),\"\",LOOKUP(A490,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A490),\"\",LOOKUP(A490,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A490),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A490,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A490,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I490)","v":""},null,{"$f":"IF(ISBLANK(A490),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A490,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A490,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K490)","v":""},null,{"$f":"IF(ISBLANK(A490),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A490,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A490,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M490)","v":""},null,{"$f":"IF(ISBLANK(A490),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A490,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A490,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O490)","v":""},null,{"$f":"IF(ISBLANK(A490),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A490,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A490,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q490)","v":""},null,{"$f":"IF(ISBLANK(A490),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A490,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A490,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S490)","v":""},null,{"$f":"IF(ISBLANK(A490),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A490,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A490,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U490)","v":""},null,{"$f":"IF(ISBLANK(A490),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A490,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A490,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W490)","v":""}]
[null,{"$f":"IF(ISBLANK(A491),\"\",LOOKUP(A491,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A491),\"\",LOOKUP(A491,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A491),\"\",LOOKUP(A491,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A491),\"\",LOOKUP(A491,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A491),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A491,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A491,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I491)","v":""},null,{"$f":"IF(ISBLANK(A491),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A491,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A491,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K491)","v":""},null,{"$f":"IF(ISBLANK(A491),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A491,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A491,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M491)","v":""},null,{"$f":"IF(ISBLANK(A491),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A491,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A491,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O491)","v":""},null,{"$f":"IF(ISBLANK(A491),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A491,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A491,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q491)","v":""},null,{"$f":"IF(ISBLANK(A491),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A491,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A491,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S491)","v":""},null,{"$f":"IF(ISBLANK(A491),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A491,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A491,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U491)","v":""},null,{"$f":"IF(ISBLANK(A491),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A491,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A491,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W491)","v":""}]
[null,{"$f":"IF(ISBLANK(A492),\"\",LOOKUP(A492,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A492),\"\",LOOKUP(A492,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A492),\"\",LOOKUP(A492,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A492),\"\",LOOKUP(A492,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A492),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A492,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A492,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I492)","v":""},null,{"$f":"IF(ISBLANK(A492),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A492,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A492,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K492)","v":""},null,{"$f":"IF(ISBLANK(A492),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A492,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A492,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M492)","v":""},null,{"$f":"IF(ISBLANK(A492),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A492,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A492,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O492)","v":""},null,{"$f":"IF(ISBLANK(A492),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A492,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A492,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q492)","v":""},null,{"$f":"IF(ISBLANK(A492),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A492,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A492,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S492)","v":""},null,{"$f":"IF(ISBLANK(A492),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A492,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A492,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U492)","v":""},null,{"$f":"IF(ISBLANK(A492),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A492,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A492,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W492)","v":""}]
[null,{"$f":"IF(ISBLANK(A493),\"\",LOOKUP(A493,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A493),\"\",LOOKUP(A493,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A493),\"\",LOOKUP(A493,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A493),\"\",LOOKUP(A493,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A493),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A493,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A493,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I493)","v":""},null,{"$f":"IF(ISBLANK(A493),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A493,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A493,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K493)","v":""},null,{"$f":"IF(ISBLANK(A493),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A493,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A493,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M493)","v":""},null,{"$f":"IF(ISBLANK(A493),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A493,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A493,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O493)","v":""},null,{"$f":"IF(ISBLANK(A493),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A493,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A493,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q493)","v":""},null,{"$f":"IF(ISBLANK(A493),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A493,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A493,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S493)","v":""},null,{"$f":"IF(ISBLANK(A493),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A493,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A493,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U493)","v":""},null,{"$f":"IF(ISBLANK(A493),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A493,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A493,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W493)","v":""}]
[null,{"$f":"IF(ISBLANK(A494),\"\",LOOKUP(A494,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A494),\"\",LOOKUP(A494,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A494),\"\",LOOKUP(A494,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A494),\"\",LOOKUP(A494,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A494),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A494,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A494,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I494)","v":""},null,{"$f":"IF(ISBLANK(A494),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A494,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A494,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K494)","v":""},null,{"$f":"IF(ISBLANK(A494),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A494,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A494,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M494)","v":""},null,{"$f":"IF(ISBLANK(A494),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A494,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A494,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O494)","v":""},null,{"$f":"IF(ISBLANK(A494),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A494,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A494,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q494)","v":""},null,{"$f":"IF(ISBLANK(A494),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A494,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A494,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S494)","v":""},null,{"$f":"IF(ISBLANK(A494),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A494,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A494,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U494)","v":""},null,{"$f":"IF(ISBLANK(A494),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A494,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A494,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W494)","v":""}]
[null,{"$f":"IF(ISBLANK(A495),\"\",LOOKUP(A495,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A495),\"\",LOOKUP(A495,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A495),\"\",LOOKUP(A495,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A495),\"\",LOOKUP(A495,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A495),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A495,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A495,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I495)","v":""},null,{"$f":"IF(ISBLANK(A495),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A495,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A495,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K495)","v":""},null,{"$f":"IF(ISBLANK(A495),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A495,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A495,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M495)","v":""},null,{"$f":"IF(ISBLANK(A495),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A495,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A495,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O495)","v":""},null,{"$f":"IF(ISBLANK(A495),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A495,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A495,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q495)","v":""},null,{"$f":"IF(ISBLANK(A495),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A495,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A495,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S495)","v":""},null,{"$f":"IF(ISBLANK(A495),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A495,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A495,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U495)","v":""},null,{"$f":"IF(ISBLANK(A495),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A495,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A495,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W495)","v":""}]
[null,{"$f":"IF(ISBLANK(A496),\"\",LOOKUP(A496,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A496),\"\",LOOKUP(A496,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A496),\"\",LOOKUP(A496,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A496),\"\",LOOKUP(A496,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A496),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A496,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A496,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I496)","v":""},null,{"$f":"IF(ISBLANK(A496),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A496,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A496,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K496)","v":""},null,{"$f":"IF(ISBLANK(A496),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A496,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A496,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M496)","v":""},null,{"$f":"IF(ISBLANK(A496),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A496,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A496,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O496)","v":""},null,{"$f":"IF(ISBLANK(A496),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A496,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A496,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q496)","v":""},null,{"$f":"IF(ISBLANK(A496),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A496,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A496,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S496)","v":""},null,{"$f":"IF(ISBLANK(A496),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A496,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A496,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U496)","v":""},null,{"$f":"IF(ISBLANK(A496),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A496,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A496,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W496)","v":""}]
[null,{"$f":"IF(ISBLANK(A497),\"\",LOOKUP(A497,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A497),\"\",LOOKUP(A497,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A497),\"\",LOOKUP(A497,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A497),\"\",LOOKUP(A497,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A497),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A497,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A497,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I497)","v":""},null,{"$f":"IF(ISBLANK(A497),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A497,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A497,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K497)","v":""},null,{"$f":"IF(ISBLANK(A497),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A497,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A497,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M497)","v":""},null,{"$f":"IF(ISBLANK(A497),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A497,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A497,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O497)","v":""},null,{"$f":"IF(ISBLANK(A497),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A497,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A497,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q497)","v":""},null,{"$f":"IF(ISBLANK(A497),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A497,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A497,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S497)","v":""},null,{"$f":"IF(ISBLANK(A497),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A497,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A497,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U497)","v":""},null,{"$f":"IF(ISBLANK(A497),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A497,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A497,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W497)","v":""}]
[null,{"$f":"IF(ISBLANK(A498),\"\",LOOKUP(A498,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A498),\"\",LOOKUP(A498,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A498),\"\",LOOKUP(A498,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A498),\"\",LOOKUP(A498,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A498),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A498,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A498,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I498)","v":""},null,{"$f":"IF(ISBLANK(A498),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A498,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A498,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K498)","v":""},null,{"$f":"IF(ISBLANK(A498),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A498,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A498,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M498)","v":""},null,{"$f":"IF(ISBLANK(A498),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A498,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A498,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O498)","v":""},null,{"$f":"IF(ISBLANK(A498),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A498,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A498,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q498)","v":""},null,{"$f":"IF(ISBLANK(A498),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A498,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A498,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S498)","v":""},null,{"$f":"IF(ISBLANK(A498),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A498,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A498,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U498)","v":""},null,{"$f":"IF(ISBLANK(A498),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A498,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A498,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W498)","v":""}]
[null,{"$f":"IF(ISBLANK(A499),\"\",LOOKUP(A499,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A499),\"\",LOOKUP(A499,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A499),\"\",LOOKUP(A499,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A499),\"\",LOOKUP(A499,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A499),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A499,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A499,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I499)","v":""},null,{"$f":"IF(ISBLANK(A499),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A499,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A499,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K499)","v":""},null,{"$f":"IF(ISBLANK(A499),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A499,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A499,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M499)","v":""},null,{"$f":"IF(ISBLANK(A499),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A499,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A499,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O499)","v":""},null,{"$f":"IF(ISBLANK(A499),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A499,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A499,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q499)","v":""},null,{"$f":"IF(ISBLANK(A499),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A499,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A499,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S499)","v":""},null,{"$f":"IF(ISBLANK(A499),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A499,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A499,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U499)","v":""},null,{"$f":"IF(ISBLANK(A499),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A499,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A499,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W499)","v":""}]
[null,{"$f":"IF(ISBLANK(A500),\"\",LOOKUP(A500,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A500),\"\",LOOKUP(A500,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A500),\"\",LOOKUP(A500,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A500),\"\",LOOKUP(A500,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A500),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A500,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A500,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I500)","v":""},null,{"$f":"IF(ISBLANK(A500),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A500,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A500,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K500)","v":""},null,{"$f":"IF(ISBLANK(A500),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A500,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A500,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M500)","v":""},null,{"$f":"IF(ISBLANK(A500),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A500,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A500,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O500)","v":""},null,{"$f":"IF(ISBLANK(A500),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A500,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A500,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q500)","v":""},null,{"$f":"IF(ISBLANK(A500),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A500,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A500,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S500)","v":""},null,{"$f":"IF(ISBLANK(A500),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A500,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A500,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U500)","v":""},null,{"$f":"IF(ISBLANK(A500),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A500,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A500,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W500)","v":""}]
[null,{"$f":"IF(ISBLANK(A501),\"\",LOOKUP(A501,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A501),\"\",LOOKUP(A501,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A501),\"\",LOOKUP(A501,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A501),\"\",LOOKUP(A501,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A501),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A501,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A501,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I501)","v":""},null,{"$f":"IF(ISBLANK(A501),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A501,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A501,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K501)","v":""},null,{"$f":"IF(ISBLANK(A501),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A501,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A501,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M501)","v":""},null,{"$f":"IF(ISBLANK(A501),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A501,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A501,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O501)","v":""},null,{"$f":"IF(ISBLANK(A501),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A501,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A501,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q501)","v":""},null,{"$f":"IF(ISBLANK(A501),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A501,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A501,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S501)","v":""},null,{"$f":"IF(ISBLANK(A501),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A501,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A501,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U501)","v":""},null,{"$f":"IF(ISBLANK(A501),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A501,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A501,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W501)","v":""}]
[null,{"$f":"IF(ISBLANK(A502),\"\",LOOKUP(A502,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A502),\"\",LOOKUP(A502,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A502),\"\",LOOKUP(A502,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A502),\"\",LOOKUP(A502,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A502),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A502,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A502,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I502)","v":""},null,{"$f":"IF(ISBLANK(A502),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A502,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A502,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K502)","v":""},null,{"$f":"IF(ISBLANK(A502),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A502,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A502,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M502)","v":""},null,{"$f":"IF(ISBLANK(A502),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A502,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A502,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O502)","v":""},null,{"$f":"IF(ISBLANK(A502),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A502,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A502,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q502)","v":""},null,{"$f":"IF(ISBLANK(A502),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A502,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A502,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S502)","v":""},null,{"$f":"IF(ISBLANK(A502),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A502,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A502,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U502)","v":""},null,{"$f":"IF(ISBLANK(A502),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A502,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A502,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W502)","v":""}]
[null,{"$f":"IF(ISBLANK(A503),\"\",LOOKUP(A503,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A503),\"\",LOOKUP(A503,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A503),\"\",LOOKUP(A503,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A503),\"\",LOOKUP(A503,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A503),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A503,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A503,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I503)","v":""},null,{"$f":"IF(ISBLANK(A503),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A503,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A503,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K503)","v":""},null,{"$f":"IF(ISBLANK(A503),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A503,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A503,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M503)","v":""},null,{"$f":"IF(ISBLANK(A503),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A503,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A503,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O503)","v":""},null,{"$f":"IF(ISBLANK(A503),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A503,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A503,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q503)","v":""},null,{"$f":"IF(ISBLANK(A503),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A503,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A503,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S503)","v":""},null,{"$f":"IF(ISBLANK(A503),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A503,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A503,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U503)","v":""},null,{"$f":"IF(ISBLANK(A503),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A503,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A503,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W503)","v":""}]
[null,{"$f":"IF(ISBLANK(A504),\"\",LOOKUP(A504,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A504),\"\",LOOKUP(A504,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A504),\"\",LOOKUP(A504,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A504),\"\",LOOKUP(A504,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A504),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A504,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A504,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I504)","v":""},null,{"$f":"IF(ISBLANK(A504),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A504,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A504,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K504)","v":""},null,{"$f":"IF(ISBLANK(A504),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A504,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A504,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M504)","v":""},null,{"$f":"IF(ISBLANK(A504),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A504,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A504,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O504)","v":""},null,{"$f":"IF(ISBLANK(A504),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A504,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A504,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q504)","v":""},null,{"$f":"IF(ISBLANK(A504),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A504,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A504,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S504)","v":""},null,{"$f":"IF(ISBLANK(A504),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A504,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A504,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U504)","v":""},null,{"$f":"IF(ISBLANK(A504),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A504,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A504,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W504)","v":""}]
[null,{"$f":"IF(ISBLANK(A505),\"\",LOOKUP(A505,list_installations,'B.1.c. Installations'!$B$5:$B$505))","v":""},{"$f":"IF(ISBLANK(A505),\"\",LOOKUP(A505,list_installations,'B.1.c. Installations'!$C$5:$C$505))","v":""},{"$f":"IF(ISBLANK(A505),\"\",LOOKUP(A505,list_installations,'B.1.c. Installations'!$D$5:$D$505))","v":""},{"$f":"IF(ISBLANK(A505),\"\",LOOKUP(A505,list_installations,'B.1.c. Installations'!$E$5:$E$505))","v":""},"","",{"$f":"IF(ISBLANK(A505),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A505,'B.3.2. Allocation based on BM'!$L$6:$L$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A505,'B.3.1. Allocation based on VE'!$N$6:$N$506)-I505)","v":""},null,{"$f":"IF(ISBLANK(A505),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A505,'B.3.2. Allocation based on BM'!$M$6:$M$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A505,'B.3.1. Allocation based on VE'!$O$6:$O$506)-K505)","v":""},null,{"$f":"IF(ISBLANK(A505),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A505,'B.3.2. Allocation based on BM'!$N$6:$N$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A505,'B.3.1. Allocation based on VE'!$P$6:$P$506)-M505)","v":""},null,{"$f":"IF(ISBLANK(A505),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A505,'B.3.2. Allocation based on BM'!$O$6:$O$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A505,'B.3.1. Allocation based on VE'!$Q$6:$Q$506)-O505)","v":""},null,{"$f":"IF(ISBLANK(A505),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A505,'B.3.2. Allocation based on BM'!$P$6:$P$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A505,'B.3.1. Allocation based on VE'!$R$6:$R$506)-Q505)","v":""},null,{"$f":"IF(ISBLANK(A505),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A505,'B.3.2. Allocation based on BM'!$Q$6:$Q$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A505,'B.3.1. Allocation based on VE'!$S$6:$S$506)-S505)","v":""},null,{"$f":"IF(ISBLANK(A505),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A505,'B.3.2. Allocation based on BM'!$R$6:$R$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A505,'B.3.1. Allocation based on VE'!$T$6:$T$506)-U505)","v":""},null,{"$f":"IF(ISBLANK(A505),\"\",SUMIF('B.3.2. Allocation based on BM'!$A$6:$A$506,A505,'B.3.2. Allocation based on BM'!$S$6:$S$506)+SUMIF('B.3.1. Allocation based on VE'!$A$6:$A$506,A505,'B.3.1. Allocation based on VE'!$U$6:$U$506)-W505)","v":""}]